INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2011	1	2.8								10	80	10									
2011	2	2.5							6	40	50	4									
2011	3	2.8	0	0	0	1	1	3	5	23	40	20	5	2							
2011	4	2.5				0	0	0	10	30	50	10	0	0							
2011	5	2.4							15	45	35	5									
2011	7	2																			
2011	8	2.7							7	18	40	25	10								
2011	14	2.4							10	40	30	20									
2011	15	2.3							10	65	25										
2011	16	2.8	0	0	0	3	4	8	10	19	28	23	5	0							
2011	20	2.6								40	55	5									
2011	22	2.6							10	30	45	15									
2011	23	2.3					1	10	20	35	20	10	4								
2011	24	2.3							20	40	20	10	10								
2011	26	2.6							5	20	40	30	5								
2011	29	2.4							10	50	40										
2011	31	2.4							10	60	30										
2011	32	2.1					1	4	23	46	22	3	1								
2011	33	2.5								50	50										
2011	37	2.9								8	55	32	5								
2011	39	2.6								20	65	15									
2011	41	2.5								40	60										
2011	42	2.4						5	15	40	35	5									
2011	47	2.5	0	0	2	5	10	12	15	16	16	12	9	3							
2011	48	2						10	20	50	20										
2011	49	2.6							5	10	50	20	10	5							
2011	52	2.9								5	50	40	5								
2011	54	2.7						10	15	15	25	20	15								
2011	56	2.8	0	0	0	0	0	0	0	10	70	20	0	0							
2011	57	2.5																			
2011	67	3							5	20	25	30	20								
2011	68	2.3							20	45	25	10									
2011	70	2.3							5	65	30										
2011	73	2.4							15	60	25										
2011	80	2.6	0	0	1E-10	6.935E-07	0.000664035	0.119426944	4.190897048	30.29694695	47.61332788	16.53578915	1.224639356	0.018307943							
2011	82	2.589762866																			
2011	88	2.7						5	10	20	30	20	10	5							
2011	89	2.3						5	20	35	30	5	5								
2011	90	2.5	0	0	0	0	0	0	10	35	45	10	0	0							
2011	93	2.8									85	15									
2011	94	2.9							5	15	35	25	15	5							
2011	95	2.512631579	0	0.584795322	1.339181287	1.584795322	2.263157895	3.035087719	16.05263158	28.84210526	31.69590643	10.09356725	3.339181287	1.169590643							
2011	96	2.5							5	20	55	15	5								
2011	97	2.5																			
2011	98	2.4						5	20	35	25	10	5								
2011	99	2.4								70	30										
2011	101	2.7								5	60	30	5								
2011	102	2.7					1	5	10	30	50	4									
2011	104	2.5	0	0	0	0	0	0	5	30	50	15	0	0							
2011	105	2.4							5	70	25										
2011	106	2.7								30	60	10									
2011	107	2.7	0	0	0	1E-10	2.1592E-06	0.00281737	0.780801129	25.18256247	53.00683513	20.24336108	0.780801129	0.002819529							
2011	108	2.29155133					1.24	10.56	21.33	30.21	22.91	11.89	1.86								
2011	109	2.7	1	1	1	2	3	6	10	18	30	19	8	1							
2011	110	2.4	0	0	0	0	0	3E-10	0.030301828	49.96969817	49.96969817	0.030301828	3E-10	0							
2012	1	2.2						7.5	10	75	7.5										
2012	2	2.1					5	10	30	35	15	5									
2012	3	2.1	1	1	1	2	2	5	20	40	20	5	2	1							
2012	4	1.8				5	10	15	30	20	15	5	0	0							
2012	5	2.1							35	50	15										
2012	7	1.4																			
2012	8	2	1	2	3	4	8	15	19	25	15	5	2	1							
2012	14	1.8						20	40	30	10										
2012	15	1.9						10	45	35	10										
2012	16	2.2	1	2	3	9	11	12	16	21	14	7	3	1							
2012	20	2.2							25	45	25	5									
2012	22	1.7						15	55	20	10										
2012	23	1.9				1	5	15	28	22	20	8	1								
2012	24	1.9				5	10	15	25	30	10	5									
2012	26	2.2						5	25	40	25	5									
2012	29	1.8						30	40	30											
2012	31	2.2							30	50	20										
2012	32	1.5			1	1	7	33	36	17	4	1									
2012	33	2						10	40	40	10										
2012	37	2.3						5	12	47	26	10									
2012	39	1.9					5	30	50	15											
2012	41	2.2							40	60											
2012	42	1.9					5	10	35	30	15	5									
2012	47	2	0	2	3	7	12	17	18	18	14	7	2	0							
2012	48	1.2				5	20	55	20	0											
2012	49	1.9					10	15	40	15	10	5	5								
2012	52	2						5	40	45	10										
2012	54	2.5				5	5	10	15	20	20	15	10								
2012	56	1.673998403	0	0	0	0	0	15	70	15	0	0	0	0							
2012	57	2.1																			
2012	67	2.5							5	20	30	25	20								
2012	68	1.9						15	40	30	15										
2012	70	1.7							60	40											
2012	73	1.9						5	50	35	10										
2012	80	2.3	8.7962E-06	0.000313992	0.009658008	0.160529148	1.460466711	7.294605835	20.05444139	30.4032344	25.43802179	11.74215421	2.985921834	0.450643898							
2012	82	1.905647158																			
2012	88	1.9			2.5	5	10	17.5	25	20	12.5	5	2.5								
2012	89	1.9				5	7.5	25	25	20	10	5	2.5								
2012	90	1.8	0	0	0	0	0	10	50	30	10	0	0	0							
2012	93	2						10	30	50	10										
2012	94	2.5					2.5	5	15	20	30	17.5	7.5	2.5							
2012	95	1.947131579	0	0.584795322	2.339181287	3.584795322	7.263157895	15.03508772	31.05263158	26.34210526	9.695906433	1.593567252	1.839181287	0.669590643							
2012	96	1.5					5	20	45	25	5										
2012	97	2																			
2012	98	1.7					5	15	35	25	15	5									
2012	99	1.8						30	60	10											
2012	101	1.9						10	50	30	10										
2012	102	1.5		0.5	2	7.5	15	30	35	7.5	2	0.5									
2012	104	2	0	0	0	0	0	5	35	45	10	5	0	0							
2012	105	1.8						10	65	20	5										
2012	106	1.8							35	30	25	10									
2012	107	1.6	0.002138659	0.045341191	0.54241431	3.580765553	13.08016377	23.41790212	30.2441594	21.25492085	6.151505182	1.500892404	0.168953004	0.010843546							
2012	108	1.87243167				0.05	6.55	17.46	28.34	27.05	15.86	4.69									
2012	109	1.9	1	1	2	4	6	21	30	23	7	3	1	1							
2012	110	1.8	0	0	0	0	1.53629E-05	1.145028353	70.37938081	28.44340544	0.032170018	1.97E-08	0	0							
2012Mar	1	2						10	20	60	10										
2012Mar	2	2.2						10	34	40	12	4									
2012Mar	3	2.4	1	1	1	2	2	5	20	40	20	5	2	1							
2012Mar	4	1.6				5	15	20	20	20	15	5	0	0							
2012Mar	5	2.2						10	20	40	30										
2012Mar	7	1.3																			
2012Mar	8	2.1		1	2	4	7	15	20	26	17	5	2	1							
2012Mar	14																				
2012Mar	15	2					5	10	35	35	10	5									
2012Mar	16	2.4	0	2	3	7	8	14	18	22	16	8	2	0							
2012Mar	20	2.2							25	45	25	5									
2012Mar	22	1.7						15	55	20	10										
2012Mar	23	1.5					5	25	34	20	10	5	1								
2012Mar	24	1.6				5	15	30	30	15	5										
2012Mar	26	2.1						5	30	35	25	5									
2012Mar	29	1.8						30	40	30											
2012Mar	31	1.8						20	40	30	10										
2012Mar	32																				
2012Mar	33	2.3						5	20	50	20	5									
2012Mar	37	2.2						3	24	45	24	4									
2012Mar	39	1.8					10	35	45	10											
2012Mar	41	2.3																			
2012Mar	42	2					5	15	30	45	5										
2012Mar	47	1.7	1	2	3	7	12	20	21	19	10	5	0	0							
2012Mar	48	1.2				5	20	55	20	0											
2012Mar	49	2.1					5	10	20	30	20	10	5								
2012Mar	52	2.2							10	55	35										
2012Mar	54																				
2012Mar	56	2	0	0	0	0	0	0	15	75	10	0	0	0							
2012Mar	57																				
2012Mar	67																				
2012Mar	68																				
2012Mar	70	2							35	65											
2012Mar	73																				
2012Mar	80																				
2012Mar	82																				
2012Mar	88	2				2.5	5	10	20	25	20	10	5	2.5							
2012Mar	89	1.8			2.5	5	10	15	30	20	10	5	2.5								
2012Mar	90	1.9	0	0	0	0	0	0	50	40	10	0	0	0							
2012Mar	93	2						10	30	50	10										
2012Mar	94	2.7						2.5	7.5	15	40	30	4	1							
2012Mar	95	2.253916667	0	0	0	1.55	5.116666667	14.33333333	19	33.33333333	20	0	6.666666667	0							
2012Mar	96	1.5					5	25	40	25	5										
2012Mar	97	1.6																			
2012Mar	98	1.3				5	20	30	25	15	5										
2012Mar	99	1.9						20	60	20											
2012Mar	101	2.1							10	55	35										
2012Mar	102	1.52				1	15	45	25	10	4										
2012Mar	104	1.8	0	0	0	0	5	25	45	20	5	0	0	0							
2012Mar	105	1.7						10	65	20	5										
2012Mar	106	2							20	30	25	20	5								
2012Mar	107	1.8	0.078739979	0.392629942	1.637466352	5.004649601	11.21254736	16.31364584	22.08285138	21.80498277	11.7594372	6.586120332	2.365378545	0.761550696							
2012Mar	108	2.2097426					0.96	10.06	20.99	30.31	23.41	12.26	2.01								
2012Mar	109	2.1	1	1	2	4	8	15	18	25	15	8	2	1							
2012Mar	110	2.4	0.003508913	0.019069486	0.150595939	0.794540537	3.004009708	8.142055498	15.82507414	22.06114578	22.06114578	15.82507414	8.142055498	3.971724583							
2013Mar	1	1.9					5	10	70	10	5										
2013Mar	2	1.8					6	10	34	28	15	7									
2013Mar	3	2.1	2	2	2	5	5	10	15	25	15	10	5	4							
2013Mar	4	1.8				5	15	20	20	20	15	5	0	0							
2013Mar	5	2						15	35	35	15										
2013Mar	7																				
2013Mar	8	2	1	2	4	7	13	15	16	20	15	4	2	1							
2013Mar	14																				
2013Mar	15	1.7					5	20	40	25	5	5									
2013Mar	16	2	1	2	3	9	10	13	16	20	14	8	3	1							
2013Mar	20	2						15	25	35	20	5									
2013Mar	22	1.9						25	50	15	10										
2013Mar	23	2.2				1	2	13	25	33	20	5	1								
2013Mar	24	1.8				5	10	15	30	25	10	5									
2013Mar	26	2					2.5	10	25	30	20	10	2.5								
2013Mar	29	2							20	50	30										
2013Mar	31	1.9					5	20	40	20	15										
2013Mar	32																				
2013Mar	33	2						20	30	30	20										
2013Mar	37	1.9						10	41	37	10	2									
2013Mar	39	1.9					15	30	45	10											
2013Mar	41	2.1																			
2013Mar	42	1.8					5	15	35	25	15	5									
2013Mar	47																				
2013Mar	48	1				5	40	40	15												
2013Mar	49																				
2013Mar	52	1.4				5	15	45	30	5											
2013Mar	54						5	15	15	30	25	10									
2013Mar	56	1.8	0	0	0	0	0	20	70	10	0	0	0	0							
2013Mar	57																				
2013Mar	67																				
2013Mar	68																				
2013Mar	70	1.7							60	40											
2013Mar	73																				
2013Mar	80																				
2013Mar	82																				
2013Mar	88	1.9			2.5	5	10	18.5	23	21	12.5	5	2.5								
2013Mar	89	2.1			2.5	5	7.5	20	25	25	7.5	5	2.5								
2013Mar	90	2	0	0	0	0	0	0	30	60	10	0	0	0							
2013Mar	93	2						10	40	40	10										
2013Mar	94	1.7				5	12.5	20	30	15	10	5	2.5								
2013Mar	95	1.894166667	0	0	1	5.1	11.66666667	18.33333333	28	17.33333333	14.9	2	1.666666667	0							
2013Mar	96																				
2013Mar	97	1.9																			
2013Mar	98	1.8					10	20	30	25	10	5									
2013Mar	99	1.8						20	60	20											
2013Mar	101	1.8						10	50	30	10										
2013Mar	102				2.5	5	15	35	25	12.5	4	1									
2013Mar	104	2	0	0	0	0	0	15	35	40	10	0	0	0							
2013Mar	105	1.7					5	10	50	30	5										
2013Mar	106	1.7						20	25	20	20	10	5								
2013Mar	107	1.5	0.383859001	1.263371878	3.837489657	8.827901723	15.38250182	18.17876543	20.56013499	17.25335325	8.210403055	4.223366611	1.429607442	0.449245151							
2013Mar	108	1.809698				0.22	7.75	18.83	29.54	25.76	14.46	3.44									
2013Mar	109																				
2013Mar	110	1.8	0.061457218	0.218556859	1.134768636	3.889774377	9.63878264	17.27082123	22.38060888	20.97650019	14.2196142	6.970844907	2.47078709	0.767483773							
2015	1	1.9					5	10	70	10	5										
2015	2	1.8		2	4	6	10	17	22	16	10	7	5	1							
2015	3	2.1	2	2	2	5	5	10	15	25	15	10	5	4							
2015	4	1.8				5	15	20	20	20	15	5	0	0							
2015	5	2						15	35	35	15										
2015	7	2																			
2015	8	2			1	2	9	17	23	25	15	5	2	1							
2015	14	1.7																			
2015	15	1.75				5	5	25	30	25	5	5									
2015	16	1.9	5	5	6	7	13	14	16	12	9	7	5	1							
2015	20	2					5	15	30	35	10	5									
2015	22	1.8					5	20	50	20	5										
2015	23	3				1	3	6	12	16	20	22	15	5							
2015	24	1.9			2.5	7.5	10	12.5	17.5	17.5	12.5	10	7.5	2.5							
2015	26	2					2.5	15	25	25	20	10	2.5								
2015	29	2							30	40	30										
2015	31	2						10	40	40	10										
2015	32																				
2015	33	2					10	10	30	30	10	10									
2015	37	2.2							22	44	34										
2015	39	1.9					5	25	55	10	5										
2015	41	2																			
2015	42	1.8						10	35	30	15	10									
2015	47	1.9																			
2015	48	1.5				5	15	30	30	20											
2015	49																				
2015	52	1.7					10	25	35	25	5										
2015	54	2					5	15	15	30	25	10									
2015	56	2	0	0	0	0	0	0	15	70	15	0	0	0							
2015	57																				
2015	67																				
2015	68	1.9					5	15	35	30	10	5									
2015	70	1.9							60	40											
2015	73																				
2015	80	2.2																			
2015	82																				
2015	88	1.9			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2015	89	2		1.25	2.5	5	7.5	15	20	20	15	7.5	5	1.25							
2015	90	2	0	0	0	0	0	0	20	60	20	0	0	0							
2015	93	2						10	40	40	10										
2015	94	1.8			2	4	12	16	27.5	20	8	7.5	3								
2015	95	1.851666667	0	0	0	4.666666667	7	26.33333333	33.33333333	17.33333333	6.666666667	4.666666667	0	0							
2015	96																				
2015	97	1.9																			
2015	98	2.1						10	30	35	15	10									
2015	99	2.2							25	50	25										
2015	101	2																			
2015	102	2			0.5	2	7.5	15	25	25	15	7.5	2	0.5							
2015	104	2	0	0	0	0	0	10	25	40	20	5	0	0							
2015	105	2					5	20	30	35	10										
2015	106	2							35	40	25										
2015	107	1.8	0.141390752	0.567608637	2.037169832	5.536712176	11.39722709	15.76865913	20.90547789	20.8764308	11.76570339	7.079201461	2.8311962	1.093222646							
2015	108	2.036217925					2.92	13.73	24.97	30.23	19.65	8.22	0.28								
2015	109	2	1	1	3	3	7	15	20	20	10	10	5	5							
2015	110	2	0	0	7.27E-08	0.000202141	0.076345238	4.119187525	34.46898504	48.87484481	11.98418904	0.473492175	0.002751757	2.2087E-06							
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2011	1	1.5					10	40	50												
2011	2	1.7				2	6	18	34	22	16	2									
2011	3	2	1	1	1	3	5	20	25	25	15	2	1	1							
2011	4	1.6				0	10	20	30	25	15	0	0	0							
2011	5	1.9						10	50	40											
2011	7	1.4																			
2011	8	1.7					4	19	45	25	7										
2011	14	1.5						40	60												
2011	15	1.8						25	45	30											
2011	16	1.9	7	2	5	7	10	16	25	15	8	4	1	0							
2011	20	1.9							60	40											
2011	22	1.8						20	55	25											
2011	23	1.7			1	3	15	22	29	17	10	3									
2011	24	1.5					20	30	30	20											
2011	26	1.5				10	15	25	25	15	10										
2011	29	1.6						30	50	20											
2011	31	1.7						30	50	20											
2011	32	1.7				2	12	21	30	21	12	2									
2011	33	1.7						20	60	20											
2011	37	1.7					2	38	58	2											
2011	39	1.9						20	55	25											
2011	41	1.6						30	70												
2011	42	1.6						20	70	10											
2011	47	1.3	2	5	10	15	16	19	18	10	5	0	0	0							
2011	48	1.4					15	40	40	5											
2011	49	2.1					5	10	30	40	10	5									
2011	52	1.8					5	15	50	25	5										
2011	54	1.8				5	15	15	30	25	10										
2011	56	1.776410933	0	0	0	0	0	10	80	10	0	0	0	0							
2011	57	1.6																			
2011	67	1.5						10	30	25	20	15									
2011	68	1.8						20	50	30											
2011	70	1.9						5	70	25											
2011	73	2						12	35	35	18										
2011	80	1.6	2.307914595	2.978154602	5.434770949	8.622977479	11.89542332	14.26765043	14.87910409	13.4912844	10.63606553	7.290502807	4.344891224	3.851260573							
2011	82	1.5																			
2011	88	1.76				5	10	20	30	20	10	5									
2011	89	1.5				5	10	35	35	10	5										
2011	90	1.6	0	0	0	0	5	25	60	10	0	0	0	0							
2011	93	2							40	60											
2011	94	1.9				2.5	5	12.5	40	25	10	5									
2011	95	1.760666667	1.333333333	3	4	4.666666667	13.66666667	18.33333333	21.66666667	13	10.33333333	5.333333333	3.666666667	1							
2011	96	1.9					5	20	50	25											
2011	97	1.7																			
2011	98	1.8						15	40	30	15										
2011	99	1.7						30	60	10											
2011	101	1.7						10	60	30											
2011	102	1.4					5	20	55	15	5										
2011	104	1.6	0	0	0	0	0	20	65	15	0	0	0	0							
2011	105	1.7						25	60	15											
2011	106	1.5						20	60	20											
2011	107	1.845283908	2E-10	4.309E-07	0.000262327	0.039730264	1.532429391	15.53673746	42.82452363	32.75682642	6.912493625	0.391236055	0.005739173	2.12287E-05							
2011	108	1.692159			0.23	5.18	11.98	18.79	24.42	19.86	12.97	6.07	0.5								
2011	109	1.9	0.5	0.5	1.5	4	13	20	33	13	7	5	2	0.5							
2011	110	1.6	0.012778166	0.085939734	0.741715092	3.733291633	11.67038918	22.68072919	27.42090001	20.62721384	9.651889195	2.807284251	0.506984803	0.060884909							
2011Q4	1																				
2011Q4	2	1.9					2	18	34	28	16	2									
2011Q4	3	2.1	1	1	1	3	5	20	25	25	15	2	1	1							
2011Q4	4	1.6				0	10	25	30	20	15	0	0	0							
2011Q4	5	1.7					10	25	35	25	5										
2011Q4	7	1.4																			
2011Q4	8	1.6					5	22	43	23	7										
2011Q4	14	1.2				10	30	30	20	10											
2011Q4	15	1.6					15	25	35	15	10										
2011Q4	16	1.5	11	3	5	8	13	15	20	14	7	3	1	0							
2011Q4	20	1.9						15	45	30	10										
2011Q4	22	1.7						20	55	25											
2011Q4	23	1.7			1	7	15	22	25	18	10	2									
2011Q4	24	1.1				10	20	40	20	10											
2011Q4	26	1.2			5	10	20	30	20	10	5										
2011Q4	29	1.7						30	50	20											
2011Q4	31	1.6					10	30	40	20											
2011Q4	32																				
2011Q4	33	1.7						20	60	20											
2011Q4	37	1.5					4	45	50	1											
2011Q4	39	1.8					10	25	45	20											
2011Q4	41	1.6																			
2011Q4	42	1.5						25	60	15											
2011Q4	47	1.5	0	2	8	12	16	19	16	12	8	5	2	0							
2011Q4	48	1.3				10	15	35	30	10											
2011Q4	49	2.1					5	10	30	40	10	5									
2011Q4	52	1.6						25	45	30											
2011Q4	54	1.7				5	15	15	30	25	10										
2011Q4	56	1.708344865	0	0	0	0	0	10	80	10	0	0	0	0							
2011Q4	57																				
2011Q4	67																				
2011Q4	68																				
2011Q4	70	1.8						15	70	15											
2011Q4	73																				
2011Q4	80																				
2011Q4	82	1.3																			
2011Q4	88	1.7			2.5	5	10	20	25	20	10	5	2.5								
2011Q4	89	1.4			2.5	5	12.5	30	25	10	7.5	5	2.5								
2011Q4	90	1.7	0	0	0	0	10	30	60	0	0	0	0	0							
2011Q4	93							35	50	15											
2011Q4	94	1.5			5	7.5	12.5	15	35	17.5	7.5										
2011Q4	95	1.881353333	0.003333333	0	0	1	2	35	40	14	3.5	2.163333333	1.666666667	0.666666667							
2011Q4	96	1.9					5	25	45	20	5										
2011Q4	97	1.7																			
2011Q4	98	1.7					10	20	30	20	15	5									
2011Q4	99	1.6						10	60	30											
2011Q4	101	1.5					5	35	50	10											
2011Q4	102	1.26			1	4	20	50	20	4	1										
2011Q4	104	1.5	0	0	0	0	0	30	55	15	0	0	0	0							
2011Q4	105	1.3					5	50	35	10											
2011Q4	106	1.2					25	30	25	20											
2011Q4	107	1.815375131	0.000195667	0.006739607	0.125856083	1.259220057	6.772917885	19.64170192	30.77795982	26.08439291	11.95208827	2.956097582	0.393608969	0.029221233							
2011Q4	108	1.597849			0.61	6.34	13.24	20.14	24.51	18.64	11.68	4.73	0.11								
2011Q4	109	1.9	0.5	0.5	2	5	11	22	29	15	8	4	2	1							
2011Q4	110	1.7	0.31015839	0.676493061	2.416700501	5.976186979	11.49113431	17.18214859	19.97984301	18.06824103	12.70699214	6.949467093	2.95533291	1.28730198							
2012	1	1.7					5	35	60												
2012	2	2				5	7	15	22	23	15	8	5								
2012	3	2.2	3	3	3	5	7	15	15	20	15	10	3	1							
2012	4	2				0	10	15	20	25	20	10	0	0							
2012	5	1.6						25	50	25											
2012	7	1.6																			
2012	8	1.6	2	3	5	8	10	21	22	20	7	2									
2012	14	1.5				10	20	30	30	10											
2012	15	1.7					10	20	45	15	10										
2012	16	1.7	10	3	5	7	10	16	20	14	9	4	2	0							
2012	20	2						15	30	40	15										
2012	22	1.7						25	50	25											
2012	23	1.8			1	5	10	15	23	18	14	10	4								
2012	24	1.5				10	15	25	25	15	10										
2012	26	1.7				5	10	20	30	20	10	5									
2012	29	1.7						30	50	20											
2012	31	1.6					10	30	40	20											
2012	32	1.5		1	2	6	14	22	23	17	11	3	1								
2012	33	1.6					10	30	50	10											
2012	37	1.7					8	38	46	8											
2012	39	1.4					15	50	25	10											
2012	41	1.8						10	60	30											
2012	42	1.6						30	60	10											
2012	47	1.6	0	5	10	12	14	16	18	15	8	2	0	0							
2012	48	1.5				5	10	35	30	20											
2012	49	1.9				5	5	10	30	30	10	10									
2012	52	1.5						30	50	20											
2012	54	1.4				5	10	25	25	20	10	5									
2012	56	1.66692852	0	0	0	0	0	10	80	10	0	0	0	0							
2012	57	1.6																			
2012	67	1.7						10	30	25	20	15									
2012	68	1.7					5	25	45	20	5										
2012	70	1.8						5	70	25											
2012	73	1.3						45	20	20	15										
2012	80	1.9	3.999967088	3.297864046	5.060972854	7.116633527	9.169705002	10.82622168	11.71223197	11.61030977	10.5460377	8.77760363	6.694271062	11.18818167							
2012	82	1.6																			
2012	88	1.8			2.5	5	10	20	25	20	10	5	2.5								
2012	89	1.8			2.5	5	7.5	15	30	25	7.5	5	2.5								
2012	90	1.8	0	0	0	0	0	25	60	15	0	0	0	0							
2012	93	1.6						25	35	40											
2012	94	1.1			5	10	22.5	35	17.5	7.5	2.5										
2012	95	1.896166667	0.333333333	0.7	2.5	5.466666667	13.66666667	20.33333333	22.66666667	14	7.333333333	6.333333333	4.666666667	2							
2012	96	1.9					5	25	40	25	5										
2012	97	1.6																			
2012	98	1.7					15	25	35	15	10										
2012	99	1.7						20	60	20											
2012	101	1.6						25	60	15											
2012	102	1.4			0.5	5	15	45	25	7.5	2										
2012	104	1.8	0	0	0	0	0	20	55	25	0	0	0	0							
2012	105	1.6					5	25	55	15											
2012	106	1.5						35	40	25											
2012	107	1.702525467	0.000206595	0.008014956	0.160302756	1.638601809	8.596519111	23.23140642	32.42103511	23.38683432	8.712088112	1.671824501	0.164662049	0.008504255							
2012	108	1.279759			0.31	7.06	16.34	24.2	21.07	15.64	10.21	4.78	0.39								
2012	109	1.6	0.5	0.5	2	5	10	27	31	10	7	5	1	1							
2012	110	1.7	2.389968236	2.200392427	4.760877713	7.680215173	10.84840761	13.41738371	14.53050728	13.77861296	11.44040894	8.317394432	5.294683207	5.341148315							
2012Q4	1																				
2012Q4	2	2				5	8	15	25	20	15	7	5								
2012Q4	3	2.5	2	2	3	5	5	10	20	20	20	10	2	1							
2012Q4	4	2.2				0	5	10	25	30	20	10	0	0							
2012Q4	5	1.3					15	35	30	20											
2012Q4	7	1.8																			
2012Q4	8	1.4	2	3	5	7	14	23	22	16	6	2									
2012Q4	14	1.7																			
2012Q4	15	1.7				5	10	20	30	25	10										
2012Q4	16	1.9	10	2	4	7	9	14	19	15	11	6	3	0							
2012Q4	20	2.2					5	15	27	33	15	5									
2012Q4	22	1.7					5	20	50	20	5										
2012Q4	23	1.9			1	5	15	18	25	20	10	5	1								
2012Q4	24	1.6			5	10	15	20	20	15	10	5									
2012Q4	26	2.2					5	10	20	30	20	10	5								
2012Q4	29	1.9						20	50	30											
2012Q4	31	1.8					10	20	40	20	10										
2012Q4	32																				
2012Q4	33	1.6					10	30	50	10											
2012Q4	37	1.6				2	8	35	45	10											
2012Q4	39	1.3				5	25	40	25	5											
2012Q4	41	1.8																			
2012Q4	42	1.7						30	50	20											
2012Q4	47	1.8	0	5	10	12	14	16	18	15	8	2	0	0							
2012Q4	48	1.6				5	10	30	30	25											
2012Q4	49	1.9				5	5	10	30	25	10	10	5								
2012Q4	52	1.5						30	50	20											
2012Q4	54	1.4				5	10	25	25	20	10	5									
2012Q4	56	1.794125359	0	0	0	0	0	10	75	15	0	0	0	0							
2012Q4	57																				
2012Q4	67																				
2012Q4	68																				
2012Q4	70	1.8						30	60	10											
2012Q4	73																				
2012Q4	80																				
2012Q4	82	1.9																			
2012Q4	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2012Q4	89	1.8			2.5	5	10	15	20	30	10	5	2.5								
2012Q4	90	1.9	0	0	0	0	0	25	60	15	0	0	0	0							
2012Q4	93																				
2012Q4	94	1.6			2	4	12	25	30	15	10	2									
2012Q4	95	1.894953333	0.003333333	0	0	9.33	12.25	20	26	13	8.75	5.333333333	3.666666667	1.666666667							
2012Q4	96																				
2012Q4	97	1.7																			
2012Q4	98	1.9					10	15	20	30	15	10									
2012Q4	99																				
2012Q4	101	2						10	35	40	15										
2012Q4	102	1.4		0.5	2	7.5	20	30	25	10	4	1									
2012Q4	104	1.7	0	0	0	0	5	20	50	20	5	0	0	0							
2012Q4	105	1.6					5	25	45	20	5										
2012Q4	106	1.9				5	25	30	25	10	5										
2012Q4	107	1.813072216	0.004338078	0.055536982	0.472533801	2.551512134	8.753298852	19.09662794	26.51098246	23.42604464	13.17439233	4.713183466	1.071773053	0.169776264							
2012Q4	108	1.327992		0.01	3.57	10.19	16.8	23.27	21.48	14.81	8.14	1.73									
2012Q4	109	1.7	0.5	0.5	2	5	13	25	29	11	7	5	1	1							
2012Q4	110	1.7	1.024870577	1.39512871	3.700410274	7.108222381	11.38959394	15.22306138	16.97261504	15.78523216	12.24635954	7.925217244	4.278128682	2.95116008							
2015	1	1.8					5	20	50	20	5										
2015	2	1.6		2	4	7	12	16	20	16	10	7	4	2							
2015	3	2	1	1	1	3	10	15	25	25	10	5	3	1							
2015	4	1.7				5	15	20	20	20	15	5	0	0							
2015	5	1.5					10	40	40	10											
2015	7	2																			
2015	8	1.5	1	3	5	8	12	18	20	14	10	5	3	1							
2015	14	2.5																			
2015	15	1.75				5	10	15	35	20	10	5									
2015	16	1.7	0	3	5	7	8	15	17	15	11	10	6	3							
2015	20	2.3				5	5	15	25	30	15	5									
2015	22	1.6					5	25	40	25	5										
2015	23	1.5		1	3	8	15	20	22	15	10	5	1								
2015	24	1.9			2.5	5	7.5	10	25	25	10	7.5	5	2.5							
2015	26	2				5	10	15	20	20	15	10	5								
2015	29	2.2							40	50	10										
2015	31	1.6					20	30	30	20											
2015	32																				
2015	33	2					10	10	30	30	10	10									
2015	37	1.9					2	22	42	26	8										
2015	39	1.7					10	15	50	15	10										
2015	41	2																			
2015	42	1.9						25	50	25											
2015	47	1.5																			
2015	48	1.6					10	35	45	10											
2015	49																				
2015	52	2.7						5	10	25	40	20									
2015	54	1.5				5	15	22.5	22.5	20	10	5									
2015	56	2.1	0	0	0	0	0	0	15	75	10	0	0	0							
2015	57																				
2015	67																				
2015	68	1.8					5	20	40	30	5										
2015	70	1.8						20	60	20											
2015	73																				
2015	80	2.1																			
2015	82																				
2015	88	2				2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5							
2015	89	2		1.25	2.5	5	7.5	15	20	20	15	7.5	5	1.25							
2015	90	2	0	0	0	0	0	5	30	50	15	0	0	0							
2015	93	2						20	30	30	20										
2015	94	2.5				1	3	6	12	26	28	14	8	2							
2015	95	1.895683333	0.016666667	0	0	6.666666667	12.66666667	19.33666667	24.66666667	16.33666667	13.57666667	6.666666667	0	0.066666667							
2015	96																				
2015	97	2																			
2015	98	1.7					10	20	35	25	10										
2015	99	1.8						20	60	20											
2015	101	2.2						5	35	50	10										
2015	102	1.8		0.5	1	3.5	7	13	25	25	13	7	3.5	1.5							
2015	104	2	0	0	0	0	5	15	20	40	15	5	0	0							
2015	105	2.1					5	25	30	30	10										
2015	106	2					10	25	30	25	10										
2015	107	1.8	0	8E-10	0.000004886	0.004494818	0.614178999	13.24381953	49.00219091	33.06916523	3.986677191	0.079227628	0.000240702	1.066E-07							
2015	108	1.84835075				2.83	9.78	16.77	23.68	22.25	15.16	8.08	1.45								
2015	109	1.5	2.5	3.5	4	5	10	25.5	20.5	9	8	5	5	2							
2015	110	1.7	0.326889306	0.699323684	2.465304381	6.02849846	11.49841138	17.10776276	19.85629825	17.97884423	12.69924334	6.997232836	3.007275745	1.33491563							
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2011	1	9.8							15	70	15										
2011	2	9.8						5	20	40	30	5									
2011	3																				
2011	4	9.8							15	35	30	15	5	0							
2011	5	9.5						10	40	40	10										
2011	7	9.7																			
2011	8	9.8					3	7	25	40	20	4	1								
2011	14	9.8								70	30										
2011	15	9.9								55	45										
2011	16	9.7	0	0	0	1	3	8	14	20	17	14	10	8	4	1	0	0	0	0	0
2011	20	9.8							5	70	25										
2011	22	10								50	50										
2011	23	9.9								60	40										
2011	24	9.8						2.5	20	45	27.5	5									
2011	26	9.5							15	65	20										
2011	29	9.9								50	40	10									
2011	31	9.9							20	50	30										
2011	32	9.9						1	8	47	39	4	1								
2011	33	10							10	40	40	10									
2011	37	9.8							10	80	10										
2011	39	9.7						5	35	40	15	5									
2011	41	9.8								80	20										
2011	42	9.9							5	85	10										
2011	47	9.7	0	0	0	0	5	10	15	20	20	15	10	5	0	0	0	0	0	0	0
2011	48	10																			
2011	49	9.9				5	5	10	25	40	10	5									
2011	52	9.7						10	30	50	10										
2011	54	9.8					5	15	20	25	10	15	10								
2011	56	9.935537804	0	0	0	0	0	0	10	70	20	0	0	0	0	0	0	0	0	0	0
2011	57	9.8																			
2011	67	10							10	30	35	20	5								
2011	68	9.8							25	40	30	5									
2011	70	9.8								65	35										
2011	73	9						10	55	25	10										
2011	80	9.8	9.47E-08	1.60035E-05	0.001240548	0.044223259	0.729307893	5.599784921	20.1401084	34.08704049	27.2067292	10.23104728	1.805925284	0.148790095	0.00568557	0.00010014	8.085E-07	0.000000003	0	0	0
2011	82	9.8																			
2011	88	9.8					5	10	17.5	35	17.5	10	5								
2011	89	9.7					5	15	25	35	15	5									
2011	90	9.8	0	0	0	0	0	0	0	50	40	10	0	0	0	0	0	0	0	0	0
2011	93	9.8								75	25										
2011	94	9.8					2.5	5	22.5	30	22.5	10	5	2.5							
2011	95	9.713298969	0	0	0.639175258	1.216494845	8.494845361	16.55670103	17.94845361	21.27835052	20.46391753	13.40206186	0	0	0	0	0	0	0	0	0
2011	96	9.8						5	15	50	25	5									
2011	97	9.7																			
2011	98	9.8						5	15	35	25	15	5								
2011	99	9.5							30	60	10										
2011	101	9.9							10	60	30										
2011	102	9.8								30	60	10									
2011	104	9.8	0	0	0	0	0	0	10	70	20	0	0	0	0	0	0	0	0	0	0
2011	105	9.9							5	60	35										
2011	106	9.8							20	65	15										
2011	107	9.7	0	0	0	0	2E-10	0.002336236	10.88420715	83.70266729	5.410350094	0.000439227	0	0	0	0	0	0	0	0	0
2011	108	9.89444265							14	41.8	44.2										
2011	109																				
2011	110	9.8	1.7E-09	2.888E-07	7.21079E-05	0.006751205	0.240371247	3.29203277	17.55813264	36.85840224	30.62579821	10.05755297	1.295022824	0.064620125	0.001234413	8.9311E-06	2.43E-08	0	0	0	0
2012	1	9.7							20	70	10										
2012	2	9.3					5	20	35	20	15	5									
2012	3																				
2012	4	9.5						10	25	35	15	10	5								
2012	5	9						20	40	30	10										
2012	7	9.4																			
2012	8	9.5				2	4	10	24	26	20	10	3	1							
2012	14	9.5							20	60	20										
2012	15	9.75							10	45	40	5									
2012	16	9.5	0	0	0	1	3	11	18	20	17	12	8	6	3	1	0	0	0	0	0
2012	20	9.5						10	33	47	10										
2012	22	10							10	40	40	10									
2012	23	9.6						1	28	36	20	10	5	0							
2012	24	9.5					10	15	25	30	15	5									
2012	26	9					10	25	45	15	5										
2012	29	9.7							20	50	30										
2012	31	9.7						10	20	40	20	10									
2012	32	9.5				1	6	13	30	30	13	6	1								
2012	33	9.5						10	40	40	10										
2012	37	9.5						4	31	55	10										
2012	39	8.9					5	30	40	20	5										
2012	41	9.5							30	70											
2012	42	9.6							25	70	5										
2012	47	9.6	0	0	1	2	5	10	15	17	17	15	10	5	2	1	0	0	0	0	0
2012	48	9.9																			
2012	49	9.5				5	5	15	30	30	10	5									
2012	52	9.2					10	25	45	20											
2012	54	9.4				5	15	22	23	10	15	10									
2012	56	9.452758793	0	0	0	0	0	0	20	70	10	0	0	0	0	0	0	0	0	0	0
2012	57	9.5																			
2012	67	10.3							10	30	35	20	5								
2012	68	9.5						20	30	25	20	5									
2012	70	9.5							20	60	20										
2012	73	9						15	65	15	5										
2012	80	9.1	0.025789313	0.216396644	1.288439125	5.061192064	13.12649291	22.49059097	25.46580564	19.05694702	9.423396662	3.077721883	0.663489867	0.094333134	0.00883714	0.000544933	2.20962E-05	5.886E-07	1.03E-08	1E-10	0
2012	82	9.5																			
2012	88	9.5				2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2012	89	8.75			5	10	20	30	15	10	5	5									
2012	90	9.5	0	0	0	0	0	15	40	45	0	0	0	0	0	0	0	0	0	0	0
2012	93	9.7							15	65	20										
2012	94	9.6				2	5	10	20	37.5	10	8	5	2.5							
2012	95	9.378298969	0	0	4.639175258	7.216494845	11.49484536	14.55670103	20.94845361	19.27835052	11.46391753	10.40206186	0	0	0	0	0	0	0	0	0
2012	96	9.4					5	10	35	30	15	5									
2012	97	8.8																			
2012	98	9.1				5	10	20	30	20	10	5									
2012	99	8.5					10	50	40												
2012	101	9.7							35	55	10										
2012	102	9.5						5	25	45	20	5									
2012	104	9.4	0	0	0	0	0	20	55	20	5	0	0	0	0	0	0	0	0	0	0
2012	105	9.6							25	55	15	5									
2012	106	9.8							35	45	20										
2012	107	9.8	0	4E-10	8.492E-07	0.000456645	0.060884868	2.062681187	18.34453518	44.28890947	29.56646939	5.409530989	0.263229503	0.003291622	1.02884E-05	7.9E-09	0	0	0	0	0
2012	108	9.772786725						7.8	18.2	52.9	21.1										
2012	109																				
2012	110	9.4	0.007007977	0.044408178	0.380394683	2.012420858	7.013831934	16.11602534	24.42591103	24.42591103	16.11602534	7.013831934	2.012420858	0.380394683	0.047328348	0.003872184	0.000208111	0.00000734	1.697E-07	2.6E-09	0
2012Feb	1																				
2012Feb	2	9.7						5	25	40	25	5									
2012Feb	3																				
2012Feb	4	9.7						10	20	30	20	15	5	0							
2012Feb	5	9.2						35	40	20	5										
2012Feb	7																				
2012Feb	8	9.6			1	2	6	11	20	25	17	10	5	2	1						
2012Feb	14	9.6						10	30	30	20	10									
2012Feb	15	9.9							5	50	40	5									
2012Feb	16	9.6	0	0	0	0	1	3	16	20	17	12	10	8	7	4	2	0	0	0	0
2012Feb	20	9.6							20	60	20										
2012Feb	22	10.1							15	35	35	15									
2012Feb	23	9.7						10	20	35	20	10	5								
2012Feb	24	9.6					10	15	25	30	15	5									
2012Feb	26	9.1						20	50	20	10										
2012Feb	29	9.7							20	50	30										
2012Feb	31	9.8							20	50	30										
2012Feb	32																				
2012Feb	33	10							20	30	30	20									
2012Feb	37	9.6						1	35	54	10										
2012Feb	39	9.2					5	15	50	25	5										
2012Feb	41	9.6																			
2012Feb	42	9.7						5	10	80	5										
2012Feb	47	9.6	0	0	1	2	5	10	15	17	17	15	10	5	2	1	0	0	0	0	0
2012Feb	48	9.9																			
2012Feb	49	9.7				5	5	15	25	35	10	5									
2012Feb	52	9.4					5	15	45	35											
2012Feb	54	9.5					5	15	22	23	10	15	10								
2012Feb	56	9.706512955	0	0	0	0	0	0	15	70	15	0	0	0	0	0	0	0	0	0	0
2012Feb	57																				
2012Feb	67																				
2012Feb	68																				
2012Feb	70	9.7							20	60	20										
2012Feb	73																				
2012Feb	80																				
2012Feb	82																				
2012Feb	88	9.7				2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2012Feb	89	9.6					5	10	20	30	15	10	5	5							
2012Feb	90	9.6	0	0	0	0	0	0	20	75	5	0	0	0	0	0	0	0	0	0	0
2012Feb	93																				
2012Feb	94	9.7					2	5	25	35	20	10	2	1							
2012Feb	95	9.511176471	0	0	3.882352941	4.882352941	6.764705882	15.41176471	20.88235294	23.76470588	15.64705882	8.764705882	0	0	0	0	0	0	0	0	0
2012Feb	96	9.6						5	15	40	25	10	5								
2012Feb	97	8.9																			
2012Feb	98	9.6					5	10	20	30	20	10	5								
2012Feb	99																				
2012Feb	101	9.9							35	55	10										
2012Feb	102	9.6							10	55	30	5									
2012Feb	104	9.6	0	0	0	0	0	10	35	45	10	0	0	0	0	0	0	0	0	0	0
2012Feb	105	9.7							25	65	10										
2012Feb	106	9.8							35	50	15										
2012Feb	107	9.8	0	0	1E-10	1.6637E-06	0.002915699	0.591342336	14.99047275	53.28600631	28.83284808	2.273142767	0.023242282	2.81051E-05	3.8E-09	0	0	0	0	0	0
2012Feb	108	9.8597319						14.2	16.5	32.51	36.79										
2012Feb	109																				
2012Feb	110	9.6	2.64679E-05	0.000599872	0.01796704	0.279059712	2.312669177	10.26090508	24.4419055	31.31570627	21.59281109	8.005992613	1.592877038	0.16956109	0.009624124	0.000290247	4.6357E-06	3.91E-08	2E-10	0	0
2013Feb	1																				
2013Feb	2	9.2					5	21	35	19	15	5									
2013Feb	3																				
2013Feb	4	9.2					5	15	35	20	15	10									
2013Feb	5	8.8					10	50	30	10											
2013Feb	7																				
2013Feb	8	9		2	3	6	11	20	23	17	10	5	2	1							
2013Feb	14	9.2																			
2013Feb	15	9.7							10	50	35	5									
2013Feb	16	9.2	0	0	0	1	7	15	22	18	11	10	7	5	3	1	0	0	0	0	0
2013Feb	20	9.3						15	40	35	10										
2013Feb	22	10							15	35	35	15									
2013Feb	23	9.4					3	17	32	28	15	5									
2013Feb	24	9.3				5	10	15	30	25	10	5									
2013Feb	26	8.8					20	45	25	10											
2013Feb	29	9.6							20	50	30										
2013Feb	31	9.5						10	30	40	20										
2013Feb	32																				
2013Feb	33	9.5					10	10	30	30	10	10									
2013Feb	37	9.3					2	15	45	30	8										
2013Feb	39	8.5				5	25	45	15	5	5										
2013Feb	41	9.3																			
2013Feb	42	9.3					5	10	65	15	5										
2013Feb	47																				
2013Feb	48	9.7																			
2013Feb	49																				
2013Feb	52	8.8				10	20	50	20												
2013Feb	54																				
2013Feb	56	9	0	0	0	0	0	20	70	10	0	0	0	0	0	0	0	0	0	0	0
2013Feb	57																				
2013Feb	67																				
2013Feb	68																				
2013Feb	70	9.4							25	65	10										
2013Feb	73																				
2013Feb	80																				
2013Feb	82																				
2013Feb	88	9.3				2.5	5	15	17.5	20	17.5	15	5	2.5							
2013Feb	89	8.5	2.5	5	7.5	10	15	20	15	10	7.5	5	2.5								
2013Feb	90	9.2	0	0	0	0	0	30	50	15	5	0	0	0	0	0	0	0	0	0	0
2013Feb	93																				
2013Feb	94	9.3				2	7	15	40	20	14	2									
2013Feb	95	9.441176471	0	0	3.882352941	5.882352941	11.76470588	17.41176471	20.88235294	16.76470588	11.64705882	6.764705882	3	2	0	0	0	0	0	0	0
2013Feb	96																				
2013Feb	97	8.3																			
2013Feb	98	8.7				15	25	25	20	10	5										
2013Feb	99																				
2013Feb	101	9.4						15	50	35											
2013Feb	102	9					5	15	45	30	5										
2013Feb	104	9	0	0	0	0	20	30	40	10	0	0	0	0	0	0	0	0	0	0	0
2013Feb	105	9.3						5	40	30	20	5									
2013Feb	106	9.5						20	30	35	15										
2013Feb	107	9.8	0	8.58711E-05	0.004223279	0.102419318	1.230577937	7.361037481	22.01712234	33.0315124	24.88794631	9.409323509	1.779953038	0.167773038	0.00784168	0.000180876	2.0499E-06	1.14E-08	0	0	8.615E-07
2013Feb	108	9.5387131					1.6	8.4	27.44	62.56											
2013Feb	109																				
2013Feb	110	9.2	0.089067293	0.299815038	1.473814667	4.761643102	11.10407802	18.695074	22.72790224	19.95286029	12.6487364	5.789287015	1.912665676	0.455988957	0.07841649	0.009723285	0.000868903	5.59337E-05	2.5924E-06	8.65E-08	2.1E-09
2015	1	8.2				10	60	20	10												
2015	2	7.5	14	8	12	18	13	10	7	5	4	3	3	2	1						
2015	3																				
2015	4	8		5	15	25	20	15	10	5	5										
2015	5	7.5			10	50	30	10													
2015	7	8.7																			
2015	8	8		1	8	23	26	17	11	9	4	1									
2015	14	8																			
2015	15	8.75			5	10	20	25	20	10	5	5									
2015	16	9.1	1	3	5	7	9	14	18	13	11	9	4	3	2	1	0	0	0	0	0
2015	20	8.5				5	20	35	20	15	5										
2015	22	8.7				5	15	35	20	15	10										
2015	23	7.8	1	7	12	25	20	15	10	5	3	1	1								
2015	24	8		10	17.5	22.5	22.5	17.5	10												
2015	26	8.2			5	12.5	30	20	17.5	10	5										
2015	29	9						20	50	30											
2015	31	8.5				10	25	35	15	10	5										
2015	32																				
2015	33	9				10	10	30	30	10	10										
2015	37	7.7		4	14	26	17	14	11	8	4	2									
2015	39	8.7				5	15	45	25	10											
2015	41	7																			
2015	42	8.6			5	10	20	50	10	5											
2015	47																				
2015	48	9																			
2015	49																				
2015	52	7.8		10	20	40	20	10													
2015	54	7.5		5	10	20	15	15	10	10	5	5	5								
2015	56	8.3	0	0	0	15	70	15	0	0	0	0	0	0	0	0	0	0	0	0	0
2015	57																				
2015	67																				
2015	68	8.4			5	15	35	30	10	5											
2015	70	7.9				55	45														
2015	73																				
2015	80	7.6																			
2015	82																				
2015	88	8.5			5	10	20	30	20	10	5										
2015	89	8	7.5	10	12.5	15	15	12.5	10	7.5	5	2.5	2.5								
2015	90	8.5	0	0	0	0	30	55	15	0	0	0	0	0	0	0	0	0	0	0	0
2015	93	9.5						15	35	35	15										
2015	94	7	5	40	50	5															
2015	95	8.898235294	0	0	5	14.76470588	19.76470588	26.64705882	15.64705882	8.882352941	6.647058824	2.647058824	0	0	0	0	0	0	0	0	0
2015	96																				
2015	97	7																			
2015	98	8		5	10	20	30	20	10	5											
2015	99	7.8			20	50	30														
2015	101	8				35	50	10	5												
2015	102	8	1	4	10	20	30	20	10	4	1										
2015	104	8	0	0	5	35	45	15	0	0	0	0	0	0	0	0	0	0	0	0	0
2015	105	8.8				5	15	35	25	10	5	5									
2015	106	8.5				5	30	35	25	5											
2015	107	9.5	0	0.054213866	0.398534492	1.979415386	6.647058327	15.1006502	23.21760448	24.16540419	17.02687659	8.120054632	2.619992502	0.571635692	0.084279206	0.008390097	0.000563508	2.55125E-05	0.000000778	0.000000016	0.005300515
2015	108	8.187877125		2.5	5.7	12.93	63.5	15.37													
2015	109																				
2015	110	8.3	0.311476583	1.357156339	6.901286698	18.59351774	28.87600778	25.86728072	13.3637347	3.977737483	0.680998788	0.066915213	0.003764736	0.000120983	2.2156E-06	2.31E-08	1E-10	0	0	0	0
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	IR	USD	OIL	LAB																
2011	1																				
2011	2				2																
2011	3				2																
2011	4				1.5																
2011	5				2																
2011	7				1.8																
2011	8				1.2																
2011	14				2																
2011	15																				
2011	16				2.1																
2011	20				2																
2011	22				1.8																
2011	23				1.7																
2011	24				0.7																
2011	26																				
2011	29				3																
2011	31																				
2011	32				0.1																
2011	33																				
2011	37																				
2011	39				1.8																
2011	41																				
2011	42																				
2011	47				1.6																
2011	48																				
2011	49				2																
2011	52				1.8																
2011	54																				
2011	56																				
2011	57																				
2011	67																				
2011	68																				
2011	70				1.7																
2011	73				1																
2011	80				2.3																
2011	82																				
2011	88				1.6																
2011	89																				
2011	90				1.5																
2011	93				1.8																
2011	94				2.4																
2011	95				2																
2011	96																				
2011	97				2.2																
2011	98				2																
2011	99				1.8																
2011	101				2.4																
2011	102				1.2																
2011	104				0.7																
2011	105				1.9																
2011	106																				
2011	107				2																
2011	108				2.3																
2011	109				1.79																
2011	110																				
2011Q2	1	1.1875	1.4	115																	
2011Q2	2	1.25	0.74	120																	
2011Q2	3	1.25	1.38	130																	
2011Q2	4	1.5	1.4	110																	
2011Q2	5	1.25	1.43	120																	
2011Q2	7	1.2	1.34	97																	
2011Q2	8	1.25	1.45	125																	
2011Q2	14	1.25	1.4	120																	
2011Q2	15	1.4	1.4	112																	
2011Q2	16	1.25	1.42	123																	
2011Q2	20	1.25	1.42	115																	
2011Q2	22	1.33	1.4	120																	
2011Q2	23	1.33	1.39	115																	
2011Q2	24	1.33	1.4	120.22																	
2011Q2	26	1.25	1.42	113																	
2011Q2	29	1.25	1.44	110																	
2011Q2	31	1.25																			
2011Q2	32	1.2	1.38	110																	
2011Q2	33																				
2011Q2	37	1.3	1.44	120																	
2011Q2	39	1.25	1.394033333	110.7																	
2011Q2	41	1.25	1.37	105																	
2011Q2	42	1.25	1.45	120																	
2011Q2	47	1.5	1.380663667	105.76																	
2011Q2	48	1.25	1.4	110																	
2011Q2	49	1.25	1.39	105																	
2011Q2	52	1.25	1.45	117																	
2011Q2	54	1.25																			
2011Q2	56	1.25	1.32	85																	
2011Q2	57	1.25	1.43	120																	
2011Q2	67	1.25	1.4	125																	
2011Q2	68	1.25	1.38	110																	
2011Q2	70	1.5	1.43	100																	
2011Q2	73	1.25	1.4	95																	
2011Q2	80	1.46	1.4374	119.8719																	
2011Q2	82	1.25																			
2011Q2	88	1.25	1.44	120																	
2011Q2	89	1.3		111																	
2011Q2	90	1.5	1.39	120																	
2011Q2	93	1.5	1.4	108.5																	
2011Q2	94	1.35	1.42	130																	
2011Q2	95	1.25	1.35	120																	
2011Q2	96	1.5	1.42	120																	
2011Q2	97	1.27	1.32	120.6366667																	
2011Q2	98	1.25	1.45	115																	
2011Q2	99	1.25	1.409	119																	
2011Q2	101	1.25	1.42	120																	
2011Q2	102	1.5	1.45	113.3																	
2011Q2	104	1.25	1.45	120																	
2011Q2	105	1.5	1.43	124																	
2011Q2	106	1.25	1.42	122																	
2011Q2	107	1.25	1.4	120																	
2011Q2	108	1.25	1.36	105																	
2011Q2	109	1.33	1.4	121.1																	
2011Q2	110	1.25	1.44	115																	
2011Q3	1	1.416666667	1.4	110																	
2011Q3	2	1.5	0.74	125																	
2011Q3	3	1.5	1.35	130																	
2011Q3	4	1.75	1.35	105																	
2011Q3	5	1.5	1.4	115																	
2011Q3	7	1.3	1.34	97																	
2011Q3	8	1.5	1.46	125																	
2011Q3	14	1.25	1.4	120																	
2011Q3	15	1.7	1.4	112																	
2011Q3	16	1.33	1.48	123																	
2011Q3	20	1.5	1.42	110																	
2011Q3	22	1.6	1.4	120																	
2011Q3	23	1.58	1.35	100																	
2011Q3	24	1.58	1.35	125																	
2011Q3	26	1.5	1.42	104																	
2011Q3	29	1.5	1.45	112																	
2011Q3	31	1.5																			
2011Q3	32	1.3	1.38	105																	
2011Q3	33																				
2011Q3	37	1.6	1.44	120																	
2011Q3	39	1.5	1.333333333																		
2011Q3	41	1.25	1.44	115																	
2011Q3	42	1.33	1.4	110																	
2011Q3	47	1.5	1.343333333	98.05555556																	
2011Q3	48	1.25	1.4	100																	
2011Q3	49	1.5	1.45	105																	
2011Q3	52	1.5	1.46	110																	
2011Q3	54	1.5																			
2011Q3	56	1.5	1.28	84																	
2011Q3	57	1.5	1.41	115																	
2011Q3	67	1.5	1.4	130																	
2011Q3	68	1.25	1.38	105																	
2011Q3	70	1.75	1.39	95																	
2011Q3	73	1.5	1.3	90																	
2011Q3	80	1.69	1.4374	119.8719																	
2011Q3	82	1.5																			
2011Q3	88	1.58	1.38	117																	
2011Q3	89	1.3		104.8																	
2011Q3	90	1.5	1.38	120																	
2011Q3	93	1.75	1.36	109.4																	
2011Q3	94	1.85	1.45	140																	
2011Q3	95	1.5	1.3	125																	
2011Q3	96	1.5	1.45	120																	
2011Q3	97	1.56	1.37	120.4166667																	
2011Q3	98	1.5	1.48	110																	
2011Q3	99	1.42	1.363	111																	
2011Q3	101	1.5	1.38	106																	
2011Q3	102	1.75	1.5	110.8																	
2011Q3	104	1.5	1.42	115																	
2011Q3	105	1.5	1.41	120																	
2011Q3	106	1.5	1.4	121																	
2011Q3	107	1.25	1.4	115																	
2011Q3	108	1.25	1.36	105																	
2011Q3	109	1.58	1.4	120.8																	
2011Q3	110	1.25	1.44	115																	
2011Q4	1	1.8125	1.4	110																	
2011Q4	2	1.75	0.74	125																	
2011Q4	3	1.5	1.3	110																	
2011Q4	4	2	1.3	107																	
2011Q4	5	1.75	1.3	105																	
2011Q4	7	1.6	1.34	97																	
2011Q4	8	1.75	1.48	125																	
2011Q4	14	1.5	1.4	120																	
2011Q4	15	1.8	1.4	112																	
2011Q4	16	1.58	1.49	122																	
2011Q4	20	1.5	1.4	108																	
2011Q4	22	1.85	1.33	105																	
2011Q4	23	1.83	1.32	95																	
2011Q4	24	1.83	1.3	120																	
2011Q4	26	1.5	1.42	115																	
2011Q4	29	1.75	1.45	112																	
2011Q4	31	1.5																			
2011Q4	32	1.5	1.38	100																	
2011Q4	33																				
2011Q4	37	1.8	1.4	110																	
2011Q4	39	1.75	1.3	100.7																	
2011Q4	41	1.75	1.49	113																	
2011Q4	42	1.5	1.4	110																	
2011Q4	47	1.5	1.31	95.27777778																	
2011Q4	48	1.5	1.4	95																	
2011Q4	49	1.75	1.48	105																	
2011Q4	52	1.75	1.4	115																	
2011Q4	54	1.75																			
2011Q4	56	1.75	1.25	88																	
2011Q4	57	1.75	1.45	115																	
2011Q4	67	1.5	1.4	140																	
2011Q4	68	1.5	1.38	101																	
2011Q4	70	2	1.44	115																	
2011Q4	73	1.75	1.25	90																	
2011Q4	80	1.91	1.4374	122.0514																	
2011Q4	82	1.75																			
2011Q4	88	1.83	1.33	115																	
2011Q4	89	1.6		102.5																	
2011Q4	90	1.75	1.38	120																	
2011Q4	93	2	1.36	109.5																	
2011Q4	94	2.25	1.48	145																	
2011Q4	95	1.75	1.24	125																	
2011Q4	96	1.5	1.38	120																	
2011Q4	97	1.81	1.4	119.26																	
2011Q4	98	1.5	1.5	110																	
2011Q4	99	1.58	1.345	103																	
2011Q4	101	1.75	1.3	100																	
2011Q4	102	2	1.5	107.5																	
2011Q4	104	1.75	1.4	110																	
2011Q4	105	1.5	1.39	118																	
2011Q4	106	1.75	1.4	120																	
2011Q4	107	1.5	1.4	115																	
2011Q4	108	1.5	1.36	105																	
2011Q4	109	1.83	1.4	120.8																	
2011Q4	110	1.33	1.44	115																	
2012	1	2.2	1.4	110																	
2012	2	2.25	0.74	130	2.5																
2012	3	2	1.325	90	2.5																
2012	4	2.25	1.25	110	1.6																
2012	5	2.25	1.3	100	2.3																
2012	7	2	1.34	97	2																
2012	8	2.25	1.48	125	1.4																
2012	14	1.5	1.5	125	2.5																
2012	15	2.2	1.4	115																	
2012	16	2.21	1.5	118	2.4																
2012	20	1.75	1.38	105	2.3																
2012	22	2.45	1.3	105	2.3																
2012	23	2.46	1.29	95	2																
2012	24	2.44	1.25	117.5	1.5																
2012	26	2	1.45	115																	
2012	29	2	1.45	114	3																
2012	31	1.75																			
2012	32	2	1.38	95	1.4																
2012	33																				
2012	37	2.25	1.4	110																	
2012	39	2.04	1.32	98.5	1.8																
2012	41	2.5	1.4	100																	
2012	42	1.895833333	1.45	110																	
2012	47	1.75	1.34	97.9	1.9																
2012	48	1.5	1.4	98																	
2012	49	2.5	1.5	110	2																
2012	52	2.5	1.29	114	2.5																
2012	54																				
2012	56	2.31	1.21	82.5																	
2012	57																				
2012	67	2	1.35	150																	
2012	68	1.7	1.38	103.2																	
2012	70	3	1.5	100	2																
2012	73	1.75		90	1.2																
2012	80	2.75	1.4244	123.7	2.8																
2012	82																				
2012	88	2.46	1.3	110	1.7																
2012	89	2.1		100.1																	
2012	90	2.5	1.365	120	1.7																
2012	93	2.5	1.33	110	2.2																
2012	94	3	1.45	150	2.6																
2012	95	2	1.22	125	2																
2012	96																				
2012	97	2.24	1.449275362	117.9	2.3																
2012	98	2.75	1.45	110	3																
2012	99	2.06	1.3	100	1.9																
2012	101	2.25	1.21	104	2.5																
2012	102	2.44	1.47	110	1.6																
2012	104	3	1.3	105	0.8																
2012	105	1.75	1.38	112	1.8																
2012	106	2	1.35	118																	
2012	107	2.25	1.4	115	2.3																
2012	108	2	1.36	105	2.5																
2012	109		1.4	120.8	1.8																
2012	110	1.96	1.44	115																	
2012Q1	1	2	1.4	110																	
2012Q1	2	2	0.7	130																	
2012Q1	3																				
2012Q1	4	2.25	1.3																		
2012Q1	5	2	1.25	105																	
2012Q1	7	1.75	1.34	97																	
2012Q1	8	2	1.5	125																	
2012Q1	14	1.5	1.4	120																	
2012Q1	15	1.9	1.4	115																	
2012Q1	16	1.83	1.5	121																	
2012Q1	20	1.75	1.38	105																	
2012Q1	22	2.1	1.32	105																	
2012Q1	23																				
2012Q1	24	2.25	1.3	120																	
2012Q1	26	1.75	1.45	110																	
2012Q1	29	2	1.45	114																	
2012Q1	31	1.75																			
2012Q1	32	1.5	1.38	95																	
2012Q1	33																				
2012Q1	37	2.1	1.4	110																	
2012Q1	39	2	1.3	98.2																	
2012Q1	41	2	1.42	110																	
2012Q1	42	1.75	1.45	110																	
2012Q1	47	1.75	1.3	95.2																	
2012Q1	48	1.5	1.4	95																	
2012Q1	49	1.75	1.48	106																	
2012Q1	52	2	1.37	115																	
2012Q1	54	2																			
2012Q1	56																				
2012Q1	57																				
2012Q1	67	1.75	1.35	145																	
2012Q1	68	1.5	1.38	101																	
2012Q1	70	2.25	1.45	110																	
2012Q1	73	1.75	1.35	85																	
2012Q1	80	2.35	1.4327	122.1																	
2012Q1	82	2																			
2012Q1	88	2.08	1.31	113																	
2012Q1	89	1.8	1.39	101.3																	
2012Q1	90	2	1.38	120																	
2012Q1	93	2.25	1.34	109.5																	
2012Q1	94	3	1.5	120																	
2012Q1	95	2.25	1.24	125																	
2012Q1	96	1.75	1.35	115																	
2012Q1	97																				
2012Q1	98	1.75	1.52	110																	
2012Q1	99	1.75	1.33	100																	
2012Q1	101	2	1.26	100.4																	
2012Q1	102																				
2012Q1	104	2.25	1.39	110																	
2012Q1	105																				
2012Q1	106																				
2012Q1	107	1.75	1.4	115																	
2012Q1	108	1.5	1.36	105																	
2012Q1	109	2.08	1.4	120.8																	
2012Q1	110	1.58	1.44	115																	
2015	1																				
2015	2				2.4																
2015	3				3																
2015	4				2.5																
2015	5				1.8																
2015	7				3																
2015	8				2																
2015	14				3																
2015	15																				
2015	16				2.3																
2015	20				2.8																
2015	22				2.3																
2015	23				2.5																
2015	24				2.3																
2015	26																				
2015	29				3																
2015	31																				
2015	32																				
2015	33																				
2015	37																				
2015	39				1.9																
2015	41																				
2015	42																				
2015	47				1.9																
2015	48																				
2015	49																				
2015	52																				
2015	54																				
2015	56																				
2015	57																				
2015	67																				
2015	68																				
2015	70				2																
2015	73																				
2015	80				3.1																
2015	82																				
2015	88				2																
2015	89																				
2015	90				2																
2015	93				2.5																
2015	94				2.5																
2015	95				2																
2015	96																				
2015	97				2.2																
2015	98				3.5																
2015	99				1.9																
2015	101																				
2015	102				2.2																
2015	104				1.5																
2015	105				2.2																
2015	106																				
2015	107				2.6																
2015	108				2.5																
2015	109																				
2015	110																				
