INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2011	4	2.8							10	20	50	20									
2011	5	2.6							10	40	50										
2011	6	2.7								30	70										
2011	7	2.5																			
2011	8	2.7								15	75	10									
2011	14	3																			
2011	15	2.6								10	90										
2011	16	2.7	0	0	0	1	2	3	6	20	39	26	3	0							
2011	20	2.7								25	75										
2011	23	2.6							5	40	50	5									
2011	24	2.7						5	10	15	47.5	22.5									
2011	26	2.7								25	50	25									
2011	29	2.8								20	50	30									
2011	30	2.7								15	80	5									
2011	31	2.5								40	60										
2011	32	2.5						1	2	47	47	2	1								
2011	33	2.5								50	50										
2011	37	2.8								4	91	5									
2011	38	2.7								10	80	10									
2011	41	2.7								30	70										
2011	42	2.5						5	10	35	45	5									
2011	47	2.6	0	0	2	5	10	12	15	16	16	12	9	3							
2011	48	2.6																			
2011	49	2.7					2	5	15	20	35	15	8								
2011	52	2.9	0	0	0	0	0	0	0	5	90	5	0	0							
2011	54	2.4						10	30	50	10										
2011	56	2.7	0	0	0	0	0	0	0	15	70	15	0	0							
2011	61	2.7								15	60	25									
2011	73	2.4							10	70	20										
2011	82	2.7																			
2011	84	2.6	0	0	0	0	0	0	0	35	65	0	0	0							
2011	85	2.7	0	0	0	0	0	0.000000004	0.00316712	6.677553003	77.45375448	15.84226249	0.023262809	9.87E-08							
2011	88	2.7						5	10	20	30	20	10	5							
2011	89	2.5					0	10	15	35	35	5									
2011	93	2.6								20	80										
2011	94	2.9							5	15	35	25	15	5							
2011	95	2.717476744	0	0.081395349	0.325581395	1.081395349	1.73255814	4.953488372	12.93023256	26.62790698	27.20930233	13.56976744	7.325581395	4.162790698							
2011	96	2.6							10	20	60	10									
2011	98	2.5							5	40	50	5									
2011	99	2.7								20	80										
2011	101	2.7								30	60	10									
2011	102	2.5								25	70	5									
2011	104	2.6	0	0	0	0	0	0	0	20	50	25	5	0							
2011	105	2.7								25	70	5									
2011	107	2.6	0	0	0	0	0	0	0.000190547	23.85432638	75.50400471	0.641478288	7.54E-08	0							
2011	108	2.29573633					0.23	7.91	19.1	30.02	25.71	14.04	2.99								
2011	109	2.6	0	0	0.5	1	2	6	10	24.5	38	12	5	1							
2011	110	2.5	0	0	0	0	0	3.09E-08	0.037052682	28.65783796	70.0803787	1.224709759	0.000020866	0							
2011	111	2.7								100											
2011	112	2.6								30	60	10									
2012	4	1.8				5	10	15	30	20	15	5									
2012	5	2.1						10	40	40	10										
2012	6	2.1						10	35	50	5										
2012	7	1.6																			
2012	8	2		1	2	4	6	18	24	26	15	3	1								
2012	14	2.6																			
2012	15	2						5	45	35	15										
2012	16	2	1	2	3	7	9	10	20	25	14	6	2	1							
2012	20	2						10	35	40	10	5									
2012	23	1.9				1	5	15	28	22	20	8	1								
2012	24	2				2.5	7.5	10	30	35	15										
2012	26	2.2						5	25	40	25	5									
2012	29	1.9						10	50	40											
2012	30	1.7						10	80	10											
2012	31	2.2						10	30	40	20										
2012	32	1.7				1	6	29	36	22	5	1									
2012	33	1.7						25	50	25											
2012	37	2.1						5	20	51	19	5									
2012	38	1.7						10	60	30											
2012	41	2.3							10	70	20										
2012	42	2					5	10	30	35	15	5									
2012	47	2.1	0	2	3	7	12	17	18	18	14	7	2	0							
2012	48	2																			
2012	49	1.9					5	10	28	27	20	10	0								
2012	52	2.4	0	0	0	0	0	0	20	70	10	0	0	0							
2012	54	2.5						10	20	30	40										
2012	56	1.9	0	0	0	0	0	10	60	30	0	0	0	0							
2012	61	1.8						10	50	30	10										
2012	73	1.9						15	50	30	5										
2012	82	1.9																			
2012	84	2	1	1	1	2	6	16	25	26	15	4	2	1							
2012	85	1.8	0.000153063	0.003014062	0.073931354	0.904434384	5.699187264	18.56853363	31.36912951	27.51609135	12.52787463	2.954612702	0.359775149	0.023262908							
2012	88	1.9			2.5	5	10	17.5	25	20	12.5	5	2.5								
2012	89	1.9				5	7.5	20	25	25	10	5	2.5								
2012	93	2						10	30	50	10										
2012	94	2.5					2.5	5	15	20	30	17.5	7.5	2.5							
2012	95	2.000276744	0	0.281395349	0.325581395	2.581395349	9.23255814	16.95348837	27.93023256	27.62790698	10.20930233	2.569767442	1.825581395	0.462790698							
2012	96	1.8					5	25	45	20	5										
2012	98	1.7					5	20	35	25	15										
2012	99	2							40	60											
2012	101	1.7						5	55	30	10										
2012	102	1.5					5	15	60	15	5										
2012	104	2	0	0	0	0	0	10	25	35	15	10	5	0							
2012	105	1.8						10	60	20	10										
2012	107	1.6	0.015015718	0.160094983	1.130183429	5.002535257	13.89953186	21.53225118	26.93466004	20.78549797	7.514558748	2.520444981	0.450961444	0.054264393							
2012	108	2.22117167					0.8	9.74	20.79	30.44	23.75	12.44	2.04								
2012	109	1.7	1	1	2	4	8	23	30	20	7	2	1	1							
2012	110	1.9	0	0	0	0	1.11621E-05	0.480661126	49.51932771	49.51932771	0.480661126	1.11621E-05	0	0							
2012	111																				
2012	112	1.9					5	20	50	20	5										
2012Jun	4	1.6				5	15	20	20	20	15	5									
2012Jun	5	2.2						10	30	50	10										
2012Jun	6	1.7						5	50	40	5										
2012Jun	7	1.5																			
2012Jun	8	2		1	2	4	6	18	24	26	15	3	1								
2012Jun	14	2.4																			
2012Jun	15	2					5	10	35	35	10	5									
2012Jun	16	2.1	0	2	3	7	8	13	20	24	14	7	2	0							
2012Jun	20	1.9						10	40	35	10	5									
2012Jun	23	1.6					5	22	34	23	10	5	1								
2012Jun	24	1.9				2.5	7.5	10	35	30	15										
2012Jun	26	2.1						5	30	35	25	5									
2012Jun	29	2.1							30	60	10										
2012Jun	30	1.6						20	70	10											
2012Jun	31	2.1						15	25	30	20	10									
2012Jun	32																				
2012Jun	33	2						10	40	40	10										
2012Jun	37	2						5	42	44	7	2									
2012Jun	38	1.9						10	60	30											
2012Jun	41	2.3																			
2012Jun	42	1.9					5	10	40	30	10	5									
2012Jun	47	2.1	0	2	3	7	14	17	17	17	14	7	2	0							
2012Jun	48	1.9																			
2012Jun	49	1.9																			
2012Jun	52	2.3	0	0	0	0	0	0	20	70	10	0	0	0							
2012Jun	54	2.5						10	20	30	40										
2012Jun	56	1.64	0	0	0	0	0	20	70	10	0	0	0	0							
2012Jun	61																				
2012Jun	73																				
2012Jun	82	1.7																			
2012Jun	84																				
2012Jun	85	1.7	0.036907845	0.165105904	1.020433517	3.985680676	10.65739745	19.51749794	24.48760924	21.05067215	12.39797516	5.001389482	1.381354321	0.297976324							
2012Jun	88	1.9			2.5	5	10	17.5	25	20	12.5	5	2.5								
2012Jun	89	1.9			2.5	5	10	15	30	20	10	5	2.5								
2012Jun	93	2						10	40	40	10										
2012Jun	94	2.5					2	8	12	20	35	15	6	2							
2012Jun	95	1.989428571	0	0	0.142857143	5	9.142857143	14.28571429	28.92857143	24.57142857	14.28571429	2	1.5	0.142857143							
2012Jun	96	1.8					5	25	40	25	5										
2012Jun	98	1.5				5	20	30	25	15	5										
2012Jun	99																				
2012Jun	101																				
2012Jun	102	1.4				5	10	55	25	5											
2012Jun	104	1.8	0	0	0	0	5	20	35	20	10	10	0	0							
2012Jun	105	1.9						10	55	25	10										
2012Jun	107	1.6	0.151997877	0.681898385	2.575250511	7.085503952	14.20652427	18.5107656	22.29175424	19.24901992	9.054967986	4.44406939	1.378705221	0.36954266							
2012Jun	108	2.4369752						4.92	16.03	27.17	28.64	17.31	5.92	0.01							
2012Jun	109	1.9	1	1	2	4	8	18	25	15	15	8	2	1							
2012Jun	110	2.5	0.002155399	0.012421166	0.1043413	0.587281119	2.369475255	6.85558805	14.22858723	21.1886349	22.64249619	17.36341754	9.554282812	5.091319037							
2012Jun	111																				
2012Jun	112	1.9					5	20	50	20	5										
2013	4	1.8				5	10	15	30	20	15	5									
2013	5	1.8						20	60	20											
2013	6	2						5	40	50	5										
2013	7	1.7																			
2013	8	2	1	1	2	3	6	16	24	25	15	4	2	1							
2013	14	2																			
2013	15	1.8						10	65	15	10										
2013	16	1.8	1	2	3	9	12	17	22	16	8	6	3	1							
2013	20	2						15	35	35	10	5									
2013	23	2.5				1	5	10	15	20	30	15	4								
2013	24	1.9				2.5	5	22.5	30	25	15										
2013	26	2.1						10	25	35	25	5									
2013	29	2.3							20	60	20										
2013	30																				
2013	31	2					5	10	25	35	20	5									
2013	32																				
2013	33	1.7					15	20	30	20	15										
2013	37	2						2	16	55	23	4									
2013	38	2							20	60	20										
2013	41	2.1							40	60											
2013	42	1.8					10	20	35	25	10										
2013	47																				
2013	48																				
2013	49																				
2013	52	2.2	0	0	0	0	5	20	20	50	5	0	0	0							
2013	54	2						10	35	45	10										
2013	56	1.9	0	0	0	0	0	10	60	30	0	0	0	0							
2013	61																				
2013	73																				
2013	82																				
2013	84	1.9	1	1	1	2	8	18	27	23	12	4	2	1							
2013	85	1.6	0.466118802	0.924225949	3.066201525	7.050420746	12.6893982	17.87766383	19.71711316	17.02331792	11.5054914	6.087016547	2.520620909	1.072411002							
2013	88	2				2	4	11	21	24	21	11	4	2							
2013	89	1.8			2.5	2.5	7.5	20	20	20	20	5	2.5								
2013	93	2						10	30	50	10										
2013	94	1.7				6	10	18	30	20	12	4									
2013	95	1.930276744	0	0.281395349	0.325581395	2.581395349	10.23255814	23.95348837	24.93023256	22.62790698	10.20930233	2.569767442	1.825581395	0.462790698							
2013	96																				
2013	98	1.9				2.5	10	15	30	22.5	15	5									
2013	99	1.8						20	60	20											
2013	101	2							15	50	35										
2013	102	1.5			0.5	2	7.5	15	50	15	7.5	2	0.5								
2013	104	2	0	0	0	0	0	10	25	35	15	10	5	0							
2013	105	1.7						25	55	15	5										
2013	107	1.8	0.005444963	0.068495272	0.568802713	2.976266921	9.824385496	17.98540463	26.78295867	25.12264048	11.06715731	4.469397002	0.980870784	0.148175758							
2013	108	1.99587075					3.75	14.71	25.85	29.63	18.67	7.28	0.11								
2013	109																				
2013	110	2	0	0	0.000000005	4.16925E-05	0.035226673	3.196883735	34.67374803	51.19314305	10.62203038	0.27811511	0.000811083	2.442E-07							
2013	111																				
2013	112	2.2						5	20	50	20	5									
2013Jun	4	1.8				5	15	20	20	20	15	5									
2013Jun	5	1.9						20	40	30	10										
2013Jun	6	2						5	40	50	5										
2013Jun	7	1.7																			
2013Jun	8	2	1	2	3	4	12	15	20	22	14	4	2	1							
2013Jun	14	2																			
2013Jun	15	1.8					5	20	35	30	5	5									
2013Jun	16	1.8	1	2	3	9	12	17	22	16	8	6	3	1							
2013Jun	20	2						15	35	35	10	5									
2013Jun	23	2.6				1	2	10	20	25	30	10	2								
2013Jun	24	1.9				2.5	5	22.5	30	25	15										
2013Jun	26	2.2					2.5	10	25	30	20	10	2.5								
2013Jun	29	2.2							30	60	10										
2013Jun	30																				
2013Jun	31	1.9					15	25	30	20	10										
2013Jun	32																				
2013Jun	33	1.7					15	20	30	20	15										
2013Jun	37	2					1	3	36	47	10	3									
2013Jun	38	2							20	60	20										
2013Jun	41	2.1																			
2013Jun	42	1.7					5	20	35	30	10										
2013Jun	47																				
2013Jun	48																				
2013Jun	49																				
2013Jun	52	2.2	0	0	0	5	10	10	30	30	10	5	0	0							
2013Jun	54	2						10	40	40	10										
2013Jun	56	1.9	0	0	0	0	0	10	60	30	0	0	0	0							
2013Jun	61																				
2013Jun	73																				
2013Jun	82																				
2013Jun	84																				
2013Jun	85	1.5	0.620966533	1.165475524	3.693487114	8.086676925	13.85870568	18.5919045	19.52495789	16.0518133	10.33034661	5.204009942	2.051902389	0.819753593							
2013Jun	88	2				2	4	11	21	24	21	11	4	2							
2013Jun	89	1.8			2.5	5	7.5	20	25	25	7.5	5	2.5								
2013Jun	93	2						10	40	40	10										
2013Jun	94	1.7				5	12.5	20	30	15	10	5	2.5								
2013Jun	95	1.904428571	0	0	2.142857143	3.5	10.14285714	16.28571429	28.92857143	24.57142857	12.28571429	1.5	0.5	0.142857143							
2013Jun	96																				
2013Jun	98	2					10	15	30	25	15	5									
2013Jun	99																				
2013Jun	101																				
2013Jun	102	1.5		0.5	2	5	7.5	15	40	15	7.5	5	2	0.5							
2013Jun	104	2	0	0	0	0	0	10	25	35	15	10	5	0							
2013Jun	105	1.7					5	25	55	10	5										
2013Jun	107	1.8	0.141582277	0.568087592	2.0381823	5.537963045	11.39757288	15.76730513	20.90267874	20.87417923	11.76563017	7.080329397	2.832350577	1.094138656							
2013Jun	108	1.899272					5.61	16.84	28.07	27.93	16.48	5.07									
2013Jun	109																				
2013Jun	110	1.9	0.041242359	0.155690133	0.857406292	3.12877989	8.258017843	15.76911902	21.78974446	21.78974446	15.76911902	8.258017843	3.12877989	1.054338784							
2013Jun	111																				
2013Jun	112	2.2						5	20	50	20	5									
2016	4	1.8				5	15	20	20	20	15	5									
2016	5	1.8						25	50	25											
2016	6	2						5	45	45	5										
2016	7	2																			
2016	8	2			1	2	9	17	23	25	15	5	2	1							
2016	14	2																			
2016	15	1.75				5	5	25	30	25	5	5									
2016	16	1.9	5	5	6	7	13	14	16	12	9	7	5	1							
2016	20	2					5	15	30	30	15	5									
2016	23	3				1	3	6	12	16	20	22	15	5							
2016	24	1.9				2.5	12.5	17.5	20	17.5	15	12.5	2.5								
2016	26	2					2.5	15	25	25	20	10	2.5								
2016	29	2.3							20	60	20										
2016	30	1.9																			
2016	31	1.9					10	20	30	25	10	5									
2016	32																				
2016	33	2					10	10	30	30	10	10									
2016	37	2.2						5	23	45	22	5									
2016	38																				
2016	41	2																			
2016	42	1.8						10	45	35	10										
2016	47	1.9																			
2016	48																				
2016	49																				
2016	52	2	0	0	2	3	5	15	30	30	10	5	0	0							
2016	54	2						20	40	40											
2016	56	2	0	0	0	0	0	0	15	70	15	0	0	0							
2016	61																				
2016	73																				
2016	82																				
2016	84	1.9	1	1	1	2	7	17	24	23	18	3	2	1							
2016	85																				
2016	88	1.9			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2016	89	2		1.25	2.5	5	7.5	15	20	20	15	7.5	5	1.25							
2016	93	2						10	40	40	10										
2016	94	1.8			2	4	12	16	27.5	20	8	7.5	3								
2016	95	1.851666667	0	0	0	4.666666667	7	26.33333333	33.33333333	17.33333333	6.666666667	4.666666667	0	0							
2016	96																				
2016	98	2.1						10	30	35	15	10									
2016	99	2.2							20	60	20										
2016	101																				
2016	102	2			0.5	2	5	10	20	25	20	10	5	2.5							
2016	104	2	0	0	0	0	5	10	25	30	20	5	5	0							
2016	105	2					5	15	30	35	10	5									
2016	107	1.9	0.021465414	0.156809667	0.87415799	3.404337526	9.266392446	15.51566913	23.1817962	24.26586585	13.1977271	7.124768368	2.350947163	0.640063149							
2016	108	1.961420175					4.47	15.44	26.46	28.94	17.91	6.72	0.06								
2016	109	2	1	2	4	6	8	9	15	25	15	9	5	1							
2016	110	2	0	0	7.27E-08	0.000202141	0.076345238	4.119187525	34.46898504	48.87484481	11.98418904	0.473492175	0.002751757	2.2087E-06							
2016	111																				
2016	112	2.5							10	30	50	10									
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2011	4	1.9					10	20	30	25	15										
2011	5	1.8						10	70	20											
2011	6	1.8							55	45											
2011	7	1.8																			
2011	8	2.1						10	40	45	5										
2011	14	1.8																			
2011	15	2						5	45	45	5										
2011	16	2.2	3	1	3	5	8	11	23	27	13	5	1	0							
2011	20	2.2							45	55											
2011	23	2				1	10	15	26	30	15	3									
2011	24	1.9					5	20	35	22.5	10	7.5									
2011	26	1.7					5	20	50	20	5										
2011	29	2							30	60	10										
2011	30	2																			
2011	31	1.7						15	70	15											
2011	32	2				1	2	14	30	30	18	5									
2011	33	2						10	40	40	10										
2011	37	1.7						19	76	5											
2011	38	2							20	60	20										
2011	41	2							30	70											
2011	42	2							40	50	10										
2011	47	1.8	2	5	10	14	16	17	17	14	5	0	0	0							
2011	48	2																			
2011	49	2.1				2	8	15	25	30	15	5									
2011	52	2							30	70											
2011	54	2.1						10	35	50	5										
2011	56	2	0	0	0	0	0	0	30	60	10	0	0	0							
2011	61	2.3							5	50	40	5									
2011	73	2						12	35	35	18										
2011	82	2																			
2011	84	1.9	0	0	0	0	0	0	60	40	0	0	0	0							
2011	85	2	0	0.000000004	7.6009E-06	0.003159519	0.294809199	6.382743803	33.4486473	44.00510718	14.64307813	1.199184358	0.0231612	0.000101708							
2011	88	2					5	10	20	30	20	10	5								
2011	89	1.9				5	10	25	40	15	5										
2011	93	2								50	50										
2011	94	1.7				2.5	10	17.5	45	15	7.5	2.5									
2011	95	2.000569672	0.196721312	0.9	2.25	5.639344262	10.19672131	13.47540984	19.39344262	24.52213115	14.75409836	5.196721312	2.557377049	0.918032787							
2011	96	2						15	50	30	5										
2011	98	2						5	45	45	5										
2011	99	1.9						10	60	30											
2011	101	1.9						10	55	35											
2011	102	1.9					5	15	40	30	10										
2011	104	1.9	0	0	0	0	0	10	55	30	5	0	0	0							
2011	105	1.9						15	60	25											
2011	107	1.883427004	0	0	2.1E-09	5.02843E-05	0.072418724	6.887881405	52.02356848	38.35435232	2.648038265	0.013685994	0	4.5264E-06							
2011	108	1.783919			0.02	3.94	10.72	17.51	23.92	21.09	14.25	7.4	1.15								
2011	109	2	0.5	0.5	1.5	4	8	11	28	35	6	4	1	0.5							
2011	110	1.9	7.27196E-05	0.001568484	0.042990676	0.590927774	4.198372979	15.47642676	29.68964061	29.68964061	15.47642676	4.198372979	0.590927774	0.044631879							
2011	111	2								100											
2011	112	2							50	50											
2012	4	1.8					10	25	30	20	15										
2012	5	2.1						10	40	50											
2012	6	2					5	10	35	40	10										
2012	7	1.5																			
2012	8	1.7	1	2	3	8	16	22	24	15	7	2									
2012	14	1.5																			
2012	15	1.7					5	25	35	25	5	5									
2012	16	1.6	10	3	5	7	10	16	20	14	9	4	2	0							
2012	20	1.8					5	20	40	30	5										
2012	23	1.8			1	5	10	15	23	18	14	10	4								
2012	24	1.5				10	15	20	30	17.5	7.5										
2012	26	1.7				5	10	20	30	20	10	5									
2012	29	1.7						10	50	40											
2012	30	1.8																			
2012	31	1.4				5	15	40	25	15											
2012	32	1.4		1	4	8	15	22	24	17	8	1									
2012	33	1.8						30	40	30											
2012	37	1.6				2	10	37	41	8	2										
2012	38	1.6						20	60	20											
2012	41	1.8						10	60	30											
2012	42	1.6						40	50	10											
2012	47	1.7	0	5	10	12	14	16	18	15	8	2	0	0							
2012	48	1.5																			
2012	49	1.7				1	10	18	25	22	18	6									
2012	52	1.5			2	3	10	20	50	10	5										
2012	54	1.5						20	60	20											
2012	56	1.6	0	0	0	0	0	10	80	10	0	0	0	0							
2012	61	2.2						5	25	40	25	5									
2012	73	0.75				5	50	35	10												
2012	82	1.4																			
2012	84	1.5	1	1	1	5	15	27	31	15	3	1	0	0							
2012	85	1.3	0.530092178	1.208045953	4.252552579	9.874834683	16.97053894	21.58752378	20.32715814	14.16807363	7.309162142	2.790485119	0.788230036	0.193302827							
2012	88	1.8			2.5	5	10	20	25	20	10	5	2.5								
2012	89	1.8				7.5	7.5	25	25	20	10	5									
2012	93	1.8						25	40	35											
2012	94	1		2.5	5	12.5	20	35	15	7.5	2.5										
2012	95	1.826869672	1.196721312	2.2	2.75	5.639344262	11.19672131	15.47540984	22.39344262	19.52213115	13.15409836	4.196721312	1.557377049	0.718032787							
2012	96	1.9					5	25	45	20	5										
2012	98	1.7					15	25	35	15	10										
2012	99	1.7						20	60	20											
2012	101	1.6					5	30	55	10											
2012	102	1.5				1	4	20	50	20	4	1									
2012	104	1.8	0	0	0	0	10	15	40	20	10	5	0	0							
2012	105	1.6						35	50	15											
2012	107	1.570367806	0	0.012678601	0.249711773	2.418926327	11.58176094	27.52424988	32.55361	19.17181018	5.612723978	0.813938663	0.058194554	0.002395106							
2012	108	1.1772045			5.71	12.16	18.92	24.33	19.6	12.8	5.99	0.49									
2012	109	1.6	0.5	0.5	2	7	14	28	31	8	5	3	0.5	0.5							
2012	110	1.5	2.760813502	2.604460917	5.626059171	8.954571388	12.32556616	14.67216329	15.10457882	13.44778058	10.35425377	6.894618023	3.970271711	3.284862658							
2012	111																				
2012	112	1.8							70	30											
2012Q1	4	1.7					10	25	30	20	15										
2012Q1	5	2.3						15	40	40	5										
2012Q1	6	1.6					10	15	45	30											
2012Q1	7	1.2																			
2012Q1	8	1.6	1	2	4	7	13	22	24	18	7	2									
2012Q1	14	1.2																			
2012Q1	15	1.6					15	25	35	15	10										
2012Q1	16	1.6	11	3	5	8	13	15	20	14	7	3	1	0							
2012Q1	20	1.8					5	20	40	30	5										
2012Q1	23	1.6			1	7	15	22	25	18	10	2									
2012Q1	24	1.3				12.5	20	30	20	15	2.5										
2012Q1	26	1			5	10	25	25	20	10	5										
2012Q1	29	1.9						20	50	30											
2012Q1	30	1.7																			
2012Q1	31	1				15	25	30	20	10											
2012Q1	32																				
2012Q1	33	1.9						30	30	20	20										
2012Q1	37	1.1				2	30	44	22	2											
2012Q1	38	1.4					20	60	20												
2012Q1	41	1.7																			
2012Q1	42	1.4					20	50	20	10											
2012Q1	47	1.3	0	2	8	12	16	19	16	12	8	5	2	0							
2012Q1	48	1.3																			
2012Q1	49	1.6																			
2012Q1	52	1.4					5	45	45	5											
2012Q1	54	2						10	35	50	5										
2012Q1	56	1.4	0	0	0	0	10	60	30	0	0	0	0	0							
2012Q1	61																				
2012Q1	73																				
2012Q1	82	1.3																			
2012Q1	84																				
2012Q1	85	1.3	0.202013749	0.675433761	3.128468177	9.023536027	17.82430216	24.12006861	22.36344228	14.206163	6.18155904	1.841768359	0.375542332	0.057702504							
2012Q1	88	1.6			2.5	5	10	20	25	20	10	5	2.5								
2012Q1	89	1.7				7.5	7.5	25	25	20	10	5									
2012Q1	93																				
2012Q1	94	0.7		8	10	16	30	18	10	5	3										
2012Q1	95	1.96825	0.25	1.45	2.3	6.25	8.5	14.75	17.25	26.75	15.5	4.25	2.5	0.25							
2012Q1	96	1.7					5	25	45	20	5										
2012Q1	98	1.5					10	27.5	40	17.5	5										
2012Q1	99																				
2012Q1	101	1.4					14	45	40	1											
2012Q1	102	1.4				5	20	40	30	5											
2012Q1	104	1.7	0	0	0	0	10	25	35	15	10	5	0	0							
2012Q1	105	1.4					5	50	35	10											
2012Q1	107	1.274300783	0	0.242662941	1.870273976	8.218090871	20.62903087	29.6235409	24.35000164	11.45318936	3.078998543	0.472214707	0.041220389	0.020775806							
2012Q1	108	1.04			8.55	14.02	20.7	23.89	17.68	10.93	4.18	0.05									
2012Q1	109	1.6	0.5	0.5	2	7	11	27	33	10	5	3	0.5	0.5							
2012Q1	110	1.4	0.794926881	1.430001928	4.365312099	9.162262531	15.01888281	19.22861375	19.22861375	15.01888281	9.162262531	4.365312099	1.62418079	0.600748019							
2012Q1	111																				
2012Q1	112	1.8							70	30											
2013	4																				
2013	5	1.6					10	40	40	10											
2013	6	2						10	35	40	15										
2013	7	1.8																			
2013	8	1.6	2	3	4	8	14	22	23	15	6	2	1								
2013	14	2.2																			
2013	15	1.8					10	20	30	25	10	5									
2013	16	1.7	10	3	5	7	10	16	20	14	9	4	2	0							
2013	20	2.1					5	15	30	35	15										
2013	23	2			1	5	10	15	18	22	15	10	4								
2013	24	1.7				5	10	17.5	30	22.5	10	5									
2013	26	2.1				5	10	15	20	20	15	10	5								
2013	29	1.9						20	50	30											
2013	30																				
2013	31	1.5				5	10	25	35	20	5										
2013	32																				
2013	33	2						20	30	30	20										
2013	37	1.7				1	4	35	42	15	3										
2013	38	1.3					20	60	20												
2013	41	1.9							60	40											
2013	42	1.8						10	60	20	10										
2013	47																				
2013	48																				
2013	49																				
2013	52	1.5		1	2	3	10	30	40	10	3	1	0								
2013	54	2						10	40	50											
2013	56	1.8	0	0	0	0	0	15	70	15	0	0	0	0							
2013	61																				
2013	73																				
2013	82																				
2013	84	1.7	1	1	2	7	11	22	24	19	9	2	1	1							
2013	85	1.7	2.689204443	2.331420256	4.906514985	7.728422041	10.72989658	13.13075457	14.1636368	13.46639645	11.28545696	8.336364969	5.427775259	5.804156687							
2013	88	1.8			2.5	5	10	20	25	20	10	5	2.5								
2013	89	2.1			2.5	7.5	10	20	20	20	10	7.5	2.5								
2013	93	1.8						25	40	35											
2013	94	1.7			2	4	8	18	36	20	10	2									
2013	95	1.945319672	0.196721312	0.7	2.5	4.439344262	14.19672131	18.47540984	21.39344262	15.67213115	9.754098361	6.196721312	4.557377049	1.918032787							
2013	96																				
2013	98	1.9				5	10	20	30	20	10	5									
2013	99	1.7						20	60	20											
2013	101	2.1					1	8	40	50	1										
2013	102	1.6			1	4	10	20	30	20	10	4	1								
2013	104	2	0	0	0	0	10	15	20	35	15	5	0	0							
2013	105	1.8					15	25	40	15	5										
2013	107	1.939676791	0	0.00356274	0.072744903	0.806135173	4.863821248	16.0234125	28.88620071	28.52966455	15.43698954	4.570409576	0.738768997	0.068290054							
2013	108	2.12936525				0.45	5.94	12.85	19.76	24.63	19.08	12.07	5.05	0.17							
2013	109																				
2013	110	1.7	0.815077862	1.221621836	3.427768557	6.908071632	11.45901917	15.64577812	17.58387625	16.26683482	12.38683377	7.763880053	4.005398866	2.515839062							
2013	111																				
2013	112	1.8							70	30											
2013Q1	4																				
2013Q1	5	1.8					10	30	40	20											
2013Q1	6	2						10	35	40	15										
2013Q1	7	1.9																			
2013Q1	8	1.8	1	2	3	6	15	22	24	18	6	2	1								
2013Q1	14	2																			
2013Q1	15	1.7				5	10	20	30	25	10										
2013Q1	16	1.6	10	2	4	7	9	14	19	15	11	6	3	0							
2013Q1	20	1.9					5	20	35	30	10										
2013Q1	23	2			1	5	10	15	18	22	15	10	4								
2013Q1	24	1.8				5	10	17.5	30	22.5	10	5									
2013Q1	26	2.2				5	10	15	20	20	15	10	5								
2013Q1	29	1.9						20	50	30											
2013Q1	30																				
2013Q1	31	1.7				5	10	20	35	20	10										
2013Q1	32																				
2013Q1	33	1.9						30	30	20	20										
2013Q1	37	1.8				2	10	30	38	20											
2013Q1	38	1.4					20	60	20												
2013Q1	41	1.8																			
2013Q1	42	1.8					10	20	40	20	10										
2013Q1	47																				
2013Q1	48																				
2013Q1	49																				
2013Q1	52	1.5				5	20	30	30	10	5										
2013Q1	54	1.45						20	60	20											
2013Q1	56	1.8	0	0	0	0	0	20	60	20	0	0	0	0							
2013Q1	61																				
2013Q1	73																				
2013Q1	82																				
2013Q1	84																				
2013Q1	85	1.5	2.723519501	2.587851988	5.609087842	8.95288694	12.34727042	14.71362027	15.14993936	13.47861766	10.36147439	6.882345201	3.94989291	3.243493514							
2013Q1	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2013Q1	89	2.1			2.5	7.5	10	20	20	20	10	7.5	2.5								
2013Q1	93																				
2013Q1	94	1.6			2	4	12	25	30	15	10	2									
2013Q1	95	1.95325	0.25	1.45	2.3	6.25	8.5	15.75	18.25	24.75	15.5	4.25	2.5	0.25							
2013Q1	96																				
2013Q1	98	1.9					10	15	30	20	15	10									
2013Q1	99																				
2013Q1	101	2.2						15	30	50	5										
2013Q1	102	1.6			0.5	2	7.5	25	35	20	7.5	2	0.5								
2013Q1	104	1.9	0	0	0	0	10	15	35	25	10	5	0	0							
2013Q1	105	1.6					5	25	45	20	5										
2013Q1	107	1.91698079	0	0.023411588	0.249606933	1.643507599	6.692681584	16.8759068	26.3724661	25.55310381	15.35083571	5.714747668	1.317160463	0.206571746							
2013Q1	108	1.851826				2.53	9.62	16.81	23.92	22.54	15.27	8	1.31								
2013Q1	109																				
2013Q1	110	1.7	1.110699684	1.46052658	3.798475776	7.175167533	11.35838214	15.06856989	16.753462	15.61048016	12.19005483	7.977515226	4.37515582	3.121510358							
2013Q1	111																				
2013Q1	112	1.8							70	30											
2016	4	1.7				5	15	20	20	20	15	5									
2016	5	1.5					10	40	40	10											
2016	6	2							50	50											
2016	7	1.5																			
2016	8	1.5	1	3	5	8	12	18	20	14	10	5	3	1							
2016	14	2																			
2016	15	1.75				5	10	15	35	20	10	5									
2016	16	1.6	0	3	5	7	8	16	17	15	10	10	6	3							
2016	20	2.2				5	5	15	25	30	15	5									
2016	23	1.5		1	3	8	15	20	22	15	10	5	1								
2016	24	1.9				7.5	10	12.5	27.5	22.5	12.5	5	2.5								
2016	26	2				5	10	15	20	20	15	10	5								
2016	29	2						20	50	30											
2016	30																				
2016	31	1.5					15	25	35	20	5										
2016	32																				
2016	33	2					10	10	30	30	10	10									
2016	37	1.9				2	5	30	37	21	5										
2016	38																				
2016	41	2																			
2016	42	1.8						20	60	20											
2016	47	1.5																			
2016	48																				
2016	49																				
2016	52	2				5	10	20	30	20	10	5									
2016	54	1.8						30	60	10											
2016	56	2.1	0	0	0	0	0	0	25	65	10	0	0	0							
2016	61																				
2016	73																				
2016	82																				
2016	84	1.9	1	1	2	7	13	15	20	19	14	6	1	1							
2016	85																				
2016	88	2				2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5							
2016	89	2		1.25	2.5	5	7.5	15	20	20	15	7.5	5	1.25							
2016	93	2						10	35	50	5										
2016	94	2.5				1	3	6	12	26	28	14	8	2							
2016	95	1.924016667	0.016666667	0	0	6.666666667	12.66666667	17.33666667	23	20.00333333	13.57666667	6.666666667	0	0.066666667							
2016	96																				
2016	98	1.8					10	20	35	25	10										
2016	99	1.7						20	60	20											
2016	101	1.7						30	50	20											
2016	102	2		0.5	1.5	3	7.5	10	25	30	10	7.5	3	2							
2016	104	2	0	0	0	0	5	15	25	30	20	5	0	0							
2016	105	2.1					5	25	25	35	10										
2016	107	1.7	0	2E-10	0.000002158	0.003458631	0.652459949	15.64633232	53.41605836	28.08510977	2.174439129	0.022112695	2.69863E-05	3.8E-09							
2016	108	2.1240825				0.45	5.97	12.92	19.87	24.68	19.04	11.99	4.94	0.14							
2016	109	1.5	2.5	3.5	4	5	10	25.5	20.5	9	8	5	5	2							
2016	110	1.8	0.061173408	0.217867636	1.132513344	3.885858786	9.636043008	17.2739304	22.38925492	20.98352201	14.21997377	6.967065306	2.467407207	0.765390207							
2016	111																				
2016	112	2						10	40	40	10										
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2011	4	9.9							15	35	30	15	5								
2011	5	9.7							20	60	20										
2011	6	9.9								75	25										
2011	7	9.8																			
2011	8	9.8							5	75	20										
2011	14	9.8																			
2011	15	9.9								75	25										
2011	16	9.7	0	0	0	1	2	5	16	26	20	12	8	6	3	1	0	0	0	0	0
2011	20	9.8								70	30										
2011	23	9.9								70	30										
2011	24	9.8						5	20	45	27.5	2.5									
2011	26	9.7							5	70	25										
2011	29	9.8							10	60	30										
2011	30	9.9																			
2011	31	10							10	35	45	10									
2011	32	9.9						1	3	51	43	1	1								
2011	33	9.7							20	60	20										
2011	37	9.8							8	83	9										
2011	38	9.8							10	80	10										
2011	41	9.9								80	20										
2011	42	9.9							15	50	35										
2011	47	9.9	0	0	0	0	7	10	17	17	17	15	12	5	0	0	0	0	0	0	0
2011	48	9.9																			
2011	49	9.8							8	60	23	9									
2011	52	9.8								100											
2011	54	9.8							20	50	30										
2011	56	9.9	0	0	0	0	0	0	10	60	30	0	0	0	0	0	0	0	0	0	0
2011	61																				
2011	73							10	55	25	10										
2011	82	9.7																			
2011	84	9.8	0	0	0	0	0	0	0	90	10	0	0	0	0	0	0	0	0	0	0
2011	85	9.8	0	0	9.86E-08	0.00010161	0.0231612	1.199184358	14.64307813	44.00510718	33.4486473	6.382743803	0.294809199	0.003159519	7.6009E-06	0.000000004	0	0	0	0	0
2011	88	9.9					5	10	17.5	35	17.5	10	5								
2011	89	9.7					5	15	30	30	15	5									
2011	93	9.8								75	25										
2011	94	9.8					2	4	12	55	18	6	3								
2011	95	9.779968274	0	0	2.553299492	4.598984772	5.720812183	10.69035533	14.82741117	21.10659898	20.4784264	20.02411168	0	0	0	0	0	0	0	0	0
2011	96	9.8						5	10	55	25	5									
2011	98	9.8							5	50	40	5									
2011	99	9.7							20	60	20										
2011	101	9.9							10	60	30										
2011	102																				
2011	104	9.8	0	0	0	0	0	0	15	50	30	5	0	0	0	0	0	0	0	0	0
2011	105	9.9							10	65	25										
2011	107	10.025	0	0	0	0	0	0	0.000000025	3.643042662	95.9325054	0.424451911	1E-10	0	0	0	0	0	0	0	0
2011	108	9.87529565					0.2	7.17	17.41	27.62	26.44	15.87	5.29								
2011	109	9.8																			
2011	110	9.9	0	1.1E-09	1.1897E-06	0.000398452	0.040147643	1.2379301	11.93527179	36.78625082	36.78625082	11.93527179	1.2379301	0.040147643	0.000398452	1.1897E-06	1.1E-09	0	0	0	0
2011	111																				
2011	112	9.8							10	80	10										
2012	4	9.5						10	25	35	15	10	5								
2012	5	9.4						15	40	40	5										
2012	6	9.5							45	50	5										
2012	7	9.6																			
2012	8	9.5					5	10	32	34	11	5	2	1							
2012	14	9.5																			
2012	15	9.75							10	70	15	5									
2012	16	9.6	0	0	0	1	3	11	18	20	17	12	8	6	3	1	0	0	0	0	0
2012	20	9.6						10	30	50	10										
2012	23	9.6						1	28	36	20	10	5	0							
2012	24	9.4					5	17.5	42.5	25	10										
2012	26	9.3					5	15	45	25	10										
2012	29	9.7							10	60	30										
2012	30	9.6																			
2012	31	9.5						5	30	40	20	5									
2012	32	9.5				1	4	11	34	34	11	4	1								
2012	33	9.5						10	40	40	10										
2012	37	9.5						4	31	55	10										
2012	38	9.6							20	60	20										
2012	41	9.6							30	70											
2012	42	9.6							35	45	20										
2012	47	9.7	0	0	1	2	5	10	15	17	17	15	10	5	2	1	0	0	0	0	0
2012	48	9.9																			
2012	49	9.4						2	50	35	12	1									
2012	52	9.4							60	30	10										
2012	54	9.4						10	50	40											
2012	56	9.6	0	0	0	0	0	0	20	70	10	0	0	0	0	0	0	0	0	0	0
2012	61																				
2012	73							15	65	15	5										
2012	82	9.3																			
2012	84	9.6	0	0	0	0	0	0	25	40	30	5	0	0	0	0	0	0	0	0	0
2012	85	9.5	0.042906033	0.150396794	0.788230036	2.790485119	7.309162142	14.16807363	20.32715814	21.58752378	16.97053894	9.874834683	4.252552579	1.355100074	0.319437838	0.05568852	0.007177356	0.000683639	0.000048105	2.4997E-06	9.87E-08
2012	88	9.5				2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2012	89	8.7			5	10	20	30	15	10	5	5									
2012	93	9.7							15	65	20										
2012	94	9.4				3	5	14	40	20	10	6	2								
2012	95	9.416218274	0	0	3.553299492	6.598984772	14.72081218	12.69035533	21.82741117	14.10659898	14.2284264	12.27411168	0	0	0	0	0	0	0	0	0
2012	96	9.5					5	10	25	40	15	5									
2012	98	9.2					5	20	30	35	10										
2012	99	8.9					10	50	40												
2012	101	9.7						5	35	50	10										
2012	102																				
2012	104	9.4	0	0	0	0	5	15	35	30	10	5	0	0	0	0	0	0	0	0	0
2012	105	9.7							25	55	20										
2012	107	9.7	0	0	0	5.28E-08	0.000179183	0.076677299	4.369832999	36.2824803	48.37364413	10.5489705	0.346659302	0.00155534	8.926E-07	1E-10	0	0	0	0	0
2012	108	9.743730725					1.51	10.23	19.89	28.58	23.22	13.21	3.36								
2012	109	9.7																			
2012	110	9.6	0.000306559	0.003795553	0.062489729	0.590864026	3.345183251	11.35878137	23.16323365	28.39135012	20.92186046	9.265751793	2.463863199	0.39282271	0.037486327	0.00213712	7.26504E-05	0.00000147	1.77E-08	1E-10	0
2012	111																				
2012	112	9.5							45	45	10										
2012May	4	9.6						10	20	30	20	15	5								
2012May	5	9.5						10	40	40	10										
2012May	6	9.6							40	55	5										
2012May	7																				
2012May	8	9.5					4	11	32	34	12	4	2	1							
2012May	14	9.7																			
2012May	15	9.8							10	70	15	5									
2012May	16	9.6	0	0	0	0	1	3	18	20	16	11	10	8	7	4	2	0	0	0	0
2012May	20	9.6						10	30	50	10										
2012May	23	9.6					3	15	28	34	15	5									
2012May	24	9.4					5	17.5	42.5	25	10										
2012May	26	9.3					5	20	50	20	5										
2012May	29	9.7							10	60	30										
2012May	30																				
2012May	31	9.7						5	30	40	20	5									
2012May	32																				
2012May	33	9.5						10	40	40	10										
2012May	37	9.5						10	40	42	8										
2012May	38	9.6							20	60	20										
2012May	41	9.6																			
2012May	42	9.6							25	50	25										
2012May	47	9.7	0	0	0	0	7	10	17	17	17	15	12	5	0	0	0	0	0	0	0
2012May	48	10																			
2012May	49	9.5																			
2012May	52	9.5							60	30	10										
2012May	54	9.4						10	50	40											
2012May	56	9.6	0	0	0	0	0	0	20	70	10	0	0	0	0	0	0	0	0	0	0
2012May	61																				
2012May	73																				
2012May	82	9.3																			
2012May	84																				
2012May	85	9.5	0.008841729	0.048860776	0.375542332	1.841768359	6.18155904	14.206163	22.36344228	24.12006861	17.82430216	9.023536027	3.128468177	0.742457706	0.120541731	0.01337922	0.001014448	5.25053E-05	1.8536E-06	4.46E-08	7E-10
2012May	88	9.6				2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2012May	89	9.1			5	10	15	20	30	10	5	5									
2012May	93																				
2012May	94	9.5				2	6	10	24	35	17	4	2								
2012May	95	9.557058824	0	0	0	11.76470588	10.88235294	12.64705882	12.64705882	18.64705882	17.76470588	15.64705882	0	0	0	0	0	0	0	0	0
2012May	96	9.5					5	10	20	45	15	5									
2012May	98	9.5						10	20	35	25	10									
2012May	99																				
2012May	101	9.7						15	35	45	5										
2012May	102																				
2012May	104	9.6	0	0	0	0	0	5	20	35	25	10	5	0	0	0	0	0	0	0	0
2012May	105	9.7							20	70	10										
2012May	107	10	0	0	0	1.24E-08	8.00876E-05	0.05420306	4.068682032	37.72239729	48.89424483	9.045634861	0.214181545	0.000576126	1.638E-07	0	0	0	0	0	0
2012May	108	9.8036888					0.93	9.07	18.73	28.02	24.42	14.41	4.42								
2012May	109	9.9																			
2012May	110	9.6	1.65994E-05	0.000421437	0.014154953	0.241599457	2.152308581	10.04547209	24.64206201	31.83746791	21.67864811	7.772214098	1.463700983	0.144312228	0.007420549	0.000198232	2.7413E-06	1.96E-08	1E-10	0	0
2012May	111																				
2012May	112	9.5							45	45	10										
2013	4																				
2013	5	9						10	50	30	10										
2013	6	9.2						20	50	20	10										
2013	7	9.3																			
2013	8	9.1			2	5	10	25	27	15	7	5	3	1							
2013	14	8.7																			
2013	15	9.6						5	20	50	20	5									
2013	16	9.6	0	0	0	1	3	11	18	20	17	12	8	6	3	1	0	0	0	0	0
2013	20	9.3						10	45	35	10										
2013	23	9					5	25	30	20	15	5									
2013	24	9.1				7.5	12.5	25	35	12.5	7.5										
2013	26	9					5	35	40	15	5										
2013	29	9.6							20	60	20										
2013	30																				
2013	31	9					5	25	35	25	10										
2013	32																				
2013	33	9.3					10	20	40	20	10										
2013	37	9.2						10	43	39	8										
2013	38	9.5							20	60	20										
2013	41	9.3						20	60	20											
2013	42	9.2						30	60	10											
2013	47																				
2013	48																				
2013	49																				
2013	52	9.2					5	10	50	20	10	5									
2013	54	9						30	50	20											
2013	56	9.3	0	0	0	0	0	10	70	20	0	0	0	0	0	0	0	0	0	0	0
2013	61																				
2013	73																				
2013	82																				
2013	84	9.4	0	0	0	0	1	8	27	22	20	13	7	1	1	0	0	0	0	0	0
2013	85	9.3	2.275013195	2.04880008	4.412977886	7.128734232	10.15031463	12.73900808	14.09231834	13.74107646	11.81001249	8.946849153	5.974175321	3.516178515	1.824085076	0.834057008	0.336137736	0.119399724	0.037380643	0.010314301	0.003167124
2013	88	9.1			2.5	5	13	18	23	18	13	5	2.5								
2013	89	8		7.5	15	20	20	20	10	5	2.5										
2013	93	9.6							30	60	10										
2013	94	9.1				6	12	24	30	12	8	6	2								
2013	95	9.092218274	1	1	5.553299492	7.598984772	15.72081218	19.69035533	24.82741117	10.10659898	8.228426396	6.274111675	0	0	0	0	0	0	0	0	0
2013	96																				
2013	98	8.7				5	20	30	25	15	5										
2013	99	8.5					30	50	20												
2013	101	9.3					10	30	50	10											
2013	102																				
2013	104	9	0	0	0	5	15	25	35	15	5	0	0	0	0	0	0	0	0	0	0
2013	105	9.5						15	30	35	15	5									
2013	107	10	0	3.9095E-06	0.000317105	0.012593099	0.245966935	2.374500604	11.38481609	27.22209364	32.54584169	19.46683861	5.815981509	0.86494845	0.063740621	0.002316053	0	0	0	0	4.16815E-05
2013	108	9.211323				1.67	10.71	20.62	29.09	22.75	12.5	2.66									
2013	109																				
2013	110	9	0.010638934	0.0826497	0.795783352	4.271606267	13.54480198	25.40638506	28.21349971	18.55137049	7.218699313	1.660328985	0.225352144	0.018014038	0.000846326	2.33209E-05	3.762E-07	3.5E-09	0	0	0
2013	111																				
2013	112	9						45	45	10											
2013May	4																				
2013May	5	9.1						30	50	20											
2013May	6	9.4						20	50	20	10										
2013May	7																				
2013May	8	9.1			2	4	12	25	27	16	6	4	3	1							
2013May	14	8.9																			
2013May	15	9.7						5	15	50	25	5									
2013May	16	9.6	0	0	0	1	7	12	19	22	14	9	7	5	3	1	0	0	0	0	0
2013May	20	9.4						10	45	35	10										
2013May	23	9.3				5	10	22	26	22	10	5									
2013May	24	9				7.5	12.5	25	35	12.5	7.5										
2013May	26	9.1					5	35	40	15	5										
2013May	29	9.6							20	60	20										
2013May	30																				
2013May	31	9.2					5	20	35	25	10	5									
2013May	32																				
2013May	33	9.5					5	15	30	30	15	5									
2013May	37	9.2					1	20	42	35	2										
2013May	38	9.5							20	60	20										
2013May	41	9.3																			
2013May	42	9.2						15	60	25											
2013May	47																				
2013May	48																				
2013May	49																				
2013May	52	9.2					5	10	50	20	10	5									
2013May	54	9						30	50	20											
2013May	56	9.3	0	0	0	0	0	10	70	20	0	0	0	0	0	0	0	0	0	0	0
2013May	61																				
2013May	73																				
2013May	82																				
2013May	84																				
2013May	85	9.3	1.562611943	1.680881571	3.94989291	6.882345201	10.36147439	13.47861766	15.14993936	14.71362027	12.34727042	8.95288694	5.609087842	3.036358294	1.420163917	0.57390517	0.200377104	0.060443708	0.015752034	0.003546428	0.000824833
2013May	88	9.3			2.5	5	15	17.5	20	17.5	15	5	2.5								
2013May	89	8.3		7.5	15	20	20	20	10	5	2.5										
2013May	93																				
2013May	94	9.2				2	8	20	40	16	12	2									
2013May	95	9.682058824	0	0	0	7.764705882	9.882352941	11.64705882	13.64705882	20.64705882	18.76470588	17.64705882	0	0	0	0	0	0	0	0	0
2013May	96																				
2013May	98	8.7				10	20	25	25	15	5										
2013May	99																				
2013May	101	9.4					10	35	50	5											
2013May	102																				
2013May	104	9.2	0	0	0	0	5	25	35	20	10	5	0	0	0	0	0	0	0	0	0
2013May	105	9.4						15	40	30	10	5									
2013May	107	10.1	0	1.2971E-06	0.000141092	0.007183315	0.172055316	1.950045065	10.51975665	27.15026458	33.63641657	20.0201243	5.713515979	0.778559401	0.05037565	0.001538574	0	0	0	0	2.22117E-05
2013May	108	9.2955996				0.8	8.95	18.9	28.41	24.56	14.3	4.08									
2013May	109																				
2013May	110	9.2	0.098863512	0.321438282	1.538101382	4.859077909	11.14935405	18.58540109	22.51043591	19.81115525	12.66874138	5.885714707	1.986161054	0.48669196	0.086569774	0.01117321	0.001045928	7.09811E-05	3.4906E-06	1.243E-07	3.3E-09
2013May	111																				
2013May	112	9						45	45	10											
2016	4	8		5	15	25	20	15	10	5	5										
2016	5	7.5			10	50	20	10	10												
2016	6	8.7					15	50	25	10											
2016	7	8.7																			
2016	8	8		1	8	23	26	17	11	9	4	1									
2016	14	7.5																			
2016	15	8.75			5	10	20	25	20	10	5	5									
2016	16	9.2	1	3	5	7	9	14	18	13	11	9	4	3	2	1	0	0	0	0	0
2016	20	8.5				5	25	35	20	10	5										
2016	23	7.5	1	7	12	25	20	15	10	5	3	1	1								
2016	24	8		2.5	12.5	25	30	15	7.5	5	2.5										
2016	26	8.2			5	12.5	30	20	17.5	10	5										
2016	29	9.2						20	50	30											
2016	30																				
2016	31	8			5	20	30	25	15	5											
2016	32																				
2016	33	7.5		20	30	30	20														
2016	37	7.7		4	16	26	17	14	11	7	4	1									
2016	38																				
2016	41	7																			
2016	42	8.1			5	35	40	15	5												
2016	47																				
2016	48																				
2016	49																				
2016	52	8.3			5	10	10	20	20	10	10	5	5	5							
2016	54	8				10	40	30	20												
2016	56	8.3	0	0	0	10	70	20	0	0	0	0	0	0	0	0	0	0	0	0	0
2016	61																				
2016	73																				
2016	82																				
2016	84	9	0	1	2	5	10	20	22	18	9	5	2	1	1	1	1	1	1	0	0
2016	85																				
2016	88	8.2		5	10	20	30	20	10	5											
2016	89	8	5	5	10	15	15	15	12.5	10	7.5	5									
2016	93	9.5						15	35	35	15										
2016	94	7	5	40	50	3	2														
2016	95	8.986470588	0	0	5	14.76470588	13.88235294	26.64705882	15.64705882	14.76470588	6.647058824	2.647058824	0	0	0	0	0	0	0	0	0
2016	96																				
2016	98	8		5	10	20	30	20	10	5											
2016	99	7.8																			
2016	101	8.5				10	35	40	15												
2016	102																				
2016	104	8	0	0	10	25	30	20	10	5	0	0	0	0	0	0	0	0	0	0	0
2016	105	8.6				5	15	35	25	10	5	5									
2016	107	9.9	0	0.022880887	0.228662401	1.451858942	5.863757509	15.07940784	24.70980637	25.81116592	17.18759153	7.293656717	1.971080277	0.338904077	0.037030631	0.002568063	0.000112887	3.1413E-06	5.53E-08	6E-10	0.001512752
2016	108	7.4064908	11.05	16.35	23.66	23.63	15.91	8.19	1.21												
2016	109	8.2																			
2016	110	8.3	0.106331721	0.737701871	5.383175636	18.51399803	32.03439564	27.93226076	12.26831713	2.707747048	0.299149982	0.016466638	0.000449449	0.000006056	4.01E-08	1E-10	0	0	0	0	0
2016	111																				
2016	112	8				10	30	30	20	10											
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	IR	USD	OIL	LAB																
2011	4				1.5																
2011	5				1.9																
2011	6				2																
2011	7				1.7																
2011	8				1.6																
2011	14				2.8																
2011	15																				
2011	16				2.3																
2011	20				2																
2011	23				1.7																
2011	24				2																
2011	26																				
2011	29				2																
2011	30																				
2011	31																				
2011	32				1.4																
2011	33																				
2011	37																				
2011	38				2.1																
2011	41																				
2011	42																				
2011	47				1.8																
2011	48																				
2011	49				0.2																
2011	52				2																
2011	54																				
2011	56																				
2011	61																				
2011	73				2																
2011	82																				
2011	84				2.2																
2011	85																				
2011	88				1.6																
2011	89																				
2011	93				2																
2011	94				2.4																
2011	95				2																
2011	96																				
2011	98				2.25																
2011	99				1.8																
2011	101																				
2011	102				1.7																
2011	104				0.8																
2011	105				1.9																
2011	107				1.8																
2011	108				2.34203325																
2011	109				2																
2011	110																				
2011	111																				
2011	112				2.75																
2011Q3	4	1.5	1.4	117																	
2011Q3	5	1.5	1.42	115																	
2011Q3	6	1.5	1.4	117																	
2011Q3	7	1.5	1.44	113																	
2011Q3	8	1.5	1.45	115																	
2011Q3	14	1.75	1.4	110																	
2011Q3	15	1.7		112																	
2011Q3	16	1.75	1.4	116																	
2011Q3	20	1.5	1.42	115																	
2011Q3	23	1.5	1.49	109																	
2011Q3	24	1.5	1.42	120																	
2011Q3	26	1.5	1.42	114																	
2011Q3	29	1.5	1.42	115																	
2011Q3	30	1.5	1.45	115																	
2011Q3	31	1.5																			
2011Q3	32	1.5	1.42	115																	
2011Q3	33																				
2011Q3	37	1.5	1.42	110																	
2011Q3	38	1.5	1.4	110																	
2011Q3	41	1.5	1.43	115																	
2011Q3	42	1.5	1.45	115																	
2011Q3	47		1.439934	109.1455556																	
2011Q3	48																				
2011Q3	49	1.5	1.449275362	117																	
2011Q3	52	1.5	1.5	102																	
2011Q3	54	1.5	1.45	100																	
2011Q3	56	1.5	1.34	95																	
2011Q3	61	1.5																			
2011Q3	73	1.5	1.35	105																	
2011Q3	82	1.5																			
2011Q3	84	1.5	1.45	109																	
2011Q3	85	1.5	1.435	111.78																	
2011Q3	88	1.5	1.44	117																	
2011Q3	89	1.5	1.42	112.93																	
2011Q3	93	1.5	1.45	116																	
2011Q3	94	1.6	1.48	125																	
2011Q3	95	1.5	1.4	116.5																	
2011Q3	96	1.5	1.49	115																	
2011Q3	98	1.5	1.43	115																	
2011Q3	99	1.5	1.42	110																	
2011Q3	101	1.5	1.39	115																	
2011Q3	102	1.5	1.45																		
2011Q3	104	1.75	1.45	110																	
2011Q3	105	1.5	1.43	118																	
2011Q3	107	1.5	1.4	118																	
2011Q3	108	1.4583	1.42	100.8298527																	
2011Q3	109	1.5	1.4	117.3																	
2011Q3	110	1.5	1.42	116																	
2011Q3	111		1.44	115																	
2011Q3	112	1.5	1.4	109																	
2011Q4	4	1.75	1.3	118																	
2011Q4	5	1.75	1.5	110																	
2011Q4	6	1.75	1.4	117																	
2011Q4	7	1.5	1.44	113																	
2011Q4	8	1.75	1.45	115																	
2011Q4	14	2	1.4	100																	
2011Q4	15	1.8		112																	
2011Q4	16	2	1.45	116																	
2011Q4	20	1.5	1.4	115																	
2011Q4	23	1.75	1.46	105																	
2011Q4	24	1.75	1.33	120																	
2011Q4	26	1.5	1.42	120																	
2011Q4	29	1.75	1.42	115																	
2011Q4	30	1.75	1.45	115																	
2011Q4	31	1.75																			
2011Q4	32	1.6	1.42	115																	
2011Q4	33																				
2011Q4	37	1.7	1.45	100																	
2011Q4	38	1.5	1.41	108																	
2011Q4	41	1.75	1.45	115																	
2011Q4	42	1.75	1.45	115																	
2011Q4	47		1.426666667	112.5																	
2011Q4	48																				
2011Q4	49	1.75	1.492537313	120																	
2011Q4	52	1.75	1.55	110																	
2011Q4	54	1.75	1.45	100																	
2011Q4	56	1.75	1.3	92																	
2011Q4	61	1.75																			
2011Q4	73	1.5	1.3	105																	
2011Q4	82	1.75																			
2011Q4	84	1.5	1.46	111.5																	
2011Q4	85	1.58	1.372	102.67																	
2011Q4	88	1.75	1.41	115																	
2011Q4	89	1.8	1.4	108.03																	
2011Q4	93	1.75	1.43	120																	
2011Q4	94	2	1.5	140																	
2011Q4	95	1.75	1.38	116.8																	
2011Q4	96	1.5	1.43	115																	
2011Q4	98	1.5	1.45	115																	
2011Q4	99	1.67	1.38	98.3																	
2011Q4	101	1.75	1.34	110																	
2011Q4	102	1.75	1.51																		
2011Q4	104	1.75	1.43	110																	
2011Q4	105	1.75	1.47	117																	
2011Q4	107	1.75	1.4	118																	
2011Q4	108	1.5	1.4	99.13633723																	
2011Q4	109	1.75	1.4	117.2																	
2011Q4	110	1.7	1.42	116																	
2011Q4	111		1.44	115																	
2011Q4	112	1.75	1.4	105																	
2012	4	2.25	1.3	119.8	1.6																
2012	5	2	1.3	110	2.2																
2012	6	2.4	1.35	120	2.2																
2012	7	1.7	1.44	113	2																
2012	8	2.375	1.45	115	1.6																
2012	14	2.2	1.47	100	3.5																
2012	15	2.1		112																	
2012	16	2.2	1.48	110	2.44																
2012	20	1.9	1.37	122	2.1																
2012	23	2.75	1.36	110	2																
2012	24	2.25	1.27	116.5	2.7																
2012	26	1.9	1.42	125																	
2012	29	1.75	1.41	118	2.4																
2012	30	1.75	1.45	115																	
2012	31	2.25																			
2012	32	2.1	1.42	115																	
2012	33																				
2012	37	2.4	1.45	112																	
2012	38	1.625	1.47	106	2																
2012	41	2.1	1.44	102																	
2012	42	2.15	1.45	115																	
2012	47		1.38	121.2	2.1																
2012	48																				
2012	49	2.5			0.6																
2012	52	2.25	1.35	117	2.6																
2012	54	2.5	1.4	110																	
2012	56	2.5	1.18	86																	
2012	61	2.25																			
2012	73			105	1																
2012	82	2.5																			
2012	84	2	1.39	113.6	2.2																
2012	85	1.98	1.339	94.77																	
2012	88	2.23	1.34	117	1.7																
2012	89	2.2	1.39	108.4																	
2012	93	2.31	1.4	117	2.2																
2012	94	3.2	1.48	145	2.6																
2012	95	2.5	1.3	116.4	2																
2012	96																				
2012	98	2	1.45	110	2.75																
2012	99	2.13	1.32	90	1.9																
2012	101	2	1.27	112																	
2012	102	2.5	1.5		1.5																
2012	104	2.25	1.3	113	1.2																
2012	105	2	1.51	123	1.8																
2012	107	2.25	1.4	118	1.8																
2012	108	2	1.38	96.62568863	2.6893655																
2012	109	2.375	1.4		2																
2012	110	2.1	1.42	116																	
2012	111																				
2012	112	2	1.35	110	3																
2012Q1	4	2	1.3	119																	
2012Q1	5	1.75	1.4	107																	
2012Q1	6	2	1.35	117																	
2012Q1	7	1.6	1.44	113																	
2012Q1	8	2	1.45	115																	
2012Q1	14	2	1.4	100																	
2012Q1	15	2		112																	
2012Q1	16	2.25	1.5	114																	
2012Q1	20	1.75	1.38	120																	
2012Q1	23	2	1.43	105																	
2012Q1	24	1.75	1.28	120																	
2012Q1	26	1.7	1.42	120																	
2012Q1	29	1.75	1.42	118																	
2012Q1	30	1.75	1.45	115																	
2012Q1	31	1.75																			
2012Q1	32	1.75	1.42	115																	
2012Q1	33																				
2012Q1	37	1.9	1.45	110																	
2012Q1	38	1.5	1.45	108																	
2012Q1	41	1.75	1.45	110																	
2012Q1	42	2	1.45	115																	
2012Q1	47		1.373333333	117.2222222																	
2012Q1	48																				
2012Q1	49	1.75																			
2012Q1	52	2	1.45	111																	
2012Q1	54	2	1.4	110																	
2012Q1	56	2	1.27	88																	
2012Q1	61	2																			
2012Q1	73	1.5	1.3	105																	
2012Q1	82	2																			
2012Q1	84	1.75	1.44	112.5																	
2012Q1	85	1.83	1.3497	94.5																	
2012Q1	88	2	1.38	114																	
2012Q1	89	1.9	1.4	107.43																	
2012Q1	93	2	1.42	120																	
2012Q1	94	2.5	1.47	145																	
2012Q1	95	2	1.35	116.8																	
2012Q1	96	1.75	1.38	115																	
2012Q1	98	1.75	1.52	110																	
2012Q1	99	1.83	1.35	90																	
2012Q1	101	2	1.3	107																	
2012Q1	102	2	1.53																		
2012Q1	104	2	1.4	110																	
2012Q1	105	1.75	1.52	120																	
2012Q1	107	1.75	1.4	118																	
2012Q1	108	1.5	1.38	97.28036338																	
2012Q1	109	2	1.4	117.2																	
2012Q1	110	1.8	1.42	116																	
2012Q1	111																				
2012Q1	112	1.75	1.35	105																	
2012Q2	4	2	1.3	119																	
2012Q2	5	1.75	1.3	105																	
2012Q2	6	2.25	1.35	120																	
2012Q2	7	1.75	1.44	113																	
2012Q2	8	2.25	1.45	115																	
2012Q2	14	2	1.5	100																	
2012Q2	15	2.1		115																	
2012Q2	16	2.25	1.5	110																	
2012Q2	20	1.75	1.38	122																	
2012Q2	23	2.25	1.4	108																	
2012Q2	24	2	1.26	115																	
2012Q2	26	1.9	1.42	125																	
2012Q2	29	1.75	1.42	118																	
2012Q2	30	1.75	1.45	115																	
2012Q2	31	2																			
2012Q2	32	2.05	1.42	115																	
2012Q2	33																				
2012Q2	37	2.1	1.45	110																	
2012Q2	38	1.5	1.47	108																	
2012Q2	41	2	1.44	100																	
2012Q2	42	2.1	1.45	115																	
2012Q2	47		1.363333333	120																	
2012Q2	48																				
2012Q2	49	2	1.5625	130																	
2012Q2	52	2.25	1.4	115																	
2012Q2	54	2.25	1.4	110																	
2012Q2	56	2.25	1.24	87																	
2012Q2	61	2.25																			
2012Q2	73	1.5	1.3	105																	
2012Q2	82	2																			
2012Q2	84	2	1.405	113.3																	
2012Q2	85	2	1.342	92.67																	
2012Q2	88	2.08	1.36	113																	
2012Q2	89	2.2	1.4	108.16																	
2012Q2	93	2.25	1.41	118																	
2012Q2	94	3.25	1.47	150																	
2012Q2	95	2.25	1.32	116.6																	
2012Q2	96	2	1.35	115																	
2012Q2	98	2	1.5	110																	
2012Q2	99	2	1.33	90																	
2012Q2	101	2	1.26	110																	
2012Q2	102	2.25	1.51																		
2012Q2	104	2	1.38	112																	
2012Q2	105	2	1.48	125																	
2012Q2	107	2	1.4	118																	
2012Q2	108	2	1.38	96.84260174																	
2012Q2	109	2.25	1.4	117.2																	
2012Q2	110	2.1	1.42	116																	
2012Q2	111																				
2012Q2	112	2	1.35	110																	
2013	4		1.25																		
2013	5	2	1.4	115	2.1																
2013	6	3.25	1.25	125	2.4																
2013	7	1.9	1.44	113	2.1																
2013	8	3	1.4	120	1.7																
2013	14	2.5	1.5	100	2.5																
2013	15	2.2		119																	
2013	16	2	1.45	105	2																
2013	20	2.45	1.35	128	2.3																
2013	23	3.75	1.31	120	2.5																
2013	24	2.875	1.23	118	2.5																
2013	26	2.4	1.42	130																	
2013	29	2	1.41	120	2.5																
2013	30																				
2013	31	2.75																			
2013	32																				
2013	33																				
2013	37	2.7	1.45	115																	
2013	38	2	1.45	110	2																
2013	41	2.7	1.37	100																	
2013	42																				
2013	47				1.9																
2013	48																				
2013	49																				
2013	52	3	1.35	115	2.8																
2013	54	3.5	1.4	120																	
2013	56	3.25	1.2	87																	
2013	61																				
2013	73																				
2013	82																				
2013	84	2.7	1.26	117.6	2.5																
2013	85	2.71	1.3403	103.88																	
2013	88	2.85	1.26	110	1.9																
2013	89	3.1	1.35	110.7																	
2013	93	2.9	1.35	117	2.5																
2013	94	3.75	1.5	140	2.4																
2013	95	2.5	1.25	115.8	2																
2013	96																				
2013	98	3	1.4	110	3																
2013	99	2.88		90	1.9																
2013	101	2.5	1.25	123																	
2013	102	3	1.35		2																
2013	104	3	1.3	113	1.4																
2013	105	2.5	1.65	120	1.8																
2013	107	3.5	1.4	118	2.4																
2013	108	3	1.38	94.89813108	2.5230515																
2013	109																				
2013	110	2.9	1.42	116																	
2013	111																				
2013	112	2.5	1.35	115	3																
2016	4				2.5																
2016	5				1.8																
2016	6				2.3																
2016	7				2.5																
2016	8				1.7																
2016	14				2.5																
2016	15																				
2016	16				2.2																
2016	20				2.5																
2016	23				2.5																
2016	24				2																
2016	26																				
2016	29				2.5																
2016	30																				
2016	31																				
2016	32																				
2016	33																				
2016	37																				
2016	38																				
2016	41																				
2016	42																				
2016	47				1.9																
2016	48																				
2016	49																				
2016	52				2.2																
2016	54																				
2016	56																				
2016	61																				
2016	73																				
2016	82																				
2016	84				2.7																
2016	85																				
2016	88				2																
2016	89																				
2016	93				2.5																
2016	94				2.5																
2016	95				2																
2016	96																				
2016	98				3.5																
2016	99				1.9																
2016	101																				
2016	102				3																
2016	104				1.5																
2016	105				2.2																
2016	107				2.6																
2016	108				2.4631665																
2016	109																				
2016	110																				
2016	111																				
2016	112				3.2																
