INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2012	3	2.5	0	0	0	0	0	0	10	60	30	0	0	0							
2012	6	2.4							30	50	20										
2012	7	2.4																			
2012	8	2.3							5	50	43	2									
2012	14	2.2																			
2012	15	2.3								70	30										
2012	16	2.3	0	0	0	0	1	4	20	40	30	4	1	0							
2012	20	2.4								85	15										
2012	22	2.3							10	60	25	5									
2012	23	2.6						5	10	30	35	15	5								
2012	24	2.3					5	17.5	22.5	27.5	17.5	10									
2012	26	2.4							15	35	35	15									
2012	29	2.3							10	60	30										
2012	30	2.2																			
2012	32	2.2					1	4	22	42	27	3	1								
2012	33	2.2							10	80	10										
2012	36	2.5							15	40	40	5									
2012	37	2.5								50	50										
2012	38	2.3							10	60	30										
2012	39	2.4							10	60	30										
2012	41	2.3							20	80											
2012	47	2.01	0	0	1	2	3	8	14	24	20	18	10	0							
2012	48	2.4																			
2012	52	2.4	0	0	0	1	4	10	19	45	15	5	1	0							
2012	54	2.4							25	50	25										
2012	56	2.4							10	60	30										
2012	70	2.4							10	90											
2012	80	2.5	0	0	0	0	2.39E-08	0.001234859	1.356835721	40.68329052	54.42457131	3.527282479	0.006784799	2.869E-07							
2012	82	2.3																			
2012	84	2.3	0	0	0	0	0	0	0	65	35	0	0	0							
2012	85	2.308970309	0	0	0	0	0	6.81E-08	0.320080026	72.48288151	27.19296767	0.00407072	0	0							
2012	88	2.3					5	10	20	30	20	10	5								
2012	89	2.2				2.5	7.5	10	15	30	15	10	7.5	2.5							
2012	91	2.3	0	0	0	0	0	0	15	75	10	0	0	0							
2012	92	2.301	0	0	0	0	0	1.105E-07	0.681054381	91.22422204	8.094469738	0.000253728	0	0							
2012	93	2.3							10	70	20										
2012	94	2.8				1	3	4	5	10	40	19	10	8							
2012	95	2.133333333	0	0	0	0	0	13.33333333	13.33333333	53.33333333	13.33333333	6.666666667	0	0							
2012	96	2.2							15	70	15										
2012	98	2.2						5	20	45	20	10									
2012	101	2.4	0	0	0				25	50	25										
2012	103	2.4							5	75	20										
2012	104	2.3	0	0	0	0	5	10	15	40	25	5	0	0							
2012	105	2.4							10	70	20										
2012	106	2.3								60	40										
2012	107	2.301	0	0	0	0	0	1.105E-07	0.681054381	91.22422204	8.094469738	0.000253728	0	0							
2012	108	2.294815						1.3	18.87	40.33	31.27	8.23									
2012	110	2	0	0	0	0	0	0	29	70	1	0	0	0							
2012	111	2.3								100											
2012	112	2.2						5	20	40	25	10									
2013	3	2.2	0	0	0	0	0	5	30	50	10	5	0	0							
2013	6	1.9						30	50	20											
2013	7	1.5																			
2013	8	1.8	1	2	3	4	7	16	25	23	13	3	2	1							
2013	14	1.9																			
2013	15	1.9						5	50	35	10										
2013	16	1.7	1	2	3	4	10	16	23	19	12	6	3	1							
2013	20	1.8						20	40	30	10										
2013	22	1.9						15	55	20	10										
2013	23	1.9				3	5	20	26	24	14	5	3								
2013	24	1.7				5	12.5	20	25	20	12.5	5									
2013	26	1.9					5	20	30	25	15	5									
2013	29	1.7						20	50	30											
2013	30	1.6																			
2013	32	1.8				2	7	17	35	22	15	2									
2013	33	2							50	50											
2013	36	2.3					5	10	20	35	20	5	5								
2013	37	1.9						5	45	45	5										
2013	38	1.6						10	60	30											
2013	39	1.8						20	50	25	5										
2013	41	1.8							70	30											
2013	47	1.9	0	2	3	5	10	12	24	19	17	5	3	0							
2013	48	1.9																			
2013	52	1.9	0	0	0	1	5	13	46	25	9	1	0	0							
2013	54	1.9					15	20	30	20	15										
2013	56	1.8						10	70	20											
2013	70	1.4						65	35												
2013	80	1.7	0.000227783	0.006438621	0.14160995	1.542144943	8.453216901	23.41752172	32.87768017	23.41752172	8.453216901	1.542144943	0.14160995	0.006666404							
2013	82	1.6																			
2013	84	1.7	0	0	0	1	7	22	30	21	12	6	1	0							
2013	85	1.44930095	0.004390823	0.076473575	0.776486824	4.465668051	14.58033451	27.07366288	28.61952676	17.22480401	5.897391102	1.146747526	0.126361576	0.008152368							
2013	88	1.8			2.5	5	10	20	25	20	10	5	2.5								
2013	89	1.9			2.5	5	10	15	30	15	15	5	2.5								
2013	91	0.6	0	0	2.5	32.5	55	10	0	0	0	0	0	0							
2013	92	1.429	0.051311562	0.404859977	2.214562522	7.790280662	17.63905063	23.03219286	24.80314504	16.67886431	5.396162625	1.674573978	0.282226135	0.032769694							
2013	93	1.9						5	50	40	5										
2013	94	2.6					2	7.5	10	16	32	20	10	2.5							
2013	95	1.665430108	0	1.537634409	3.150537634	4.537634409	6.838709677	20.90322581	29.35483871	16.40860215	11.66666667	3.376344086	1.150537634	1.075268817							
2013	96	1.1				5	20	40	20	10	5										
2013	98	1.6					5	25	40	20	10										
2013	101	2																			
2013	103	1.7				5	10	20	40	20	5										
2013	104	1.9	0	0	0	5	10	15	35	20	10	5	0	0							
2013	105	1.7					5	20	60	15											
2013	106	1					30	40	30												
2013	107	1.429	0.051311562	0.404859977	2.214562522	7.790280662	17.63905063	23.03219286	24.80314504	16.67886431	5.396162625	1.674573978	0.282226135	0.032769694							
2013	108	1.4077675				2.12	15.96	31.62	32	16.16	2.14										
2013	110	1.7	0	0	0	0	0	6	79	15	0	0	0	0							
2013	111																				
2013	112	2						5	35	35	20	5									
2013Jun	3	2.2																			
2013Jun	6	1.8						20	50	30											
2013Jun	7	1.3																			
2013Jun	8	1.9				3	6	15	31	29	13	3									
2013Jun	14	2																			
2013Jun	15	1.8					5	15	45	25	5	5									
2013Jun	16	1.6	1	2	3	4	10	16	23	19	12	6	3	1							
2013Jun	20	1.8						15	45	30	10										
2013Jun	22	1.8				5	10	15	50	15	5										
2013Jun	23	2				5	12	15	25	26	10	5	2								
2013Jun	24	1.7				5	12.5	20	25	20	12.5	5									
2013Jun	26	1.9					5	20	30	25	20										
2013Jun	29	2.2							10	60	30										
2013Jun	30	1.6																			
2013Jun	32																				
2013Jun	33	2							50	50											
2013Jun	36	2.2					5	10	20	35	20	5	5								
2013Jun	37	1.9						8	42	42	8										
2013Jun	38	1.2					10	60	30												
2013Jun	39	1.8						30	40	20	10										
2013Jun	41																				
2013Jun	47	2.02	0	2	3	5	14	16	18	19	15	5	3	0							
2013Jun	48	1.9																			
2013Jun	52	1.9	0	0	0	1	5	13	46	25	9	1	0	0							
2013Jun	54	2						15	20	30	20	15									
2013Jun	56	1.6						20	70	10											
2013Jun	70																				
2013Jun	80																				
2013Jun	82																				
2013Jun	84																				
2013Jun	85	1.279768562	0.000756278	0.030812982	0.574363745	4.878665244	19.00976017	34.15766077	28.37551211	10.88888624	1.922561371	0.1552338	0.00569241	9.48694E-05							
2013Jun	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2013Jun	89	1.8				7.5	10	20	25	20	7.5	5	5								
2013Jun	91	0.5	0	0	5	37.5	55	2.5	0	0	0	0	0	0							
2013Jun	92	1.5	0.262573923	1.015033999	3.421915459	8.51140638	15.6231703	18.94000941	21.45707508	17.55788569	7.937379528	3.79999738	1.161997437	0.311555417							
2013Jun	93	1.9						10	40	45	5										
2013Jun	94	2.6					3	6	10	18	35	13	10	5							
2013Jun	95	1.67	0	1	4.25	7	10.25	17.5	28.75	16.25	8.75	0	0	6.25							
2013Jun	96	1				10	20	35	20	10	5										
2013Jun	98	1.6				5	20	25	30	15	5										
2013Jun	101	2																			
2013Jun	103	1.8				5	10	20	40	20	5										
2013Jun	104	2	0	0	0	0	5	10	20	35	15	10	5	0							
2013Jun	105	1.8					5	20	50	20	5										
2013Jun	106	1.5																			
2013Jun	107	1.5	0.262573923	1.015033999	3.421915459	8.51140638	15.6231703	18.94000941	21.45707508	17.55788569	7.937379528	3.79999738	1.161997437	0.311555417							
2013Jun	108	1.37932				2.64	16.95	32.62	31.15	15.09	1.55										
2013Jun	110	1.5	0	0	0	1	10	31	37	18	3	0	0	0							
2013Jun	111																				
2013Jun	112	2.5						5	20	35	30	10									
2014	3	2.4	0	0	0	0	0	2	5	50	35	5	3	0							
2014	6	1.7						20	60	20											
2014	7																				
2014	8	1.9	1	2	3	4	10	15	23	22	14	3	2	1							
2014	14	2																			
2014	15	1.9					10	10	35	25	15	5									
2014	16	1.7	1	2	3	8	12	16	18	16	12	8	3	1							
2014	20	1.8					5	25	40	25	5										
2014	22	1.8				5	10	15	50	15	5										
2014	23	2.2				4	9	15	22	25	18	5	2								
2014	24	1.5			5	10	12.5	20	22.5	15	10	5									
2014	26	1.9				2.5	7.5	20	25	25	15	5									
2014	29	2.2							10	60	30										
2014	30																				
2014	32																				
2014	33	2						20	30	30	20										
2014	36	2					5	10	20	35	20	5	5								
2014	37	2.1					1	4	39	42	12	2									
2014	38	1.9						20	60	20											
2014	39	2.2						10	20	40	20	10									
2014	41	1.7							80	20											
2014	47																				
2014	48																				
2014	52	1.9	0	0	0	1	5	13	46	25	9	1	0	0							
2014	54	2					5	10	20	30	20	10	5								
2014	56	1.9						10	70	20											
2014	70																				
2014	80	1.7	0.010783801	0.091589894	0.721667631	3.512310088	10.86695596	21.39225525	26.80887475	21.39225525	10.86695596	3.512310088	0.721667631	0.102373695							
2014	82																				
2014	84	1.7	0	0	1	1	9	19	26	21	15	6	1	1							
2014	85	1.320742486	0.220021397	0.971981604	3.53952241	9.203870616	17.09492201	22.68420132	21.50707169	14.56909563	7.050507695	2.436921771	0.601384772	0.12049909							
2014	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2014	89	1.9			2.5	7.5	10	17.5	25	17.5	7.5	5	5	2.5							
2014	91	0.6	0	0	0	32.5	50	15	2.5	0	0	0	0	0							
2014	92																				
2014	93	2						5	35	55	5										
2014	94	2.2				2	6	12	15	30	18	10	5	2							
2014	95	1.840430108	0	0.537634409	1.150537634	2.537634409	7.838709677	17.90322581	29.35483871	19.40860215	12.66666667	5.376344086	2.150537634	1.075268817							
2014	96																				
2014	98	1.4				5	25	35	20	10	5										
2014	101	2																			
2014	103																				
2014	104	1.7	0	0	0	0	10	25	30	20	10	5	0	0							
2014	105	1.9					5	15	55	20	5										
2014	106	1.6					10	25	35	30											
2014	107	1.8	0.011459599	0.112234815	0.769134871	3.464549291	10.26651017	17.63193644	25.56772649	24.32690014	11.33884834	5.014885835	1.262444382	0.233369629							
2014	108	1.8170575					4.82	18.9	32.84	28.31	13.72	1.41									
2014	110	1.8	0	0	0	0	3	18	37	31	10	1	0	0							
2014	111																				
2014	112	2.5						5	20	35	30	10									
2014Jun	3	2.4																			
2014Jun	6	1.7						20	60	20											
2014Jun	7																				
2014Jun	8	2	1	2	3	4	12	16	20	22	13	4	2	1							
2014Jun	14	2																			
2014Jun	15	1.8					5	15	45	25	5	5									
2014Jun	16	1.7	1	2	3	8	12	16	18	16	12	8	3	1							
2014Jun	20	1.8					5	25	40	25	5										
2014Jun	22	1.8				5	10	20	40	20	5										
2014Jun	23																				
2014Jun	24	1.5			5	10	12.5	20	22.5	15	10	5									
2014Jun	26	1.9				2.5	7.5	20	25	25	15	5									
2014Jun	29	2.3							10	60	30										
2014Jun	30																				
2014Jun	32																				
2014Jun	33	2						20	30	30	20										
2014Jun	36	1.9					10	20	35	25	5	5									
2014Jun	37	2.2						2	20	45	30	3									
2014Jun	38	1.9						20	60	20											
2014Jun	39	2.2						10	25	35	20	10									
2014Jun	41																				
2014Jun	47																				
2014Jun	48																				
2014Jun	52	1.9	0	0	0	1	5	13	46	25	9	1	0	0							
2014Jun	54	2					5	10	20	30	20	10	5								
2014Jun	56	1.9						10	60	30											
2014Jun	70																				
2014Jun	80																				
2014Jun	82																				
2014Jun	84																				
2014Jun	85	1.242771996	0.089297438	0.61115881	2.969325194	9.387319372	19.32539747	25.91996497	22.65429734	12.90134481	4.785377508	1.155336094	0.181398658	0.019782335							
2014Jun	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2014Jun	89	1.9			2.5	7.5	10	17.5	25	17.5	7.5	5	5	2.5							
2014Jun	91																				
2014Jun	92																				
2014Jun	93	2						5	35	55	5										
2014Jun	94	1.9			2	4	10	13	25	17	12	9	6	2							
2014Jun	95	1.7675	0	0	1.25	2	6.25	21.5	33.75	18.25	10.75	6.25	0	0							
2014Jun	96																				
2014Jun	98	1.4				5	15	30	25	15	10										
2014Jun	101	2																			
2014Jun	103																				
2014Jun	104	1.8	0	0	0	0	10	25	30	20	10	5	0	0							
2014Jun	105	1.9					5	20	35	25	10	5									
2014Jun	106	1.5																			
2014Jun	107	1.8	0.215622271	0.736630513	2.373462661	5.928932862	11.48381019	15.32383376	20.01431698	20.1493069	11.72073282	7.425200008	3.208222566	1.419928465							
2014Jun	108	1.83394					4.38	18.45	32.61	28.86	14.14	1.56									
2014Jun	110	1.8	0	0	0	0	3	18	37	31	10	1	0	0							
2014Jun	111																				
2014Jun	112	2.5						5	20	35	30	10									
2017	3	2																			
2017	6	2							40	60											
2017	7																				
2017	8	2			1	2	9	17	23	25	15	5	2	1							
2017	14	2																			
2017	15	1.9					5	20	35	25	10	5									
2017	16	1.7	5	5	6	7	13	14	16	12	9	7	5	1							
2017	20	2					5	15	28	32	15	5									
2017	22	1.8					5	15	60	15	5										
2017	23	2.8				3	6	10	15	20	25	15	6								
2017	24	1.9			3	5	15	18	18	18	15	5	3								
2017	26	1.9				2.5	5	20	22.5	22.5	20	5	2.5								
2017	29	2.5								50	50										
2017	30	1.9																			
2017	32																				
2017	33	2						20	30	30	20										
2017	36	2.4					5	10	15	30	20	10	5	5							
2017	37	2.4						1	9	44	33	11	2								
2017	38																				
2017	39	2					5	15	25	35	15	5									
2017	41																				
2017	47	2	0	2	3	5	10	15	17	18	17	10	3	0							
2017	48																				
2017	52	2.1	0	0	0	1	4	10	22	45	13	5	0	0							
2017	54																				
2017	56																				
2017	70	1.8							65	35											
2017	80	2																			
2017	82																				
2017	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2017	85																				
2017	88	1.9			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2017	89	1.9			2.5	7.5	10	10	20	20	10	10	7.5	2.5							
2017	91																				
2017	92																				
2017	93	2						5	35	55	5										
2017	94	1.8			2	4	12	16	27.5	20	8	7.5	3								
2017	95	1.831666667	0	0	0	4.666666667	7	28.33333333	33.33333333	15.33333333	6.666666667	4.666666667	0	0							
2017	96	2																			
2017	98	2.2						10	30	35	15	10									
2017	101	2																			
2017	103	2				2.5	5	15	25	30	15	5	2.5								
2017	104	2	0	0	0	5	5	10	25	30	15	5	5	0							
2017	105	2					5	20	25	35	10	5									
2017	106	2																			
2017	107	1.9	0.006780436	0.072618793	0.541275867	2.651416681	8.542836363	15.87275835	24.93521588	25.88687149	13.13658671	6.28417693	1.720201274	0.349261224							
2017	108	1.8274475					4.9	18.62	32.23	28.32	14.16	1.77									
2017	110	2	0	0	0	0	1	10	31	37	18	3	0	0							
2017	111																				
2017	112	2.5						5	20	35	30	10									
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2012	3	-1																			
2012	6	-0.3		30	50	20															
2012	7	-0.5																			
2012	8	-0.4	12	25	32	20	8	3													
2012	14	-0.2																			
2012	15	-0.3		5	85	10															
2012	16	-0.3	15	28	30	16	7	3	1	0	0	0	0	0							
2012	20	-0.4		30	60	10															
2012	22	-0.3	0	20	60	20															
2012	23	-0.4	12	25	32	18	8	5													
2012	24	-0.5	15	22.5	27.5	17.5	12.5	5													
2012	26	-0.3	15	20	40	20	5														
2012	29	-0.4		40	60																
2012	30	-0.5																			
2012	32	-0.4	8	31	48	13															
2012	33	-0.3		20	60	20															
2012	36	0.6			10	20	40	20	10												
2012	37	-0.3	5	36	50	9															
2012	38	-0.5		10	80	10															
2012	39	-0.4		40	50	10															
2012	41	-0.3	10	20	70																
2012	47	-0.28	10	18	22	16	14	8	7	4	1	0	0	0							
2012	48	-0.2																			
2012	52	-0.4	0	16	52	25	6	1	0	0	0	0	0	0							
2012	54	-0.5	5	25	40	25	5														
2012	56	-0.3		25	70	5															
2012	70	-0.6		60	40																
2012	80	-0.4	24.62202396	19.08476216	20.70983636	17.11456535	10.77059206	5.16133873	1.883126274	0.523020288	0.110558519	0.017782818	0.002175876	0.000217606							
2012	82	-0.6																			
2012	84	-0.4	16	30	40	10	3	1	0	0	0	0	0	0							
2012	85	-0.3497742	3.035755247	23.54427625	46.80288765	23.57355964	2.954447929	0.088464551	0.000607805	9.303E-07	3E-10	0	0	0							
2012	88	-0.4	15	20	30	20	10	5													
2012	89	-0.5	20	30	30	15	5														
2012	91	-0.8	10	57.5	30	2.5	0	0	0	0	0	0	0	0							
2012	92	-0.253	15.37809004	21.41483847	26.7273868	21.29805951	10.83387547	3.347865925	0.869001777	0.12241042	0.007865592	0.000584864	2.06671E-05	4.694E-07							
2012	93	-0.2		5	75	20															
2012	94	-0.7	25	52	15	5	2	1													
2012	95	-0.29075	21.75	29	33	6.25	6.25	3.75	0	0	0	0	0	0							
2012	96	-0.5	5	35	55	5															
2012	98	-0.5	15	30	40	10	5														
2012	101	-0.307655545	10	25	35	25	5														
2012	103	0	5	15	30	35	15														
2012	104	-0.3	5	25	35	30	5	0	0	0	0	0	0	0							
2012	105	-0.4		20	70	10															
2012	106	-0.3		30	50	20															
2012	107	-0.155	0.2	10.21466908	52.65392513	34.2039117	2.686085223	0.021810723	1.62501E-05	0.000000001	0	0	0	0.019581891							
2012	108	0.3519669			18.29	35.93	32.37	13.1	0.31												
2012	110	-0.3	12	19	32	25	10	2	0	0	0	0	0	0							
2012	111	-0.3			100																
2012	112	0.2		5	40	40	10	5													
2013	3	0.2																			
2013	6	1					30	50	20												
2013	7	0.6																			
2013	8	0.6	7	10	15	20	25	15	8												
2013	14	1.3																			
2013	15	1		5	10	10	25	35	10	5											
2013	16	0.9	9	5	11	16	20	17	11	5	3	2	1	0							
2013	20	0.7		5	10	25	40	20													
2013	22	0.7			10	25	45	20													
2013	23	0.5	5	8	12	15	20	15	12	8	5										
2013	24	0.3	5	12.5	20	25	20	12.5	5												
2013	26	0.8		5	10	20	30	20	10	5											
2013	29	0.6				20	50	30													
2013	30	0																			
2013	32	0.9			6	11	34	30	16	3											
2013	33	0.5			20	30	30	20													
2013	36	1.4			5	10	20	35	25	5											
2013	37	0.8		2	4	30	44	15	5												
2013	38	0.5				20	60	20													
2013	39	0.5			15	35	35	15													
2013	41	0.8				30	70														
2013	47	0.74	5	8	12	17	20	17	13	6	2	0	0	0							
2013	48	0.3																			
2013	52	0.7	0	1	8	21	42	19	7	1	1	0	0	0							
2013	54	0.3	5	10	20	30	20	10	5												
2013	56	0.8				30	60	10													
2013	70	0.8				15	75	10													
2013	80	0.5	16.91464386	8.91330746	10.87340068	12.06657074	12.18132772	11.18658983	9.345291591	7.101980767	4.909720433	3.087617727	1.766356448	1.653192744							
2013	82	0.3																			
2013	84	-0.1	8	15	20	18	15	10	8	5	1	0	0	0							
2013	85	0.328301822	7.660250184	10.00230128	15.75901817	19.43632506	18.76578186	14.18354248	8.391752725	3.886348378	1.408674489	0.399582969	0.08868871	0.017733701							
2013	88	0.5	2.5	6	12	22	25	15	10	5	2.5										
2013	89	0.4	5	7.5	17.5	20	20	15	10	5											
2013	91	-0.1	2.5	15	50	27.5	5	0	0	0	0	0	0	0							
2013	92	0.3834	10.20171772	10.66376749	15.37441182	18.02025445	17.17130227	12.19381958	8.856096915	4.918816698	1.676922864	0.679267787	0.190677498	0.052944913							
2013	93	0.8				15	60	25													
2013	94	0.6	2	5	12.5	18	35	12.5	10	5											
2013	95	0.86275	0.25	1	10	24.25	35.75	19.25	7	2.5	0	0	0	0							
2013	96	0.4		5	10	35	35	15													
2013	98	1			5	20	25	30	15	5											
2013	101	0.567260686	5	20	25	25	25														
2013	103	1.3			5	15	20	30	20	10											
2013	104	0.7	0	5	15	15	35	20	5	5	0	0	0	0							
2013	105	0.6			5	25	50	20													
2013	106	1				20	25	35	20												
2013	107	0.923551043	0.038171168	0.570819807	4.278175322	16.14122956	30.76426816	29.67624229	14.48692317	3.571441924	0.443037144	0.027530725	0.000852972	0.001307766							
2013	108	0.63332375		2.78	12.13	21.75	28.64	21.07	11.4	2.23											
2013	110	1	3	4	9	13	17	18	15	11	6	3	1	0							
2013	111																				
2013	112	1			10	20	30	30	10												
2013Q1	3	-1.5																			
2013Q1	6	0.5				30	40	30													
2013Q1	7	-0.2																			
2013Q1	8	-0.2	11	20	33	22	10	4													
2013Q1	14																				
2013Q1	15	0.2			15	65	20														
2013Q1	16	0	9	3	20	22	16	12	9	4	1	3	1	0							
2013Q1	20	-0.1	10	20	30	25	15														
2013Q1	22	0		10	30	50	10														
2013Q1	23	-0.1	10	17	30	25	11	7													
2013Q1	24	0.1	5	12.5	20	25	20	12.5	5												
2013Q1	26	0.25	5	10	20	30	20	10	5												
2013Q1	29	1					20	60	20												
2013Q1	30	-0.6																			
2013Q1	32																				
2013Q1	33	0.2		10	20	40	20	10													
2013Q1	36	1.6				5	10	25	30	25	5										
2013Q1	37	0.2		7	30	33	26	4													
2013Q1	38	-0.2		20	60	20															
2013Q1	39	-0.2		30	40	30															
2013Q1	41																				
2013Q1	47	-0.16	5	12	20	18	17	14	8	4	2	0	0	0							
2013Q1	48	0.1																			
2013Q1	52	-0.2	0	19	55	20	5	1	0	0	0	0	0	0							
2013Q1	54	0.1		5	25	40	25	5													
2013Q1	56	0.2			30	60	10														
2013Q1	70																				
2013Q1	80																				
2013Q1	82																				
2013Q1	84																				
2013Q1	85	-0.148657486	8.706367198	17.24728241	26.81719437	25.57117695	14.95238332	5.358532795	1.175747806	0.1577329	0.012917609	0.00064471	1.95768E-05	3.652E-07							
2013Q1	88	-0.2	20	22	25	18	9	4	2												
2013Q1	89	-0.4	25	25	25	15	7.5	2.5													
2013Q1	91																				
2013Q1	92	0.0817	24.94954866	10.85910036	12.15450986	12.34847732	11.38732654	8.678233977	7.475843752	5.612908149	2.882780196	1.887453245	0.982809966	0.781007971							
2013Q1	93	0.3			5	80	15														
2013Q1	94	-0.1	15	17	25	20	12	6	4	1											
2013Q1	95	0.1765	11.25	17	22	29	10.5	4.5	3.5	0.75	0.5	0.25	0.5	0.25							
2013Q1	96	-0.3	5	20	40	30	5														
2013Q1	98	0.1	5	15	25	30	15	10													
2013Q1	101	0	5	20	30	35	10														
2013Q1	103	0.9			5	20	30	20	15	10											
2013Q1	104	0.1	0	5	25	35	20	10	5	0	0	0	0	0							
2013Q1	105	-0.2	5	25	40	20	10														
2013Q1	106	0.4																			
2013Q1	107	0.324671814	2.03868541	8.001430512	19.08512459	27.69082121	24.44960909	13.13535545	4.290898819	0.851319	0.102429787	0.007461284	0.000328462	0.346536387							
2013Q1	108	0.800191		0.59	8.55	18.72	28.49	24.78	14.54	4.33											
2013Q1	110	-0.3	19	16	25	22	12	5	1	0	0	0	0	0							
2013Q1	111																				
2013Q1	112	1.2			5	20	30	35	10												
2014	3	2																			
2014	6	1.5						40	50	10											
2014	7																				
2014	8	1.3	4	5	8	11	16	23	18	10	5										
2014	14																				
2014	15	1.5			5	5	10	20	40	15	5										
2014	16	1.4	6	3	5	9	16	21	18	10	6	4	2	0							
2014	20	1.4			5	10	20	35	25	5											
2014	22	1.4			5	10	20	45	20												
2014	23	1.5		5	8	12	15	20	15	12	8	5									
2014	24	0.9	5	10	12.5	20	22.5	15	10	5	0										
2014	26	0.7		5	10	20	30	20	10	5											
2014	29	1					20	60	20												
2014	30																				
2014	32																				
2014	33	1.5				10	15	25	25	15	10										
2014	36	1.8				5	10	25	35	20	5										
2014	37	1.3				5	30	35	25	5											
2014	38	1.2					20	60	20												
2014	39	1.5				5	15	30	30	15	5										
2014	41	1.4					30	70													
2014	47																				
2014	48																				
2014	52	1.7	0	1	1	3	8	22	39	20	5	1	0	0							
2014	54	1.5				5	10	20	30	20	10	5									
2014	56	1.3					20	60	20												
2014	70																				
2014	80	1.6	6.401767227	4.444501025	6.320512361	8.281631864	9.998030655	11.12111403	11.3977106	10.7627316	9.364030727	7.506514102	5.544322545	8.857133267							
2014	82																				
2014	84	0.7	1	2	10	14	22	20	14	10	5	1	1	0							
2014	85	1.298849385	2.280195061	3.398010202	6.508424583	10.5049902	14.28870497	16.37846845	15.82120219	12.87925651	8.835341841	5.107756028	2.48829041	1.509359552							
2014	88	1.7			3	6	11	22	25	18	9	4	2								
2014	89	1.5		2.5	2.5	10	15	20	20	15	10	2.5	2.5								
2014	91																				
2014	92																				
2014	93	1.2					12.5	70	17.5												
2014	94	1.4	0.5	1	2	10	12	25	22.5	15	8	4									
2014	95	1.8155	0.25	0	0	10.25	10.25	15.25	31	19.5	9.75	3.5	0	0.25							
2014	96	1.5			5	10	20	30	35												
2014	98	1.5				5	15	25	30	15	10										
2014	101	1.236722468		5	10	15	30	40													
2014	103																				
2014	104	1.4	0	0	5	10	15	30	20	15	5	0	0	0							
2014	105	1.2				10	20	50	15	5											
2014	106	2					10	15	20	25	20	10									
2014	107	1.45343119	0.004555358	0.082379651	0.851675547	4.89996024	15.72795757	28.21950729	28.33212904	15.91713407	4.998698246	0.875838249	0.085402634	0.004762098							
2014	108	1.164827			4.15	12.13	20.11	26.31	20.5	12.43	4.36	0.01									
2014	110	1.7	1	1	3	7	11	16	18	16	12	8	4	3							
2014	111																				
2014	112	0.8			10	20	30	30	10												
2014Q1	3																				
2014Q1	6	1					30	50	20												
2014Q1	7																				
2014Q1	8	1.3	4	5	8	11	16	23	18	10	5										
2014Q1	14																				
2014Q1	15	1.25			5	5	15	45	15	10	5										
2014Q1	16	1.6	7	2	4	9	12	17	19	15	8	4	3	0							
2014Q1	20	1.3			5	10	20	35	25	5											
2014Q1	22	1.3			5	15	20	40	20												
2014Q1	23																				
2014Q1	24	0.3	15	12.5	20	22.5	15	10	5												
2014Q1	26	0.8		5	10	20	30	20	10	5											
2014Q1	29	1					20	60	20												
2014Q1	30																				
2014Q1	32																				
2014Q1	33	1			10	10	30	30	10	10											
2014Q1	36	1.7				5	10	25	30	25	5										
2014Q1	37	1.1			2	13	30	33	20	2											
2014Q1	38	1.3					20	60	20												
2014Q1	39	1.4					20	30	30	20											
2014Q1	41																				
2014Q1	47																				
2014Q1	48																				
2014Q1	52	1.3	0	1	2	6	21	36	23	7	3	1	0	0							
2014Q1	54	0.5		5	10	20	30	20	10	5											
2014Q1	56	1.2					20	60	20												
2014Q1	70																				
2014Q1	80																				
2014Q1	82																				
2014Q1	84																				
2014Q1	85	1.028215064	2.651104525	4.289949363	8.311774268	13.14360877	16.96403366	17.87085404	15.36614136	10.78407469	6.177153074	2.887779275	1.101759316	0.451767664							
2014Q1	88	1.6			3	6	11	22	25	18	9	4	2								
2014Q1	89	1.3		2.5	5	15	17.5	20	17.5	15	5	2.5									
2014Q1	91																				
2014Q1	92																				
2014Q1	93	1.1				10	10	65	15												
2014Q1	94	1.3	0.5	1	2	8	14	30	28	10	4	2.5									
2014Q1	95	1.8655	0.25	0	0	8	15.5	17.5	23.5	18.75	6.5	5.25	4.5	0.25							
2014Q1	96																				
2014Q1	98	1.5				10	15	27.5	27.5	15	5										
2014Q1	101	1.1		5	10	15	30	35	5												
2014Q1	103																				
2014Q1	104	1.6	0	0	0	5	10	25	30	15	10	5	0	0							
2014Q1	105	1			5	10	25	35	15	10											
2014Q1	106	1.5																			
2014Q1	107	1.586026111	0.034569779	0.278506372	1.508493276	5.497291796	13.48733413	22.2884421	24.81585421	18.61661688	9.40859737	3.2021514	0.733522124	0.128620565							
2014Q1	108	0.942738		0.44	7.08	15.72	24.36	25.75	17.16	8.49	1										
2014Q1	110	1.1	4	4	8	12	15	17	15	11	7	4	2	1							
2014Q1	111																				
2014Q1	112	2					5	20	30	30	10	5									
2017	3																				
2017	6	2							40	50	10										
2017	7																				
2017	8	1.5	1	3	5	8	12	18	20	14	10	5	3	1							
2017	14																				
2017	15	1.6				5	15	20	25	20	10	5									
2017	16	1.7	0	3	5	7	8	16	17	15	10	10	6	3							
2017	20	2				5	10	20	25	30	10										
2017	22	1.7					10	20	50	15	5										
2017	23	1.5		1	3	8	15	20	22	15	10	5	1								
2017	24	1.5			3	5	15	18	18	18	15	5	3								
2017	26	2				5	10	15	20	20	15	10	5								
2017	29	1.5					0	30	50	20											
2017	30																				
2017	32																				
2017	33	2				5	10	10	25	25	10	10	5								
2017	36	2					10	15	20	25	20	10									
2017	37	1.8				2	18	32	37	10	1										
2017	38																				
2017	39	1.8					5	25	35	30	5										
2017	41																				
2017	47	1.1																			
2017	48																				
2017	52	1.8	0	1	1	3	6	20	39	22	7	1	0	0							
2017	54																				
2017	56																				
2017	70	1.6						45	55												
2017	80	2																			
2017	82																				
2017	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2017	85																				
2017	88	1.9			2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5								
2017	89	2			2.5	5	7.5	15	20	20	15	7.5	5	2.5							
2017	91																				
2017	92																				
2017	93	2						5	40	50	5										
2017	94	2.5				1	3	6	12	26	28	14	8	2							
2017	95	2.0175	0.25	0	0	8.25	10.25	15.25	20	25.5	11.75	3.5	3	2.25							
2017	96	2																			
2017	98	1.6					10	20	35	25	10										
2017	101	1.5						45	55												
2017	103	1.6				5	10	25	30	15	10	5									
2017	104	1.7	0	0	0	10	15	20	25	20	10	0	0	0							
2017	105	2.2				5	5	10	25	35	15	5									
2017	106	2																			
2017	107	1.766469532	0.011463303	0.110693486	0.752394283	3.377623815	10.02233681	19.66953822	25.5427686	21.95143331	12.48351012	4.696086732	1.167908507	0.214242817							
2017	108	1.3624		0.12	4.13	10.03	15.93	21.79	20.91	14.97	9.03	3.09									
2017	110	1.8	0	1	2	5	10	16	20	19	14	8	4	1							
2017	111																				
2017	112	2					5	20	30	30	10	5									
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2012	3	11.4																			
2012	6	11.2											70	30							
2012	7	11.1																			
2012	8	11.1									1	15	50	30	4						
2012	14	11.5																			
2012	15	11.1										15	80	5							
2012	16	11.5	0	0	0	0	0	0	0	1	9	14	24	28	18	5	1	0	0	0	0
2012	20	11.1										10	90								
2012	22	11.2										20	50	30							
2012	23	11.1									5	25	40	25	5						
2012	24	11.2									10	17.5	27.5	22.5	17.5	5					
2012	26	11										45	55								
2012	29	11.2										20	60	20							
2012	30	11.3																			
2012	32	11.3									10	15	40	26	7	2					
2012	33	12											10	40	40	10					
2012	36	10.5								5	25	35	30	5							
2012	37	11.1										8	79	13							
2012	38	11.1										10	80	10							
2012	39	11.2										10	65	20	5						
2012	41	10.9										70	20	10							
2012	47	11.2	0	0	1	2	4	8	10	12	14	15	16	10	5	3	0	0	0	0	0
2012	48	11.1																			
2012	52	11.4	0	0	0	0	0	1	1	2	5	15	46	23	5	1	1	0	0	0	0
2012	54	11.1										20	60	20							
2012	56	11.2										10	80	10							
2012	70	11.1										10	75	15							
2012	80	11.5	0	0	0	0	0	5E-10	2.2316E-06	0.001757666	0.251829826	6.852385043	37.58592283	43.82141333	10.92531734	0.555930708	0.005431293	9.7214E-06	3.1E-09	0	0
2012	82	11.3																			
2012	84	11.2	0	0	0	0	0	0	0	0	0	0	80	20	0	0	0	0	0	0	0
2012	85	11.19785967	0	0	0	0	1E-10	4.604E-07	0.000347963	0.058449276	2.245260046	20.52013347	46.51018579	26.70565699	3.827328652	0.13159374	0.001041765	1.8415E-06	7E-10	0	0
2012	88	11.2								5	10	17.5	35	17.5	10	5					
2012	89	11.3								5	10	20	30	20	10	5					
2012	91	11.3	0	0	0	0	0	0	0	0	0	5	52.5	40	2.5	0	0	0	0	0	0
2012	92																				
2012	93	11.5										10	30	60							
2012	94	11.4									6	12	45	18	10	7	2				
2012	95	11.21147059	0	0	0	0.764705882	0.882352941	1.647058824	2.647058824	6.764705882	11.64705882	20.64705882	23	16	10	4	2	0	0	0	0
2012	96	11.2										10	65	20	5						
2012	98	11.2									15	25	35	15	10						
2012	101	11.04083333										25	50	25							
2012	103	11.1										10	70	20							
2012	104	11.2	0	0	0	0	0	0	0	0	5	15	40	25	10	5	0	0	0	0	0
2012	105	11.1										30	65	5							
2012	106	11.1											90	10							
2012	107	11.18788738	0	0	0	0	0	0	0	0	0.000361023	7.400224366	87.05153456	5.547701059	0.000178989	0	0	0	0	0	0
2012	108	10.9638325									2.83	41.18	50.68	5.31							
2012	110	11.1	0	0	0	0	0	0	0	0	6	27	42	21	4	0	0	0	0	0	0
2012	111																				
2012	112	11								5	20	35	30	10							
2013	3	11																			
2013	6	11.4										10	60	30							
2013	7	11.5																			
2013	8	11.4								2	5	14	29	27	17	4	2				
2013	14	12.5																			
2013	15	11.4										10	45	40	5						
2013	16	11.4	0	0	0	0	1	2	4	6	9	17	24	21	15	1	0	0	0	0	0
2013	20	11.3										15	55	30							
2013	22	11.5										10	20	50	20						
2013	23	11.5								1	4	10	20	30	20	10	4	1			
2013	24	11.5									5	12.5	20	25	20	12.5	5				
2013	26	11										45	45	10							
2013	29	11.2										20	60	20							
2013	30	12																			
2013	32	11.8								1	2	10	20	27	23	11	5	1			
2013	33	11									20	30	30	20							
2013	36	10							10	25	35	25	5								
2013	37	11									3	27	42	25	3						
2013	38	11.3										20	60	20							
2013	39	11.4										25	40	30	5						
2013	41	11.1											90	10							
2013	47	11.3	0	0	1	2	4	7	8	10	15	18	19	10	5	1	0	0	0	0	0
2013	48	11.4																			
2013	52	12.1	0	0	0	0	0	0	0	0	1	1	5	19	53	18	3	0	0	0	0
2013	54	10.9								5	25	40	25	5							
2013	56	11.3										10	70	20							
2013	70	11.7											35	65							
2013	80	11.9	0	1.3E-09	9.89E-08	4.9857E-06	0.000161081	0.003339878	0.044493325	0.381290614	2.104329948	7.487192001	17.1886778	25.47685783	24.38700948	15.07529995	6.01604314	1.548845065	0.257020419	0.027461657	0.001972729
2013	82	11.6																			
2013	84	11.5	0	0	0	0	0	0	0	1	8	20	30	32	8	1	0	0	0	0	0
2013	85	11.47152224	1.97323E-05	0.000222365	0.002093248	0.015410275	0.08873953	0.399777413	1.409238366	3.887568741	8.393664214	14.18555068	18.76682181	19.43572764	15.75717612	10.00027034	4.967933152	1.931668633	0.587804646	0.139964285	0.030348813
2013	88	11.6								2.5	5	12.5	17.5	25	17.5	12.5	5	2.5			
2013	89	12.2									2.5	7.5	15	15	20	15	15	7.5	2.5		
2013	91	12.1	0	0	0	0	0	0	0	0	0	0	10	35	45	10	0	0	0	0	0
2013	92																				
2013	93	11.3										5	75	20							
2013	94	10.9						2	4	10	12	28	18	12	8	4	2				
2013	95	11.31647059	0	0	0	0.764705882	0.882352941	1.647058824	2.647058824	5.764705882	11.64705882	15.64705882	23	18	12	5	3	0	0	0	0
2013	96	11.5										10	25	40	20	5					
2013	98	11.1								5	15	20	30	15	10	5					
2013	101	11.225										25	50	25							
2013	103	11									7.5	20	40	25	7.5						
2013	104	11.3	0	0	0	0	0	0	0	5	5	15	35	20	15	5	0	0	0	0	0
2013	105	11.3									15	30	40	10	5						
2013	106	11.3										15	40	35	10						
2013	107	11.65001867	0	0	0	0	2E-10	2.735E-07	0.0001004	0.011929439	0.464992602	6.049049266	26.75944481	40.86404934	21.65074826	3.950415488	0.244216058	0.00502024	3.37523E-05	7.33E-08	1E-10
2013	108	11.360575										16.48	39.63	34.74	9.15						
2013	110	11.2	0	0	0	0	0	0	0	2	9	22	28	24	11	3	1	0	0	0	0
2013	111																				
2013	112	9.8						5	15	35	30	10	5								
2013May	3	11.5																			
2013May	6	11.3										10	60	30							
2013May	7	11.4																			
2013May	8	11.4								2	5	14	29	27	17	4	2				
2013May	14																				
2013May	15	11.4										10	45	40	5						
2013May	16	11.4	0	0	0	0	1	2	4	6	9	17	24	21	15	1	0	0	0	0	0
2013May	20	11.3										15	55	30							
2013May	22	11.6										15	30	40	15						
2013May	23	11.5																			
2013May	24	11.7									5	12.5	20	25	20	12.5	5				
2013May	26	11										45	45	10							
2013May	29	11.2										20	60	20							
2013May	30																				
2013May	32																				
2013May	33	11									20	30	30	20							
2013May	36	10.3						5	10	25	35	25									
2013May	37	11.1									4	20	44	30	2						
2013May	38	11.4										20	60	20							
2013May	39	11.5										15	35	35	15						
2013May	41																				
2013May	47	11.4	0	0	1	2	4	7	8	9	12	15	16	12	9	4	1	0	0	0	0
2013May	48	11.4																			
2013May	52	12.1	0	0	0	0	0	0	0	0	1	1	5	19	53	18	3	0	0	0	0
2013May	54	10.9								5	25	40	25	5							
2013May	56	11.3										10	70	20							
2013May	70																				
2013May	80																				
2013May	82																				
2013May	84																				
2013May	85	11.46650991	0	3.4E-09	3.102E-07	1.71221E-05	0.00057398	0.011705982	0.145483811	1.103691226	5.119140796	14.5365206	25.29804502	26.99794701	17.66942432	7.088680438	1.741640183	0.261720871	0.024017845	0.001343758	0.000046717
2013May	88	11.6								2.5	5	12.5	17.5	25	17.5	12.5	5	2.5			
2013May	89	12.3									2.5	7.5	15	15	20	15	15	7.5	2.5		
2013May	91	12.1	0	0	0	0	0	0	0	0	0	0	15	37.5	45	2.5	0	0	0	0	0
2013May	92																				
2013May	93																				
2013May	94	10.9						3	5	10	12	25	15	12	8	6	4				
2013May	95	11.27205882	0	0	0	1.764705882	0.764705882	4.764705882	5.647058824	7.764705882	8.647058824	10.64705882	22	14	10	6	4	3	1	0	0
2013May	96	11.5										10	30	35	20	5					
2013May	98	11.3									10	15	27.5	22.5	15	10					
2013May	101	11.3										25	50	25							
2013May	103	11.1										20	40	30	10						
2013May	104	11.3	0	0	0	0	0	0	0	5	5	15	35	20	15	5	0	0	0	0	0
2013May	105	11.2									10	25	50	15							
2013May	106	11.3																			
2013May	107	11.6045246	0	0	0	0	1E-10	1.796E-07	8.06597E-05	0.011105598	0.475762108	6.465690312	28.47899246	41.35814948	19.90397222	3.143833111	0.159840311	0.002560837	1.26976E-05	1.92E-08	0
2013May	108	11.1551									3.03	25.78	45.51	24.03	1.65						
2013May	110	11.2	0	0	0	0	0	0	0	1	8	22	32	25	10	2	0	0	0	0	0
2013May	111																				
2013May	112	9.5						5	30	35	25	5									
2014	3	9.5																			
2014	6	11.4										10	60	30							
2014	7																				
2014	8	11.3							2	3	4	13	26	24	18	5	3	2			
2014	14																				
2014	15	11.2									10	25	30	25	10						
2014	16	11	0	0	0	0	1	2	4	8	13	17	19	16	12	7	1	0	0	0	0
2014	20	10.9									20	35	30	15							
2014	22	11.5										5	20	45	20	10					
2014	23	10																			
2014	24	11.1						0		5	10	15	22.5	20	12.5	10	5				
2014	26	10.8									5	45	45	5							
2014	29	11.2										20	60	20							
2014	30																				
2014	32																				
2014	33	10						10	15	25	25	15	10								
2014	36	9.6						5	20	35	25	10	5								
2014	37	10.6							2	5	18	34	31	8	2						
2014	38	10.9									20	60	20								
2014	39	10.9								5	20	35	25	15							
2014	41	10.5									30	70									
2014	47																				
2014	48																				
2014	52	11.4	0	0	0	0	0	0	0	0	1	25	40	30	3	1	0	0	0	0	0
2014	54	10						5	10	20	30	20	10	5							
2014	56																				
2014	70																				
2014	80	10.9	1.03032E-05	0.000190827	0.002627847	0.02592865	0.183398431	0.930363002	3.386387243	8.847242304	16.59557602	22.35506615	21.62721642	15.02663202	7.49735551	2.685625686	0.69046315	0.12735838	0.016846741	0.001597341	0.000113973
2014	82																				
2014	84	11	0	0	0	0	0	0	0	5	15	23	24	19	10	3	1	0	0	0	0
2014	85	10.98490668	0.006652173	0.026540399	0.10747786	0.366714183	1.054275438	2.553973452	5.21351052	8.968269229	13.00054388	15.88165776	16.34990888	14.18471389	10.37071951	6.389610709	3.317478737	1.451436997	0.535093604	0.166220841	0.055201938
2014	88	11.4							2.5	5	12.5	17.5	25	17.5	12.5	5	2.5				
2014	89	11.2							2.5	7.5	15	15	20	15	15	7.5	2.5				
2014	91	12.2	0	0	0	0	0	0	0	0	0	0	12.5	35	45	7.5	0	0	0	0	0
2014	92																				
2014	93	11										45	45	10							
2014	94	9.8					7.5	10.5	15	25	20	10	7	4	1						
2014	95	10.91647059	0	0	0	1.764705882	1.882352941	2.647058824	3.647058824	7.764705882	16.64705882	20.64705882	20	18	7	0	0	0	0	0	0
2014	96																				
2014	98	10.7						0	5	15	20	30	15	10	5						
2014	101	10.925										25	50	25							
2014	103																				
2014	104	10.8	0	0	0	0	0	0	5	10	15	30	25	10	5	0	0	0	0	0	0
2014	105	10.8								5	30	50	15								
2014	106	11																			
2014	107	11.50578225	3E-10	2.62E-08	1.5871E-06	6.10368E-05	0.001490768	0.023153356	0.228959856	1.443411992	5.807756957	14.92924612	24.53529822	25.78946071	17.33837517	7.453325876	2.047310414	0.359010412	0.040145122	0.002859061	0.000133312
2014	108	11.5310325									2.02	13.66	26.54	32.23	19.55	6					
2014	110	10.9	0	0	0	0	0	0	1	6	16	27	27	16	6	1	0	0	0	0	0
2014	111																				
2014	112	9					5	10	35	35	10	5									
2014May	3																				
2014May	6	11.4										10	60	30							
2014May	7																				
2014May	8	11.3							2	3	4	13	26	24	18	5	3	2			
2014May	14																				
2014May	15	11.3										15	45	35	5						
2014May	16	11.1	0	0	0	0	1	2	4	8	13	17	19	16	12	7	1	0	0	0	0
2014May	20	11									20	30	35	15							
2014May	22	11.5										15	30	40	15						
2014May	23	10																			
2014May	24	11.2								5	10	15	22.5	20	12.5	10	5				
2014May	26	10.5									5	45	45	5							
2014May	29	10								20	60	20									
2014May	30																				
2014May	32																				
2014May	33	10.5							10	15	25	25	15	10							
2014May	36	9.8						5	20	35	30	10									
2014May	37	10.7								3	27	33	31	4	2						
2014May	38	11										20	60	20							
2014May	39	11									15	30	35	15	5						
2014May	41																				
2014May	47																				
2014May	48																				
2014May	52	11.7	0	0	0	0	0	0	0	0	1	2	23	45	28	1	0	0	0	0	0
2014May	54	10						5	10	20	30	20	10	5							
2014May	56																				
2014May	70																				
2014May	80																				
2014May	82																				
2014May	84																				
2014May	85	11.04978329	0.00118374	0.006896278	0.03725469	0.164199808	0.59051294	1.732953726	4.150270983	8.111925805	12.94046972	16.8488103	17.90564231	15.53152014	10.99605514	6.354009741	2.996607522	1.153347204	0.362251586	0.092842645	0.023245721
2014May	88	11.4							2.5	5	12.5	17.5	25	17.5	12.5	5	2.5				
2014May	89	11.3							2.5	7.5	15	15	20	15	15	7.5	2.5				
2014May	91																				
2014May	92																				
2014May	93																				
2014May	94	10				2	3	10	14	20	25	12	6	5	3						
2014May	95	11.15705882	0	0	0	1.764705882	2.764705882	4.764705882	5.647058824	7.764705882	8.647058824	11.64705882	20	15	10	6	4	2	0	0	0
2014May	96																				
2014May	98	10.7							5	10	15	30	25	10	5						
2014May	101	11										25	50	25							
2014May	103																				
2014May	104	10.9	0	0	0	0	0	0	5	10	15	30	25	10	5	0	0	0	0	0	0
2014May	105	10.9									20	60	20								
2014May	106	11.1																			
2014May	107	11.63475688	1E-10	8.7E-09	6.513E-07	3.03426E-05	0.000877445	0.015772153	0.17648451	1.231128614	5.361377394	14.59268147	24.84620204	26.47680192	17.65947769	7.369401296	1.922604981	0.313236712	0.03182759	0.002013975	8.12125E-05
2014May	108	11.36643									4.25	17.87	31.77	29.51	14.76	1.84					
2014May	110	11	0	0	0	0	0	1	3	7	14	21	22	17	10	4	1	0	0	0	0
2014May	111																				
2014May	112	9					5	10	35	35	10	5									
2017	3																				
2017	6	10								20	50	30									
2017	7																				
2017	8	8.5			1	8	20	25	19	12	9	5	1								
2017	14	11																			
2017	15	9			5	10	15	15	30	10	10	5									
2017	16	9.6	1	3	5	6	7	9	14	18	14	13	4	3	2	1	0	0	0	0	0
2017	20	9.8						5	15	28	22	15	10	5							
2017	22	9					10	20	40	20	10										
2017	23	8	1	3	8	15	18	15	10	8	7	5	4	3	2	1					
2017	24	9.7				3	5	15	18	18	18	15	5	3							
2017	26	9.9					2.5	7.5	15	25	25	15	7.5	2.5							
2017	29	10								20	60	20									
2017	30																				
2017	32																				
2017	33	8.5		5	10	15	20	20	15	10	5										
2017	36	8.5				5	20	35	25	10	5										
2017	37	8.8				2	10	30	29	22	5	2									
2017	38																				
2017	39	9.3					5	25	40	20	10										
2017	41																				
2017	47	9.3	0	1	2	5	7	9	15	14	13	11	8	5	4	3	2	1	0	0	0
2017	48																				
2017	52	10	0	0	0	0	1	3	8	21	41	20	5	1	0	0	0	0	0	0	0
2017	54																				
2017	56																				
2017	70	8.4					55	45													
2017	80																				
2017	82																				
2017	84	9.7	0	0	1	3	7	14	20	24	17	8	3	1	1	1	0	0	0	0	0
2017	85																				
2017	88	9.5					5	11	20	28	20	11	5								
2017	89	8	5	10	15	20	20	15	10	5											
2017	91																				
2017	92																				
2017	93	10						5	10	15	65	5									
2017	94	6.8	30	50	15	5															
2017	95	9.026470588	0	0	5	14.76470588	13.88235294	17.64705882	25.64705882	13.76470588	6.647058824	2.647058824	0	0	0	0	0	0	0	0	0
2017	96																				
2017	98	8.5			7.5	17.5	25	25	15	10											
2017	101	10.3								25	50	25									
2017	103																				
2017	104	8.7	0	5	5	10	15	25	20	10	5	5	0	0	0	0	0	0	0	0	0
2017	105	9					15	25	35	15	5	5									
2017	106	10																			
2017	107	9.027302391	4.250051136	4.003229345	6.338781773	8.985806352	11.40423014	12.9578738	13.18138411	12.00460483	9.787997143	7.144928542	4.669371906	2.731954458	1.431001947	0.671051158	0.281718933	0.105880829	0.035625007	0.010730598	0.003778
2017	108	11.726645						0.03	1.92	4.92	7.93	10.93	13.93	16.56	14.81	11.76	8.72	5.67	2.62	0.2	
2017	110	9	0	0	2	6	14	22	24	19	9	3	1	0	0	0	0	0	0	0	0
2017	111																				
2017	112	8.5			5	10	20	30	20	10	5										
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	IR	USD	OIL	LAB																
2012	3																				
2012	6																				
2012	7				2																
2012	8				2																
2012	14																				
2012	15																				
2012	16				1.8																
2012	20				2																
2012	22				2.1																
2012	23				1.8																
2012	24				1.7																
2012	26																				
2012	29				2																
2012	30																				
2012	32				1.1																
2012	33																				
2012	36				2.2																
2012	37																				
2012	38				1.1																
2012	39				1.7																
2012	41																				
2012	47				1.675																
2012	48																				
2012	52				1.7																
2012	54				0																
2012	56																				
2012	70				2.1																
2012	80				1.4																
2012	82																				
2012	84				2.3																
2012	85																				
2012	88				1.6																
2012	89																				
2012	91				1.2																
2012	92																				
2012	93				2																
2012	94				2.6																
2012	95				2																
2012	96																				
2012	98				1.75																
2012	101				2																
2012	103				1.8																
2012	104				1.9																
2012	105				1.9																
2012	106																				
2012	107				2																
2012	108				2.42417425																
2012	110				1.9																
2012	111																				
2012	112				3																
2012Q3	3	0.75	1.22	103																	
2012Q3	6	0.75	1.25	105																	
2012Q3	7	0.75	1.25	95																	
2012Q3	8	0.75	1.2	100																	
2012Q3	14	0.75	1.2	100																	
2012Q3	15		1.24	110																	
2012Q3	16	0.75	1.2	98																	
2012Q3	20	0.75		108																	
2012Q3	22	0.75		105																	
2012Q3	23	0.75	1.23	100																	
2012Q3	24	0.75	1.25	98																	
2012Q3	26	0.75	1.28	105																	
2012Q3	29	0.75	1.23	90																	
2012Q3	30	0.75	1.25	97.5																	
2012Q3	32	0.75	1.25	100																	
2012Q3	33																				
2012Q3	36	0.75		100																	
2012Q3	37	0.7	1.2	100																	
2012Q3	38	1	1.28	109																	
2012Q3	39	0.75	1.2642	108.5718447																	
2012Q3	41	0.75	1.23	103																	
2012Q3	47	0.75	1.23	99.13																	
2012Q3	48	0.75																			
2012Q3	52	0.5	1.3	110																	
2012Q3	54	0.5	1.25	105																	
2012Q3	56	0.75	1.27	104																	
2012Q3	70	0.75	1.22	90																	
2012Q3	80	0.75		99.2																	
2012Q3	82	0.5																			
2012Q3	84	0.75	1.26	94																	
2012Q3	85	0.75	1.257	89.7																	
2012Q3	88	0.75	1.25	95																	
2012Q3	89	0.75	1.2	103.5866667																	
2012Q3	91	0.5	1.24																		
2012Q3	92																				
2012Q3	93	0.75	1.22	90																	
2012Q3	94	0.75	1.3	105																	
2012Q3	95	0.5	1.24	105.57																	
2012Q3	96																				
2012Q3	98	0.75	1.2	100																	
2012Q3	101	0.75	1.190476191	94.33333333																	
2012Q3	103	0.75	1.23	110																	
2012Q3	104	0.75	1.2	110																	
2012Q3	105	0.75	1.23																		
2012Q3	106	0.75	1.2	105																	
2012Q3	107	0.75	1.23	105																	
2012Q3	108	0.75	1.28	87.44313219																	
2012Q3	110	0.75	1.23	100																	
2012Q3	111		1.25	98																	
2012Q3	112	1	1.25	110																	
2012Q4	3	0.75	1.23	108																	
2012Q4	6	0.75	1.2	105																	
2012Q4	7	0.75	1.25	95																	
2012Q4	8	0.75	1.18	105																	
2012Q4	14	0.75	1.2	100																	
2012Q4	15		1.24	110																	
2012Q4	16	0.5	1.16	97																	
2012Q4	20	0.75		113																	
2012Q4	22	0.75		100																	
2012Q4	23	0.75	1.23	108																	
2012Q4	24	0.75	1.29	100																	
2012Q4	26	0.75	1.3	110																	
2012Q4	29	0.75	1.23	90																	
2012Q4	30	0.75	1.25	97.5																	
2012Q4	32	0.75	1.25	100																	
2012Q4	33																				
2012Q4	36	0.75		110																	
2012Q4	37	0.5	1.17	95																	
2012Q4	38	1	1.26	93																	
2012Q4	39	0.75	1.29	108.1714361																	
2012Q4	41	0.5	1.25	100																	
2012Q4	47	0.75	1.2	105.22																	
2012Q4	48	0.75																			
2012Q4	52	0.5	1.3	119																	
2012Q4	54	0.5	1.3	110																	
2012Q4	56	0.5	1.26	105																	
2012Q4	70	0.75	1.25	90																	
2012Q4	80	0.75		100.1																	
2012Q4	82	0.5																			
2012Q4	84	0.5	1.26	95																	
2012Q4	85	0.75	1.238	93.7																	
2012Q4	88	0.75	1.25	97																	
2012Q4	89	0.75	1.18	101.0366667																	
2012Q4	91	0.5	1.22																		
2012Q4	92																				
2012Q4	93	0.75	1.25	90																	
2012Q4	94	0.5	1.33	115																	
2012Q4	95	0.5	1.2	105.03																	
2012Q4	96																				
2012Q4	98	0.5	1.25	105																	
2012Q4	101	0.5	1.17370892	96																	
2012Q4	103	0.75	1.2	110																	
2012Q4	104	0.75	1.2	110																	
2012Q4	105	0.75	1.21																		
2012Q4	106	0.75	1.2	105																	
2012Q4	107	0.5	1.23	100																	
2012Q4	108	0.75	1.28	85.21198728																	
2012Q4	110	0.75	1.23	100																	
2012Q4	111		1.25	98																	
2012Q4	112	1	1.3	120																	
2013	3	0.9	1.2	110																	
2013	6	0.75	1.2	112.5																	
2013	7	0.75	1.25	95	1.7																
2013	8	0.75		115	1.8																
2013	14	1	1.2	110																	
2013	15		1.24	117																	
2013	16	0.75	1.23	96	1.6																
2013	20	0.75		115	1.8																
2013	22	0.75		105	2																
2013	23	0.75	1.19	116	2																
2013	24	0.75	1.25	104	1.7																
2013	26	0.75	1.32	118																	
2013	29	0.75	1.23	92	2																
2013	30	0.75	1.25	97.5																	
2013	32	0.75	1.25	100	1.5																
2013	33																				
2013	36	1.25		120	2.5																
2013	37	0.7	1.22	105																	
2013	38	1	1.32	97	1.4																
2013	39	0.75	1.334166667	109.0496201	1.5																
2013	41	0.75	1.25	90																	
2013	47	0.75	1.275	108	1.05																
2013	48	0.75																			
2013	52	0.5	1.3	120	1.5																
2013	54	0.5			-0.8																
2013	56	0.5	1.25	108																	
2013	70	0.75	1.2	105	2																
2013	80	0.75		99.5	1.6																
2013	82	0.5																			
2013	84	0.4	1.17	95	2.3																
2013	85	0.75	1.3	102.6388953																	
2013	88	0.75	1.23	101	1.7																
2013	89	0.75	1.2	103.135																	
2013	91	0.5			0.3																
2013	92																				
2013	93	0.75	1.25	95	2																
2013	94	0.5	1.32	124	2.4																
2013	95	0.75	1.23	102.2	2																
2013	96																				
2013	98	0.75	1.37	110	1.5																
2013	101	0.5	1.161440186	99	2.5																
2013	103	0.81	1.23	110	1.8																
2013	104	0.75	1.2	115	1.9																
2013	105	0.75	1.27		2																
2013	106	0.75	1.2	105																	
2013	107	0.5	1.23	103	1.8																
2013	108	0.875	1.28	80.84833608	2.3946475																
2013	110	0.75	1.23	100	1.1																
2013	111																				
2013	112	1.5	1.35	120	3																
2013Q1	3	0.75	1.23	115																	
2013Q1	6	0.75	1.2	110																	
2013Q1	7	0.75	1.25	95																	
2013Q1	8	0.75	1.15	110																	
2013Q1	14	0.75	1.2	100																	
2013Q1	15		1.25	115																	
2013Q1	16	0.5	1.2	97																	
2013Q1	20	0.75		115																	
2013Q1	22	0.75		100																	
2013Q1	23	0.75	1.21	112																	
2013Q1	24	0.75	1.29	99																	
2013Q1	26	0.75	1.3	115																	
2013Q1	29	0.75	1.23	92																	
2013Q1	30	0.75	1.25	97.5																	
2013Q1	32	0.75	1.25	100																	
2013Q1	33																				
2013Q1	36	1		115																	
2013Q1	37	0.5	1.2	100																	
2013Q1	38	1	1.28	92																	
2013Q1	39	0.75	1.306666667	108.2374208																	
2013Q1	41	0.5	1.25	90																	
2013Q1	47	0.75	1.23	106.11																	
2013Q1	48	0.75																			
2013Q1	52	0.5	1.3																		
2013Q1	54	0.5																			
2013Q1	56	0.5	1.26	106																	
2013Q1	70	0.75	1.24	95																	
2013Q1	80	0.75		98.4																	
2013Q1	82	0.5																			
2013Q1	84	0.5	1.23	93																	
2013Q1	85	0.75	1.27	99.07666667																	
2013Q1	88	0.75	1.24	99																	
2013Q1	89	0.75	1.2	100.89																	
2013Q1	91	0.5	1.2																		
2013Q1	92																				
2013Q1	93	0.75	1.25	90																	
2013Q1	94	0.5	1.35	120																	
2013Q1	95	0.5	1.22	104.05																	
2013Q1	96																				
2013Q1	98	0.5	1.32	110																	
2013Q1	101	0.5	1.169590643	104																	
2013Q1	103	0.75	1.22	110																	
2013Q1	104	0.75	1.2	112																	
2013Q1	105	0.75	1.2																		
2013Q1	106	0.75	1.2	105																	
2013Q1	107	0.5	1.23	102																	
2013Q1	108	0.75	1.28	83.77718726																	
2013Q1	110	0.75	1.23	100																	
2013Q1	111																				
2013Q1	112	1	1.35	120																	
2013Q2	3	0.75	1.22	110																	
2013Q2	6	0.75	1.2	110																	
2013Q2	7	0.75	1.25	95																	
2013Q2	8	0.75		115																	
2013Q2	14	0.75	1.2	110																	
2013Q2	15		1.25	115																	
2013Q2	16	0.5	1.22	97																	
2013Q2	20	0.75		115																	
2013Q2	22	0.75		100																	
2013Q2	23	0.75	1.2	115																	
2013Q2	24	0.75	1.26	102																	
2013Q2	26	0.75	1.32	120																	
2013Q2	29	0.75	1.23	92																	
2013Q2	30	0.75	1.25	97.5																	
2013Q2	32	0.75	1.25	100																	
2013Q2	33																				
2013Q2	36	1		120																	
2013Q2	37	0.5	1.2	102																	
2013Q2	38	1	1.31	93																	
2013Q2	39	0.75	1.33	108.3475422																	
2013Q2	41	0.5	1.25	90																	
2013Q2	47	0.75	1.25	107.11																	
2013Q2	48	0.75																			
2013Q2	52	0.5	1.3																		
2013Q2	54	0.5																			
2013Q2	56	0.5	1.25	107																	
2013Q2	70	0.75	1.22	100																	
2013Q2	80	0.75		99.2																	
2013Q2	82	0.5																			
2013Q2	84	0.5	1.19	93																	
2013Q2	85	0.75	1.297	102.3466082																	
2013Q2	88	0.75	1.23	100																	
2013Q2	89	0.75	1.2	102.44																	
2013Q2	91	0.5	1.2																		
2013Q2	92																				
2013Q2	93	0.75	1.25	95																	
2013Q2	94	0.5	1.35	122																	
2013Q2	95	0.5	1.23	102.96																	
2013Q2	96																				
2013Q2	98	0.5	1.35	110																	
2013Q2	101	0.5	1.165501166	110																	
2013Q2	103	0.75	1.23	110																	
2013Q2	104	0.75	1.2	115																	
2013Q2	105	0.75	1.25																		
2013Q2	106	0.75	1.2	105																	
2013Q2	107	0.5	1.23	103																	
2013Q2	108	0.75	1.28	81.56772294																	
2013Q2	110	0.75	1.23	100																	
2013Q2	111																				
2013Q2	112	1.25	1.35	120																	
2014	3	1	1.25	120																	
2014	6	1	1.15	117.5																	
2014	7																				
2014	8	0.83		120	1.9																
2014	14																				
2014	15		1.25	120																	
2014	16	1.25	1.25	95	1.7																
2014	20	0.75		120	2																
2014	22	1.25		110	2.2																
2014	23	1.2	1.16		2.2																
2014	24	0.75	1.175	110	1.7																
2014	26	0.75	1.32	118																	
2014	29	1	1.23	95	2																
2014	30																				
2014	32																				
2014	33																				
2014	36	1.5		125	2.7																
2014	37	1.2	1.3	115																	
2014	38	1	1.31	103	1.4																
2014	39	0.75	1.358333333	115.7158247	1.8																
2014	41	1	1.3	90																	
2014	47																				
2014	48	0.75																			
2014	52	0.5																			
2014	54	0.5																			
2014	56	1	1.24	112																	
2014	70	1	1.3	105	2.1																
2014	80	0.85		102.7	1.7																
2014	82	0.5																			
2014	84	0.63	1.25	103	2.4																
2014	85	0.854166667	1.3328	109.6314188																	
2014	88	0.98	1.21	103	1.8																
2014	89	0.9	1.23	106.8																	
2014	91	0.5																			
2014	92																				
2014	93	0.75	1.3	110	2.2																
2014	94	1.5	1.42	115	2.4																
2014	95	1	1.25	97.7	2																
2014	96																				
2014	98	1.5	1.4	100	2.25																
2014	101	0.75	1.147227534	107	2.5																
2014	103																				
2014	104	0.75	1.3	120	2																
2014	105	1.5	1.34		2.2																
2014	106	0.75	1.2	105																	
2014	107	1	1.23	105	2.2																
2014	108	1.375	1.28	77.12931262	2.3589275																
2014	110	1	1.23	100	1.3																
2014	111																				
2014	112	2	1.35	140	3.2																
2017	3																				
2017	6																				
2017	7																				
2017	8				2.2																
2017	14																				
2017	15																				
2017	16				2																
2017	20				2.3																
2017	22				2.3																
2017	23				2.5																
2017	24				2																
2017	26																				
2017	29				2																
2017	30																				
2017	32																				
2017	33																				
2017	36				3																
2017	37																				
2017	38																				
2017	39				2.2																
2017	41																				
2017	47				1.8																
2017	48																				
2017	52																				
2017	54																				
2017	56																				
2017	70				2.3																
2017	80				2.8																
2017	82																				
2017	84				2.7																
2017	85																				
2017	88				2																
2017	89																				
2017	91																				
2017	92																				
2017	93				2.5																
2017	94				2.5																
2017	95				2																
2017	96																				
2017	98				3.5																
2017	101				2.5																
2017	103																				
2017	104				2.5																
2017	105				2.3																
2017	106																				
2017	107				2.5																
2017	108				2.252305																
2017	110				2.5																
2017	111																				
2017	112				3																
