INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2013	4	1.4				5	15	31	29	15	5										
2013	6	1.5						30	65	5											
2013	7																				
2013	8	1.5					5	42	48	5											
2013	14	1.6																			
2013	15	1.5						40	60												
2013	16	1.5	0	1	2	3	10	17	25	18	12	8	3	1							
2013	22	1.6						35	50	15											
2013	23	1.5				1	10	27	31	20	10	1									
2013	24	1.5				5	14	27	30	14	7.5	2.5									
2013	26	1.5					5	40	50	5											
2013	29	1.5						20	70	10											
2013	30	1.6					5	30	40	25											
2013	32	1.4				3	20	38	22	13	3	1									
2013	36	1.8				5	10	20	35	20	5	5									
2013	37	1.5						34	66												
2013	38	1.5						10	80	10											
2013	41	1.5						20	65	15											
2013	45	1.6						10	90												
2013	47	1.57	0	1	2	7	18	20	21	15	10	5	1	0							
2013	49	1.5	0	1	2	5	17	28	26	15	5	1	0	0							
2013	52	1.4	0	0	1	3	13	37	34	11	1	0	0	0							
2013	54	1.5						40	50	10											
2013	56	1.4					10	50	40												
2013	57	1.6																			
2013	58	1.6					20	35	40	5											
2013	68	1.5					15	30	40	15											
2013	70	1.4						75	25												
2013	82	1.4																			
2013	84	1.5	0	0	0	0	0	35	65	0	0	0	0	0							
2013	85	1.484225566	0	0	0	5.768E-07	0.105296091	32.77241397	65.68985235	1.432365181	7.18275E-05	0	0	0							
2013	88	1.7				5	10	21	28	21	10	5									
2013	89	1.5				5	10	30	40	10	5										
2013	91	1.5	0	0	0	0	2.5	45	50	2.5	0	0	0	0							
2013	92	1.5	0	0	0	3E-10	0.028983047	36.50973332	63.36349291	0.097790723	3E-10	0	0	0							
2013	93	1.6						25	65	10											
2013	94	1.7					6	23	40	22	6	2	1								
2013	95	1.411736256	0	0	3	8	19	40	14	10	4	2	0	0							
2013	96	1.4					7	48	40	5											
2013	98	1.4					3	50	45	2											
2013	99	1.5						40	60												
2013	101	1.19471305					15	80	5												
2013	102	1.6						49	51												
2013	103	1.4					7.5	45	40	7.5											
2013	104	1.6	0	0	0	0	5	30	45	15	5	0	0	0							
2013	107	1.5	0	0	0	3E-10	0.028983047	36.50973332	63.36349291	0.097790723	3E-10	0	0	0							
2013	108	1.598325					5.19	27.65	42.73	22.29	2.14										
2013	110	1.6	0	0	0	0	0.001537919	11.68519271	84.60984791	3.703326172	9.52855E-05	0	0	0							
2013	111	1.4						100													
2013	112	1.6					10	25	40	15	10										
2013	113	1.8				5	15	25	30	20	5										
2014	4	1.5			5	10	15	20	30	15	5										
2014	6	1.6						30	60	10											
2014	7																				
2014	8	1.6	1	2	3	4	10	23	29	14	8	3	2	1							
2014	14	1.8																			
2014	15	1.5					5	35	50	10											
2014	16	1.2	1	2	3	8	14	20	18	13	10	7	3	1							
2014	22	1.4					20	40	25	15											
2014	23	1.5				5	10	22	24	20	14	3	2								
2014	24	1.5			2.5	8	16	22	24	12.5	10	5									
2014	26	1.7					5	25	45	20	5										
2014	29	1.8						10	70	20											
2014	30	1.5				5	15	35	35	10											
2014	32	1.4		1	2	7	19	27	20	13	10	1									
2014	36	2.3					5	10	20	35	20	5	5								
2014	37	1.6					2	36	57	5											
2014	38	1.7						10	80	10											
2014	41	1.6						20	70	10											
2014	45	1.6						25	75												
2014	47	1.62	0	2	4	11	15	17	19	14	12	4	2	0							
2014	49	1.5	0	1	2	5	15	25	26	19	5	2	0	0							
2014	52	1.2	0	0	1	3	23	46	24	2	1	0	0	0							
2014	54	1.7					10	20	50	15	5										
2014	56	1.4			5	5	10	40	30	10											
2014	57	1.7																			
2014	58	1.1				20	35	40	5												
2014	68	1.5					15	30	35	15	5										
2014	70	0.9					60	40													
2014	82	1.3																			
2014	84	1.6	0	0	0	0	5	27	45	18	5	0	0	0							
2014	85	1.38765553	0.171315154	0.79696289	3.036059225	8.258498581	16.04528635	22.27123756	22.08716235	15.65067094	7.922693922	2.864590101	0.739542422	0.155980498							
2014	88	1.7				5	10	22.5	25	22.5	10	5									
2014	89	1.6			2.5	5	10	20	30	20	10	2.5									
2014	91	1.2	0	0	0	15	35	40	10	0	0	0	0	0							
2014	92	1.3	0.105456204	0.700807639	3.306783531	10.13224992	20.17529364	23.52515171	22.80801097	13.81104104	4.064471384	1.168024402	0.182874319	0.019835237							
2014	93	2						5	30	60	5										
2014	94	2.2			1	2	4	14	20	22	16	14	6	1							
2014	95	1.49	0	1	3	6	9	25	33	13	7	3	0	0							
2014	96	1.3					7	40	30	18	5										
2014	98	1.3					20	45	20	15											
2014	99	1.5						40	60												
2014	101	1.278257331					10	80	10												
2014	102	1.5						49	51												
2014	103	1.5				2.5	15	25	30	20	7.5										
2014	104	1.5	0	0	0	0	5	30	35	20	10	0	0	0							
2014	107	1.3	0.105456204	0.700807639	3.306783531	10.13224992	20.17529364	23.52515171	22.80801097	13.81104104	4.064471384	1.168024402	0.182874319	0.019835237							
2014	108	1.7229375					6.67	21.75	34.95	25.9	10.48	0.25									
2014	110	1.7	0	0	2.186E-07	0.001122025	0.45336824	15.94312655	57.88762825	24.5919856	1.118211031	0.004556595	1.4833E-06	0							
2014	111																				
2014	112	1.6					10	20	40	20	10										
2014	113	1.5				5	20	25	30	15	5										
2014Jun	4	1.5			5	10	15	24	26	15	5										
2014Jun	6	1.4					5	40	50	5											
2014Jun	7																				
2014Jun	8	1.7		1	2	5	12	23	33	18	5	1									
2014Jun	14	1.9																			
2014Jun	15	1.5					5	35	50	10											
2014Jun	16	1.2	1	2	2	8	16	21	16	13	10	7	3	1							
2014Jun	22	1.3			0	10	20	40	20	10											
2014Jun	23	1.6				1	10	20	30	25	13	1									
2014Jun	24	1.6				7.5	12.5	22.5	25	17.5	10	5									
2014Jun	26	1.7					5	25	45	20	5										
2014Jun	29	1.8						10	70	20											
2014Jun	30																				
2014Jun	32																				
2014Jun	36	2					10	10	30	30	15	5									
2014Jun	37	1.6					3	46	48	3											
2014Jun	38	1.7						10	80	10											
2014Jun	41																				
2014Jun	45																				
2014Jun	47	1.65	0	1	5	7	12	17	20	15	10	7	5	1							
2014Jun	49	1.5	0	1	2	5	15	25	26	19	5	2	0	0							
2014Jun	52	1.1	0	0	1	5	29	43	17	4	1	0	0	0							
2014Jun	54	1.5					20	20	30	20	10										
2014Jun	56	1.4			5	5	10	40	30	10											
2014Jun	57	1.4																			
2014Jun	58																				
2014Jun	68	1.6					15	25	35	20	5										
2014Jun	70																				
2014Jun	82	1.5																			
2014Jun	84																				
2014Jun	85	1.455278148	0.226135459	0.893492369	3.079005076	7.850558243	14.81334588	20.68869265	21.38824207	16.36751688	9.27103301	3.886446716	1.205508754	0.330022899							
2014Jun	88	1.7				5	10	21	28	21	10	5									
2014Jun	89	1.6			2.5	7.5	10	20	25	20	10	2.5	2.5								
2014Jun	91	1	0	0	0	20	35	40	5	0	0	0	0	0							
2014Jun	92	1.4	0.402489361	1.393225576	4.311706726	9.910041857	16.91921264	19.26467809	20.61558267	15.9565867	6.876497012	3.169796076	0.936750411	0.243432886							
2014Jun	93	1.6						22.5	70	5	2.5										
2014Jun	94	2				3	8	15	21	24	12	9	5	3							
2014Jun	95	1.385	0	1	4	6	10	31	29	13	4	2	0	0							
2014Jun	96	1.3				5	10	35	25	20	5										
2014Jun	98	1.3				5	18	40	20	15	2										
2014Jun	99	1.5																			
2014Jun	101	1.55752235						15	70	15											
2014Jun	102	1.5						49	51												
2014Jun	103	1.5				2.5	15	25	30	20	7.5										
2014Jun	104																				
2014Jun	107	1.4	0.402489361	1.393225576	4.311706726	9.910041857	16.91921264	19.26467809	20.61558267	15.9565867	6.876497012	3.169796076	0.936750411	0.243432886							
2014Jun	108	1.61223				0.19	9.98	25.09	35.15	22.49	7.1										
2014Jun	110	1.7	0.047965697	0.197457193	1.139739371	4.207190177	10.80077903	19.2911559	23.97767656	20.74159291	12.48637082	5.22993881	1.523597877	0.356535652							
2014Jun	111																				
2014Jun	112	1.6					10	20	40	20	10										
2014Jun	113	1.6				5	15	25	30	20	5										
2015	4	1.8				8	15	22	30	15	8	2									
2015	6	2						10	60	20	10										
2015	7																				
2015	8	1.7	1	2	3	4	10	17	27	20	10	3	2	1							
2015	14	2																			
2015	15	1.8						20	35	30	15										
2015	16	1.5	1	2	3	8	12	16	18	16	12	8	3	1							
2015	22	1.6				5	10	25	40	15	5										
2015	23	1.8				1	5	16	27	25	17	7	2								
2015	24	1.8			3.5	6	12.5	15	17.5	17.5	15	7.5	5.5								
2015	26	1.9					5	15	40	25	10	5									
2015	29	2							20	60	20										
2015	30																				
2015	32																				
2015	36	2.4						10	20	30	30	5	5								
2015	37	2.1					1	10	40	43	6										
2015	38	1.7						10	80	10											
2015	41	1.6						20	70	10											
2015	45																				
2015	47																				
2015	49	1.6	0	1	2	5	9	22	31	20	7	2	1	0							
2015	52	1.5	0	0	0	1	12	32	36	15	3	1	0	0							
2015	54	2					5	15	35	40	5										
2015	56	2				5	5	20	30	30	10										
2015	57	1.8																			
2015	58	1.3				15	35	40	10												
2015	68	1.4					25	30	30	10	5										
2015	70																				
2015	82																				
2015	84	1.9	0	0	0	0	7	17	27	26	16	6	1	0							
2015	85	1.62026387	0.326149205	0.993893843	2.94918134	6.849018685	12.4498842	17.71515556	19.73271933	17.20668745	11.74541272	6.275939934	2.624790577	1.131167155							
2015	88	1.7				5	10	22.5	25	22.5	10	5									
2015	89	1.9			2.5	2.5	10	15	25	20	15	5	2.5	2.5							
2015	91	1.2	0	0	0	10	35	40	12.5	2.5	0	0	0	0							
2015	92	1.7	0.024843559	0.202468502	1.189333242	4.667479626	12.24603999	19.02550451	25.28866114	22.2481594	9.762019309	4.145510007	1.014604942	0.185375776							
2015	93	2						10	20	62.5	7.5										
2015	94	2.4				1	4	8	14	25	20	12	10	6							
2015	95	1.6	0	0	2	6	9	18	38	15	9	3	0	0							
2015	96	1.4				7	13	35	25	12	8										
2015	98	1.8					2	18	40	25	10	5									
2015	99	2							30	60	10										
2015	101	1.424919904					15	70	15												
2015	102	1.3					10	41	39	10											
2015	103	1.9				2.5	10	20	30	25	10	2.5									
2015	104	1.8	0	0	0	0	5	15	35	30	10	5	0	0							
2015	107	1.7	0.024843559	0.202468502	1.189333242	4.667479626	12.24603999	19.02550451	25.28866114	22.2481594	9.762019309	4.145510007	1.014604942	0.185375776							
2015	108	1.8299925					3.94	18.54	33.44	29.27	13.69	1.12									
2015	110																				
2015	111																				
2015	112	1.8					10	20	40	20	10										
2015	113	1.4				10	20	26	24	15	5										
2015Jun	4	1.8			5	10	15	22	28	15	5										
2015Jun	6	1.8						5	65	25	5										
2015Jun	7																				
2015Jun	8	1.6	1	2	3	4	11	19	24	17	13	3	2	1							
2015Jun	14	2																			
2015Jun	15	1.7					5	30	40	20	5										
2015Jun	16	1.5	1	2	3	8	12	17	18	15	12	8	3	1							
2015Jun	22	1.5				5	10	25	40	15	5										
2015Jun	23	1.8				2	7	15	26	24	17	7	2								
2015Jun	24	1.85				2.5	10	15	30	22.5	12.5	5	2.5								
2015Jun	26	1.9					5	15	40	25	10	5									
2015Jun	29	2							20	60	20										
2015Jun	30																				
2015Jun	32																				
2015Jun	36	2.1					10	10	30	30	15	5									
2015Jun	37	2.1						9	44	45	2										
2015Jun	38	1.7						10	80	10											
2015Jun	41																				
2015Jun	45																				
2015Jun	47																				
2015Jun	49	1.6	0	1	2	5	9	22	31	20	7	2	1	0							
2015Jun	52	1.5	0	0	0	1	12	32	36	15	3	1	0	0							
2015Jun	54	1.9					10	20	30	30	10										
2015Jun	56	1.9				5	5	20	30	30	10										
2015Jun	57	1.8																			
2015Jun	58																				
2015Jun	68	1.4					20	35	30	10	5										
2015Jun	70																				
2015Jun	82																				
2015Jun	84																				
2015Jun	85	1.599670846	0.705901377	1.570727876	3.838805744	7.656794449	12.46449276	16.56129076	17.96034491	15.89785954	11.48582677	6.772909221	3.259576908	1.825469685							
2015Jun	88	1.7				5	10	22.5	25	22.5	10	5									
2015Jun	89	1.8			2.5	5	10	15	25	20	12.5	5	2.5	2.5							
2015Jun	91	1.2	0	0	0	12.5	35	45	7.5	0	0	0	0	0							
2015Jun	92	1.7	0.317210518	0.990253144	2.977481638	6.969936428	12.70379528	16.06532566	19.95199467	19.09027192	10.61557628	6.474137462	2.697318601	1.146698406							
2015Jun	93	1.9						5	50	40	5										
2015Jun	94	2.2				2	6	13	20	25	12	11	8	3							
2015Jun	95	1.278	1	2	3	8	14	29	24	13	6	0	0	0							
2015Jun	96	1.5				5	12	25	30	17	8	3									
2015Jun	98	1.6				5	15	25	35	15	5										
2015Jun	99	2																			
2015Jun	101	1.617277791						15	70	15											
2015Jun	102	1.3					10	41	39	10											
2015Jun	103	1.8				2.5	7.5	15	30	25	15	5									
2015Jun	104																				
2015Jun	107	1.7	0.317210518	0.990253144	2.977481638	6.969936428	12.70379528	16.06532566	19.95199467	19.09027192	10.61557628	6.474137462	2.697318601	1.146698406							
2015Jun	108	1.8765					3.09	17.17	32.2	30.61	15.15	1.78									
2015Jun	110																				
2015Jun	111																				
2015Jun	112	1.8					10	20	40	20	10										
2015Jun	113	1.4				5	20	30	25	15	5										
2018	4	2				5	10	15	20	20	15	10	5								
2018	6	2							50	50											
2018	7																				
2018	8	2			1	2	9	17	23	25	15	5	2	1							
2018	14	2.2																			
2018	15	1.9					5	20	35	25	10	5									
2018	16	1.7	5	5	6	7	13	14	16	12	9	7	5	1							
2018	22	1.8					10	15	50	15	10										
2018	23	2.5				2	5	8	17	19	22	19	8								
2018	24	2				4	6	12.5	15	17.5	17.5	12.5	9	6							
2018	26	1.9				5	10	15	20	20	15	10	5								
2018	29	2.5							10	40	40	10									
2018	30																				
2018	32																				
2018	36																				
2018	37	2.4						2	10	44	34	10									
2018	38																				
2018	41																				
2018	45																				
2018	47	1.9																			
2018	49																				
2018	52	2	0	0	1	4	9	15	23	25	15	7	1	0							
2018	54	1.9					10	20	40	20	10										
2018	56	1.9					10	20	30	30	10										
2018	57	2																			
2018	58	1.7				5	15	35	40	5											
2018	68	1.8					15	20	25	20	15	5									
2018	70	1.8						20	65	15											
2018	82																				
2018	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2018	85	2	0.096760321	0.369358481	1.320323254	3.693487114	8.086676925	13.85870568	18.5919045	19.52495789	16.0518133	10.33034661	5.204009942	2.871655982							
2018	88	1.9			2.5	7.5	10	17.5	25	17.5	10	7.5	2.5								
2018	89	1.9			2.5	2.5	10	15	25	20	15	5	2.5	2.5							
2018	91	1.9	0	0	0	5	12.5	30	35	12.5	5	0	0	0							
2018	92	1.9	0.009186534	0.089054152	0.614842764	2.835112055	8.737712403	15.79612665	24.48894539	25.47878433	13.16790246	6.502873421	1.869884816	0.409575037							
2018	93	2						10	25	55	10										
2018	94	1.8			2	4	12	16	27.5	20	8	7.5	3								
2018	95	1.835	0	0	0	0	6	12	50	13	19	0	0	0							
2018	96	1.5																			
2018	98	2.2						10	25	35	20	10									
2018	99	2.2							25	50	25										
2018	101	1.6						10	70	20											
2018	102																				
2018	103	2				2.5	5	15	25	30	15	5	2.5								
2018	104	2	0	0	0	0	5	15	30	30	15	5	0	0							
2018	107	1.9	0.009186534	0.089054152	0.614842764	2.835112055	8.737712403	15.79612665	24.48894539	25.47878433	13.16790246	6.502873421	1.869884816	0.409575037							
2018	108	1.625715				0.15	9.61	24.63	35.08	22.9	7.63										
2018	110	2	0	6.2E-09	1.01071E-05	0.00374044	0.32033126	6.554079343	33.34837563	43.66356416	14.81383858	1.269532056	0.026399779	0.000128644							
2018	111																				
2018	112	2.5						5	20	35	30	10									
2018	113	1.5				5	15	30	30	15	5										
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2013	4	-0.8	5	40	25	15	10	5	0	0	0	0									
2013	6	-0.6		55	45																
2013	7	-0.7																			
2013	8	-0.6	25	32	25	10	6	2													
2013	14	-0.7																			
2013	15	-0.5	5	40	40	15															
2013	16	-0.7	24	30	25	13	7	1	0	0	0	0	0	0							
2013	22	-0.5	10	40	45	5															
2013	23	-0.6	10	32	30	18	10														
2013	24	-0.6	25	27.5	22.5	15	10														
2013	26	-0.4	15	20	30	20	10	5													
2013	29	-0.5		20	70	10															
2013	30	-0.6	10	50	30	10															
2013	32	-0.6	21	37	34	7	1														
2013	36	0		20	35	40	5														
2013	37	-0.6	1	54	45																
2013	38	-0.7	10	80	10																
2013	41	-0.5		10	70	20															
2013	45	-0.7		90	10																
2013	47	-0.7	18	25	23	18	10	5	1	0	0	0	0	0							
2013	49	-0.6	25	32	16	7	6	4	2	2	1	1	2	2							
2013	52	-0.8	23	46	23	4	2	1	1	0	0	0	0	0							
2013	54	-0.7		60	40																
2013	56	-0.7																			
2013	57	-0.3																			
2013	58	-0.1	10	35	40	15															
2013	68	-0.7	35	35	15	10	5														
2013	70	-0.7		65	35																
2013	82	-0.6																			
2013	84	-0.7	15	45	35	5	0	0	0	0	0	0	0	0							
2013	85	-0.449812337	13.926087	26.191187	31.88875306	20.16037716	6.610155441	1.120984844	0.097960586	0.004393047	0.000100684	1.1749E-06	0.000000007	0							
2013	88	-0.6	25	33	22	13	5	2													
2013	89	-0.5	10	35	40	10	5														
2013	91	-0.7	5	50	45	0	0	0	0	0	0	0	0	0							
2013	92	-0.63	33.44818596	22.5225589	20.69936382	13.74926975	6.599816504	2.169168794	0.668187561	0.128547809	0.013141788	0.001638157	0.000114926	6.0284E-06							
2013	93	-0.6	2.5	55	35	7.5															
2013	94	-0.8	8	85	5	2															
2013	95	-0.768276753	32	55	12	1	0	0	0	0	0	0	0	0							
2013	96	-0.6	15	45	40																
2013	98	-0.7	20	50	20	10															
2013	99	-0.6		60	40																
2013	101	-0.766641815	12.5	85	2.5																
2013	102	-0.8	35	40	15	10															
2013	103	-0.3	10	40	45	5															
2013	104	-0.5	15	30	40	10	5	0	0	0	0	0	0	0							
2013	107	-0.664720803	12.49722695	50.90661242	33.27547276	3.277057514	0.043559194	7.11473E-05	1.35E-08	0	0	0	0	0							
2013	108	-0.788058	36.97	24.5	23.39	12.66	2.48														
2013	110	-0.9	43.65420961	24.75691396	21.52529864	8.171874898	1.689918577	0.189848423	0.011549839	0.000379279	6.7021E-06	6.36E-08	3E-10	0							
2013	111	-0.6		100																	
2013	112	-0.5	10	20	40	20	10														
2013	113	-0.8	10	45	40	5	0	0	0												
2014	4	1			5	10	23	25	22	10	5	0	0								
2014	6	1			10	20	20	45	5												
2014	7	0.8																			
2014	8	1	3	5	9	17	21	24	13	6	2										
2014	14	1.5																			
2014	15	1.2			5	10	20	30	25	10											
2014	16	0.9	6	5	9	16	21	19	10	6	4	2	2	0							
2014	22	1			5	15	25	45	10												
2014	23	0.7	5	7	12	16	22	18	14	5	1										
2014	24	1		5	7.5	15	17.5	22.5	15	12.5	5										
2014	26	1		5	10	15	20	20	15	10	5										
2014	29	0.5			10	30	50	10													
2014	30	0.7			10	30	40	20													
2014	32	0.8		2	6	26	28	19	16	2	1										
2014	36	1.2			10	20	30	35	5												
2014	37	0.8		1	5	30	36	25	3												
2014	38	0.8				10	80	10													
2014	41	1					10	70	20												
2014	45	1.2					15	80	5												
2014	47	0.6	7	10	15	18	19	15	10	4	2	0	0	0							
2014	49	0.8	2	5	7	21	26	16	8	5	4	3	2	1							
2014	52	0.8	0	1	2	10	37	30	16	3	1	0	0	0							
2014	54	1			5	20	35	35	5												
2014	56	1																			
2014	57	1.4																			
2014	58	0.2	10	15	30	35	10	0													
2014	68	1.2			5	10	20	25	25	15											
2014	70	0.7				20	70	10													
2014	82	0.6																			
2014	84	0.6	1	3	15	27	30	17	6	1	0	0	0	0							
2014	85	1.047080939	3.678855978	4.815486876	8.461775333	12.53014797	15.63621545	16.44341397	14.5726382	10.88348409	6.849767229	3.632897945	1.623635421	0.871681551							
2014	88	1.2			5	12	20	26	20	12	5										
2014	89	1		2.5	7.5	15	20	25	15	10	5										
2014	91	0.7	0	2.5	12.5	35	40	7.5	2.5	0	0	0	0	0							
2014	92	0.55	10.73196344	9.296192425	12.95701629	15.41831495	15.66402628	12.37248713	10.44180216	7.193707439	3.190474718	1.721563692	0.688005397	0.32444609							
2014	93	0.9			5	10	40	40	5												
2014	94	0.7	1	4	8	20	36	18	10	3											
2014	95	0.834154022	1	4	11	24	36	14	7	3	0	0	0	0							
2014	96	1.2		5	10	18	25	35	7												
2014	98	0.9			5	15	35	25	15	5											
2014	99	1					30	60	10												
2014	101	0.768668806				20	70	10													
2014	102	0.4			35	40	25														
2014	103	1.5			2.5	10	15	25	30	15	2.5										
2014	104	1	0	0	5	20	30	30	10	5	0	0	0	0							
2014	107	1.091573069	0.030871571	0.403055277	2.965448981	11.85192778	25.79554996	30.62209435	19.83425643	7.003199926	1.345256862	0.140193945	0.007900954	0.000243968							
2014	108	0.82658225	0.07	3.01	10.04	17.02	23.84	21.91	14.89	7.87	1.35										
2014	110	-0.4	16.05051922	7.870498587	12.23008649	13.84889569	13.84889569	12.23008649	9.538001986	6.568966001	3.995266062	2.145853141	1.017783889	0.655146732							
2014	111																				
2014	112	2					10	15	30	30	10	5									
2014	113	0.4		5	20	25	20	15	10	5											
2014Q1	4	0.3	0	10	15	25	20	15	10	5	0	0									
2014Q1	6	0.5			25	40	30	5													
2014Q1	7	0.3																			
2014Q1	8	0.7	3	8	17	21	26	18	6	1											
2014Q1	14	1.8																			
2014Q1	15	0.5			10	30	50	10													
2014Q1	16	0.4	9	14	17	23	19	12	4	1	1	0	0	0							
2014Q1	22	0.9			15	30	40	15													
2014Q1	23	0.5	7	14	16	19	21	16	6	1											
2014Q1	24	0.6		7.5	12.5	22	25	20.5	12.5												
2014Q1	26	0.9		5	10	15	20	20	15	10	5										
2014Q1	29	0			30	50	20														
2014Q1	30																				
2014Q1	32																				
2014Q1	36	0.5			5	30	40	20	5												
2014Q1	37	0.7			10	28	34	26	2												
2014Q1	38	0.5				20	60	20													
2014Q1	41																				
2014Q1	45																				
2014Q1	47	0.33	5	10	15	20	15	12	10	7	4	2	0	0							
2014Q1	49	0.5	2	5	10	29	21	10	8	5	4	3	2	1							
2014Q1	52	0.3	1	3	19	37	28	9	2	1	0	0	0	0							
2014Q1	54	0.6			15	25	35	25													
2014Q1	56	1.5																			
2014Q1	57	0.2																			
2014Q1	58																				
2014Q1	68	0.7			10	20	35	25	10												
2014Q1	70																				
2014Q1	82	0.5																			
2014Q1	84																				
2014Q1	85	0.939628755	2.069365793	4.113177821	8.743077006	14.5470335	18.94680102	19.31805634	15.41906829	9.634016677	4.711782842	1.803653896	0.54033255	0.153634264							
2014Q1	88	0.7		5	12	20	26	20	12	5											
2014Q1	89	0.8	2.5	2.5	5	15	35	20	15	5											
2014Q1	91	0.3	0	5	30	40	22.5	2.5	0	0	0	0	0	0							
2014Q1	92	0.4	12.37406129	10.48618591	14.19368009	16.23784519	15.7007396	11.72043174	9.266804342	5.880849893	2.38118981	1.170593478	0.41951	0.168108658							
2014Q1	93																				
2014Q1	94	0.3	2	8	18	40	14	10	5	3											
2014Q1	95	0.4254248	5	9	25	37	12	5	1	0	0	0	0	6							
2014Q1	96	0.7		5	15	27	40	10	3												
2014Q1	98	0.5			15	25	40	15	5												
2014Q1	99	0.6																			
2014Q1	101	0.838621288				10	80	10													
2014Q1	102	0.1		5	30	40	20	5													
2014Q1	103	1.4			2.5	10	25	30	25	7.5											
2014Q1	104																				
2014Q1	107	0.52393101	1.767984637	5.785596457	14.59163395	23.91806547	25.48990762	17.66244242	7.9553332	2.327827522	0.442163525	0.054466768	0.004346351	0.000232077							
2014Q1	108	0.534343	1.81	6.26	14.1	21.09	24.33	17.82	10.8	3.78	0.01										
2014Q1	110	0.1	14.66518926	10.51738158	17.24084849	18.85601475	16.48590552	11.52236407	6.437557412	2.874929245	1.026188233	0.292738796	0.066732841	0.01414981							
2014Q1	111																				
2014Q1	112	1.5				5	10	20	30	20	10	5									
2014Q1	113	0.2		5	20	25	20	15	10	5											
2015	4	1.5				5	10	25	25	20	10	5	0	0							
2015	6	1.5				5	15	35	40	5											
2015	7																				
2015	8	1.4	3	5	8	12	20	24	17	8	3										
2015	14	1																			
2015	15	1.7			5	5	10	15	25	20	15	5									
2015	16	1.5	6	3	5	9	13	16	21	15	6	4	2	0							
2015	22	1.2				10	20	45	20	5											
2015	23	1.5		2	4	7	12	16	22	16	12	7	2								
2015	24	1.2		2.5	5	12	17.5	22	18.5	15	5	2.5									
2015	26	1.3			5	10	20	30	20	10	5										
2015	29	1				20	20	40	20												
2015	30																				
2015	32																				
2015	36	1.5				10	20	30	30	10											
2015	37	1.2			2	9	26	29	27	7											
2015	38	1.3					10	80	10												
2015	41	1.3						70	30												
2015	45	1.8						10	60	30											
2015	47																				
2015	49	1.2	0	1	2	5	19	25	22	19	5	2	0	0							
2015	52	1.4	0	0	0	1	12	42	36	8	1	0	0	0							
2015	54	1.5				10	20	35	35												
2015	56	1.5																			
2015	57	1.6																			
2015	58	3.4			5	5	5	5	10	20	20	25	5								
2015	68																				
2015	70																				
2015	82																				
2015	84	1.3	1	2	7	12	20	23	20	10	4	1	0	0							
2015	85	2.075553084	1.165691967	1.633834553	3.210094001	5.559144748	8.485604553	11.41682365	13.53934646	14.15276481	13.03996388	10.59015667	7.580846903	9.625727799							
2015	88	1.5				5	12	22	25	19	12	5									
2015	89	1.3		2.5	5	10	20	25	17.5	10	5	2.5	2.5								
2015	91	1.5	0	0	2.5	12.5	20	30	32.5	2.5	0	0	0	0							
2015	92																				
2015	93	1.5				5	7.5	25	57.5	5											
2015	94	1.6	0.5	1	2	4.5	8	26	30	18	6	4									
2015	95	1.382356126	1	1	4	12	16	28	23	13	2	0	0	0							
2015	96	1.5				8	20	30	35	5	2										
2015	98	1.3				12.5	22.5	27.5	22.5	15											
2015	99																				
2015	101	1.135514483					10	80	10												
2015	102	1.1				5	30	40	20	5											
2015	103	1.6				5	7.5	25	30	20	10	2.5									
2015	104	1.5	0	0	0	5	20	30	30	10	5	0	0	0							
2015	107	1.614875048	0.011003488	0.123300965	0.914786716	4.26565577	12.51600807	23.12841093	26.93148181	19.76373749	9.138002924	2.66021934	0.487122151	0.060270342							
2015	108	1.203211			4.99	11.78	18.72	24.57	20.14	13.15	6.15	0.5									
2015	110																				
2015	111																				
2015	112	2					10	15	30	30	10	5									
2015	113	0.8		5	20	20	25	15	10	5											
2015Q1	4	1.5				5	10	25	25	20	10	5	0	0							
2015Q1	6	1.2				5	40	50	5												
2015Q1	7																				
2015Q1	8	1.4	3	5	8	13	20	24	17	8	2										
2015Q1	14	0.8																			
2015Q1	15	1.6			5	5	5	15	45	15	10										
2015Q1	16	1.3	7	3	5	10	16	22	19	10	4	3	1	0							
2015Q1	22	1.2				10	20	40	20	10											
2015Q1	23	1.2	5	8	9	11	13	18	15	13	6	2									
2015Q1	24	1.4		2.5	5	7.5	15	22.5	17.5	15	10	5									
2015Q1	26	1.2			5	10	20	30	20	10	5										
2015Q1	29	1				20	20	40	20												
2015Q1	30																				
2015Q1	32																				
2015Q1	36	0.8			5	20	35	30	10												
2015Q1	37	1			5	25	31	30	9												
2015Q1	38	1.2					20	60	20												
2015Q1	41																				
2015Q1	45																				
2015Q1	47																				
2015Q1	49	1.1	0	1	2	5	19	25	22	19	5	2	0	0							
2015Q1	52	1	0	0	1	2	32	40	20	3	1	1	0	0							
2015Q1	54	0.7			10	30	40	20													
2015Q1	56	1.5																			
2015Q1	57	1.6																			
2015Q1	58																				
2015Q1	68																				
2015Q1	70																				
2015Q1	82																				
2015Q1	84																				
2015Q1	85	1.637589355	1.126462711	1.985006593	4.269507275	7.738457951	11.81960233	15.21356336	16.50225949	15.08487762	11.62048869	7.543733204	4.126858198	2.969182579							
2015Q1	88	1.4			5	12	20	26	20	12	5										
2015Q1	89	1.2		2.5	5	15	15	25	20	10	5	2.5									
2015Q1	91	1.3	0	0	2.5	15	20	40	20	2.5	0	0	0	0							
2015Q1	92																				
2015Q1	93																				
2015Q1	94	1.3		1	4	6	15	30	28	10	4	2									
2015Q1	95	1.306313511	0	2	6	15	22	32	12	9	2	0	0	0							
2015Q1	96	1.5			3	10	18	25	35	9											
2015Q1	98	1.3				10	22.5	27.5	22.5	12.5	5										
2015Q1	99																				
2015Q1	101	0.953200671				10	80	10													
2015Q1	102	0.3		5	30	40	20	5													
2015Q1	103	1.6				5	7.5	25	30	20	10	2.5									
2015Q1	104																				
2015Q1	107	1.781289874	0.028397073	0.198703824	1.06293877	3.965606643	10.32329786	18.75841257	23.79840769	21.0822495	13.04010941	5.630605611	1.696658786	0.414612257							
2015Q1	108	0.921613		2	8.74	15.68	22.62	23.18	16.21	9.22	2.35										
2015Q1	110																				
2015Q1	111																				
2015Q1	112	2					5	10	20	30	20	10	5								
2015Q1	113	0.6	2.5	7.5	20	25	25	10	5	5											
2018	4	1.7				5	10	25	25	20	10	5	0	0							
2018	6	1.7					5	40	50	5											
2018	7																				
2018	8	1.5	1	3	5	8	12	18	20	14	10	5	3	1							
2018	14	2.3																			
2018	15	1.6				5	15	20	25	20	10	5									
2018	16	1.7	0	3	5	7	8	16	17	15	10	10	6	3							
2018	22	1.7					10	25	40	20	5										
2018	23	1.7		1	3	8	15	20	22	15	10	5	1								
2018	24	1.6			4.5	5.5	16	17	18	16	15	5	3								
2018	26	2				5	10	15	20	20	15	10	5								
2018	29	1.8						30	60	10											
2018	30																				
2018	32																				
2018	36	2				5	10	15	25	30	10	5									
2018	37	1.8				1	6	30	35	27	1										
2018	38																				
2018	41																				
2018	45																				
2018	47	1.1	1	3	5	10	20	22	18	10	5	3	2	1							
2018	49																				
2018	52	1.8	0	0	1	2	5	21	40	23	7	1	0	0							
2018	54	1.7				5	10	20	30	20	10	5									
2018	56	1.5																			
2018	57	2																			
2018	58	0.9			5	10	40	30	10	5											
2018	68																				
2018	70	1.7						20	60	20											
2018	82																				
2018	84	1.8	1	1	1	2	7	17	24	23	18	3	2	1							
2018	85	1.4	1.152131004	2.299686395	5.182284671	9.531004973	14.30670714	17.52818581	17.52818581	14.30670714	9.531004973	5.182284671	2.299686395	1.152131004							
2018	88	1.9			2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5								
2018	89	2			2.5	5	10	15	15	20	15	10	5	2.5							
2018	91																				
2018	92																				
2018	93	2					5	7.5	25	55	7.5										
2018	94	2.5				1	3	6	12	26	28	14	8	2							
2018	95	2	6	0	6	6	6	6	18	18	18	12	4	0							
2018	96	1.7																			
2018	98	1.6					10	20	35	25	10										
2018	99	1.7						20	60	20											
2018	101	1.385206552					15	70	15												
2018	102																				
2018	103	1.6				5	10	25	30	15	10	5									
2018	104	1.8	0	0	0	5	10	20	30	20	10	5	0	0							
2018	107	1.766469532	0.011463303	0.110693486	0.752394283	3.377623815	10.02233681	19.66953822	25.5427686	21.95143331	12.48351012	4.696086732	1.167908507	0.214242817							
2018	108	1.8123825			0.01	3.64	10.38	17.12	23.63	21.43	14.61	7.78	1.4								
2018	110																				
2018	111																				
2018	112	2					5	10	20	30	20	10	5								
2018	113	0.8			10	20	25	20	15	10											
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2013	4	12.2											5	20	35	20	15	5			
2013	6	12.3												5	70	25					
2013	7																				
2013	8	12.3											1	5	50	38	5	1			
2013	14	12.5																			
2013	15	12.3													80	20					
2013	16	12.5	0	0	0	0	0	0	0	1	2	5	9	13	19	21	17	10	3	0	0
2013	22	12.4												10	40	40	10				
2013	23	12.2												20	50	30					
2013	24	12.3										2.5	15	17.5	25	17.5	15	7.5			
2013	26	12												15	70	10	5				
2013	29	12.3												10	60	30					
2013	30	12.4												20	40	40					
2013	32	12.5											1	20	29	31	11	6	2		
2013	36	12.3												10	45	35	10				
2013	37	12.2												4	93	3					
2013	38	12.2												10	80	10					
2013	41	12.2													70	30					
2013	45	12.3													90	10					
2013	47	12.25	0	0	0	0	0	0	0	1	2	6	10	16	20	17	14	8	5	1	0
2013	49	12.3																			
2013	52	12.5	0	0	0	0	0	0	0	0	0	0	1	3	31	49	14	1	1	0	0
2013	54	12.5													20	70	10				
2013	56	12.5																			
2013	57	12.2																			
2013	58	12.1												20	50	30					
2013	68	12.2												25	50	25					
2013	70	12.3													80	20					
2013	82	12.3																			
2013	84	12.3	0	0	0	0	0	0	0	0	0	0	0	0	75	25	0	0	0	0	0
2013	85	12.22900839	0	0	0	0	8.7E-09	1.4332E-06	0.000119405	0.005066005	0.109865054	1.22290334	7.015533711	20.81918332	32.04458508	25.61121143	10.62255854	2.281322521	0.252824037	0.014400059	0.00042606
2013	88	12.2										5	10	17.5	32.5	20	10	5			
2013	89	12.2									2.5	2.5	10	20	30	20	10	2.5	2.5		
2013	91	12.4	0	0	0	0	0	0	0	0	0	0	0	2.5	50	45	2.5	0	0	0	0
2013	92																				
2013	93	12.5													37.5	57.5	5				
2013	94	12.4										6	8	10	28	24	14	7	2	1	
2013	95	12.3	0	0	0	0	0	0	0	0	3	5	8	15	30	23	11	5	0	0	0
2013	96	12.6												5	20	45	30				
2013	98	12.3												20	45	35					
2013	99	12.3													60	40					
2013	101	11.84364552											5	80	15						
2013	102	12.5													35	40	25				
2013	103	12.2												2.5	80	17.5					
2013	104	12.3	0	0	0	0	0	0	0	0	0	0	10	15	35	30	10	0	0	0	0
2013	107	12.47296227	0	0	0	0	0	0	0	0	0	0	6E-10	0.026239032	43.92271766	55.97303445	0.07800886	4.6E-09	0	0	0
2013	108	12.3669375												9.11	48.32	39.83	2.74				
2013	110	12.2	0	0	0	0	0	0	0	5.06E-08	8.76628E-05	0.02772299	1.654119083	19.60103256	48.94936795	26.61510955	3.080573872	0.071668653	0.00031737	2.578E-07	0
2013	111																				
2013	112	12.3											10	20	35	25	10				
2013	113	12.5												5	30	35	20	10			
2014	4	12.2										5	10	24	25	20	11	5			
2014	6	12.3												10	60	30					
2014	7																				
2014	8	12.3									1	3	7	15	30	25	13	5	1		
2014	14	12.8																			
2014	15	12.2												20	60	20					
2014	16	12.3	0	0	0	0	0	0	0	3	5	9	13	17	20	16	9	6	2	0	0
2014	22	12.4											10	35	40	15					
2014	23	12										1	15	30	31	18	5				
2014	24	12.5										5	7.5	15	17.5	22.5	15	12.5	5		
2014	26	11.8												50	35	15					
2014	29	12.3												10	60	30					
2014	30	12.8													20	50	30				
2014	32	12.9											1	7	22	24	26	13	5	2	
2014	36	11.8											15	40	30	15					
2014	37	12.4												10	59	30	1				
2014	38	12.2												10	80	10					
2014	41	12.4												10	70	20					
2014	45	12.9														60	40				
2014	47	12.57	0	0	0	0	0	0	0	0	1	2	5	10	14	16	15	14	11	9	3
2014	49	12.5																			
2014	52	13	0	0	0	0	0	0	0	0	0	0	1	1	10	38	44	5	1	0	0
2014	54	13													10	25	55	10			
2014	56	12.3																			
2014	57	12.1																			
2014	58	11.8											10	50	25	15					
2014	68	12											10	35	40	15					
2014	70	12.4												5	70	25					
2014	82	12.4																			
2014	84	12.5	0	0	0	0	0	0	0	0	0	0	0	10	40	45	5	0	0	0	0
2014	85	12.14023862	8.61206E-05	0.000544091	0.003274103	0.016597993	0.070890158	0.255097747	0.773461746	1.976066542	4.254135241	7.717592062	11.79842576	15.20008164	16.50259122	15.0988642	11.64181398	7.564433214	4.141936903	1.911132852	1.072974423
2014	88	12.1									2.5	5	10	15	25	20	15	5	2.5		
2014	89	11.4							2.5	5	10	15	20	15	15	10	5	2.5			
2014	91	12.6	0	0	0	0	0	0	0	0	0	0	0	2.5	30	55	12.5	0	0	0	0
2014	92																				
2014	93	12.5												5	40	50	5				
2014	94	12.3										6	8	14	29	22	12	6	3		
2014	95	12.4	0	0	0	0	0	0	0	0	3	5	8	15	30	23	11	5	0	0	0
2014	96	12.3											5	25	35	30	5				
2014	98	12.5												10	20	35	25	10			
2014	99	12.4													60	40					
2014	101	10.95042309										5	80	15							
2014	102	13.1														35	40	25			
2014	103	11.9											10	35	30	20	5				
2014	104	12.2	0	0	0	0	0	0	0	0	0	0	10	20	35	25	10	0	0	0	0
2014	107	12.86238807	0	0	0	0	0	0	0	0	2.5E-09	9.4446E-06	0.005950811	0.640687935	12.41535885	46.37031898	35.09689461	5.318436516	0.151580595	0.000761614	6.455E-07
2014	108	13.0589525													8.16	30.02	41.33	19.4	1.09		
2014	110	12.4	8.6E-09	1.241E-07	3.0075E-06	5.27821E-05	0.000694714	0.00685977	0.050831739	0.282757668	1.181055633	3.70520486	8.732380596	15.46337771	20.57678139	20.57678139	15.46337771	8.732380596	3.70520486	1.181055633	0.341199814
2014	111																				
2014	112	12.5											5	10	20	30	20	10	5		
2014	113	12.4											5	15	30	25	15	10			
2014May	4	12.3										5	10	20	25	24	11	5			
2014May	6	12.4												30	50	20					
2014May	7																				
2014May	8	12.3									1	3	7	14	30	25	13	6	1		
2014May	14	13																			
2014May	15	12.2												15	70	15					
2014May	16	12.5	0	0	0	0	0	0	0	1	2	5	9	13	19	21	17	10	3	0	0
2014May	22	12.4												35	40	25					
2014May	23	12.2										1	15	25	30	25	4				
2014May	24	12.6										5	8	14	17	20	17	11	5	3	
2014May	26	12												30	55	15					
2014May	29	12.3												10	60	30					
2014May	30																				
2014May	32																				
2014May	36	12											5	30	35	25	5				
2014May	37	12.4												3	48	47	2				
2014May	38	12.2												10	80	10					
2014May	41																				
2014May	45																				
2014May	47	12.58	0	0	0	0	0	0	0	2	4	6	8	10	12	16	14	12	9	5	2
2014May	49	12.6																			
2014May	52	13.1	0	0	0	0	0	0	0	0	0	1	1	3	9	30	40	12	3	1	0
2014May	54	12.8													35	60	5				
2014May	56	12.4																			
2014May	57	12.2																			
2014May	58																				
2014May	68																				
2014May	70																				
2014May	82																				
2014May	84																				
2014May	85	12.20474306	3.223E-07	5.3193E-06	7.18336E-05	0.000758423	0.006261675	0.04043418	0.204251766	0.807264863	2.496696515	6.043272753	11.44938057	16.97969426	19.71231718	17.91487556	12.74538184	7.097998441	3.094075895	1.05558674	0.35167186
2014May	88	12.2									2.5	5	10	15	25	20	15	5	2.5		
2014May	89	11.5								2.5	7.5	12.5	20	30	15	7.5	5				
2014May	91	12.7	0	0	0	0	0	0	0	0	0	0	0	5	30	45	15	5	0	0	0
2014May	92																				
2014May	93																				
2014May	94	12.3								1	2	5	6	17	23	20	14	10	2		
2014May	95	12.5	0	0	0	0	0	0	0	0	1	3	9	14	18	30	20	5	0	0	0
2014May	96	12.5												5	30	40	20	5			
2014May	98	12.7												10	20	35	25	10			
2014May	99	12.4																			
2014May	101																				
2014May	102	13														35	40	25			
2014May	103	12											10	30	35	20	5				
2014May	104																				
2014May	107	12.89242146	0	0	0	0	0	0	0	0	1.4E-09	5.8926E-06	0.004183251	0.504490937	10.87388365	44.85558359	37.3419691	6.223486899	0.195315033	0.001080644	1.0071E-06
2014May	108	12.73745												1.94	21.8	43.33	28.49	4.44			
2014May	110	12.4	0	0	0	4.2E-09	0.00000039	2.17488E-05	0.000729581	0.014746972	0.179925428	1.327443025	5.931994836	16.07942467	26.46571334	26.46571334	16.07942467	5.931994836	1.327443025	0.179925428	0.015498696
2014May	111																				
2014May	112	12.5											5	10	20	30	20	10	5		
2014May	113	12.3												15	30	25	20	10			
2015	4	11.8									5	15	21	24	20	10	5				
2015	6	11.9											30	40	30						
2015	7																				
2015	8	11.9								1	5	8	13	25	22	12	7	4	2	1	
2015	14	12.1																			
2015	15	11.5									5	15	30	30	10	10					
2015	16	11.5	0	0	0	0	0	0	2	3	7	12	17	18	16	12	7	3	2	1	0
2015	22	12.2												10	40	35	15				
2015	23	11								1	15	20	22	18	10	8	5	1			
2015	24	12.2									2.5	5	12.5	15	25	20	12.5	5	2.5		
2015	26	11.5											15	45	35	5					
2015	29	11.5											20	60	20						
2015	30																				
2015	32																				
2015	36	11.2									5	15	35	30	10	5					
2015	37	12.1											4	22	45	27	2				
2015	38	12												10	80	10					
2015	41	11.4											70	30							
2015	45																				
2015	47																				
2015	49	12.2																			
2015	52	12.4	0	0	0	0	0	0	0	0	0	0	0	7	48	39	4	1	1	0	0
2015	54	12.5												10	25	35	20	10			
2015	56	11.8																			
2015	57	11																			
2015	58	10.8								5	15	50	20	10							
2015	68																				
2015	70																				
2015	82																				
2015	84	12.1	0	0	0	0	0	0	0	0	0	3	15	26	28	23	5	0	0	0	0
2015	85	11.53503781	0.012228297	0.034296298	0.110521614	0.313909209	0.785823361	1.733869002	3.371970268	5.780056819	8.733037793	11.63018123	13.65204364	14.12537852	12.88231806	10.355683	7.337576719	4.582613009	2.522649241	1.223994213	0.811849715
2015	88	11.8								2.5	5	10	15	25	20	15	5	2.5			
2015	89	10.2				2.5	2.5	5	15	15	20	15	15	5	2.5	2.5					
2015	91	12.2	0	0	0	0	0	0	0	0	0	0	2.5	25	50	20	2.5	0	0	0	0
2015	92																				
2015	93	11									10	30	50	5	5						
2015	94	11.3							3	6	10	16	26	12	10	9	6	2			
2015	95	12.1	0	0	0	0	0	0	0	0	3	6	13	23	30	15	8	2	0	0	0
2015	96	11.7										5	10	35	30	15	5				
2015	98	11.9										5	15	30	25	15	10				
2015	99																				
2015	101	10.7									5	80	15								
2015	102	13.1														35	40	25			
2015	103																				
2015	104	11.5	0	0	0	0	0	0	0	0	5	10	25	30	20	10	0	0	0	0	0
2015	107	12.95833032	0	0	0	0	0	0	6E-10	2.876E-07	0.000059731	0.005000233	0.170070711	2.372342723	13.70792398	33.10130951	33.58246012	14.31575036	2.550950879	0.18835522	0.005776244
2015	108	13.263005													6.77	20.88	33.89	26.5	11.45	0.51	
2015	110																				
2015	111																				
2015	112	12										5	10	20	30	20	10	5			
2015	113	12										5	10	20	30	15	10	10			
2015May	4	11.9									5	15	24	26	15	10	5				
2015May	6	12											10	50	35	5					
2015May	7																				
2015May	8	11.9								1	5	8	13	25	22	12	7	4	2	1	
2015May	14	13																			
2015May	15	11.8										15	20	30	20	10	5				
2015May	16	11.9	0	0	0	0	1	1	2	4	8	13	16	18	17	12	7	1	0	0	0
2015May	22	12.3											5	30	40	20	5				
2015May	23	11.8										5	20	30	22	15	8				
2015May	24	12.2								2.5	5	7.5	10	15	20	15	12.5	7.5	5		
2015May	26	11.7											5	50	35	10					
2015May	29	11.5											20	60	20						
2015May	30																				
2015May	32																				
2015May	36	11.5									5	15	30	35	10	5					
2015May	37	12.2											1	15	46	36	2				
2015May	38	12												10	80	10					
2015May	41																				
2015May	45																				
2015May	47																				
2015May	49	12.3																			
2015May	52	12.4	0	0	0	0	0	0	0	0	0	0	1	10	45	38	5	1	0	0	0
2015May	54	12.9												10	25	35	20	10			
2015May	56	12																			
2015May	57	11.2																			
2015May	58																				
2015May	68																				
2015May	70																				
2015May	82																				
2015May	84																				
2015May	85	11.60279507	0.000726609	0.003719323	0.018614536	0.078489119	0.278842319	0.834681829	2.105305208	4.474631761	8.014219922	12.09588439	15.38487866	16.49054907	14.89573916	11.3389538	7.273823877	3.932087754	1.791195509	0.687555936	0.300101214
2015May	88	11.9								2.5	5	10	15	25	20	15	5	2.5			
2015May	89	10.4				2.5	2.5	5	10	15	15	20	10	10	5	2.5	2.5				
2015May	91	12.2	0	0	0	0	0	0	0	0	0	0	5	30	37.5	25	2.5	0	0	0	0
2015May	92																				
2015May	93																				
2015May	94	11.5							2	4	8	12	22	23	11	8	5	3	2		
2015May	95	12.1	0	0	0	0	0	0	0	0	3	7	12	17	26	20	10	5	0	0	0
2015May	96	11.7										2	8	40	35	10	5				
2015May	98	12										5	15	30	25	15	10				
2015May	99																				
2015May	101																				
2015May	102	13.2														35	40	25			
2015May	103																				
2015May	104																				
2015May	107	12.90153721	0	0	0	0	0	0	0	3.09E-08	0.000013859	0.002142778	0.115300896	2.188907143	14.89266852	36.84599034	33.4367703	11.11847866	1.341055768	0.057790946	0.00088075
2015May	108	13.15697												0.11	9.23	24.11	35.37	23.54	7.64		
2015May	110																				
2015May	111																				
2015May	112	12.3										5	10	20	30	20	10	5			
2015May	113	12.1											5	15	30	25	15	10			
2018	4	9			5	10	15	18	22	15	10	5									
2018	6	9.5							10	40	30	20									
2018	7																				
2018	8	8.5			1	8	20	25	19	13	8	5	1								
2018	14	9.8																			
2018	15	9.5				5	10	10	20	30	15	10									
2018	16	9.6	1	3	5	6	8	10	13	17	13	12	6	3	2	1	0	0	0	0	0
2018	22	9				5	10	20	30	20	10	5									
2018	23	8	1	8	10	12	14	10	9	8	7	6	5	4	3	2	1				
2018	24	11.3							2.5	7.5	10	16	20	16	13	7.5	5	2.5			
2018	26	10.9								5	10	30	25	15	10	5					
2018	29	10.5									20	50	20	10							
2018	30																				
2018	32																				
2018	36	10						5	10	20	30	20	10	5							
2018	37	9.4						5	24	23	20	16	10	2							
2018	38																				
2018	41																				
2018	45																				
2018	47	9	1	2	4	6	10	14	14	14	12	8	6	4	2	1	1	1	0	0	0
2018	49																				
2018	52	10.4	0	0	0	0	1	3	8	17	23	23	15	6	3	1	0	0	0	0	0
2018	54	10							5	15	30	30	10	5	5						
2018	56	8.5																			
2018	57	8.5																			
2018	58	10.4							10	15	40	25	10								
2018	68																				
2018	70	8.9						65	35												
2018	82																				
2018	84	10.6	0	0	0	0	0	0	8	19	23	24	14	7	4	1	0	0	0	0	0
2018	85	8.6	2.275013195	3.836804578	7.653826554	12.4613275	16.55929894	17.96058581	15.90019834	11.48905249	6.775717346	3.261364546	1.281132844	0.410688054	0.107428739	0.02292886	0.003992614	0.000567155	6.57156E-05	6.2103E-06	5.103E-07
2018	88	9.7					5	11	20	28	20	11	5								
2018	89	9.2		2.5	2.5	5	10	25	20	15	7.5	5	2.5	2.5	2.5						
2018	91																				
2018	92																				
2018	93	10						5	10	15	65	5									
2018	94	7.7	20	10	13	22	15	8	6	4	2										
2018	95	9	0	0	4	15	14	18	26	14	7	2	0	0	0	0	0	0	0	0	0
2018	96	10.8																			
2018	98	9.5					2.5	15	17.5	22.5	15	12.5	10	5							
2018	99	9.5							40	50	10										
2018	101																				
2018	102																				
2018	103																				
2018	104	9.5	0	0	0	0	5	10	25	25	20	10	5	0	0	0	0	0	0	0	0
2018	107	10	0.109060206	0.304341969	0.92323584	2.341345083	4.964081964	8.799312446	13.04087925	16.15927056	16.74163992	14.50228287	10.50349364	6.360383345	3.220136511	1.362989675	0.482303722	0.142671691	0.035279363	0.007291947	0
2018	108	12.2										0.51	8.11	18	27.79	25.59	15.2	4.8			
2018	110																				
2018	111																				
2018	112	10.5							5	10	20	30	20	10	5						
2018	113	11							2.5	5	10	20	25	15	10	10	2.5				
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	OIL	IR	USD	LAB																
2013	4																				
2013	6				1.8																
2013	7																				
2013	8				1.5																
2013	14																				
2013	15																				
2013	16				1.4																
2013	22				1.7																
2013	23				2.1																
2013	24				1.4																
2013	26																				
2013	29				1.8																
2013	30																				
2013	32				0.6																
2013	36				1.5																
2013	37																				
2013	38				1.3																
2013	41																				
2013	45																				
2013	47				1.1																
2013	49																				
2013	52				1.3																
2013	54																				
2013	56																				
2013	57																				
2013	58				2																
2013	68																				
2013	70				1.6																
2013	82				2.1																
2013	84				1.9																
2013	85																				
2013	88				1.7																
2013	89																				
2013	91				1.4																
2013	92																				
2013	93				1.8																
2013	94				2																
2013	95				1.5																
2013	96																				
2013	98				1.8																
2013	99				1.7																
2013	101				1.573791659																
2013	102																				
2013	103				1.8																
2013	104				1.8																
2013	107				2.1																
2013	108				2.2																
2013	110																				
2013	111																				
2013	112				2																
2013	113																				
2013Q3	4		0.5																		
2013Q3	6	110	0.5	1.3																	
2013Q3	7																				
2013Q3	8	105	0.5	1.32																	
2013Q3	14	101	0.5																		
2013Q3	15	106		1.3																	
2013Q3	16	102	0.5	1.3																	
2013Q3	22	97	0.65	1.3																	
2013Q3	23	108	0.5	1.28																	
2013Q3	24	105	0.5	1.29																	
2013Q3	26	110	0.5	1.32																	
2013Q3	29	107	0.5	1.31																	
2013Q3	30	103.9356783	0.5	1.31																	
2013Q3	32	103.9	0.5	1.3																	
2013Q3	36	110	0.5																		
2013Q3	37	109	0.35	1.3																	
2013Q3	38	106	0.5	1.29																	
2013Q3	41																				
2013Q3	45	109.5		1.29																	
2013Q3	47	104.9833333	0.25	1.292792333																	
2013Q3	49		0.5																		
2013Q3	52		0.25	1.29																	
2013Q3	54	100	0.5	1.3																	
2013Q3	56	103	0.5	1.28																	
2013Q3	57		0.5																		
2013Q3	58	110	0.5	1.3																	
2013Q3	68	103	0.5	1.3																	
2013Q3	70		0.25	1.27																	
2013Q3	82		0.5	1.26																	
2013Q3	84	104	0.42	1.29																	
2013Q3	85	105.2	0.5	1.28																	
2013Q3	88	106	0.5	1.3																	
2013Q3	89	105.97	0.5	1.32																	
2013Q3	91		0.25	1.29																	
2013Q3	92																				
2013Q3	93	108	0.5	1.3																	
2013Q3	94	110	0.5	1.26																	
2013Q3	95	104.7633333	0.5	1.31																	
2013Q3	96	105	0.5	1.28																	
2013Q3	98	100	0.5	1.31																	
2013Q3	99	105	0.5	1.32																	
2013Q3	101	69.87098854	0.5	1.27388535																	
2013Q3	102	110.7	0.5	1.25																	
2013Q3	103	110	0.5	1.28																	
2013Q3	104	107	0.5	1.3																	
2013Q3	107		0.5																		
2013Q3	108	87	0.5	1.31																	
2013Q3	110	108	0.5	1.3																	
2013Q3	111																				
2013Q3	112	103.7708026	0.5	1.307504905																	
2013Q3	113		0.25																		
2013Q4	4		0.5																		
2013Q4	6	110	0.5	1.25																	
2013Q4	7																				
2013Q4	8	105	0.5	1.35																	
2013Q4	14	101	0.5																		
2013Q4	15	106		1.3																	
2013Q4	16	101	0.25	1.3																	
2013Q4	22	93	0.5	1.3																	
2013Q4	23	110	0.25	1.25																	
2013Q4	24	107	0.5	1.24																	
2013Q4	26	110	0.5	1.32																	
2013Q4	29	107	0.5	1.31																	
2013Q4	30	104.451504	0.5	1.31																	
2013Q4	32	104.4	0.5	1.3																	
2013Q4	36	110	0.5																		
2013Q4	37	105	0.25	1.28																	
2013Q4	38	104	0.5	1.28																	
2013Q4	41																				
2013Q4	45	108.6		1.28																	
2013Q4	47	107.3333333	0.25	1.26																	
2013Q4	49		0.5																		
2013Q4	52		0.25	1.28																	
2013Q4	54	110	0.5	1.3																	
2013Q4	56	103	0.5	1.25																	
2013Q4	57		0.5																		
2013Q4	58	110	0.5	1.3																	
2013Q4	68	103	0.5	1.3																	
2013Q4	70	110	0.25	1.24																	
2013Q4	82		0.25	1.24																	
2013Q4	84	98	0.25	1.28																	
2013Q4	85	108.2	0.5	1.293																	
2013Q4	88	105	0.5	1.28																	
2013Q4	89	105.4933333	0.5	1.31																	
2013Q4	91		0.25	1.26																	
2013Q4	92																				
2013Q4	93	110	0.5	1.28																	
2013Q4	94	116	0.5	1.28																	
2013Q4	95	106.7633333	0.5	1.33																	
2013Q4	96	107	0.5	1.34																	
2013Q4	98	100	0.5	1.3																	
2013Q4	99	110	0.5	1.29																	
2013Q4	101	81.73917405	0.5	1.239669422																	
2013Q4	102	109.3	0.25	1.204819277																	
2013Q4	103	110	0.5	1.25																	
2013Q4	104	106	0.5	1.3																	
2013Q4	107		0.5																		
2013Q4	108	84	0.5	1.31																	
2013Q4	110	108	0.5	1.3																	
2013Q4	111																				
2013Q4	112	107.4439167	0.5	1.312079759																	
2013Q4	113		0.25																		
2014	4		0.5																		
2014	6	115	0.5	1.3	2																
2014	7																				
2014	8	105	0.5	1.35	1.7																
2014	14	101	0.875																		
2014	15	108		1.3																	
2014	16	99	0.25	1.31	1.3																
2014	22	100	0.55	1.25	1.8																
2014	23	116	0.25	1.22	2.3																
2014	24	107	0.5	1.15	1.3																
2014	26	106	0.5	1.32																	
2014	29	110	0.5	1.3	1.8																
2014	30	105.8	0.5	1.3																	
2014	32	106	0.5	1.3	1.6																
2014	36	117	0.75		2																
2014	37	115	0.25	1.3																	
2014	38	106	0.5	1.26	1.8																
2014	41																				
2014	45																				
2014	47	107.7	0.25	1.22	1.1																
2014	49		0.5																		
2014	52		0.25	1.25	1.3																
2014	54	110	0.5	1.3																	
2014	56	100	0.5	1.21																	
2014	57		0.5																		
2014	58	115	0.5	1.38	1																
2014	68	104	0.5	1.3																	
2014	70	110	0.25	1.2	1.6																
2014	82		0.25		1.8																
2014	84	94.2	0.25	1.29	2.1																
2014	85	111.65	0.5	1.294																	
2014	88	101	0.5	1.25	1.7																
2014	89	108.46	0.5	1.32																	
2014	91		0.25	1.18	0.9																
2014	92																				
2014	93	112	0.5	1.28	2																
2014	94	124	0.5	1.4	2.2																
2014	95	102.5091667	0.5	1.3	2																
2014	96	102	0.5	1.39																	
2014	98	110	0.5	1.3	2																
2014	99	115	0.56	1.26	1.7																
2014	101	98.58502643	0.5	1.24	0.860699246																
2014	102	110	0.25	1.234567901																	
2014	103	115	0.5	1.27	2																
2014	104	102	0.5	1.3	1.7																
2014	107		0.5		1.7																
2014	108	81	0.5	1.31	2.4																
2014	110	108	0.5	1.3																	
2014	111																				
2014	112	109.4005417	0.5	1.310211755	2																
2014	113		0.25																		
2014Q1	4		0.5																		
2014Q1	6	115	0.5	1.25																	
2014Q1	7																				
2014Q1	8	105	0.5	1.35																	
2014Q1	14	101	0.75																		
2014Q1	15	106		1.3																	
2014Q1	16	100	0.25	1.31																	
2014Q1	22	95	0.5	1.25																	
2014Q1	23	115	0.25	1.23																	
2014Q1	24	107	0.5	1.2																	
2014Q1	26	113	0.5	1.32																	
2014Q1	29	110	0.5	1.3																	
2014Q1	30	104.9698896	0.5	1.31																	
2014Q1	32	105	0.5	1.3																	
2014Q1	36	115	0.5																		
2014Q1	37	110	0.25	1.26																	
2014Q1	38	104	0.5	1.28																	
2014Q1	41																				
2014Q1	45																				
2014Q1	47	108.3233333	0.25	1.24																	
2014Q1	49		0.5																		
2014Q1	52		0.25	1.28																	
2014Q1	54	100	0.5	1.3																	
2014Q1	56	102	0.5	1.23																	
2014Q1	57		0.5																		
2014Q1	58																				
2014Q1	68	103	0.5	1.3																	
2014Q1	70		0.25	1.22																	
2014Q1	82		0.25	1.23																	
2014Q1	84	96	0.25	1.3																	
2014Q1	85	110.1	0.5	1.31																	
2014Q1	88	103	0.5	1.26																	
2014Q1	89	107.0066667	0.5	1.32																	
2014Q1	91		0.25	1.2																	
2014Q1	92																				
2014Q1	93	108	0.5	1.26																	
2014Q1	94	119	0.5	1.34																	
2014Q1	95	104.9966667	0.5	1.3																	
2014Q1	96	107	0.5	1.37																	
2014Q1	98	105	0.5	1.28																	
2014Q1	99	115	0.5	1.27																	
2014Q1	101	87.46091623	0.5	1.24																	
2014Q1	102	112	0.25	1.219512195																	
2014Q1	103	110	0.5	1.25																	
2014Q1	104	104	0.5	1.3																	
2014Q1	107		0.5																		
2014Q1	108	82	0.5	1.31																	
2014Q1	110	108	0.5	1.3																	
2014Q1	111																				
2014Q1	112	106.4355	0.5	1.324777963																	
2014Q1	113		0.25																		
2014Q2	4		0.5																		
2014Q2	6	115	0.5	1.25																	
2014Q2	7																				
2014Q2	8	105	0.5	1.35																	
2014Q2	14	101	0.75																		
2014Q2	15	107		1.3																	
2014Q2	16	99	0.25	1.31																	
2014Q2	22	100	0.5	1.2																	
2014Q2	23	118	0.25	1.22																	
2014Q2	24	106	0.5	1.19																	
2014Q2	26	105	0.5	1.32																	
2014Q2	29	110	0.5	1.3																	
2014Q2	30	105.490848	0.5	1.31																	
2014Q2	32	105.5	0.5	1.3																	
2014Q2	36	120	0.75																		
2014Q2	37	115	0.25	1.28																	
2014Q2	38	106	0.5	1.27																	
2014Q2	41																				
2014Q2	45																				
2014Q2	47	107	0.25	1.221111111																	
2014Q2	49		0.5																		
2014Q2	52		0.25	1.28																	
2014Q2	54	110	0.5	1.3																	
2014Q2	56	101	0.5	1.22																	
2014Q2	57		0.5																		
2014Q2	58																				
2014Q2	68	103	0.5	1.3																	
2014Q2	70		0.25																		
2014Q2	82		0.25	1.22																	
2014Q2	84	95	0.25	1.29																	
2014Q2	85	110.9	0.5	1.293																	
2014Q2	88	102	0.5	1.25																	
2014Q2	89	108	0.5	1.32																	
2014Q2	91		0.25	1.17																	
2014Q2	92																				
2014Q2	93	110	0.5	1.28																	
2014Q2	94	123	0.5	1.38																	
2014Q2	95	103.2833333	0.5	1.3																	
2014Q2	96	105	0.5	1.38																	
2014Q2	98	110	0.5	1.26																	
2014Q2	99	115	0.5	1.26																	
2014Q2	101	94.45778953	0.5	1.24																	
2014Q2	102	106	0.25	1.234567901																	
2014Q2	103	115	0.5	1.27																	
2014Q2	104	102	0.5	1.3																	
2014Q2	107		0.5																		
2014Q2	108	80	0.5	1.31																	
2014Q2	110	108	0.5	1.3																	
2014Q2	111																				
2014Q2	112	108.6666667	0.5	1.29677767																	
2014Q2	113		0.25																		
2015	4		0.6																		
2015	6	115	0.75	1.25	2																
2015	7																				
2015	8	105	0.69	1.35	1.9																
2015	14	110	1																		
2015	15	111																			
2015	16	95	0.75	1.33	1.8																
2015	22	105	1.25	1.25	2																
2015	23	118	0.55	1.2	2.5																
2015	24	105	0.75	1.1	1.3																
2015	26																				
2015	29	113	0.75	1.3	2																
2015	30																				
2015	32	106.5	0.5	1.3																	
2015	36	125	1		2.5																
2015	37	118	0.8	1.32																	
2015	38	109.1	0.5	1.24	1.8																
2015	41																				
2015	45																				
2015	47																				
2015	49		0.75																		
2015	52		0.75																		
2015	54	110	0.5	1.3																	
2015	56	100	0.75	1.21																	
2015	57		1																		
2015	58	119	1	1.42	1.7																
2015	68	106	0.7	1.3																	
2015	70				1.8																
2015	82																				
2015	84	93.8	0.9	1.3	2.4																
2015	85	115.025	0.958	1.329																	
2015	88	100	0.56	1.22	1.8																
2015	89	111.48	0.67	1.33																	
2015	91		0.75	1.2	1																
2015	92																				
2015	93	114	0.75	1.3	2.2																
2015	94	138	0.73	1.49	2.4																
2015	95	96.65833333	0.75	1.35	2																
2015	96	104	0.61																		
2015	98	115	1	1.35	2.5																
2015	99	120	1.25	1.25	1.7																
2015	101	104.2525053	0.5	1.24	1																
2015	102	114.25	0.5	1.204819277																	
2015	103	120	1	1.35																	
2015	104	96	0.75	1.3																	
2015	107		0.8		2.2																
2015	108	81	0.88	1.31	2.4																
2015	110	108		1.3																	
2015	111																				
2015	112	105.7	0.75	1.21	2																
2015	113		0.25																		
2018	4																				
2018	6				2.2																
2018	7																				
2018	8				2.2																
2018	14																				
2018	15																				
2018	16				2.2																
2018	22				2.2																
2018	23				2.5																
2018	24				1.5																
2018	26																				
2018	29				2.3																
2018	30																				
2018	32																				
2018	36				3																
2018	37																				
2018	38																				
2018	41																				
2018	45																				
2018	47				1.9																
2018	49																				
2018	52																				
2018	54																				
2018	56																				
2018	57																				
2018	58				2.6																
2018	68																				
2018	70				2.3																
2018	82																				
2018	84				2.7																
2018	85																				
2018	88				1.9																
2018	89																				
2018	91																				
2018	92																				
2018	93				2.5																
2018	94				2.6																
2018	95				2																
2018	96																				
2018	98				3.2																
2018	99				1.8																
2018	101				1.1																
2018	102																				
2018	103																				
2018	104																				
2018	107				2.7																
2018	108				2.1																
2018	110																				
2018	111																				
2018	112				2																
2018	113																				
