INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2012	1	1.8						10	70	15	5										
2012	2	2.4						10	20	30	30	10									
2012	3	1.5	2	2	2	5	10	20	30	15	10	2	1	1							
2012	4	2					5	15	30	30	15	5									
2012	5	1.9						10	50	40											
2012	6	2.1							10	80	10										
2012	7	1.5																			
2012	8	2.1				3	5	11	30	35	13	3									
2012	14	2.3																			
2012	15	1.9						10	45	35	10										
2012	16	2	1	2	3	7	9	10	20	23	16	6	2	1							
2012	20	1.9						5	70	25											
2012	22	2						5	30	55	10										
2012	23	1.5					10	25	30	25	8	2									
2012	24	1.9					12.5	15	35	25	12.5										
2012	29	1.9						20	50	30											
2012	30	1.2					30	50	20												
2012	31	1.7					10	20	60	10											
2012	32	1.6				1	6	29	38	21	4	1									
2012	33	1.5					20	30	30	20											
2012	35	2.2							10	80	10										
2012	36	2						5	20	35	25	10	5								
2012	37	1.8					1	10	47	35	7										
2012	38	1.8						20	50	30											
2012	39	2.3						5	20	60	15										
2012	41	2.1							40	60											
2012	47	2.3	0	2	3	7	12	15	18	19	15	7	2	0							
2012	48	1.6					5	30	65												
2012	52	1.9	0	0	0	0	8	22	45	20	4	1	0	0							
2012	54	2					5	10	30	40	10	5									
2012	57	1.8																			
2012	67	1.5				5	10	20	30	20	10	5									
2012	68	1.4				0	25	35	25	10	5	0									
2012	70	1.9							65	35											
2012	80	1.8	7.26E-08	1.90671E-05	0.003187833	0.173637531	3.137506239	19.16221094	40.22972869	29.28320644	7.362102515	0.630202844	0.018027966	0.000169866							
2012	82	2.1																			
2012	84	1.9	0	0	0	0	3	17	33	30	11	4	1	1							
2012	85	1.83	5.21537E-05	0.002508728	0.062283709	0.792987976	5.199243233	17.62191411	30.96479979	28.25059767	13.37900971	3.282637897	0.415935694	0.028029328							
2012	88	2					5	10	20	30	20	10	5								
2012	89	1.6				7.5	10	22	25	18	7.5	5	5								
2012	91	1.1	0	0	0	5	30	55	10	0	0	0	0	0							
2012	92	1.9	1.373E-07	4.29401E-05	0.004852725	0.200006174	3.044568405	14.55960748	36.2736612	34.98653645	9.364343062	1.492251949	0.072813948	0.001315526							
2012	93	2.3							5	80	15										
2012	94	2.8				1	3	4	5	10	40	19	10	8							
2012	95	1.889476744	0	0.581395349	1.825581395	2.581395349	7.23255814	22.95348837	35.43023256	16.62790698	7.209302326	2.569767442	1.825581395	1.162790698							
2012	96	1.9						15	40	30	10	5									
2012	98	1.7					10	30	35	15	10										
2012	99	2							40	60											
2012	102	2.1					1	4	25	50	15	4	1								
2012	103	2.1				2.5	5	10	25	30	20	5	2.5								
2012	104	2	0	0	0	0	5	10	15	40	25	5	0	0							
2012	106	1.7						35	40	25											
2012	107	1.9	1.373E-07	4.29401E-05	0.004852725	0.200006174	3.044568405	14.55960748	36.2736612	34.98653645	9.364343062	1.492251949	0.072813948	0.001315526							
2012	108	1.816012863				0.04	7.98	21.74	33.61	25.09	10.99	0.55									
2012	109	2.2	0.5	1	2	5	9	10	18	30	18	5	1	0.5							
2012	110	1.5	0	1.83E-08	8.96457E-05	0.051245598	3.615059831	34.60105488	50.10583998	11.26533564	0.359907198	0.001466499	7.106E-07	0							
2012	111																				
2012	112	1.9					5	10	30	30	25										
2012Dec	1	1					20	60	20												
2012Dec	2	2.2						10	20	35	25	10									
2012Dec	3																				
2012Dec	4	2					5	15	30	30	15	5									
2012Dec	5	1.6					10	40	40	10											
2012Dec	6	2							35	50	15										
2012Dec	7	0.9																			
2012Dec	8	1.9				3	6	10	33	32	13	3									
2012Dec	14	2.1																			
2012Dec	15	1.8						25	40	20	15										
2012Dec	16	1.8	0	2	3	7	8	15	24	18	14	7	2	0							
2012Dec	20	1.6					7	30	50	13											
2012Dec	22	1.7					5	25	40	25	5										
2012Dec	23	1.2				5	20	25	20	15	10	5									
2012Dec	24	1.8				2.5	12.5	15	35	20	12.5	2.5									
2012Dec	29	2						20	40	40											
2012Dec	30	0.5				30	50	20													
2012Dec	31	1.8					10	20	35	20	15										
2012Dec	32																				
2012Dec	33	1.8					10	20	40	20	10										
2012Dec	35																				
2012Dec	36	1.8					5	15	30	30	15	5									
2012Dec	37	2						2	40	49	9										
2012Dec	38	1.6						20	50	30											
2012Dec	39	2						5	30	55	10										
2012Dec	41	1.8																			
2012Dec	47	2	0	2	3	5	15	16	18	18	15	5	3	0							
2012Dec	48	1.5																			
2012Dec	52	1.5	0	0	0	0	8	28	45	15	3	1	0	0							
2012Dec	54	1.7					5	10	40	30	10	5									
2012Dec	57																				
2012Dec	67																				
2012Dec	68																				
2012Dec	70	1.5						25	75												
2012Dec	80																				
2012Dec	82	1.9																			
2012Dec	84																				
2012Dec	85	1.54	0.048342414	0.325303837	1.64457529	5.689638515	13.4776798	21.86844182	24.31049629	18.51678561	9.662190141	3.452948266	0.844711045	0.158886965							
2012Dec	88	2				2.5	5	10	17.5	25	20	12.5	5	2.5							
2012Dec	89	1.8				7.5	10	20	25	20	7.5	5	5								
2012Dec	91	0.6	0	0	5	20	55	15	5	0	0	0	0	0							
2012Dec	92	1.5	0.262576812	1.015040502	3.421927033	8.511415876	15.62316415	18.93998794	21.45704971	17.55787776	7.937387772	3.800009241	1.162004491	0.311558719							
2012Dec	93	1.9							55	45											
2012Dec	94	3.3					1	1.5	3.5	4	6	44	25	15							
2012Dec	95	1.105178571	0	3.75	6.75	15	22.14285714	35.14285714	9.428571429	5	2.142857143	0.642857143	0	0							
2012Dec	96	1.4				5	10	35	30	15	5										
2012Dec	98	1			5	15	17.5	25	17.5	15	5										
2012Dec	99	1.7																			
2012Dec	102	1.5			0.25	1	7.5	22.5	40	20	7.5	1	0.25								
2012Dec	103	1.6				2.5	10	25	30	20	10	2.5									
2012Dec	104	1.6	0	0	0	5	10	15	35	20	10	5	0	0							
2012Dec	106	1.2																			
2012Dec	107	1.5	0.262576812	1.015040502	3.421927033	8.511415876	15.62316415	18.93998794	21.45704971	17.55787776	7.937387772	3.800009241	1.162004491	0.311558719							
2012Dec	108	1.78573535				0.55	9.78	21.99	31.96	23.57	11.16	0.99									
2012Dec	109	1.8	0.5	0.5	2	5	9	20	30	21	8	2	1	1							
2012Dec	110	1.5	0.168177489	0.520309793	2.339234119	6.82038038	14.23052442	21.2526511	22.72180739	17.39081449	9.528083177	3.736066899	1.048142302	0.243808434							
2012Dec	111																				
2012Dec	112	1.9					5	15	40	30	10										
2013	1	1.8					5	20	60	10	5										
2013	2	2.2					5	10	20	30	20	10	5								
2013	3																				
2013	4	2					10	15	25	25	15	10									
2013	5	1.3					10	50	40												
2013	6	2.2							30	50	20										
2013	7	1																			
2013	8	1.9	1	1	2	3	7	17	25	24	13	4	2	1							
2013	14	2																			
2013	15	1.7					5	20	50	15	10										
2013	16	1.6	1	2	3	9	12	17	22	16	8	6	3	1							
2013	20	1.8						15	60	25											
2013	22	1.7					5	20	50	20	5										
2013	23	1.4			2	5	15	25	20	15	10	5	3								
2013	24	1.7				5	10	20	30	20	10	5									
2013	29	2						20	40	40											
2013	30																				
2013	31	1.9				5	10	15	40	20	10										
2013	32	1.5			1	3	13	29	33	16	3	1	1								
2013	33	2					10	20	20	20	20	10									
2013	35																				
2013	36	2					5	10	20	35	20	5	5								
2013	37	2.2						5	34	48	12	1									
2013	38	1.7						20	50	30											
2013	39	1.6					5	15	60	15	5										
2013	41	1.8							70	30											
2013	47	1.8	0	2	3	5	15	16	19	17	15	5	3	0							
2013	48																				
2013	52	1.4	0	0	0	0	13	35	25	18	6	2	1	0							
2013	54	1.5				5	10	30	40	10	5										
2013	57	1.7																			
2013	67	2					5	10	20	30	20	10	5								
2013	68	1.1				10	22.5	37.5	25	5	0	0									
2013	70	1.4						55	45												
2013	80	1.4	0.015925183	0.156408176	1.30970222	6.22716321	17.27598315	28.00388854	26.54082782	14.70609793	4.760001672	0.898680271	0.098776623	0.006545206							
2013	82	1.5																			
2013	84	1.9	1	1	1	1	6	15	27	23	15	7	2	1							
2013	85	1.32	0.124316564	0.695437029	2.975140767	8.712299204	17.47196598	24.00362418	22.59461475	14.57180238	6.437391743	1.947288598	0.403132468	0.062986334							
2013	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2013	89	1.8			2.5	7.5	10	17.5	25	17.5	7.5	5	5	2.5							
2013	91	0.5	0	0	10	20	60	10	0	0	0	0	0	0							
2013	92	1.4	0.077802646	0.534713391	2.634423794	8.524146028	18.12689617	22.72982725	23.95229653	16.06942925	5.299973206	1.706496076	0.305273758	0.0387219							
2013	93	2							50	50											
2013	94	2.4					2	7.5	12.5	32	20	16	8	2							
2013	95	1.801976744	0	1.581395349	3.325581395	4.581395349	7.23255814	21.95348837	30.93023256	18.62790698	7.209302326	2.069767442	1.325581395	1.162790698							
2013	96	1.3				5	25	35	20	10	5										
2013	98	1.4				10	15	30	22.5	10	7.5	5									
2013	99	1.6						30	60	10											
2013	102	1.5	0.25	1	2.5	5	7.5	20	35	15	7.5	5	1	0.25							
2013	103	1.7				2.5	10	20	30	20	10	5	2.5								
2013	104	1.6	0	0	0	5	10	20	35	15	10	5	0	0							
2013	106	1.5					15	30	35	20											
2013	107	1.4	0.077802646	0.534713391	2.634423794	8.524146028	18.12689617	22.72982725	23.95229653	16.06942925	5.299973206	1.706496076	0.305273758	0.0387219							
2013	108	1.665534546				2.01	12.88	24.81	31.34	20.47	8.29	0.2									
2013	109	1.9	0.5	0.5	3	8	10	18	26	19	10.5	3	1	0.5							
2013	110	1.5	0	7.52E-08	0.00020638	0.077126464	4.132927113	34.46478908	48.8423296	12.0030016	0.476821086	0.002796325	2.2733E-06	2E-10							
2013	111																				
2013	112	1.9					5	15	40	30	10										
2013Dec	1	1.8						15	70	15											
2013Dec	2	2					5	10	25	30	15	10	5								
2013Dec	3																				
2013Dec	4	1.7				5	10	20	30	20	10	5									
2013Dec	5	1				5	40	40	15												
2013Dec	6	1.9							40	40	20										
2013Dec	7	1.1																			
2013Dec	8	2	1	2	3	4	12	16	20	22	13	4	2	1							
2013Dec	14	1.9																			
2013Dec	15	1.8					5	20	40	20	15										
2013Dec	16	1.6	1	2	3	9	12	17	22	16	8	6	3	1							
2013Dec	20	1.9					5	20	45	30											
2013Dec	22	1.8					10	25	30	25	10										
2013Dec	23	1.3			2	5	15	25	20	15	10	5	3								
2013Dec	24	1.6				5	12.5	20	30	15	12.5	5									
2013Dec	29	2						20	40	40											
2013Dec	30																				
2013Dec	31	2					10	15	20	35	15	5									
2013Dec	32																				
2013Dec	33	2					10	20	20	20	20	10									
2013Dec	35																				
2013Dec	36	2.2						5	15	35	30	10	5								
2013Dec	37	1.8						3	46	44	6	1									
2013Dec	38	1.9						20	50	30											
2013Dec	39	1.7					5	15	65	15											
2013Dec	41	1.7																			
2013Dec	47	1.9	0	2	3	5	15	16	18	18	15	5	3	0							
2013Dec	48																				
2013Dec	52	1.6	0	0	0	0	6	25	47	18	4	0	0	0							
2013Dec	54	1.5				5	10	30	40	10	5										
2013Dec	57																				
2013Dec	67																				
2013Dec	68																				
2013Dec	70	1.5						30	60	10											
2013Dec	80																				
2013Dec	82	1.4																			
2013Dec	84																				
2013Dec	85	1.43	0.570312633	1.547514331	4.183009482	8.849663832	14.65509626	18.99775612	19.27889646	15.31542627	9.524236907	4.636169171	1.766353267	0.675565261							
2013Dec	88	2				2	4	11	21	24	21	11	4	2							
2013Dec	89	2			2.5	7.5	10	15	25	20	7.5	5	5	2.5							
2013Dec	91	0.7	0	0	5	15	70	10	0	0	0	0	0	0							
2013Dec	92	1.5	0.540889415	1.532489116	4.238378786	9.08861023	15.11250266	17.45457693	19.71134544	16.92083987	8.431953561	4.627020072	1.716136903	0.625257011							
2013Dec	93	1.9						5	50	45											
2013Dec	94	1.8	1	2	3	4	12	15	24	14	10	7	5	3							
2013Dec	95	1.657678571	0	0	1	8.75	15.89285714	21.14285714	29.92857143	15	5.142857143	3.142857143	0	0							
2013Dec	96																				
2013Dec	98	1.6				5	15	20	30	15	10	5									
2013Dec	99	1.7																			
2013Dec	102	1.7	1	1.5	2.5	5	10	15	30	15	10	5	2.5	2.5							
2013Dec	103	1.8				2.5	10	20	30	20	10	5	2.5								
2013Dec	104	1.8	0	0	0	5	10	20	35	15	10	5	0	0							
2013Dec	106	1.8																			
2013Dec	107	1.5	0.540889415	1.532489116	4.238378786	9.08861023	15.11250266	17.45457693	19.71134544	16.92083987	8.431953561	4.627020072	1.716136903	0.625257011							
2013Dec	108	1.58				3.41	14.88	26.69	30.11	18.43	6.47	0.01									
2013Dec	109	1.5	1	1	2	5	10	21	26	21	8	3	1	1							
2013Dec	110	1.6	0.133916257	0.419524616	1.928123769	5.809789433	12.65319265	19.92289299	22.68174527	18.6719427	11.11388194	4.782312388	1.487306196	0.395371798							
2013Dec	111																				
2013Dec	112	2.2					5	15	30	40	10										
2016	1	1.9						15	70	15											
2016	2	2		2	4	6	10	17	22	16	10	7	5	1							
2016	3	2	1	1	1	2	5	15	25	25	10	8	2	5							
2016	4	1.8				5	10	20	25	20	15	5									
2016	5	1.8					5	30	60	5											
2016	6	2						5	45	45	5										
2016	7	2																			
2016	8	2			1	2	9	17	23	25	15	5	2	1							
2016	14	2																			
2016	15	1.9					5	20	35	25	10	5									
2016	16	1.8	5	5	6	7	13	14	16	12	9	7	5	1							
2016	20	2						10	35	40	15										
2016	22	1.8					5	20	50	20	5										
2016	23	2.8			1	3	6	10	15	20	25	15	5								
2016	24	1.9				10	12.5	15	25	17.5	12.5	7.5									
2016	29	2.5							20	40	40										
2016	30	1.9																			
2016	31	2					5	10	30	35	15	5									
2016	32																				
2016	33	2				10	10	10	20	20	10	10	10								
2016	35																				
2016	36	1.8					10	20	30	25	10	5									
2016	37	2.2						5	22	46	22	5									
2016	38																				
2016	39	1.9					5	15	65	15											
2016	41	1.9																			
2016	47	2																			
2016	48																				
2016	52	2	0	0	0	1	2	8	30	40	16	3	0	0							
2016	54	1.9				5	5	25	35	20	5	5									
2016	57																				
2016	67																				
2016	68	1.8				2.5	7.5	20	35	25	7.5	2.5									
2016	70	1.9						10	70	20											
2016	80																				
2016	82																				
2016	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2016	85																				
2016	88	1.9			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2016	89	2			2.5	7.5	10	10	20	20	10	10	7.5	2.5							
2016	91																				
2016	92	1.9	0.006586738	0.071215908	0.534713391	2.634423794	8.524146028	15.87947193	24.97725148	25.92514809	13.13309079	6.263460116	1.706496076	0.343995658							
2016	93	2						5	45	45	5										
2016	94	1.8			2	4	12	16	27.5	20	8	7.5	3								
2016	95	1.831666667	0	0	0	4.666666667	7	28.33333333	33.33333333	15.33333333	6.666666667	4.666666667	0	0							
2016	96																				
2016	98	2.1						10	30	35	15	10									
2016	99	2.2							20	60	20										
2016	102	2	1	1.5	2.5	5	10	17.5	30	12.5	10	5	2.5	2.5							
2016	103	2				2.5	5	15	25	30	15	5	2.5								
2016	104	2	0	0	0	5	5	10	25	30	15	5	5	0							
2016	106	1.8																			
2016	107	1.9	0.006586738	0.071215908	0.534713391	2.634423794	8.524146028	15.87947193	24.97725148	25.92514809	13.13309079	6.263460116	1.706496076	0.343995658							
2016	108	1.718865625				1.96	11.99	22.89	30.32	21.4	10.37	1.07									
2016	109	2	1	2	4	6	9	10	17	23	15	8	4	1							
2016	110	2	0	0	0	0	0	1E-10	11.9299505	88.06992804	0.00012146	0	0	0							
2016	111																				
2016	112	2.5						10	20	30	30	10									
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2012	1	0.3		5	30	60	5														
2012	2	0.8			10	20	25	20	15	10											
2012	3	-1.5	30	20	20	15	8	3	2	1	1										
2012	4	-0.2	10	20	35	20	10	5	0	0	0	0									
2012	5	-0.5		40	50	10															
2012	6	0			20	60	15	5													
2012	7	-0.7																			
2012	8	0.6	5	10	17	24	26	12	5	1											
2012	14	0																			
2012	15	0.3		5	25	30	20	10	5	5											
2012	16	0.4	8	13	20	22	20	10	4	2	1	0	0	0							
2012	20	0.3		5	25	40	25	5													
2012	22	-0.1		15	40	40	5														
2012	23	-0.4	15	20	25	20	15	5													
2012	24	0		5	20	35	25	15	0												
2012	29	-0.2		20	40	40															
2012	30	-0.2	7	30	30	20	8	5													
2012	31	0.2	5	10	25	40	15	5													
2012	32	-0.1	8	16	25	22	15	9	3	1	1										
2012	33	-0.2	15	20	30	20	15														
2012	35	0		10	30	50	10														
2012	36	0.9				15	35	30	20												
2012	37	0		8	46	44	2														
2012	38	-0.3		10	70	20															
2012	39	0		10	25	55	10														
2012	41	-0.3		20	60	20															
2012	47	0	8	15	20	21	14	10	7	4	1	0	0	0							
2012	48	0		5	50	40	5														
2012	52	0	0	8	35	40	13	3	1	0	0	0	0	0							
2012	54	-0.5	15	30	30	15	5	5													
2012	57	0																			
2012	67	-0.5	10	20	30	20	10	5	5												
2012	68	-0.2	10	25	35	20	10	0	0	0	0	0	0	0							
2012	70	-0.6		70	30																
2012	80	0	23.23175186	11.8531849	13.52619656	13.68952766	12.28778051	9.782051472	6.906475854	4.32464924	2.401652432	1.182852572	0.516663636	0.2972133							
2012	82	-1																			
2012	84	-0.7	20	25	21	15	12	5	2	0	0	0	0	0							
2012	85	-0.45	17.65556173	23.86065116	27.63003324	19.62182193	8.542727503	2.278155877	0.37167236	0.037039921	0.002251094	8.32912E-05	1.8732E-06	2.58E-08							
2012	88	-0.29	10	25	30	20	10	5													
2012	89	-0.3	20	15	30	15	15	5													
2012	91	-0.8	30	50	15	5	0	0	0	0	0	0	0	0							
2012	92	0.5	6.680720127	9.184805266	14.98822848	19.14624613	19.14624613	13.74814124	9.75268667	5.077912766	1.560732121	0.555394109	0.130857637	0.028029328							
2012	93	0.2			20	60	20														
2012	94	-0.7	32	40	20.5	4	2	1	0.5												
2012	95	-0.152177419	21.46774194	27.12903226	32.96774194	6.225806452	2.838709677	3.516129032	2.129032258	0.967741936	1.064516129	0.903225807	0.564516129	0.225806452							
2012	96	-0.5	10	30	40	15	5														
2012	98	0.2	5	10	20	30	20	10	5												
2012	99	-0.3		40	60																
2012	102	-0.1	5	12.5	50	25	7.5														
2012	103	0.6	2.5	10	20	25	30	10	2.5												
2012	104	0	5	10	30	40	10	5	0	0	0	0	0	0							
2012	106	0.3		10	30	50	10														
2012	107	0.4	0.239030253	2.934308279	15.4903551	34.33320905	32.10332422	12.65851432	2.0932488	0.14389136	0.004071416	4.69865E-05	2.195E-07	4E-10							
2012	108	0.82897517			5.67	12.7	26.09	29.73	18.61	7.12	0.08										
2012	109	-0.4	3	20	40	16	11	6	2.5	1	0.5	0	0	0							
2012	110	0.1	10.93959647	10.75449964	19.45970831	21.97948018	18.31028539	11.2499216	5.097160623	1.702743815	0.419279526	0.076078221	0.010168832	0.001077397							
2012	111																				
2012	112	0.6			5	20	30	20	20	5											
2012Q3	1	0.9			5	30	60	5													
2012Q3	2	1.2		4	6	12	16	18	16	12	10	6									
2012Q3	3																				
2012Q3	4	-0.3	10	20	35	20	10	5	0	0	0	0									
2012Q3	5	-0.8		50	40	10															
2012Q3	6	0.1			30	50	15	5													
2012Q3	7	-1																			
2012Q3	8	0.5	5	10	18	24	25	12	5	1											
2012Q3	14	-0.2																			
2012Q3	15	0.3		5	10	55	25	5													
2012Q3	16	1.1	9	3	4	12	20	22	15	7	4	3	1	0							
2012Q3	20	0.3		5	25	40	25	5													
2012Q3	22	0	5	10	35	40	10														
2012Q3	23	-0.7	25	30	25	15	5														
2012Q3	24	-0.07		10	25	35	15	10	5												
2012Q3	29	1.2					30	50	20												
2012Q3	30																				
2012Q3	31	0.8			5	20	40	25	10												
2012Q3	32	-0.25																			
2012Q3	33	0.5			20	30	30	20													
2012Q3	35																				
2012Q3	36	1.4				5	20	35	25	10	5										
2012Q3	37	-0.1		5	46	45	4														
2012Q3	38	-0.3		10	70	20															
2012Q3	39	-0.1		5	65	25	5														
2012Q3	41	-0.5																			
2012Q3	47	-0.1	8	15	21	20	14	10	7	4	1	0	0	0							
2012Q3	48	-0.2		5	60	35															
2012Q3	52	0.6	0	0	5	26	47	17	4	1	0	0	0	0							
2012Q3	54	0.4		5	15	30	30	15	5												
2012Q3	57																				
2012Q3	67																				
2012Q3	68																				
2012Q3	70																				
2012Q3	80																				
2012Q3	82	-1.4																			
2012Q3	84																				
2012Q3	85	-0.71	33.23863126	21.62521736	20.24052123	14.02305883	7.190935743	2.728863122	0.766191127	0.15912333	0.024436318	0.002773912	0.000232673	1.50978E-05							
2012Q3	88	-0.5	17.5	20	25	20	10	5	2.5												
2012Q3	89	-0.5	20	15	30	15	15	5													
2012Q3	91																				
2012Q3	92	0.6	11.79721181	8.961704169	12.07714835	14.2115079	14.60223707	11.90334405	10.58132127	7.900194595	3.878879123	2.348313544	1.083950588	0.654187543							
2012Q3	93																				
2012Q3	94	-0.7	30	48	10	6	4	2													
2012Q3	95	-0.00217	10.99666667	20	38	16.66666667	8.666666667	3.996666667	0	0.003333333	0.003333333	0	1.666666667	0							
2012Q3	96	0.9				15	35	30	15	5											
2012Q3	98	0.2	5	10	20	30	20	10	5												
2012Q3	99	-0.4		30	70																
2012Q3	102	-0.3	10	22.5	40	17.5	7.5	2.5													
2012Q3	103	0.6		2.5	10	25	30	20	10	2.5											
2012Q3	104	-0.4	10	25	40	15	10	0	0	0	0	0	0	0							
2012Q3	106	0.4																			
2012Q3	107	0.4	1.644910693	6.692246908	18.026758	28.34904024	26.04444143	13.97636423	4.377190556	0.798845263	0.084789977	0.00522257	0.000186252	3.8834E-06							
2012Q3	108	1.118923612			4.12	10.59	22.4	29.36	21.08	10.85	1.6										
2012Q3	109	-0.6	8	33	30	15	7	4	2	1	0	0	0	0							
2012Q3	110	0	15.70970772	11.58658873	18.69527596	19.64571929	16.11100221	10.31060635	5.1490516	2.00637769	0.609943106	0.144642229	0.026752153	0.004332966							
2012Q3	111																				
2012Q3	112	0		5	10	35	30	15	5												
2013	1	1				5	20	60	10	5											
2013	2	1.6		5	8	12	16	18	16	12	8	5									
2013	3																				
2013	4	1		5	10	15	20	20	15	10	5	0									
2013	5	1				10	40	40	10												
2013	6	1.2				5	20	50	20	5											
2013	7	1																			
2013	8	1.6	3	4	7	10	16	18	21	14	6	1									
2013	14	1.3																			
2013	15	1.5			5	5	10	20	35	15	10										
2013	16	1.7	10	3	5	7	10	16	20	14	9	4	2	0							
2013	20	1.2			5	15	25	40	15												
2013	22	1				15	35	40	10												
2013	23	0.8	5	8	12	15	20	15	12	8	5										
2013	24	1			5	10	20	30	20	10	5										
2013	29	1.2					30	50	20												
2013	30																				
2013	31	1				10	30	40	15	5											
2013	32	1.2	1	3	6	11	18	22	18	11	6	3	1								
2013	33	1				20	30	30	20												
2013	35																				
2013	36	1.8				5	10	15	30	20	15	5									
2013	37	1.3				15	34	36	15												
2013	38	0.8				25	50	25													
2013	39	0.7			5	20	60	15													
2013	41	1.1					30	60	10												
2013	47	0.9	5	8	12	17	19	18	13	6	2	0	0	0							
2013	48																				
2013	52	1.2	0	0	0	6	20	40	25	8	1	0	0	0							
2013	54	1	5	10	10	15	20	25	10	5											
2013	57	1.3																			
2013	67	0.5	5	5	10	20	30	15	10	5											
2013	68	1.3	0	0	0	10	17.5	35	25	12.5	0	0	0	0							
2013	70	0.7				15	55	30													
2013	80	1.4	8.07925937	5.182668165	7.109440234	8.993244008	10.49051407	11.28435889	11.1932674	10.23850911	8.636071746	6.717305604	4.818066902	7.257294495							
2013	82	0.7																			
2013	84	0.9	1	1	5	17	24	23	15	11	3	0	0	0							
2013	85	0.99	1.830889985	3.760850267	8.193916951	13.97387527	18.65482827	19.49534188	15.94917189	10.21414134	5.120323479	2.00903464	0.616911648	0.180714378							
2013	88	1.14		2.5	5	10	20	25	20	10	5	2.5									
2013	89	0.9	2.5	5	13	15	25	17	15	5	2.5										
2013	91	0	5	15	50	20	10	0	0	0	0	0	0	0							
2013	92	0.7	11.88896642	8.343871681	11.11158138	13.13247809	13.77466712	11.62429131	10.855948	8.703218637	4.656465074	3.100062885	1.607872088	1.200577316							
2013	93	1.3				5	5	60	20	10											
2013	94	0.7	2	5	10	17.5	32.5	18	10	5											
2013	95	1.196346774	1.564516129	5.5	8.75	13.47580645	18.83870968	23.51612903	11.12903226	8.967741936	4.064516129	1.903225807	2.064516129	0.225806452							
2013	96	0.8			5	15	35	30	10	5											
2013	98	1.6				5	15	25	30	15	10										
2013	99	1.2					20	60	20												
2013	102	0.8	1	4	7.5	20	35	20	7.5	4	1										
2013	103	1.3				5	20	30	25	15	5										
2013	104	1	0	0	5	15	25	35	10	5	5	0	0	0							
2013	106	1.8			5	10	20	25	30	10											
2013	107	1.1	0.025443408	0.337740569	2.554907087	10.61731571	24.29658633	30.66494939	21.35530976	8.2002482	1.733162068	0.201112134	0.012774137	0.000451205							
2013	108	1.238038701			2.23	8.67	20.03	29.17	23.54	13.22	3.14										
2013	109	0.8	4	7	10	19	25	15	10	4	3	2	1	0							
2013	110	1	7.366823107	4.951845066	8.955271273	11.91502679	13.92321554	14.28938653	12.88004405	10.19647343	7.089402246	4.329056899	2.321651737	1.781803336							
2013	111																				
2013	112	1.2				10	20	35	20	10	5										
2013Q3	1	0.2		5	20	60	10	5													
2013Q3	2	1.8		2	6	8	14	16	18	14	10	8	4								
2013Q3	3																				
2013Q3	4	1.1		0	10	15	20	25	15	10	5	0									
2013Q3	5	1.2				5	40	50	5												
2013Q3	6	1.4				5	20	50	20	5											
2013Q3	7	1.2																			
2013Q3	8	1.7	3	4	6	10	16	19	21	14	6	1									
2013Q3	14	0.3																			
2013Q3	15	1.5			5	5	5	30	35	10	10										
2013Q3	16	1.3	10	2	4	13	17	19	14	9	5	4	3	0							
2013Q3	20	1.2			5	15	25	35	15	5											
2013Q3	22	1				10	30	45	15												
2013Q3	23	1	5	8	12	15	20	15	12	8	5										
2013Q3	24	1.14			5	10	20	30	20	10	5										
2013Q3	29	1.5						30	50	20											
2013Q3	30																				
2013Q3	31	1.2				10	25	35	20	10											
2013Q3	32	1.3																			
2013Q3	33	0.8			15	20	30	20	15												
2013Q3	35																				
2013Q3	36	1.8				5	10	20	30	20	10	5									
2013Q3	37	1.4			2	5	36	42	15												
2013Q3	38	0.9				25	50	25													
2013Q3	39	0.8			10	15	60	10	5												
2013Q3	41	1.3																			
2013Q3	47	0.9	5	8	12	17	19	18	13	6	2	0	0	0							
2013Q3	48																				
2013Q3	52	1	0	0	3	9	22	38	20	7	1	0	0	0							
2013Q3	54	0.3		5	10	35	30	15	5												
2013Q3	57																				
2013Q3	67																				
2013Q3	68																				
2013Q3	70																				
2013Q3	80																				
2013Q3	82																				
2013Q3	84																				
2013Q3	85	1.32	1.390344751	2.654944153	5.791471231	10.31075802	14.98229342	17.76903115	17.20094675	13.59073907	8.764526718	4.613120707	1.981629253	0.950194781							
2013Q3	88	1.4		2.5	5	10	20	25	20	10	5	2.5									
2013Q3	89	1.2	2.5	5	13	15	20	20	17	5	2.5										
2013Q3	91																				
2013Q3	92	0.7	18.54639809	7.836717233	9.244867311	10.18038972	10.46466807	9.075136235	9.12157135	8.357738915	5.356069662	4.426800728	3.031260187	4.358382498							
2013Q3	93																				
2013Q3	94	1	1	2	4	15	24	30	14	8	2										
2013Q3	95	1.6369	0.066666667	1	3.3	6.666666667	14.66666667	23.66666667	28	12.63333333	5.333333333	3	1.666666667	0							
2013Q3	96																				
2013Q3	98	1.6				5	15	25	30	15	10										
2013Q3	99																				
2013Q3	102	0.9	1	4	10	17.5	30	22.5	10	4	1										
2013Q3	103	1.2				5	20	30	25	10	7.5	2.5									
2013Q3	104	1.2	0	0	5	15	25	35	10	5	5	0	0	0							
2013Q3	106	1.8																			
2013Q3	107	1.2	0.13168114	0.812893743	3.628101942	10.62730382	20.44335697	25.8376206	21.45816344	11.70894748	4.196194909	0.987027103	0.152257475	0.016451369							
2013Q3	108	1.137486452			3.91	10.34	22.01	29.3	21.4	11.21	1.83										
2013Q3	109	0.8	2	5	10	20	26	20	7	5	2	1	1	1							
2013Q3	110	1.1	3.888019342	3.778539231	8.00847865	12.15346474	15.501294	16.61721942	14.97175404	11.3372802	7.21541773	3.85941687	1.734912298	0.934203492							
2013Q3	111																				
2013Q3	112	1.4				10	15	30	30	10	5										
2016	1	1.5						20	60	20											
2016	2	1.6		2	4	6	10	12	16	18	14	10	6	2							
2016	3	2.25	1	1	1	2	4	10	20	25	20	10	5	1							
2016	4	1.7				5	10	20	25	20	15	5									
2016	5	1.5					10	40	40	10											
2016	6	2							25	50	25										
2016	7	1.7																			
2016	8	1.5	1	3	5	8	12	18	20	14	10	5	3	1							
2016	14	2																			
2016	15	1.8				5	10	15	35	20	10	5									
2016	16	1.7	0	3	5	7	8	16	17	15	10	10	6	3							
2016	20	2				5	10	20	25	30	10										
2016	22	1.7					10	20	40	20	10										
2016	23	1.5		1	3	8	15	20	22	15	10	5	1								
2016	24	1.7				5	10	25	30	25	5										
2016	29	1.8						20	50	30											
2016	30																				
2016	31	1.5				5	15	30	35	10	5										
2016	32																				
2016	33	2				10	10	10	20	20	10	10	10								
2016	35																				
2016	36	2					10	15	20	25	20	10									
2016	37	1.8					10	25	40	20	5										
2016	38																				
2016	39	1.5				5	20	30	35	10											
2016	41	1.8																			
2016	47	1.5																			
2016	48	1																			
2016	52	1.6	0	0	3	8	13	24	28	16	7	1	0	0							
2016	54	1.3	5	5	10	15	20	20	15	5	5										
2016	57																				
2016	67																				
2016	68	2.1	0	0	0	0	2.5	10	22.5	40	22.5	2.5	0	0							
2016	70	1.6						45	55												
2016	80																				
2016	82																				
2016	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2016	85																				
2016	88	1.95				2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5							
2016	89	2		1.25	2.5	5	7.5	15	20	20	15	7.5	5	1.25							
2016	91																				
2016	92																				
2016	93	2						5	40	50	5										
2016	94	2.5				1	3	6	12	26	28	14	8	2							
2016	95	1.94235	0.016666667	0	0	6.666666667	13.66666667	17.33666667	23	19.00333333	6.91	13.33333333	0	0.066666667							
2016	96																				
2016	98	1.8					10	20	35	25	10										
2016	99	1.7						20	60	20											
2016	102	1.4	0.5	2	5	10	17.5	27.5	20	10	5	2	0.5								
2016	103	1.7				5	10	20	30	20	10	5									
2016	104	2	0	0	0	0	5	15	25	30	20	5	0	0							
2016	106	2						20	30	35	15										
2016	107	1.6	0.027637584	0.256056532	1.600329004	6.333741419	15.89032344	25.29001341	25.54352783	16.37313869	6.657907996	1.716255496	0.280172332	0.030896264							
2016	108	1.522331677			0.4	5.61	16.31	26.63	27.47	17	6.58										
2016	109	1.5	2.5	3.5	4	5	17	22	17	9	8	5	5	2							
2016	110	1.8	0.499789461	0.862499083	2.66106009	5.86416766	10.49623684	15.26004208	18.02126725	17.28733588	13.47046358	8.525900813	4.38314596	2.668091312							
2016	111																				
2016	112	2					5	15	30	30	15	5									
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2012	1	10.2								15	60	20	5								
2012	2	10.4							10	20	45	25									
2012	3																				
2012	4	10.5								15	35	35	15								
2012	5	10.8									40	50	10								
2012	6	10.5									50	50									
2012	7	10.7																			
2012	8	10.4						1	5	10	38	33	10	3							
2012	14	10.2																			
2012	15	10.5								10	30	55	5								
2012	16	10.8	0	0	0	0	0	1	2	5	20	30	26	9	6	1	0	0	0	0	0
2012	20	10.5									40	60									
2012	22	10.8								0	30	45	25								
2012	23	10.9								5	20	40	30	5							
2012	24	10.9							2.5	7.5	10	35	25	15	5						
2012	29	10.4								20	40	40									
2012	30	10.7							5	10	15	20	15	10	10	5	5	5			
2012	31	10.6									30	40	30								
2012	32	10.8							1	2	23	41	29	3	1						
2012	33	10.5								20	30	30	20								
2012	35	10.4									60	40									
2012	36	10.1							5	30	40	20	5								
2012	37	10.4								1	49	48	2								
2012	38	10.3								10	60	30									
2012	39	11										40	55	5							
2012	41	10.2									70	30									
2012	47	10.6	0	0	1	2	4	8	13	14	16	17	14	7	3	1	0	0	0	0	0
2012	48	10.3																			
2012	52	10.8	0	0	0	0	0	1	1	8	20	52	15	1	1	1	0	0	0	0	0
2012	54	11.5								5	10	20	25	25	10	5					
2012	57	10.6																			
2012	67	10.5								10	20	30	25	15							
2012	68	10.4	0	0	0	0	0	0	0	5	45	35	10	5	0	0	0	0	0	0	
2012	70	10.6										60	40								
2012	80	10.5	0.000000064	5.1106E-06	0.000237387	0.006382669	0.09954999	0.902706309	4.769371832	14.71019192	26.52482056	27.98475848	17.27663465	6.236910367	1.314824725	0.16156746	0.011547809	0.000478997	1.15055E-05	1.597E-07	1.3E-09
2012	82	11.1																			
2012	84	10.6	0	0	0	0	0	0	0	5	30	48	15	2	0	0	0	0	0	0	0
2012	85	10.65	0	0.000000012	0.000001887	0.000151164	0.006167861	0.12866888	1.378024198	7.608107972	21.7326319	32.20211211	24.77688356	9.892237263	2.044686582	0.218039974	0.011946872	0.000334946	4.7864E-06	3.47E-08	1E-10
2012	88	10.6							5	10	17.5	35	17.5	10	5						
2012	89	10.8							5	10	19	30	16	10	5	5					
2012	91	12	0	0	0	0	0	0	0	0	0	12.5	17.5	22.5	40	7.5	0	0	0	0	0
2012	92																				
2012	93	10.3									90	10									
2012	94	10.8							4	8	16	32	20	12	6	2					
2012	95	10.55898522	0	0	0.998275862	0.996551724	2.793103448	4.807881773	8.689655172	8.389162562	14.24137931	32.73399015	18	8	0.35	0	0	0	0	0	0
2012	96	10.5								5	30	45	15	5							
2012	98	10.5							5	20	25	30	15	5							
2012	99	11										30	70								
2012	102	10.5								2.5	20	60	15	2.5							
2012	103	10.6								10	20	40	20	10							
2012	104	10.5	0	0	0	0	0	0	0	5	15	40	25	10	5	0	0	0	0	0	0
2012	106	10.4																			
2012	107	10.91738696	4.77E-08	2.7341E-06	0.000100106	0.002318889	0.034028326	0.3167463	1.87261163	7.039712867	16.84432321	25.67103786	24.92736863	15.42204046	6.076692732	1.523826107	0.242947636	0.02459715	0.001579404	6.42344E-05	1.6797E-06
2012	108	10.40181087							4.23	19.91	36.23	32.02	7.61								
2012	109																				
2012	110	10.7	0	5E-10	1.738E-07	2.67717E-05	0.001892838	0.061742386	0.934710118	6.609179532	21.9561554	34.41889127	25.50671477	8.924848755	1.468700967	0.113027651	0.004042092	6.67657E-05	5.066E-07	1.8E-09	0
2012	111																				
2012	112	10.5							5	30	35	25	5								
2012Nov	1	10.4								15	60	20	5								
2012Nov	2	10.2							18	25	35	22									
2012Nov	3																				
2012Nov	4	10.7								15	30	30	15	10							
2012Nov	5	10.8									30	40	30								
2012Nov	6	10.4								25	40	35									
2012Nov	7	10.8																			
2012Nov	8	10.4					1	2	3	13	33	30	13	4	1						
2012Nov	14	10.3																			
2012Nov	15	10.6							5	10	15	50	20								
2012Nov	16	10.7	0	0	0	0	1	2	3	7	18	26	22	9	7	4	1	0	0	0	0
2012Nov	20	10.5								5	40	50	5								
2012Nov	22	11									15	35	40	10							
2012Nov	23	11									15	30	40	15							
2012Nov	24	11.4								7.5	10	20	35	22.5	5						
2012Nov	29	10.4								20	40	40									
2012Nov	30																				
2012Nov	31	10.6								15	25	35	25								
2012Nov	32																				
2012Nov	33	10							20	30	30	20									
2012Nov	35																				
2012Nov	36	9.8						10	25	35	20	10									
2012Nov	37	10.4								1	49	48	2								
2012Nov	38	10.3								10	60	30									
2012Nov	39	11									10	30	55	5							
2012Nov	41	10.1																			
2012Nov	47	10.6	0	0	1	2	4	8	13	14	16	17	14	7	3	1	0	0	0	0	0
2012Nov	48	10.5																			
2012Nov	52	10.8	0	0	0	0	0	1	1	8	20	52	15	1	1	1	0	0	0	0	0
2012Nov	54	11.8								5	10	20	25	25	10	5					
2012Nov	57																				
2012Nov	67																				
2012Nov	68																				
2012Nov	70																				
2012Nov	80																				
2012Nov	82	11.1																			
2012Nov	84																				
2012Nov	85	10.75	0.000001899	5.25053E-05	0.001014448	0.01337922	0.120541731	0.742457706	3.128468177	9.023536027	17.82430216	24.12006861	22.36344228	14.206163	6.18155904	1.841768359	0.375542332	0.052371269	0.004991468	0.00032489	1.48769E-05
2012Nov	88	10.6						2.5	5	12.5	17.5	25	17.5	12.5	5	2.5					
2012Nov	89	10.9							5	10	17	30	18	10	5	5					
2012Nov	91	12.2	0	0	0	0	0	0	0	0	0	2.5	15	25	45	12.5	0	0	0	0	0
2012Nov	92																				
2012Nov	93																				
2012Nov	94	11							3	10	14	22	26	12	8	5					
2012Nov	95	10.58714706	0	0	0.002352941	0	0.529411765	7.882352941	10.52941176	11	15.52941176	27.64705882	17	5.9	3.98	0	0	0	0	0	0
2012Nov	96	10.4							5	10	40	30	10	5							
2012Nov	98	10.4							10	15	30	25	15	5							
2012Nov	99																				
2012Nov	102	10.6							1	4	22.5	50	17.5	4	1						
2012Nov	103	10.6								10	25	35	20	10							
2012Nov	104	10.5	0	0	0	0	0	0	5	5	15	35	20	15	5	0	0	0	0	0	0
2012Nov	106	10.4																			
2012Nov	107	11.10471821	0.002927329	0.013802719	0.063448667	0.242707307	0.772632236	2.046994518	4.513728921	8.284126805	12.65506023	16.09154133	17.03148825	15.00480661	11.00343049	6.716430564	3.412325033	1.442940679	0.507824763	0.148738799	0.045044764
2012Nov	108	10.4887785								10.65	32.82	39.5	16.56	0.47							
2012Nov	109																				
2012Nov	110	10.8	1E-10	5.2E-09	8.823E-07	7.67668E-05	0.003427191	0.078794455	0.936617769	5.779371376	18.57914643	31.20152996	27.40962761	12.59103552	3.018672206	0.376531824	0.024341648	0.000812287	1.39384E-05	1.226E-07	6E-10
2012Nov	111																				
2012Nov	112	10							5	30	35	25	5								
2013	1	10.5									20	60	20								
2013	2	10						5	15	30	35	15									
2013	3																				
2013	4	10.5								15	30	30	15	10							
2013	5	10.5									45	45	10								
2013	6	10								35	50	15									
2013	7	10.9																			
2013	8	10.3					1	3	10	13	28	25	13	4	3						
2013	14	10.5																			
2013	15	10.3							5	15	40	35	5								
2013	16	10.6	0	0	0	1	3	6	9	13	16	19	14	11	7	1	0	0	0	0	0
2013	20	10.4								10	45	40	5								
2013	22	10.9								10	20	35	25	10							
2013	23	10.8							2	8	20	35	25	8	2						
2013	24	12									2.5	5	10	20	25	17.5	12.5	7.5			
2013	29	10.4								20	40	40									
2013	30																				
2013	31	10.4								20	40	30	10								
2013	32	11							1	3	16	30	30	16	3	1					
2013	33	9.5				10	10	10	20	20	10	10	10								
2013	35																				
2013	36	9.5						10	25	40	20	5									
2013	37	10.3								2	47	46	5								
2013	38	10.2								10	60	30									
2013	39	10.9									5	40	35	15	5						
2013	41	10								20	60	20									
2013	47	10.5	0	0	1	2	4	8	13	15	16	17	13	7	3	1	0	0	0	0	0
2013	48																				
2013	52	10.7	0	0	0	0	0	0	1	6	23	53	15	1	1	0	0	0	0	0	0
2013	54	12								5	10	15	15	15	15	10	10	5			
2013	57	10.2																			
2013	67	11									10	20	30	25	15						
2013	68	10.5		0	0	0	0	2.5	5	10	30	30	10	5	5	2.5	0	0	0	0	
2013	70	11.1										35	55	10							
2013	80	10.2	0.000143077	0.002348166	0.02742438	0.219096085	1.198216563	4.488734571	11.52504101	20.28971569	24.49856093	20.28971569	11.52504101	4.488734571	1.198216563	0.219096085	0.02742438	0.002348166	0.000137431	5.4938E-06	1.527E-07
2013	82	11.2																			
2013	84	10.5	0	0	0	0	0	1	5	18	27	30	13	4	1	1	0	0	0	0	0
2013	85	10.47	0.000305969	0.003338272	0.02870512	0.182458669	0.857602972	2.981670039	7.67008861	14.60162985	20.57444168	21.45933985	16.56802231	9.46812265	4.00440939	1.253167237	0.290112004	0.049668199	0.006286393	0.000588002	4.27835E-05
2013	88	10.7						2.5	5	12.5	17.5	25	17.5	12.5	5	2.5					
2013	89	10.7						5	5	15	15	20	15	15	5	5					
2013	91	12.2	0	0	0	0	0	0	0	0	0	10	20	20	40	10	0	0	0	0	0
2013	92																				
2013	93	10								40	55	5									
2013	94	10.7						4	6	12	16	24	15	12	5	3	2	1			
2013	95	10.98798522	0	0	0.048275862	1.996551724	1.793103448	3.807881773	5.689655172	7.389162562	12.24137931	14.73399015	25	15	7	4.3	1	0	0	0	0
2013	96	10.3							5	15	40	25	10	5							
2013	98	10.1						5	20	25	30	15	5								
2013	99	10								30	55	15									
2013	102	10.4						1	4	20	40	30	4	1							
2013	103	10.5							7.5	10	25	30	20	7.5							
2013	104	10.5	0	0	0	0	0	0	5	5	15	35	20	15	5	0	0	0	0	0	0
2013	106	10.2																			
2013	107	11.21019006	0.663402694	0.669916828	1.188516244	1.971358746	3.057053711	4.432184401	6.00772896	7.613440144	9.020485336	9.992114961	10.34817117	10.01955628	9.07009931	7.676339103	6.073997802	4.493380726	3.107775075	2.009570771	2.584907739
2013	108	10.68781267								4.68	23.89	40.37	25.79	5.27							
2013	109																				
2013	110	10.6	0.000319296	0.002002468	0.019053807	0.126508702	0.62449379	2.292635461	6.261152442	12.72266987	19.23865927	21.65132959	18.13507385	11.30476272	5.244023981	1.809905854	0.464663537	0.088714693	0.012591977	0.001328278	0.000110424
2013	111																				
2013	112	10							5	30	35	25	5								
2013Nov	1	10.2							5	15	60	15	5								
2013Nov	2	9.8						9	25	35	24	7									
2013Nov	3																				
2013Nov	4	10.4								15	35	30	15	5							
2013Nov	5	10.3									40	40	20								
2013Nov	6	10								35	50	15									
2013Nov	7	10.9																			
2013Nov	8	10.1				1	2	5	10	19	26	18	11	5	2	1					
2013Nov	14	10.2																			
2013Nov	15	10.2							5	20	45	20	10								
2013Nov	16	10.5	0	0	0	1	3	6	9	13	17	20	15	10	5	1	0	0	0	0	0
2013Nov	20	10.3								10	50	35	5								
2013Nov	22	10.8									15	40	35	10							
2013Nov	23	10.7							2	8	20	35	25	8	2						
2013Nov	24	11.9									2.5	5	10	25	20	17.5	12.5	7.5			
2013Nov	29	10.4								20	40	40									
2013Nov	30																				
2013Nov	31	10.2							5	20	40	30	5								
2013Nov	32																				
2013Nov	33	9			10	10	10	20	20	10	10	10									
2013Nov	35																				
2013Nov	36	9.2					10	25	40	20	5										
2013Nov	37	10.2								1	47	47	5								
2013Nov	38	10.2								10	60	30									
2013Nov	39	10.8								5	20	55	15	5							
2013Nov	41	9.9																			
2013Nov	47	10.4	0	0	1	2	4	8	13	15	17	16	13	7	3	1	0	0	0	0	0
2013Nov	48																				
2013Nov	52	10.5	0	0	0	0	0	1	1	5	27	51	13	1	1	0	0	0	0	0	0
2013Nov	54	12								5	10	15	15	15	15	10	10	5			
2013Nov	57																				
2013Nov	67																				
2013Nov	68																				
2013Nov	70																				
2013Nov	80																				
2013Nov	82																				
2013Nov	84																				
2013Nov	85	10.37	0.00267256	0.017333792	0.098282723	0.43597327	1.513253942	4.110501385	8.738977362	14.54285659	18.94480469	19.31953266	15.42305028	9.63825705	4.714714182	1.805104436	0.540865558	0.126810752	0.023261281	0.00333769	0.000409798
2013Nov	88	10.6						2.5	5	15	17.5	20	17.5	15	5	2.5					
2013Nov	89	10.5						5	10	15	20	20	15	10	5						
2013Nov	91	12	0	0	0	0	0	0	0	0	0	10	20	22.5	40	7.5	0	0	0	0	0
2013Nov	92																				
2013Nov	93																				
2013Nov	94	10.4					2	5	12	16	20	18	12	8	4	2	1				
2013Nov	95	11.21244706	0	0	0.002352941	0	0.029411765	2.882352941	5.529411765	6.97	10.52941176	14.64705882	23.5	19	13.9	3.01	0	0	0	0	0
2013Nov	96																				
2013Nov	98	10						5	15	20	30	20	10								
2013Nov	99																				
2013Nov	102	10.3					1	3	7.5	15	35	20	10	5	2.5	1					
2013Nov	103	10.4							10	20	30	25	10	5							
2013Nov	104	10.5	0	0	0	0	0	0	5	5	15	35	20	15	5	0	0	0	0	0	0
2013Nov	106	10																			
2013Nov	107	11.20088299	2.816540509	1.568862759	2.208211131	2.985618437	3.877628087	4.837669579	5.797550029	6.674075332	7.380334288	7.83969769	7.99946544	7.840811075	7.382430732	6.676919273	5.800844183	4.841105765	3.880933449	2.988587815	6.602714429
2013Nov	108	10.94383255								1.33	14.95	31.56	33.95	16.51	1.7						
2013Nov	109																				
2013Nov	110	10.6	7.49443E-05	0.000631075	0.007953217	0.067961902	0.414927854	1.810790622	5.651105579	12.61588884	20.15268085	23.03804037	18.84844354	11.03553724	4.622991809	1.385303507	0.296826275	0.045457871	0.004973444	0.000388531	2.25477E-05
2013Nov	111																				
2013Nov	112	9.5						5	30	35	25	5									
2016	1	9					5	15	60	15	5										
2016	2	8.2	2	7	12	17	25	15	9	6	4	2	1								
2016	3																				
2016	4	8.4		5	10	20	20	15	10	10	5	5									
2016	5	8				20	50	30													
2016	6	8.7						40	30	20	10										
2016	7	9.7																			
2016	8	8		1	8	20	26	18	12	9	5	1									
2016	14	9.5																			
2016	15	8.75			5	10	20	25	20	10	5	5									
2016	16	9.6	1	3	5	6	7	9	14	18	14	13	4	3	2	1	0	0	0	0	0
2016	20	9.3					5	15	30	20	15	10	5								
2016	22	8.5				5	15	35	20	15	10										
2016	23	8	1	3	8	15	18	15	10	8	7	5	4	3	2	1					
2016	24	11.5								7.5	10	12.5	15	25	12.5	10	7.5				
2016	29	10								50	40	10									
2016	30																				
2016	31	9					10	20	35	20	10	5									
2016	32																				
2016	33	8	10	10	10	20	20	10	10	10											
2016	35																				
2016	36	8.2			5	15	25	25	15	10	5										
2016	37	8.2		2	7	25	24	22	11	6	3										
2016	38																				
2016	39	9.3						5	30	25	20	15	5								
2016	41	8																			
2016	47																				
2016	48																				
2016	52	7	12	31	36	15	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0
2016	54	10				5	5	10	10	15	15	15	10	5	5	5					
2016	57																				
2016	67																				
2016	68																				
2016	70	8.3					55	45													
2016	80																				
2016	82																				
2016	84	9.6	0	0	1	3	7	14	22	24	15	8	3	1	1	1	0	0	0	0	0
2016	85																				
2016	88	9				5	10	20	30	20	10	5									
2016	89	8	5	5	15	17	20	15	13	5	5										
2016	91																				
2016	92																				
2016	93	10						5	10	15	65	5									
2016	94	7	5	40	50	3	2														
2016	95	9.026470588	0	0	5	14.76470588	13.88235294	17.64705882	25.64705882	13.76470588	6.647058824	2.647058824	0	0	0	0	0	0	0	0	0
2016	96																				
2016	98	8		5	10	20	30	20	10	5											
2016	99	7.8			20	60	20														
2016	102	9.3		0.5	2	5	10	20	25	20	10	5	2	0.5							
2016	103																				
2016	104	8.5	0	0	5	10	15	30	25	10	5	0	0	0	0	0	0	0	0	0	0
2016	106	9																			
2016	107	10.52600859	0.075601178	0.193514541	0.564026652	1.415476011	3.05867294	5.691155001	9.118264276	12.57981129	14.94480543	15.28842495	13.46765097	10.21588508	6.672855859	3.753131904	1.817670801	0.757996575	0.272169564	0.08414346	0.028743522
2016	108	10.4823							0.01	23.78	29.01	27.54	15.67	3.99							
2016	109																				
2016	110	8.7	0.029537866	0.217303062	1.869670528	8.459610015	21.39447117	30.29058603	24.02387996	10.66900683	2.649338362	0.367058311	0.028298302	0.001210533	2.86531E-05	3.743E-07	2.7E-09	0	0	0	0
2016	111																				
2016	112	8.5				5	30	30	20	10	5										
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	IR	USD	OIL	LAB																
2012	1																				
2012	2				2.8																
2012	3																				
2012	4				2.1																
2012	5				2																
2012	6				2																
2012	7				1.7																
2012	8				2																
2012	14				2.2																
2012	15																				
2012	16				2.4																
2012	20				2																
2012	22				2.1																
2012	23				1.8																
2012	24				2.25																
2012	29				2																
2012	30																				
2012	31																				
2012	32				1.3																
2012	33																				
2012	35																				
2012	36				2.2																
2012	37																				
2012	38																				
2012	39				2.1																
2012	41																				
2012	47				2																
2012	48																				
2012	52				1.4																
2012	54				4																
2012	57																				
2012	67																				
2012	68																				
2012	70				2.3																
2012	80				1.6																
2012	82																				
2012	84				2.3																
2012	85																				
2012	88				1.6																
2012	89																				
2012	91																				
2012	92																				
2012	93				2.5																
2012	94				2.6																
2012	95				2																
2012	96																				
2012	98				2																
2012	99				1.9																
2012	102				1.7																
2012	103				1.3																
2012	104				1																
2012	106																				
2012	107				2.7																
2012	108				1.7																
2012	109				1.8																
2012	110																				
2012	111																				
2012	112				3																
2012Q1	1	0.5		110																	
2012Q1	2	1	1.298701299	110																	
2012Q1	3	1	1.27	110																	
2012Q1	4	1	1.2	107																	
2012Q1	5	1	1.25	105																	
2012Q1	6	0.75	1.24	110																	
2012Q1	7	0.8	1.28	112																	
2012Q1	8	1	1.25	112																	
2012Q1	14	0.8	1.27	110																	
2012Q1	15	1.2	1.3	110																	
2012Q1	16	1	1.31	111																	
2012Q1	20	0.75	1.27	110																	
2012Q1	22	1																			
2012Q1	23	1	1.28	110																	
2012Q1	24	1	1.3	114																	
2012Q1	29	1	1.26	112																	
2012Q1	30	1	1.35	111																	
2012Q1	31	1	1.35	120																	
2012Q1	32	1	1.3	105																	
2012Q1	33																				
2012Q1	35	1	1.35																		
2012Q1	36	1		110																	
2012Q1	37	0.9	1.28	112																	
2012Q1	38	1	1.3	113																	
2012Q1	39	0.78	1.273549231	114.9																	
2012Q1	41	1	1.3	110																	
2012Q1	47	0.83	1.25	112.8888889																	
2012Q1	48	1	1.28	105																	
2012Q1	52	0.75	1.3	119																	
2012Q1	54	1	1.25	115																	
2012Q1	57	1		110																	
2012Q1	67	1	1.25	110																	
2012Q1	68	1	1.315789474	109																	
2012Q1	70	1	1.28																		
2012Q1	80	1																			
2012Q1	82	0.5																			
2012Q1	84	0.9	1.28	105.5																	
2012Q1	85	0.75	1.275	105.147																	
2012Q1	88	1	1.27	110																	
2012Q1	89	1	1.335	104.3733333																	
2012Q1	91	0.75	1.24																		
2012Q1	92																				
2012Q1	93	0.75	1.26	110																	
2012Q1	94	0.9	1.25	117																	
2012Q1	95	1	1.28	110																	
2012Q1	96	0.75	1.26	110																	
2012Q1	98	1	1.25	110																	
2012Q1	99	0.75	1.25	107																	
2012Q1	102	0.75	1.22	108																	
2012Q1	103	1	1.25	110																	
2012Q1	104	1	1.28	110																	
2012Q1	106	1	1.3	115																	
2012Q1	107	1	1.3	113																	
2012Q1	108	1	1.29	89.7																	
2012Q1	109	0.75	1.3	111																	
2012Q1	110	1	1.3	111																	
2012Q1	111		1.35	104																	
2012Q1	112	1	1.3	120																	
2012Q2	1	0.5		98																	
2012Q2	2	1	1.298701299	112																	
2012Q2	3	1	1.2	140																	
2012Q2	4	1	1.15	105																	
2012Q2	5	1	1.25	100																	
2012Q2	6	0.75	1.2	110																	
2012Q2	7	0.7	1.28	112																	
2012Q2	8	1	1.25	113																	
2012Q2	14	0.75	1.25	111																	
2012Q2	15	1.2	1.39	110																	
2012Q2	16	1	1.27	110																	
2012Q2	20	0.75	1.27	113																	
2012Q2	22	0.75																			
2012Q2	23	1	1.27	105																	
2012Q2	24	0.75	1.3	115																	
2012Q2	29	1	1.26	112																	
2012Q2	30	1	1.35	111																	
2012Q2	31	1	1.35	120																	
2012Q2	32	1	1.3	105																	
2012Q2	33																				
2012Q2	35	1																			
2012Q2	36	1		115																	
2012Q2	37	0.75	1.3	115																	
2012Q2	38	1	1.3	108																	
2012Q2	39	0.75	1.317083916	112																	
2012Q2	41	1	1.3	105																	
2012Q2	47	0.5	1.27	115																	
2012Q2	48	1	1.25	105																	
2012Q2	52	0.75	1.3	114																	
2012Q2	54	0.75	1.333333333	125																	
2012Q2	57	0.75		105																	
2012Q2	67	1	1.22	105																	
2012Q2	68	1	1.315789474	106																	
2012Q2	70	1	1.25																		
2012Q2	80	1																			
2012Q2	82	0.5																			
2012Q2	84	0.7	1.26	107																	
2012Q2	85	0.75	1.245	96																	
2012Q2	88	1	1.25	110																	
2012Q2	89	1	1.348333333	103.2366667																	
2012Q2	91	0.5	1.22																		
2012Q2	92																				
2012Q2	93	0.75	1.28	110																	
2012Q2	94	0.75	1.35	122																	
2012Q2	95	1	1.26	109.9																	
2012Q2	96	0.5	1.21	100																	
2012Q2	98	1	1.3	105																	
2012Q2	99	0.75	1.22	107																	
2012Q2	102	0.75	1.17	107																	
2012Q2	103	1	1.2	110																	
2012Q2	104	0.75	1.3	110																	
2012Q2	106	0.75	1.3	115																	
2012Q2	107	1	1.3	113																	
2012Q2	108	1	1.29	89.3																	
2012Q2	109	0.5	1.3	111																	
2012Q2	110	1	1.3	111																	
2012Q2	111		1.35	104																	
2012Q2	112	0.75	1.35	110																	
2012Q3	1	0.5		100																	
2012Q3	2	1	1.298701299	115																	
2012Q3	3	1	1.15	95																	
2012Q3	4	1	1.1	110																	
2012Q3	5	1	1.2	95																	
2012Q3	6	0.75	1.24	115																	
2012Q3	7	0.5	1.28	112																	
2012Q3	8	1	1.25	115																	
2012Q3	14	0.75	1.2	112																	
2012Q3	15	1.2	1.34	110																	
2012Q3	16	1	1.26	109																	
2012Q3	20	0.75	1.28	115																	
2012Q3	22	0.75																			
2012Q3	23	1	1.26	107																	
2012Q3	24	0.75	1.25	115																	
2012Q3	29	1.25	1.26	112																	
2012Q3	30	1	1.35	111																	
2012Q3	31	1	1.35	120																	
2012Q3	32	1	1.3	105																	
2012Q3	33																				
2012Q3	35																				
2012Q3	36	1		120																	
2012Q3	37	0.75	1.3	115																	
2012Q3	38	1	1.35	103																	
2012Q3	39	0.75	1.354749417	110.2																	
2012Q3	41	1	1.3	100																	
2012Q3	47	0.5	1.3	117																	
2012Q3	48	1	1.23	110																	
2012Q3	52	0.75	1.35	112																	
2012Q3	54	0.5	1.428571429	130																	
2012Q3	57	0.75		110																	
2012Q3	67	1	1.2	100																	
2012Q3	68	1	1.315789474	103																	
2012Q3	70	1	1.33																		
2012Q3	80	1																			
2012Q3	82	0.5																			
2012Q3	84	0.5	1.29	108																	
2012Q3	85	0.75	1.245	96																	
2012Q3	88	1	1.27	113																	
2012Q3	89	1	1.35	102.95																	
2012Q3	91	0.5	1.21																		
2012Q3	92																				
2012Q3	93	0.75	1.3	111																	
2012Q3	94	0.75	1.4	132																	
2012Q3	95	1	1.24	109.3																	
2012Q3	96	0.5	1.29	110																	
2012Q3	98	1	1.33	100																	
2012Q3	99	0.75	1.24	107																	
2012Q3	102	0.75	1.25	115																	
2012Q3	103	1	1.22	115																	
2012Q3	104	0.75	1.3	110																	
2012Q3	106	0.75	1.3	115																	
2012Q3	107	1	1.3	113																	
2012Q3	108	1	1.29	88.9																	
2012Q3	109	0.5	1.3	111																	
2012Q3	110	1	1.3	111																	
2012Q3	111																				
2012Q3	112	0.75	1.35	100																	
2012Q4	1	0.5		103																	
2012Q4	2	1	1.298701299	115																	
2012Q4	3	1.5	1.1	110																	
2012Q4	4	1	1	112																	
2012Q4	5	1	1.25	90																	
2012Q4	6	0.75	1.24	115																	
2012Q4	7	0.5	1.28	112																	
2012Q4	8	1	1.25	116																	
2012Q4	14	0.75	1.15	113																	
2012Q4	15	1.3	1.34	110																	
2012Q4	16	1	1.27	106																	
2012Q4	20	0.75	1.3	115																	
2012Q4	22	0.75																			
2012Q4	23	1	1.25	110																	
2012Q4	24	0.75	1.35	116																	
2012Q4	29	1.25	1.26	115																	
2012Q4	30	1	1.35	111																	
2012Q4	31	1	1.3	130																	
2012Q4	32	1	1.3	105																	
2012Q4	33																				
2012Q4	35																				
2012Q4	36	1.25		120																	
2012Q4	37	0.75	1.32	115																	
2012Q4	38	1	1.34	109																	
2012Q4	39	0.75	1.344006734	109.2																	
2012Q4	41	1	1.3	100																	
2012Q4	47	0.5	1.35	119																	
2012Q4	48	1	1.2	110																	
2012Q4	52	0.75	1.35	119																	
2012Q4	54	0.5	1.428571429	115																	
2012Q4	57	0.75		115																	
2012Q4	67	1	1.2	100																	
2012Q4	68	1	1.315789474	100																	
2012Q4	70	1	1.4																		
2012Q4	80	1																			
2012Q4	82	0.5																			
2012Q4	84	0.5	1.31	110																	
2012Q4	85	0.75	1.265	99																	
2012Q4	88	1	1.3	115																	
2012Q4	89	1	1.355	103.8966667																	
2012Q4	91	0.5	1.2																		
2012Q4	92																				
2012Q4	93	0.75	1.32	113																	
2012Q4	94	0.75	1.48	137																	
2012Q4	95	1	1.2	108.1																	
2012Q4	96	0.5	1.32	110																	
2012Q4	98	1	1.38	100																	
2012Q4	99	0.75	1.26	107																	
2012Q4	102	0.75	1.32	110																	
2012Q4	103	1	1.25	115																	
2012Q4	104	0.75	1.3	108																	
2012Q4	106	0.75	1.3	115																	
2012Q4	107	1	1.3	113																	
2012Q4	108	1	1.29	88.5																	
2012Q4	109	0.5	1.3	111																	
2012Q4	110	1	1.3	111																	
2012Q4	111																				
2012Q4	112	1	1.37	100																	
2013	1	1		106.5																	
2013	2	1.5	1.298701299	125	2.6																
2013	3	3	1.25	120																	
2013	4	1	1	120	1.6																
2013	5	1	1.3	95	2.5																
2013	6	1.25	1.25	120	2																
2013	7	0.6	1.28	112	1.6																
2013	8	1.375	1.3	120	2.5																
2013	14	1	1.1	115	2																
2013	15	1.3	1.34	115																	
2013	16	1.5	1.32	102	1.7																
2013	20	0.75	1.32	117	2																
2013	22	0.75			2.3																
2013	23	1	1.25	120	2																
2013	24	0.75	1.3	120	2																
2013	29	1.5	1.26	115	2.3																
2013	30																				
2013	31	1.5	1.3	130																	
2013	32	1	1.3	105	1.4																
2013	33																				
2013	35																				
2013	36	1.5		135	2.5																
2013	37	1.1	1.4	120																	
2013	38	1	1.35	110																	
2013	39	0.75	1.35	109	2																
2013	41	1	1.3	100																	
2013	47	0.75	1.44	122.9	1.8																
2013	48																				
2013	52	0.75	1.35	119	1																
2013	54	0.5	1.428571429	115	2.5																
2013	57	1		118																	
2013	67	1	1.2	100																	
2013	68	1	1.315789474	100																	
2013	70	1	1.5		2																
2013	80	1.2			1.6																
2013	82	0.5																			
2013	84	0.8	1.35	113	2.5																
2013	85	0.75	1.272	102.833																	
2013	88	1.06	1.3	115	1.8																
2013	89	1.25	1.36	104.9666667																	
2013	91	0.5	1.2																		
2013	92																				
2013	93	0.75	1.33	116	2																
2013	94	1	1.5	145	2.4																
2013	95	1	1.25	108	2																
2013	96																				
2013	98	1.5	1.45	110	2.5																
2013	99	1.27	1.3	110	1.9																
2013	102	0.75	1.4	116	2																
2013	103	1.2	1.28	120	1.8																
2013	104	0.75	1.35	105	1.5																
2013	106	0.75	1.3	115																	
2013	107	1.25	1.3	114	2.5																
2013	108	1.38	1.29	87.5	2.5																
2013	109	0.5	1.3	111	1.5																
2013	110	1	1.3	111																	
2013	111																				
2013	112	1.25	1.37	115	3																
2016	1																				
2016	2				2.5																
2016	3																				
2016	4				2.2																
2016	5				2.5																
2016	6				2.3																
2016	7				2.5																
2016	8				2.2																
2016	14				2.2																
2016	15																				
2016	16				1.9																
2016	20				2.2																
2016	22				2.3																
2016	23				2.5																
2016	24				2																
2016	29				3																
2016	30																				
2016	31																				
2016	32																				
2016	33																				
2016	35																				
2016	36				3																
2016	37																				
2016	38																				
2016	39				2																
2016	41																				
2016	47				1.8																
2016	48																				
2016	52																				
2016	54				1.5																
2016	57																				
2016	67																				
2016	68																				
2016	70				2.3																
2016	80																				
2016	82																				
2016	84				2.7																
2016	85																				
2016	88				2																
2016	89																				
2016	91																				
2016	92																				
2016	93				2.5																
2016	94				2.5																
2016	95				2																
2016	96																				
2016	98				3.5																
2016	99				1.9																
2016	102				2.3																
2016	103																				
2016	104				2.5																
2016	106																				
2016	107				2.6																
2016	108				2.3																
2016	109																				
2016	110																				
2016	111																				
2016	112				3.2																
