INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2012	1	2.1						10	25	60	5										
2012	2	2.5	0		0	0	0	0	15	35	40	10	0								
2012	4	2.3					5	10	20	30	25	10									
2012	6	2.5							5	40	50	5									
2012	7	2																			
2012	8	2.5							5	40	45	10									
2012	14	2.4																			
2012	15	2.1						5	35	45	15										
2012	16	2.4	1	2	3	7	9	10	17	23	19	6	2	1							
2012	20	2.4								60	40										
2012	22	2.5							10	40	45	5									
2012	23	2.5						5	10	30	35	15	5								
2012	24	2.5						5	17.5	22.5	27.5	17.5	10								
2012	26	2.5						5	15	30	35	15									
2012	29	2.1							40	50	10										
2012	30	2.3							20	40	40										
2012	31	2.3							10	60	30										
2012	33	2.5								50	50										
2012	35	2.6								50	50										
2012	37	2.4							14	62	24										
2012	38	2.2							10	60	30										
2012	39	2.7							5	20	55	20									
2012	41	2.2							30	70											
2012	42	2.1						10	30	40	15	5									
2012	47	2.5	0	0	1	2	3	8	14	20	24	18	10	0							
2012	49	2.3						4	10	50	30	6									
2012	52	2.3	0	0	0	0	3	10	25	45	16	1	0	0							
2012	54	2.5							10	40	40	10									
2012	57	2.2																			
2012	58	1.2	0	0	3.2	17.9	19.2	22.1	19.3	16.7	1.6	0	0	0							
2012	67	2.5						5	15	20	30	15	10	5							
2012	68	1.9				0	5	15	30	30	20	0									
2012	70	1.9							55	45											
2012	80	2.4	0	0	0.000000005	1.32255E-05	0.006464689	0.601397706	11.13809595	43.50385451	37.42138331	7.049789188	0.276856127	0.00214529							
2012	82	2.4																			
2012	84	2.3	0	0	0	0	0	0	22	38	33	7	0	0							
2012	85	2.38	0	0	2.82E-08	3.70785E-05	0.010742867	0.7035011	10.79268595	40.48691356	38.32607096	9.141433863	0.531379791	0.007234804							
2012	88	2.488						5	10	25	30	15	10	5							
2012	89	2.1				2.5	10	10	15	25	15	12.5	10								
2012	91	2.1	0	0	0	0	5	25	30	30	10	0	0	0							
2012	92	2.4	0	0	0	9.2E-09	0.000132418	0.071793808	6.486110637	56.57780944	33.61223188	3.230527669	0.021384147	9.9898E-06							
2012	93	2.6								30	70										
2012	94	2.8				1	3	4	5	10	40	19	10	8							
2012	95	1.938543956	0	0.54945055	1.697802198	2.54945055	6.945054945	22.18681319	34.28021978	14.61538462	10.38461538	3.994505495	1.697802198	1.098901099							
2012	98	2.2						5	15	55	15	10									
2012	99	2.4							30	60	10										
2012	102	2.73								15	70	15									
2012	103	2.3						2.5	10	40	35	10	2.5								
2012	104	2.3	0	0	0	0	5	10	15	40	25	5	0	0							
2012	105	2.5					0	0	10	40	50										
2012	107	2.4	0	0	0	9.2E-09	0.000132418	0.071793808	6.486110637	56.57780944	33.61223188	3.230527669	0.021384147	9.9898E-06							
2012	108	1.906856235					6.99	22.78	38.6	29.59	2.04										
2012	109	2.5	0.5	1	2	3	5	7	13	28	29	10	1	0.5							
2012	110	2.2	0	0	0	0	0	0	0.159104755	97.37818468	2.462710564	3E-10	0	0							
2012	111																				
2012	112	2.2						5	20	40	25	10									
2013	1	1.8					5	20	60	10	5										
2013	2	2.2	0	0			5	10	20	30	20	10	5	0							
2013	4	1.8				5	10	20	30	20	10	5									
2013	6	2.2							30	40	30										
2013	7	1.1																			
2013	8	1.9	1	2	3	4	7	16	24	23	14	3	2	1							
2013	14	2																			
2013	15	1.7					5	20	50	15	10										
2013	16	2	1	2	3	4	6	12	20	22	20	6	3	1							
2013	20	1.8						15	40	30	15										
2013	22	1.8					5	15	55	20	5										
2013	23	1.8				5	10	20	27	20	10	5	3								
2013	24	1.7				5	12.5	20	25	20	12.5	5									
2013	26	1.9					5	20	30	25	15	5									
2013	29	1.9							50	40	10										
2013	30	1.8						30	40	30											
2013	31	1.8					10	30	40	20											
2013	33	2.2							20	60	20										
2013	35	2.2							10	80	10										
2013	37	1.9					1	8	55	24	10	2									
2013	38	1.8						10	60	30											
2013	39	1.8					5	15	55	20	5										
2013	41	1.8							70	30											
2013	42	1.9					5	20	40	30	5										
2013	47	1.8	0	2	3	5	15	16	19	17	15	5	3	0							
2013	49	1.7					10	20	40	20	10										
2013	52	1.7	0	0	0	1	5	20	45	26	3	0	0	0							
2013	54	1.7						15	35	35	15										
2013	57	1.8																			
2013	58	0.5	4.4	10.4	13.3	18.6	22	15.8	11	4.2	0.3	0	0	0							
2013	67	2					5	10	20	30	20	10	5								
2013	68	1.4				10	10	30	25	15	10	0									
2013	70	1.4						55	45												
2013	80	1.7	0.000962269	0.017494134	0.261961086	2.113432559	9.36604939	22.85672421	30.76675271	22.85672421	9.36604939	2.113432559	0.261961086	0.018456403							
2013	82	1.7																			
2013	84	2	0	0	0	1	6	15	23	30	15	7	2	1							
2013	85	1.54	0.048342414	0.325303837	1.64457529	5.689638515	13.4776798	21.86844182	24.31049629	18.51678561	9.662190141	3.452948266	0.844711045	0.158886965							
2013	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2013	89	1.9			2.5	7.5	10	17.5	25	17.5	7.5	5	5	2.5							
2013	91	0.9	0	0	2.5	25	50	20	2.5	0	0	0	0	0							
2013	92	1.4	0.079351785	0.541081674	2.650915354	8.54228661	18.1175806	22.69183085	23.91667561	16.07305422	5.318321576	1.719796595	0.309518857	0.039586279							
2013	93	1.9							55	45											
2013	94	2.4					2	7.5	12.5	32	20	16	8	2							
2013	95	1.851043956	0	1.54945055	3.197802198	4.54945055	6.945054945	21.18681319	29.78021978	16.61538462	10.38461538	3.494505495	1.197802198	1.098901099							
2013	98	1.2				5	20	35	25	10	5										
2013	99	1.7						20	60	20											
2013	102	1.94						10	65	20	5										
2013	103	1.7				5	10	20	30	20	10	5									
2013	104	1.9	0	0	0	5	10	15	35	20	10	5	0	0							
2013	105	1.7					5	20	40	25	10										
2013	107	1.4	0.079351785	0.541081674	2.650915354	8.54228661	18.1175806	22.69183085	23.91667561	16.07305422	5.318321576	1.719796595	0.309518857	0.039586279							
2013	108	1.363208619			2.08	7.47	16.97	25.41	24.23	15.82	7.41	0.61									
2013	109	1.5	0.5	0.5	3	8	10	24	26	16	8	2.5	1	0.5							
2013	110	1.7	0	0	0.000000642	0.001993747	0.571447961	16.58227418	56.47558669	25.020603	1.340625414	0.007464481	3.8896E-06	2E-10							
2013	111																				
2013	112	2.5						5	15	30	35	15									
2013Mar	1						5	20	60	15											
2013Mar	2	2.3	0	0			0	0	15	40	35	10	0	0							
2013Mar	4	2.1					5	10	25	30	15	10	5								
2013Mar	6	2.1							30	60	10										
2013Mar	7	1.2																			
2013Mar	8	1.7				3	6	15	33	27	13	3									
2013Mar	14	2.1																			
2013Mar	15	1.7				5	10	20	40	10	10	5									
2013Mar	16	2.1	0	2	3	7	8	15	17	23	16	7	2	0							
2013Mar	20	1.9						15	40	30	15										
2013Mar	22	1.7					5	15	55	20	5										
2013Mar	23	1.7				5	13	20	25	20	10	5	2								
2013Mar	24	2.2					5	10	15	35	20	10	5								
2013Mar	26	1.9					10	20	25	25	20										
2013Mar	29	1.9							50	40	10										
2013Mar	30	1.5																			
2013Mar	31	1.5				10	20	25	30	10	5										
2013Mar	33	2.3							20	60	20										
2013Mar	35																				
2013Mar	37	1.9						5	46	40	8	1									
2013Mar	38	1.8						10	60	30											
2013Mar	39	1.8					5	15	55	20	5										
2013Mar	41	1.8																			
2013Mar	42	1.9					10	15	30	25	15	5									
2013Mar	47	1.8	0	2	3	5	15	16	18	18	15	5	3	0							
2013Mar	49	1.5																			
2013Mar	52	1.8	0	0	0	1	1	19	50	26	2	1	0	0							
2013Mar	54	2						15	35	35	15										
2013Mar	57																				
2013Mar	58																				
2013Mar	67																				
2013Mar	68																				
2013Mar	70																				
2013Mar	80																				
2013Mar	82	1.8																			
2013Mar	84																				
2013Mar	85	1.89	0.139488724	0.499226753	1.690831299	4.481665022	9.297494154	15.09798899	19.19224069	19.09849128	14.87780859	9.072593293	4.330611766	2.221559443							
2013Mar	88	1.8			2.5	5	12.5	17.5	25	17.5	12.5	5	2.5								
2013Mar	89	2				7.5	10	18	25	22	7.5	5	5								
2013Mar	91	1.1	0	0	0	5	35	45	10	5	0	0	0	0							
2013Mar	92	1.5	0.266285289	1.023363451	3.436705327	8.523510397	15.61528011	18.91258624	21.42467555	17.54772918	7.94788478	3.815151897	1.171029661	0.315798127							
2013Mar	93	1.9							55	45											
2013Mar	94	2.8					1	3	6	15	40	15	12	8							
2013Mar	95	1.555416667	0	2.75	5.25	8.25	12.91666667	20.83333333	26.75	13.33333333	6.5	2.75	0.666666667	0							
2013Mar	98	1.1				5	25	35	20	10	5										
2013Mar	99	1.4																			
2013Mar	102	2.06							30	45	20	5									
2013Mar	103	1.4				5	10	30	25	20	5	5									
2013Mar	104	1.8	0	0	0	5	10	15	35	20	10	5	0	0							
2013Mar	105	1.9					0	15	40	35	10										
2013Mar	107	1.5	0.266285289	1.023363451	3.436705327	8.523510397	15.61528011	18.91258624	21.42467555	17.54772918	7.94788478	3.815151897	1.171029661	0.315798127							
2013Mar	108	1.329597204			2.16	7.77	17.67	26.33	24.05	15.27	6.5	0.25									
2013Mar	109	1.47	0.5	0.5	2	5	9	24	30	17	8	2	1	1							
2013Mar	110	1.7	0.073031103	0.262443336	1.358105247	4.579279109	11.01292538	18.89616822	23.13605459	20.21527286	12.6044664	5.607306942	1.779320112	0.475626702							
2013Mar	111																				
2013Mar	112	2.5						5	15	35	35	10									
2014Mar	1							15	70	15											
2014Mar	2	2.1	0	0			5	10	25	30	15	10	5	0							
2014Mar	4	1.6				5	10	25	30	15	10	5									
2014Mar	6	1.9							45	45	10										
2014Mar	7																				
2014Mar	8	2	1	2	3	4	12	16	20	22	13	4	2	1							
2014Mar	14	1.9																			
2014Mar	15	1.9					10	10	35	25	15	5									
2014Mar	16	1.7	1	2	3	9	12	17	22	16	8	6	3	1							
2014Mar	20	1.9					5	15	33	27	15	5									
2014Mar	22	1.7					5	20	50	20	5										
2014Mar	23	1.9				5	10	15	25	23	15	5	2								
2014Mar	24	1.6				7.5	10	22.5	30	15	10	5									
2014Mar	26	1.9				2.5	7.5	20	25	25	15	5									
2014Mar	29	2							50	40	10										
2014Mar	30																				
2014Mar	31	2.2					5	10	25	40	15	5									
2014Mar	33	2.1						10	40	40	10										
2014Mar	35																				
2014Mar	37	2.1					1	3	18	46	27	4	1								
2014Mar	38	1.8						10	60	30											
2014Mar	39	1.9					5	15	55	20	5										
2014Mar	41	1.9																			
2014Mar	42	1.8					5	20	35	30	10										
2014Mar	47																				
2014Mar	49	1.9																			
2014Mar	52																				
2014Mar	54	1.5				5	10	35	35	10	5										
2014Mar	57																				
2014Mar	58																				
2014Mar	67																				
2014Mar	68																				
2014Mar	70																				
2014Mar	80																				
2014Mar	82																				
2014Mar	84																				
2014Mar	85	1.47	2.402516294	3.163262976	5.792502629	9.164930652	12.52937471	14.80029961	15.10617292	13.3223694	10.15196472	6.684319209	3.802751127	3.07953576							
2014Mar	88	2				2	4	11	21	24	21	11	4	2							
2014Mar	89	1.8			2.5	7.5	10	17.5	25	17.5	7.5	5	5	2.5							
2014Mar	91																				
2014Mar	92																				
2014Mar	93	2						5	45	45	5										
2014Mar	94	1.8	1	2	3	4	12	15	24	14	10	7	5	3							
2014Mar	95	1.890416667	0	0	2	5	10.66666667	17.33333333	26.75	21.33333333	12.5	4.25	0.166666667	0							
2014Mar	98	1.5				5	15	20	30	15	10	5									
2014Mar	99	2																			
2014Mar	102	1.65					10	30	30	20	10										
2014Mar	103																				
2014Mar	104	1.7	0	0	0	5	10	20	35	15	10	5	0	0							
2014Mar	105	1.7					5	20	45	20	10										
2014Mar	107	1.6	0.401897505	1.212750295	3.529241474	7.962985171	13.93168314	16.88483317	20.01431698	18.1174959	9.506908868	5.47254972	2.135720273	0.829617496							
2014Mar	108	1.34161922			2.21	7.63	17.2	25.62	23.87	15.58	7.29	0.6									
2014Mar	109																				
2014Mar	110	1.8	0.059899485	0.214760235	1.122311065	3.868089987	9.623558267	17.28800504	22.42851856	21.01539402	14.22155212	6.949878772	2.452088286	0.755944169							
2014Mar	111																				
2014Mar	112	2.6						5	15	30	40	10									
2016	1	1.9						15	70	15											
2016	2	2	0	2	4	6	10	17	22	16	10	7	5	1							
2016	4	2				5	10	15	20	20	15	10	5								
2016	6	2						5	10	50	30	5									
2016	7																				
2016	8	2			1	2	9	17	23	25	15	5	2	1							
2016	14	2																			
2016	15	1.9					5	20	35	25	10	5									
2016	16	1.7	5	5	6	7	13	14	16	12	9	7	5	1							
2016	20	2					5	15	28	32	15	5									
2016	22	1.8					5	20	50	20	5										
2016	23	2.8				3	6	10	15	20	25	15	6								
2016	24	1.9				5	7.5	15	25	20	15	7.5	5								
2016	26	1.9				2.5	5	20	22.5	22.5	20	5	2.5								
2016	29	2.3							20	60	20										
2016	30	1.9																			
2016	31	2						10	30	40	20										
2016	33	2						20	30	30	20										
2016	35																				
2016	37	2.3						1	11	42	34	11	1								
2016	38																				
2016	39	1.8					5	15	65	15											
2016	41	1.9																			
2016	42	1.8						15	45	35	5										
2016	47	2	0	2	3	5	10	15	17	18	17	10	3	0							
2016	49	1.9																			
2016	52	3	0	0	0	0	0	1	10	22	24	28	12	3							
2016	54	1.9					5	10	35	35	10	5									
2016	57																				
2016	58	0.8	4	7.4	15.3	17	18.5	16.1	12	7.2	2.1	0.4	0	0							
2016	67																				
2016	68	1.85				0	10	20	27.5	20	12.5	10									
2016	70	1.9							60	40											
2016	80	2																			
2016	82																				
2016	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2016	85																				
2016	88	1.9			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2016	89	2			2.5	7.5	10	10	20	20	10	10	7.5	2.5							
2016	91																				
2016	92																				
2016	93	2						5	45	45	5										
2016	94	1.8			2	4	12	16	27.5	20	8	7.5	3								
2016	95	1.831666667	0	0	0	4.666666667	7	28.33333333	33.33333333	15.33333333	6.666666667	4.666666667	0	0							
2016	98	2.1						10	30	35	15	10									
2016	99	2.2							20	60	20										
2016	102	1.95					5	25	40	25	5										
2016	103	2				2.5	5	15	25	30	15	5	2.5								
2016	104	2	0	0	0	5	5	10	25	30	15	5	5	0							
2016	105	2					5	20	35	25	10	5									
2016	107	1.9	0.006774656	0.072577129	0.541081674	2.650915354	8.54228661	15.87295735	24.9364541	25.88799938	13.13648507	6.283566947	1.719796595	0.349105135							
2016	108	1.683324674			3.04	6.47	13.14	18.77	23.22	18.46	11.72	4.99	0.19								
2016	109	2	1	2	4	6	9	12	20	18	15	8	4	1							
2016	110	2	2.1E-09	5.399E-07	0.000193554	0.021532066	0.756978635	8.574466568	31.94482439	39.74668833	16.56437084	2.286888944	0.102584642	0.001471488							
2016	111																				
2016	112	2.9						5	10	20	30	25	10								
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2012	1	-0.4	5	30	60	5															
2012	2	0.4			15	40	25	13	7	0											
2012	4	-0.4	10	20	35	20	10	5	0	0	0	0									
2012	6	0			20	70	10														
2012	7	-0.4																			
2012	8	0.3	8	12	23	27	18	8	3	1											
2012	14	-0.2																			
2012	15	-0.2	5	20	45	20	5	5													
2012	16	0.5	8	13	16	22	24	10	4	2	1	0	0	0							
2012	20	-0.2	5	20	40	25	10														
2012	22	-0.2		25	50	25															
2012	23	-0.4	15	20	25	20	15	5													
2012	24	-0.2	5	25	35	20	10	5													
2012	26	0	5	15	30	30	15	5	0												
2012	29	-0.4		10	60	30															
2012	30	-0.3																			
2012	31	-0.2		30	50	20															
2012	33	-0.2			80	20															
2012	35	-0.2			80	20															
2012	37	-0.3	1	20	44	34	1		0												
2012	38	-0.4		10	80	10															
2012	39	-0.3		25	55	15	5														
2012	41	-0.3		20	60	20															
2012	42	-0.3	5	25	40	25	5														
2012	47	-0.3	10	18	22	16	14	8	7	4	1	0	0	0							
2012	49	-0.5	10	30	40	20															
2012	52	0.04	0	4	28	45	15	6	2	0	0	0	0	0							
2012	54	-0.4	10	40	40	10															
2012	57	-0.5																			
2012	58	-0.2	22.3	14.8	18.6	18.6	12.7	7.5	4.1	1.3	0.1	0	0	0							
2012	67	-0.5	10	20	30	20	10	5	5												
2012	68	-0.4	10	30	35	15	10	0	0	0	0	0									
2012	70	-0.8		65	35																
2012	80	-0.3	28.62670057	13.91290585	14.92078716	13.91290585	11.27964583	7.951012716	4.87298704	2.596623449	1.202977109	0.484543659	0.169678539	0.069232221							
2012	82	-0.6																			
2012	84	-0.5	18	29	37	12	3	1	0	0	0	0	0	0							
2012	85	-0.21	6.899293514	18.88531757	31.48856485	27.26122267	12.24992392	2.851215993	0.342611376	0.021169423	0.00066979	1.08087E-05	8.87E-08	4E-10							
2012	88	-0.3	15	20	30	20	10	5													
2012	89	-0.4	20	15	30	15	15	5													
2012	91	-0.8	25	45	20	10	0	0	0	0	0	0	0	0							
2012	92	0.2	5.971816206	11.99790151	21.16169508	25.10288515	20.02934985	10.05289704	4.371108728	1.141345847	0.148065979	0.021231172	0.001617962	8.54787E-05							
2012	93	0.2			20	70	10														
2012	94	-0.7	32	40	20.5	4	2	1	0.5												
2012	95	-0.258533333	19.96666667	27	30	12.66666667	6.666666667	3.666666667	0	0	0	0.033333333	0	0							
2012	98	0	5	15	25	40	10	5													
2012	99	-0.2		35	60	5															
2012	102	-0.44	5	35	60																
2012	103	0.3	5	15	25	30	20	5													
2012	104	-0.3	5	25	35	30	5	0	0	0	0	0	0	0							
2012	105	-0.4		15	55	25	5				0										
2012	107	0	0.872029945	7.000774213	31	41.5	17.36781056	2.177971322	0.080554884	0.000856514	2.5653E-06	2.1E-09	0	0							
2012	108	0.316482494	4.87	8.84	17.34	24.14	21.84	14.61	7.38	0.98											
2012	109	-0.2	5	25	45	14	7	3	1	0	0	0	0	0							
2012	110	-0.3	17.10118451	17.09122572	26.50643325	22.19997201	11.93415999	4.115860647	0.909958637	0.128836276	0.011668296	0.000675139	2.49262E-05	5.954E-07							
2012	111																				
2012	112	0.4			5	25	35	20	10	5											
2012Q4	1	1.7					5	10	60	25											
2012Q4	2	1		4	6	12	18	18	14	12	10	6	0	0							
2012Q4	4	-0.3	10	20	35	20	10	5	0	0	0	0									
2012Q4	6	0.2		10	25	50	15														
2012Q4	7	0																			
2012Q4	8	0.9	5	8	16	21	25	18	6	1											
2012Q4	14																				
2012Q4	15	0.3		5	10	55	25	5													
2012Q4	16	1.1	9	3	4	12	20	22	15	7	4	3	1	0							
2012Q4	20	0.1		10	25	35	20	10													
2012Q4	22	0.2		5	25	45	25														
2012Q4	23	-0.2	15	25	30	25	5														
2012Q4	24	0.1	5	17.5	22.5	25	15	10	5												
2012Q4	26	0.4		5	15	30	30	15	5												
2012Q4	29	0.2			30	60	10														
2012Q4	30	0.1																			
2012Q4	31	0.1			40	50	10														
2012Q4	33	0			50	50															
2012Q4	35																				
2012Q4	37	0.2		5	29	36	27	3													
2012Q4	38	0			20	70	10														
2012Q4	39	-0.5		25	55	15	5														
2012Q4	41	0.8																			
2012Q4	42	0.2	5	10	30	40	15														
2012Q4	47	0	5	10	18	20	18	15	8	4	2	0	0	0							
2012Q4	49	-0.6																			
2012Q4	52	0.5	0	2	12	33	38	10	4	1	0	0	0	0							
2012Q4	54	0.1		10	40	40	10														
2012Q4	57																				
2012Q4	58																				
2012Q4	67																				
2012Q4	68																				
2012Q4	70																				
2012Q4	80																				
2012Q4	82	-0.4																			
2012Q4	84																				
2012Q4	85	-0.04	5.804156687	13.76414023	24.7518534	27.29439137	18.45831863	7.65212649	1.942918921	0.301755932	0.028623314	0.001655482	5.82825E-05	1.2633E-06							
2012Q4	88	0.1	7.5	10	20	25	20	10	5	2.5											
2012Q4	89	0.1		20	15	30	15	15	5												
2012Q4	91																				
2012Q4	92	0.5	11.0325389	9.441732977	13.07487068	15.46160243	15.61368755	12.26469811	10.29630361	7.054057296	3.112223704	1.671637326	0.664935982	0.311711438							
2012Q4	93																				
2012Q4	94	-0.7	30	48	10	6	4	2													
2012Q4	95	0.131166667	10.33333333	12	25	35	12.16666667	4.5	1	0	0	0	0	0							
2012Q4	98	0.6		5	15	25	30	15	10												
2012Q4	99	0.1			30	70															
2012Q4	102	-0.24																			
2012Q4	103	1			2.5	15	30	35	15	2.5											
2012Q4	104	0	5	10	25	30	15	10	5	0	0	0	0	0							
2012Q4	105	0.1		5	35	40	15	5			0										
2012Q4	107	0.398694585	1.28710808	5.921987498	17.27836437	28.66003829	27.04908753	14.52405347	4.432426123	0.76743099	0.075210328	0.004161376	0.000129654	2.2914E-06							
2012Q4	108	0.543288363	5.38	7.27	13.39	18.17	20.49	16.06	11.22	6.39	1.63										
2012Q4	109	0.2	8	12	28	35	10	4	2	1	0	0	0	0							
2012Q4	110	0	15.86459797	11.55994749	18.59251867	19.52567464	16.05216656	10.33023215	5.203684344	2.051630561	0.633032434	0.152838304	0.028870207	0.004806666							
2012Q4	111																				
2012Q4	112	0.8			5	25	35	25	5	5											
2013	1	0.8				5	60	25	10												
2013	2	1.4		5	8	12	16	18	16	12	8	5									
2013	4	1		5	10	15	20	20	15	10	5	0									
2013	6	1.2				5	25	50	15	5											
2013	7	1.1																			
2013	8	1.6	4	6	8	10	15	18	20	12	6	1									
2013	14	1.3																			
2013	15	1.2			5	10	15	35	20	10	5										
2013	16	1.5	10	3	5	7	10	16	20	14	9	4	2	0							
2013	20	1			5	15	25	35	15	5											
2013	22	0.8			15	25	40	20													
2013	23	0.8	5	8	12	15	20	15	12	8	5										
2013	24	0.8		5	10	17.5	25	22.5	15	5											
2013	26	0.8		5	10	20	30	20	10	5											
2013	29	0.9				30	60	10													
2013	30	1.1																			
2013	31	1			10	20	30	30	10												
2013	33	1				20	30	30	20												
2013	35	1				10	30	50	10												
2013	37	1.3		1	3	12	27	32	23	2											
2013	38	1.1					30	60	10												
2013	39	0.7			5	25	50	20													
2013	41	1.1					40	50	10												
2013	42	1.1			5	15	30	40	10												
2013	47	0.8	5	8	12	17	20	17	13	6	2	0	0	0							
2013	49	0.6			15	30	45	10													
2013	52	1.36	0	0	0	3	20	41	32	3	1	0	0	0							
2013	54	0.7		5	10	35	35	10	5												
2013	57	0.8																			
2013	58	0.7	8.4	8.2	12.7	14.1	16.4	14.8	10	9.1	4.1	1.8	0.3	0.1							
2013	67	0.9	5	5	10	20	30	15	10	5											
2013	68	1	0	5	5	10	20	30	20	5	5	0									
2013	70	0.7					75	25													
2013	80	1	11.18818167	6.694271062	8.77760363	10.5460377	11.61030977	11.71223197	10.82622168	9.169705002	7.116633527	5.060972854	3.297864046	3.999967088							
2013	82	0.7																			
2013	84	0.8	1	1	5	17	24	23	15	11	3	0	0	0							
2013	85	0.93	2.117826964	4.183009482	8.849663832	14.65509626	18.99775612	19.27889646	15.31542627	9.524236907	4.636169171	1.766353267	0.526665386	0.148899875							
2013	88	1.2		2.5	6	12	22	25	15	10	5	2.5									
2013	89	0.9	2.5	5	13	15	25	17	15	5	2.5										
2013	91	0	2.5	15	45	25	12.5	0	0	0	0	0	0	0							
2013	92	0.8	10.59343478	7.746273278	10.55218073	12.76819883	13.72322675	11.86230974	11.35542124	9.363139959	5.15269097	3.524371361	1.88267054	1.47608182							
2013	93	1.3				5	5	65	25												
2013	94	0.7	2	5	10	17.5	32.5	18	10	5											
2013	95	1.200916667	3	4.25	7.75	12.5	18.66666667	24.66666667	11.5	9.333333333	5	3.333333333	0	0							
2013	98	1.4				5	15	30	25	15	10										
2013	99	0.7				20	70	10													
2013	102	0.5			15	40	40	5													
2013	103	1.3			5	10	20	30	20	10	5										
2013	104	0.8	0	5	15	15	35	20	5	5	0	0	0	0							
2013	105	1			10	15	25	25	15	10											
2013	107	0.889855821	0.049037517	0.672324702	4.793032596	17.22806967	31.32725919	28.86872873	13.47862005	3.181452477	0.378244625	0.022549504	0.00067095	9.9932E-06							
2013	108	0.940433635	1.84	4.58	9.63	13.98	18.31	18.99	14.67	10.33	5.99	1.68									
2013	109	0.8	4	8	10	20	27	15	6	4	3	2	1	0							
2013	110	1	6.609003034	4.811814243	8.961059183	12.19352794	14.42427107	14.83387304	13.26208212	10.30775748	6.964812399	4.091131439	2.089107964	1.451560091							
2013	111																				
2013	112	1.2				10	25	35	20	10											
2013Q4	1	1.6					5	20	60	10	5										
2013Q4	2	1.8		2	6	8	14	16	18	14	10	8	4								
2013Q4	4	1.1		0	10	15	20	25	15	10	5	0									
2013Q4	6	1.6					10	20	50	20											
2013Q4	7	1.4																			
2013Q4	8	1.6	3	4	6	10	15	19	21	14	7	1									
2013Q4	14																				
2013Q4	15	1.3			5	5	15	35	25	10	5										
2013Q4	16	1.4	10	2	4	13	17	19	14	9	5	4	3	0							
2013Q4	20	1.3			5	15	20	35	20	5											
2013Q4	22	1				15	20	50	15												
2013Q4	23	1.1	2	4	8	12	18	24	17	10	5										
2013Q4	24	1			10	15	22.5	25	15	10	2.5										
2013Q4	26	0.9		5	10	15	20	20	15	10	5										
2013Q4	29	0.9				30	60	10													
2013Q4	30	1.4																			
2013Q4	31	0.8			10	30	40	20													
2013Q4	33	1.2				10	15	50	15	10											
2013Q4	35																				
2013Q4	37	1.7				2	14	38	40	5	1										
2013Q4	38	1.5						30	60	10											
2013Q4	39	1			5	10	20	60	5												
2013Q4	41	1.4																			
2013Q4	42	1.3					30	40	30												
2013Q4	47	1	1	5	10	15	21	20	15	8	5	0	0	0							
2013Q4	49	1																			
2013Q4	52	1.5	0	0	0	1	16	40	39	3	1	0	0	0							
2013Q4	54	0.1	5	10	35	35	10	5													
2013Q4	57																				
2013Q4	58																				
2013Q4	67																				
2013Q4	68																				
2013Q4	70																				
2013Q4	80																				
2013Q4	82																				
2013Q4	84																				
2013Q4	85	1.43	1.072411002	2.176161239	4.964077546	9.241649905	14.04245592	17.41535485	17.6288548	14.56527785	9.822234593	5.406128064	2.428445873	1.236948357							
2013Q4	88	1.7			2.5	6	12	22	25	15	10	5	2.5								
2013Q4	89	1.1		2.5	5	15	17.5	20	17.5	15	5	2.5									
2013Q4	91																				
2013Q4	92	0.9	12.13320046	7.209857497	9.352749753	11.07580608	11.97388933	10.67313781	10.80282583	9.745436943	6.015361279	4.699749781	2.967778203	3.350207032							
2013Q4	93																				
2013Q4	94	1.3	0.5	1	2	8	14	30	28	10	4	2.5									
2013Q4	95	1.6	0	0	0	10	15	25	30	15	5	0	0	0							
2013Q4	98	1.3				10	15	30	25	15	5										
2013Q4	99																				
2013Q4	102	0.8																			
2013Q4	103	1			5	10	20	30	20	10	5										
2013Q4	104	1.3	0	0	5	10	25	30	15	10	5	0	0	0							
2013Q4	105	1.2			5	10	25	40	15	5											
2013Q4	107	1.159131832	0.194786214	1.082078307	4.429974241	12.00085908	21.52517297	25.57181144	20.12354402	10.48840666	3.619114637	0.826255129	0.124710097	0.013287205							
2013Q4	108	1.406793729	0.15	2.1	6.11	9.97	13.84	17.7	17.79	13.91	10.03	6.14	2.25	0.01							
2013Q4	109	0.9	2	8	15	22	26	10	7	5	2	1	1	1							
2013Q4	110	1.4	2.080515276	2.396471913	5.667299738	9.652134678	13.76518287	16.43839552	16.43839552	13.76518287	9.652134678	5.667299738	2.786310069	1.69067712							
2013Q4	111																				
2013Q4	112	1.2				5	20	40	30	5											
2016	1	1.5						20	60	20											
2016	2	1.6		2	4	6	10	12	16	18	14	10	6	2							
2016	4	1.7				5	10	20	25	25	10	5									
2016	6	2							25	50	25										
2016	7																				
2016	8	1.5	1	3	5	8	12	18	20	14	10	5	3	1							
2016	14	1.5																			
2016	15	1.6				5	15	20	25	20	10	5									
2016	16	1.7	0	3	5	7	8	16	17	15	10	10	6	3							
2016	20	2				5	10	15	25	30	15										
2016	22	1.7					5	20	50	20	5										
2016	23	1.5		1	3	8	15	20	22	15	10	5	1								
2016	24	1.5			5	10	10	20	25	15	7.5	5	2.5								
2016	26	2				5	10	15	20	20	15	10	5								
2016	29	1.5						30	50	20											
2016	30																				
2016	31	1.2			5	10	20	30	20	10	5										
2016	33	2.5						10	10	30	30	10	10								
2016	35																				
2016	37	1.8					2	30	40	25	3										
2016	38																				
2016	39	1.7				5	20	25	40	10											
2016	41	1.8																			
2016	42	2						10	35	40	15										
2016	47	1.7																			
2016	49	1.5																			
2016	52	2	0	0	0	1	6	16	25	27	18	6	1	0							
2016	54	1.5				5	10	35	35	10	5										
2016	57																				
2016	58	1.9	2.9	4.3	5.7	8.3	12.9	13.9	14.5	12.4	10.1	7	4.8	3.2							
2016	67																				
2016	68	2.6	0	0	1	1	1	5	5	20	35	32									
2016	70	1.6						45	55												
2016	80	2.1																			
2016	82																				
2016	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2016	85																				
2016	88	2				2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5							
2016	89	2		1.25	2.5	5	7.5	15	20	20	15	7.5	5	1.25							
2016	91																				
2016	92																				
2016	93	2						5	40	50	5										
2016	94	2.5				1	3	6	12	26	28	14	8	2							
2016	95	1.94235	0.016666667	0	0	6.666666667	13.66666667	17.33666667	23	19.00333333	6.91	13.33333333	0	0.066666667							
2016	98	1.7					10	20	35	25	10										
2016	99	1.7						20	60	20											
2016	102	1.3																			
2016	103	1.6				5	10	20	30	20	10	5									
2016	104	1.7	0	0	0	10	15	20	25	20	10	0	0	0							
2016	105	2.2				5	10	15	25	30	10	5									
2016	107	1.6	0.027637584	0.256056532	1.600329004	6.333741419	15.89032344	25.29001341	25.54352783	16.37313869	6.657907996	1.716255496	0.280172332	0.030896264							
2016	108	1.713677981	0.23	1.86	4.93	7.83	10.73	13.62	16.12	14.44	11.63	8.82	6.01	3.78							
2016	109	1.5	2.5	3.5	4	5	17	22	17	9	8	5	5	2							
2016	110	1.7	0.373830065	0.760821993	2.592845133	6.161827571	11.51286026	16.91335716	19.53752227	17.74638419	12.67493954	7.118030189	3.142836859	1.464744768							
2016	111																				
2016	112	2					5	20	25	25	20	5									
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2012	1	10.8									15	60	20	5							
2012	2	11							0	0	20	25	45	10	0						
2012	4	11									15	35	35	15							
2012	6	10.5									40	50	10								
2012	7																				
2012	8	10.9								1	8	39	38	12	2						
2012	14	11																			
2012	15	11.1										35	50	15							
2012	16	11.2	0	0	0	0	0	1	2	5	15	25	30	15	6	1	0	0	0	0	0
2012	20	11.1										40	60								
2012	22	11									10	30	45	15							
2012	23	10.9								5	20	40	30	5							
2012	24	11.1								10	15	17.5	25	17.5	10	5					
2012	26	10.8									5	65	30								
2012	29	10.8									30	50	20								
2012	30	10.9																			
2012	31	11									10	35	45	10							
2012	33	11										50	50								
2012	35	10.9										60	40								
2012	37	11.1										40	48	12							
2012	38	10.9									10	80	10								
2012	39	11.1										10	65	20	5						
2012	41	11										40	60								
2012	42	10.9									30	50	20								
2012	47	10.9	0	0	1	2	4	8	13	14	16	17	14	7	3	1	0	0	0	0	0
2012	49	10.9									15	40	30	15							
2012	52	11.1	0	0	0	0	0	0	1	2	13	29	37	14	3	1	0	0	0	0	0
2012	54	11.5										10	35	35	20						
2012	57	11																			
2012	58	9.6	0	0	0	0	0	12.9	46.5	37.2	3.4	0	0	0	0	0	0	0	0	0	0
2012	67	10.8								10	20	30	25	15							
2012	68	11	0	0	0	0	0	0	0	5	20	20	35	15	5	0	0	0	0	0	
2012	70	10.6									20	65	15								
2012	80	11	0	0	9.7E-09	2.2568E-06	0.00023904	0.011618784	0.26061747	2.714753368	13.21544166	30.2255503	32.58442278	16.56242436	3.958651622	0.442698739	0.02302038	0.000553095	6.1045E-06	3.08E-08	1E-10
2012	82	11.1																			
2012	84	11	0	0	0	0	0	0	0	0	5	43	46	6	0	0	0	0	0	0	0
2012	85	10.94	0	0	1E-10	0.00000006	1.88117E-05	0.002232913	0.101248512	1.772776346	12.13083237	32.80475379	35.30949924	15.13574299	2.567879278	0.170588244	0.004384176	4.31111E-05	1.607E-07	2E-10	0
2012	88	10.8							5	10	17.5	35	17.5	10	5						
2012	89	11							5	7.5	12.5	25	25	12.5	7.5	5					
2012	91	11.5	0	0	0	0	0	0	0	0	0	15	25	35	20	5	0	0	0	0	0
2012	92																				
2012	93	11.5										10	30	60							
2012	94	11.2								3	11	20	35	22	8	1					
2012	95	10.82117647	0	0	0	0	0	2.647058824	5.647058824	9.764705882	16.64705882	32.64705882	20	10	2.647058824	0	0	0	0	0	0
2012	98	11.1									15	25	35	15	10						
2012	99	11										20	80								
2012	102	11									5	40	50	5							
2012	103	11										20	40	30	10						
2012	104	11.2	0	0	0	0	0	0	0	0	5	15	40	25	10	5	0	0	0	0	0
2012	105	11									10	35	45	10							
2012	107	11	0	0	0	0	0	0	0	8.68E-08	0.05602735	30.93695284	67.83527576	1.171719257	2.47052E-05	0	0	0	0	0	0
2012	108	10.88079242									15.55	37.5	35.21	11.74							
2012	109																				
2012	110	10.9	0	0	0	1.4E-09	1.4754E-06	0.000458185	0.043513024	1.284915483	12.046247	36.62486483	36.62486483	12.046247	1.284915483	0.043513024	0.000458185	1.4754E-06	1.4E-09	0	0
2012	111																				
2012	112	11								5	20	35	30	10							
2013	1	11.2										20	60	20							
2013	2	10.6								10	30	35	20	5				0			
2013	4	11									15	30	30	15	10						
2013	6	10.5									40	50	10								
2013	7																				
2013	8	10.9							2	7	13	30	27	15	4	2					
2013	14	12																			
2013	15	11.2									10	25	35	15	15						
2013	16	10.9	0	0	0	1	3	6	9	13	13	19	17	11	7	1	0	0	0	0	0
2013	20	11.4										20	50	30							
2013	22	11.2									10	30	40	20							
2013	23	10.8							2	8	20	35	25	8	2						
2013	24	11.2								5	10	20	30	20	10	5					
2013	26	10.6									5	75	20								
2013	29	10.7									30	50	20								
2013	30	11.1																			
2013	31	10.8								10	25	40	20	5							
2013	33	10							10	40	40	10									
2013	35	10.8									10	60	20	10							
2013	37	11									5	31	42	21	1						
2013	38	10.9									10	80	10								
2013	39	11.1										20	60	15	5						
2013	41	10.8										70	30								
2013	42	10.8								5	35	40	20								
2013	47	11	0	0	1	2	4	7	8	10	15	18	19	10	5	1	0	0	0	0	0
2013	49	10.9									5	36	34	25							
2013	52	11.3	0	0	0	0	0	0	1	2	9	22	40	21	4	1	0	0	0	0	0
2013	54	11									10	25	25	25	10	5					
2013	57	10.9																			
2013	58	9.3	0	0	0	2.2	13.1	30.4	34.2	18.1	2	0	0	0	0	0	0	0	0	0	0
2013	67	11									10	20	30	25	15						
2013	68	11.2	0	0	0	0	0	0	0	5	10	20	25	20	15	5	0	0	0	0	
2013	70	11.1										35	65								
2013	80	10.3	2.26952E-05	0.000544933	0.00883714	0.094333134	0.663489867	3.077721883	9.423396662	19.05694702	25.46580564	22.49059097	13.12649291	5.061192064	1.288439125	0.216396644	0.023956429	0.001746436	8.37535E-05	2.6396E-06	5.54E-08
2013	82	11.2																			
2013	84	11	0	0	0	0	0	0	0	3	20	30	32	12	2	1	0	0	0	0	0
2013	85	11.01	1.50978E-05	0.000232673	0.002773912	0.024436318	0.15912333	0.766191127	2.728863122	7.190935743	14.02305883	20.24052123	21.62521736	17.10275589	10.01184036	4.33759295	1.390552604	0.329778052	0.057839317	0.007499755	0.000772328
2013	88	10.9						2.5	5	12.5	17.5	25	17.5	12.5	5	2.5					
2013	89	10.7						5	5	15	15	20	15	15	5	5					
2013	91	12	0	0	0	0	0	0	0	0	0	5	20	30	40	5	0	0	0	0	0
2013	92																				
2013	93	11.2										10	75	15							
2013	94	10.9						2	4	10	12	28	18	12	8	4	2				
2013	95	11.13114706	0	0	0	0	0	2.647058824	4.647058824	8.764705882	11.64705882	19.64705882	25	15	7	4.3	1.347058824	0	0	0	0
2013	98	10.8								5	15	30	20	15	10	5					
2013	99	10								15	55	30									
2013	102																				
2013	103	10.9									7.5	35	30	20	7.5						
2013	104	11.3	0	0	0	0	0	0	0	5	5	15	35	20	15	5	0	0	0	0	0
2013	105	10.8								10	25	40	15	10							
2013	107	11.21019006	0.663402694	0.669916828	1.188516244	1.971358746	3.057053711	4.432184401	6.00772896	7.613440144	9.020485336	9.992114961	10.34817117	10.01955628	9.07009931	7.676339103	6.073997802	4.493380726	3.107775075	2.009570771	2.584907739
2013	108	11.44607931								0.72	7.46	15.57	23.69	25.11	17.06	8.93	1.46				
2013	109																				
2013	110	11	0.000000006	2.174E-07	1.27657E-05	0.000447032	0.009508579	0.12305662	0.970610146	4.673440887	13.75601127	24.77867123	27.33157885	18.46286783	7.634796435	1.930929712	0.298295167	0.028103751	0.001612098	0.000056207	1.2046E-06
2013	111																				
2013	112	9.8						5	15	35	30	10	5								
2013Feb	1											15	60	20	5						
2013Feb	2	10.8								10	20	35	25	10							
2013Feb	4	11.2									15	30	30	15	10						
2013Feb	6	10.4								10	50	30	10								
2013Feb	7																				
2013Feb	8	11								5	11	25	28	18	8	4	1				
2013Feb	14																				
2013Feb	15	11.3								5	10	15	30	25	15						
2013Feb	16	11.1	0	0	0	0	1	2	3	7	15	23	25	12	7	4	1	0	0	0	0
2013Feb	20	11.4										20	50	30							
2013Feb	22	11.3									5	25	40	25	5						
2013Feb	23	11									15	30	40	15							
2013Feb	24	11.3								5	10	16	30	20	14	5					
2013Feb	26	10.8										75	25								
2013Feb	29	10.7									30	50	20								
2013Feb	30																				
2013Feb	31	11									10	40	40	10							
2013Feb	33	10.7								10	20	40	20	10							
2013Feb	35																				
2013Feb	37	11.2										30	50	20							
2013Feb	38	11										20	60	20							
2013Feb	39	11.2										15	60	20	5						
2013Feb	41	11.2																			
2013Feb	42	11.1									15	30	30	20	5						
2013Feb	47	11	0	0	1	2	4	7	8	10	15	18	19	10	5	1	0	0	0	0	0
2013Feb	49	10.9																			
2013Feb	52	11.3	0	0	0	0	0	0	1	2	9	22	40	21	4	1	0	0	0	0	0
2013Feb	54	11									10	25	25	25	10	5					
2013Feb	57																				
2013Feb	58																				
2013Feb	67																				
2013Feb	68																				
2013Feb	70																				
2013Feb	80																				
2013Feb	82	11.3																			
2013Feb	84																				
2013Feb	85	11.2	0	0	0.000000012	0.000001887	0.000151164	0.006167861	0.12866888	1.378024198	7.608107972	21.7326319	32.20211211	24.77688356	9.892237263	2.044686582	0.218039974	0.011946872	0.000334946	4.7864E-06	3.49E-08
2013Feb	88	10.9						2.5	5	12.5	17.5	25	17.5	12.5	5	2.5					
2013Feb	89	11.2							2.5	7.5	10	15	30	15	10	7.5	2.5				
2013Feb	91	12.2	0	0	0	0	0	0	0	0	0	2.5	12.5	30	45	10	0	0	0	0	0
2013Feb	92																				
2013Feb	93																				
2013Feb	94	11.1							3	10	12	16	26	20	7	5	1				
2013Feb	95	10.85536765	0	0	0	0	0	0.882352941	2.411764706	10.88235294	18.76470588	38.52941176	19.5	5	3.25	0.779411765	0	0	0	0	0
2013Feb	98	10.9								10	15	27.5	22.5	15	10						
2013Feb	99																				
2013Feb	102																				
2013Feb	103	11										25	40	25	10						
2013Feb	104	11.5	0	0	0	0	0	0	0	0	5	10	15	35	20	10	5	0	0	0	0
2013Feb	105	10.9						0		10	35	40	10	5							
2013Feb	107	11.10471821	0.044961817	0.104158415	0.29207773	0.725095144	1.593638243	3.100899715	5.341869204	8.147228564	11.00121036	13.15185344	13.92036338	13.04462761	10.82255657	7.949573998	5.169774538	2.976529941	1.517246664	0.684707433	0.411627238
2013Feb	108	11.78901639											27.83	29.54	25.15	14.12	3.36				
2013Feb	109																				
2013Feb	110	11.1	0	0	1.17E-08	2.1054E-06	0.000185706	0.008038678	0.171523271	1.81276121	9.53536593	25.06898607	33.03440314	21.83749032	7.232452153	1.196310641	0.098395149	0.004004565	0.000080263	7.888E-07	3.8E-09
2013Feb	111																				
2013Feb	112	10.2							5	30	35	25	5								
2014Feb	1										5	20	60	10	5						
2014Feb	2	10.2						0	9	25	35	24	7								
2014Feb	4	10.6								15	30	35	15	5							
2014Feb	6	9.9							15	40	30	15									
2014Feb	7																				
2014Feb	8	10.6					1	2	4	10	22	23	20	10	5	2	1				
2014Feb	14																				
2014Feb	15	11.1								5	15	25	30	15	5	5					
2014Feb	16	10.8	0	0	0	1	3	6	9	13	17	20	15	10	5	1	0	0	0	0	0
2014Feb	20	11.2									5	25	40	25	5						
2014Feb	22	11.2									10	20	40	20	10						
2014Feb	23	10.6							2	8	25	35	20	8	2						
2014Feb	24	10.5						2.5	6	16	24	23	14	7	5	2.5					
2014Feb	26	10.5									20	65	15								
2014Feb	29	10.6									30	50	20								
2014Feb	30																				
2014Feb	31	10.3							15	20	35	20	10								
2014Feb	33	10					10	10	10	20	20	10	10	10							
2014Feb	35																				
2014Feb	37	10.8								2	5	39	37	14	3						
2014Feb	38	10.8									20	60	20								
2014Feb	39	10.8								5	15	60	15	5							
2014Feb	41	10.4																			
2014Feb	42	10.3							20	35	35	5	5								
2014Feb	47																				
2014Feb	49																				
2014Feb	52																				
2014Feb	54	10.5								10	25	30	25	10							
2014Feb	57																				
2014Feb	58																				
2014Feb	67																				
2014Feb	68																				
2014Feb	70																				
2014Feb	80																				
2014Feb	82																				
2014Feb	84																				
2014Feb	85	10.9	0.000339767	0.002827357	0.020095784	0.111726895	0.485976729	1.654046662	4.405706932	9.184805266	14.98822848	19.14624613	19.14624613	14.98822848	9.184805266	4.405706932	1.654046662	0.485976729	0.111726895	0.020095784	0.003167124
2014Feb	88	10.7						2.5	5	15	17.5	20	17.5	15	5	2.5					
2014Feb	89	10.5						5	10	15	20	20	15	10	5						
2014Feb	91	11.7	0	0	0	0	0	0	0	0	0	5	30	37.5	25	2.5	0	0	0	0	0
2014Feb	92																				
2014Feb	93																				
2014Feb	94	10.4					2	5	12	16	20	18	12	8	4	2	1				
2014Feb	95	10.87012353	0	0	0	0	0.117647059	1.382352941	3.411764706	8.882352941	16.76470588	40.52941176	17.33	8	2.75	0.831764706	0	0	0	0	0
2014Feb	98	10.5							10	15	20	30	15	10							
2014Feb	99																				
2014Feb	102																				
2014Feb	103																				
2014Feb	104	11.1	0	0	0	0	0	0	0	5	10	15	35	20	10	5	0	0	0	0	0
2014Feb	105	10.3							10	30	40	15	5								
2014Feb	107	11.20088299	4.885505021	2.062118276	2.675165987	3.364463225	4.10212369	4.848748435	5.55620815	6.172418017	6.647527357	6.940534609	7.025119362	6.893542939	6.557816413	6.047891762	5.407253662	4.686811018	3.938275475	3.208209132	8.980267473
2014Feb	108	12.01450763									2.72	8.15	13.59	19.03	21.32	16.45	11.31	6.17	1.26		
2014Feb	109																				
2014Feb	110	10.7	5.77908E-05	0.000483673	0.006104661	0.052691817	0.327775771	1.470117703	4.755958363	11.10136281	18.70142343	22.74059978	19.96109378	12.64749074	5.783643759	1.908426638	0.454245697	0.077962084	0.009644224	0.000859492	5.77908E-05
2014Feb	111																				
2014Feb	112	9.5						5	30	35	25	5									
2016	1	9.5						5	15	60	15	5									
2016	2	8.5	2	7	10	15	16	18	10	8	5	4	3	2							
2016	4	8.5			5	10	20	30	20	10	5										
2016	6	9						20	40	30	5	5									
2016	7																				
2016	8	8		1	8	20	26	18	12	9	5	1									
2016	14	11																			
2016	15	8.8			5	10	20	25	20	10	5	5									
2016	16	9.6	1	3	5	6	7	9	14	18	14	13	4	3	2	1	0	0	0	0	0
2016	20	10.1						5	10	20	30	20	10	5							
2016	22	8.5				5	25	40	20	10											
2016	23	8	1	3	8	15	18	15	10	8	7	5	4	3	2	1					
2016	24	9			3	7.5	15	22	23	15	7.5	5	2								
2016	26	9.9						5	5	30	35	20	5								
2016	29	10								30	60	10									
2016	30																				
2016	31	8.5				10	15	35	20	15	5										
2016	33	8.5		10	10	10	20	20	10	10	10										
2016	35																				
2016	37	8.8				2	10	30	29	22	5	2									
2016	38																				
2016	39	9.3					5	20	50	15	10										
2016	41	8.5																			
2016	42	8.7			5	10	15	40	15	10	5										
2016	47	9	0	1	2	5	7	9	14	14	13	12	8	5	4	3	2	1	0	0	0
2016	49																				
2016	52	6.5	10	37	30	13	5	2	1	1	1	0	0	0	0	0	0	0	0	0	0
2016	54	10							10	25	30	25	10								
2016	57																				
2016	58	8.3	0.1	1.8	11.9	24.8	29.6	22.9	7.2	1.5	0.2	0	0	0	0	0	0	0	0	0	0
2016	67																				
2016	68																				
2016	70	8.3					55	45													
2016	80	8.2																			
2016	82																				
2016	84	9.7	0	0	1	3	7	14	20	24	17	8	3	1	1	1	0	0	0	0	0
2016	85																				
2016	88	9				5	10	20	30	20	10	5									
2016	89	8	5	10	15	20	20	15	10	5											
2016	91																				
2016	92																				
2016	93	10						5	10	15	65	5									
2016	94	6.5	100																		
2016	95	9.026470588	0	0	5	14.76470588	13.88235294	17.64705882	25.64705882	13.76470588	6.647058824	2.647058824	0	0	0	0	0	0	0	0	0
2016	98	8.5		5	10	20	30	20	10	5											
2016	99	7.8			20	60	20														
2016	102																				
2016	103																				
2016	104	8.5	0	5	5	10	15	25	20	10	5	5	0	0	0	0	0	0	0	0	0
2016	105	9				5	20	30	30	10	5	0									
2016	107	10.5	0.075601178	0.193514541	0.564026652	1.415476011	3.05867294	5.691155001	9.118264276	12.57981129	14.94480543	15.28842495	13.46765097	10.21588508	6.672855859	3.753131904	1.817670801	0.757996575	0.272169564	0.08414346	0.028743522
2016	108	11.57653195				0.02	1.06	2.71	4.36	6.01	7.66	9.32	10.97	11.97	10.74	9.31	7.88	6.45	5.03	3.6	2.91
2016	109																				
2016	110	8.6	3.741524456	3.72122154	7.971125539	12.19728649	15.63244923	16.78093821	15.08802332	11.36247974	7.166921521	3.786181409	1.675199243	0.620742626	0.192627134	0.050056689	0.010892336	0.001984575	0.000302742	3.86641E-05	4.5332E-06
2016	111																				
2016	112	8.5			5	10	20	30	20	10	5										
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	IR	USD	OIL	LAB																
2012	1																				
2012	2				2.6																
2012	4																				
2012	6				2.1																
2012	7																				
2012	8				2																
2012	14																				
2012	15																				
2012	16				2.6																
2012	20				2.1																
2012	22				2.1																
2012	23				1.8																
2012	24				1.7																
2012	26																				
2012	29				2.5																
2012	30																				
2012	31																				
2012	33																				
2012	35																				
2012	37																				
2012	38				1.9																
2012	39				2.4																
2012	41																				
2012	42																				
2012	47				2																
2012	49				1.5																
2012	52				1																
2012	54				2.25																
2012	57																				
2012	58				1.9																
2012	67																				
2012	68																				
2012	70				2.3																
2012	80				2.1																
2012	82																				
2012	84				2.5																
2012	85																				
2012	88				1.6																
2012	89																				
2012	91																				
2012	92																				
2012	93				2.5																
2012	94				2.6																
2012	95				2																
2012	98				1.75																
2012	99				1.9																
2012	102																				
2012	103				1.7																
2012	104				0.8																
2012	105				1.9																
2012	107				2.6																
2012	108				2.3																
2012	109				1.9																
2012	110																				
2012	111																				
2012	112				3																
2012Q2	1	0.9	1.29	118																	
2012Q2	2		1.300390117	120																	
2012Q2	4	1	1.3	123																	
2012Q2	6	1	1.29	115																	
2012Q2	7	0.7	1.29	111																	
2012Q2	8	1	1.3	126																	
2012Q2	14	0.8	1.27	120																	
2012Q2	15	1	1.28	125																	
2012Q2	16	1	1.31	119																	
2012Q2	20	1	1.3	116																	
2012Q2	22	1		120																	
2012Q2	23	1	1.32	120																	
2012Q2	24	1	1.29	119																	
2012Q2	26	1	1.32	120																	
2012Q2	29	1	1.31	106																	
2012Q2	30	1	1.33	123																	
2012Q2	31	1																			
2012Q2	33																				
2012Q2	35	1	1.35																		
2012Q2	37	1	1.3	118																	
2012Q2	38	1	1.33	117.8																	
2012Q2	39	1	1.28	119.5																	
2012Q2	41	0.7	1.3	115																	
2012Q2	42	0.7	1.35	110																	
2012Q2	47	1	1.300234667	122.8088889																	
2012Q2	49	1		120																	
2012Q2	52	1	1.3	123																	
2012Q2	54	1	1.35	130																	
2012Q2	57	1																			
2012Q2	58	1	1.31	115.6																	
2012Q2	67	1	1.31	120																	
2012Q2	68	1	1.32	122																	
2012Q2	70	1	1.3																		
2012Q2	80	1		122.6																	
2012Q2	82	1																			
2012Q2	84	1	1.32	123.7																	
2012Q2	85	1	1.253	125.17																	
2012Q2	88	1	1.27																		
2012Q2	89																				
2012Q2	91	0.75	1.28																		
2012Q2	92																				
2012Q2	93	1	1.32	122																	
2012Q2	94	1	1.33	132																	
2012Q2	95	1	1.26	118.8																	
2012Q2	98	1	1.28	120																	
2012Q2	99	1	1.31	124																	
2012Q2	102	1	1.3	127.5																	
2012Q2	103	1	1.28	120																	
2012Q2	104	1	1.32	119																	
2012Q2	105	1	1.32	117																	
2012Q2	107	1	1.3	120																	
2012Q2	108	1	1.31	106.7416512																	
2012Q2	109	1	1.3	118.3																	
2012Q2	110	1	1.3	117																	
2012Q2	111		1.33	125																	
2012Q2	112	1	1.35	120																	
2012Q3	1	0.75	1.29	120																	
2012Q3	2		1.298701299	115																	
2012Q3	4	1	1.15	126																	
2012Q3	6	1	1.25	110																	
2012Q3	7	0.5	1.29	111																	
2012Q3	8	1	1.27	127																	
2012Q3	14	0.75	1.25	120																	
2012Q3	15	1	1.28	125																	
2012Q3	16	1	1.25	117																	
2012Q3	20	1	1.3	118																	
2012Q3	22	0.75		110																	
2012Q3	23	1	1.3	118																	
2012Q3	24	1	1.25	115																	
2012Q3	26	1	1.32	110																	
2012Q3	29	1	1.31	106																	
2012Q3	30	1	1.33	124																	
2012Q3	31	1																			
2012Q3	33																				
2012Q3	35	1	1.35																		
2012Q3	37	1	1.32	122																	
2012Q3	38	1	1.32	117.8																	
2012Q3	39	1	1.32	114.4																	
2012Q3	41	0.7	1.3	110																	
2012Q3	42	0.5	1.35	110																	
2012Q3	47	1	1.33	117																	
2012Q3	49	1		122.5																	
2012Q3	52	1	1.35	119																	
2012Q3	54	1	1.4	135																	
2012Q3	57	1																			
2012Q3	58																				
2012Q3	67	1	1.31	115																	
2012Q3	68	1	1.33	119																	
2012Q3	70	1	1.25																		
2012Q3	80	1		123.9																	
2012Q3	82	1																			
2012Q3	84	1	1.3	119.5																	
2012Q3	85	1	1.267	122.67																	
2012Q3	88	1	1.27																		
2012Q3	89																				
2012Q3	91	0.5	1.24																		
2012Q3	92																				
2012Q3	93	1	1.33	126																	
2012Q3	94	1	1.36	135																	
2012Q3	95	1	1.24	118.2																	
2012Q3	98	1	1.31	115																	
2012Q3	99	0.75	1.29	124																	
2012Q3	102	1	1.3	135																	
2012Q3	103	1	1.25	120																	
2012Q3	104	1	1.25	117																	
2012Q3	105	0.75	1.3	118																	
2012Q3	107	1	1.3	120																	
2012Q3	108	1	1.31	107.8445366																	
2012Q3	109	0.75	1.3	118																	
2012Q3	110	1	1.3	117																	
2012Q3	111		1.33	125																	
2012Q3	112	1	1.36	120																	
2012Q4	1	0.75	1.29	118																	
2012Q4	2		1.298701299	120																	
2012Q4	4	1	1.1	127																	
2012Q4	6	1	1.25	115																	
2012Q4	7	0.5	1.29	111																	
2012Q4	8	1	1.25	130																	
2012Q4	14	0.75	1.3	120																	
2012Q4	15	1	1.28	125																	
2012Q4	16	1	1.27	116																	
2012Q4	20	1	1.3	120																	
2012Q4	22	0.75		110																	
2012Q4	23	1	1.29	120																	
2012Q4	24	1	1.35	117																	
2012Q4	26	1	1.35	115																	
2012Q4	29	1	1.31	106																	
2012Q4	30	1	1.33	125																	
2012Q4	31	1																			
2012Q4	33																				
2012Q4	35																				
2012Q4	37	1	1.34	118																	
2012Q4	38	1	1.33	117.8																	
2012Q4	39	1	1.35	111																	
2012Q4	41	0.7	1.3	105																	
2012Q4	42	0.5	1.35	105																	
2012Q4	47	1	1.363333333	112																	
2012Q4	49	1		122.5																	
2012Q4	52	1	1.4	117																	
2012Q4	54	1	1.4	100																	
2012Q4	57	1																			
2012Q4	58																				
2012Q4	67	1	1.3	110																	
2012Q4	68	1	1.33	116																	
2012Q4	70	1	1.3	114																	
2012Q4	80	1		123.3																	
2012Q4	82	1																			
2012Q4	84	1	1.29	119																	
2012Q4	85	1	1.27	117.67																	
2012Q4	88	1	1.3																		
2012Q4	89																				
2012Q4	91	0.5	1.22																		
2012Q4	92																				
2012Q4	93	1	1.35	126																	
2012Q4	94	1	1.43	137																	
2012Q4	95	1	1.25	116.5																	
2012Q4	98	1	1.35	110																	
2012Q4	99	0.75	1.27	124																	
2012Q4	102	1	1.3	130																	
2012Q4	103	1	1.25	120																	
2012Q4	104	1	1.25	115																	
2012Q4	105	0.75	1.35	121																	
2012Q4	107	1	1.3	120																	
2012Q4	108	1	1.31	106.9501856																	
2012Q4	109	0.5	1.3	118																	
2012Q4	110	1	1.3	117																	
2012Q4	111																				
2012Q4	112	1	1.36	115																	
2013	1	1	1.29	116																	
2013	2		1.298701299	125	3																
2013	4	1	1	129																	
2013	6	1	1.25	120	2.2																
2013	7	0.6	1.29	111																	
2013	8	1.375	1.25	130	2.3																
2013	14	1	1.3	124																	
2013	15	1	1.28	135																	
2013	16	1.5	1.31	112	1.7																
2013	20	1	1.3	123	2.2																
2013	22	1		115	2.3																
2013	23	1	1.25	122	2																
2013	24	1	1.3	120	1.9																
2013	26	1	1.35	120																	
2013	29	1.25	1.31	110	2.5																
2013	30	1	1.33	126																	
2013	31	1.25																			
2013	33																				
2013	35																				
2013	37	1.3	1.35	120																	
2013	38	1	1.35	111	1.6																
2013	39	1	1.36	109.6	2.2																
2013	41	0.9	1.3	105																	
2013	42	0.5	1.35	100																	
2013	47	1	1.41	111	1.8																
2013	49	1		128.5	1.6																
2013	52	1	1.3	121	0.7																
2013	54	1	1.4	100	2																
2013	57	1.25																			
2013	58	0.5	1.31	117	1.5																
2013	67	1	1.29	100																	
2013	68	1	1.33	113																	
2013	70	1	1.4	120	1.9																
2013	80	1		120	2.1																
2013	82	1																			
2013	84	1	1.27	118	2.5																
2013	85	1	1.305	106.58																	
2013	88	1.02	1.3		1.8																
2013	89																				
2013	91	0.5	1.2																		
2013	92																				
2013	93	1	1.35	128	2																
2013	94	1	1.5	145	2.4																
2013	95	1	1.25	113.5	2																
2013	98	1.25	1.45	110	2.2																
2013	99	0.83	1.27	125	1.9																
2013	102	1	1.3	120																	
2013	103	1.2	1.28	120	1.8																
2013	104	1	1.2	110	1.2																
2013	105	1	1.39	120	2																
2013	107	1	1.3	123	2.5																
2013	108	1.375	1.31	101.8145622	2.6																
2013	109	0.5	1.3	118	1.45																
2013	110	1.05	1.3	117																	
2013	111																				
2013	112	1.5	1.37	120	3																
2013Q1	1	0.75	1.29	118																	
2013Q1	2		1.298701299	125																	
2013Q1	4	1	1	127																	
2013Q1	6	1	1.25	115																	
2013Q1	7	0.5	1.29	111																	
2013Q1	8	1	1.25	130																	
2013Q1	14	0.75	1.3	122																	
2013Q1	15	1	1.28	130																	
2013Q1	16	1	1.29	115																	
2013Q1	20	1	1.3	122																	
2013Q1	22	0.75		100																	
2013Q1	23	1	1.25	122																	
2013Q1	24	1	1.35	118																	
2013Q1	26	1	1.35	115																	
2013Q1	29	1.25	1.31	110																	
2013Q1	30	1	1.33	126																	
2013Q1	31	1																			
2013Q1	33																				
2013Q1	35																				
2013Q1	37	1	1.34	115																	
2013Q1	38	1	1.34	115																	
2013Q1	39	1	1.36	109																	
2013Q1	41	0.8	1.3	105																	
2013Q1	42	0.5	1.35	105																	
2013Q1	47	1	1.383333333	110.7																	
2013Q1	49	1		128.5																	
2013Q1	52	1	1.35	124																	
2013Q1	54	1	1.4	100																	
2013Q1	57	1																			
2013Q1	58																				
2013Q1	67	1	1.29	105																	
2013Q1	68	1	1.33	113																	
2013Q1	70	1	1.32																		
2013Q1	80	1		121.7																	
2013Q1	82	1																			
2013Q1	84	1	1.28	118																	
2013Q1	85	1	1.28	108																	
2013Q1	88	1	1.3																		
2013Q1	89																				
2013Q1	91	0.5	1.2																		
2013Q1	92																				
2013Q1	93	1	1.34	128																	
2013Q1	94	1	1.47	142																	
2013Q1	95	1	1.25	115.1																	
2013Q1	98	1	1.4	110																	
2013Q1	99	0.75	1.26	124																	
2013Q1	102	1	1.3	125																	
2013Q1	103	1	1.27	120																	
2013Q1	104	1	1.3	115																	
2013Q1	105	0.75	1.38	120																	
2013Q1	107	1	1.3	121																	
2013Q1	108	1	1.31	104.8619111																	
2013Q1	109	0.5	1.3	118																	
2013Q1	110	1	1.3	117																	
2013Q1	111																				
2013Q1	112	1.25	1.36	115																	
2016	1																				
2016	2				3.2																
2016	4																				
2016	6				2.3																
2016	7																				
2016	8				2.2																
2016	14																				
2016	15																				
2016	16				1.8																
2016	20				2.3																
2016	22				2.3																
2016	23				2.5																
2016	24				2																
2016	26																				
2016	29				2.5																
2016	30																				
2016	31																				
2016	33																				
2016	35																				
2016	37																				
2016	38																				
2016	39				1.9																
2016	41																				
2016	42																				
2016	47				1.8																
2016	49																				
2016	52																				
2016	54				2																
2016	57																				
2016	58				2																
2016	67																				
2016	68																				
2016	70				2.3																
2016	80				2.9																
2016	82																				
2016	84				2.7																
2016	85																				
2016	88				2																
2016	89																				
2016	91																				
2016	92																				
2016	93				2.5																
2016	94				2.5																
2016	95				2																
2016	98				3.5																
2016	99				1.9																
2016	102																				
2016	103																				
2016	104				2.5																
2016	105				2.2																
2016	107				2.7																
2016	108				2.6																
2016	109																				
2016	110																				
2016	111																				
2016	112				3.2																
