INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2010	4	1.5					5	45	45	5											
2010	5	1.5					5	40	40	15											
2010	7	1.5																			
2010	8	1.5					4	42	50	4											
2010	10	1.2					10	80	10												
2010	14	1.4						60	40												
2010	15	1.4						55	45												
2010	16	1.6	0	3	4	9	15	18	25	18	5	2	1	0							
2010	20	1.4						50	50												
2010	22	1.5					10	30	55	5											
2010	23	1.4				1	5	45	44	5											
2010	24	1.5					20	30	30	20											
2010	29	1.2					30	60	10												
2010	30	1.4					14	46	40												
2010	31	1.3					20	40	30	10											
2010	32	1.4				1	5	46	44	3	1										
2010	33	1.6						20	80												
2010	35	1.5						50	50												
2010	36	1.4				15	25	30	25	5											
2010	37	1.6						5	95												
2010	38	1.5						20	60	20											
2010	39	1.5					10	35	45	10											
2010	41	1.4						65	35												
2010	45	1.3						60	30	10											
2010	47	1.6	0	1	5	15	18	23	17	15	5	1	0	0							
2010	48	1.1			0	15	20	45	20												
2010	49	1.6				5	10	30	40	10	5										
2010	52	1.6	0	0	0	1	8	28	38.7	20	4	0.3	0	0							
2010	54	1.5				5	10	25	30	20	10										
2010	57	1.6																			
2010	70	1.3						60	40												
2010	73	0.9				20	50	30													
2010	80	1.6	0	0	0	0	0.45	26.89	64.67	7.96	0.03	0	0	0							
2010	82	1.5																			
2010	84	1.4	0	0	0	0	0	52	48	0	0	0	0	0							
2010	85	1.3	0	0	0	0	0.93	71.25	27.8	0.02	0	0	0	0							
2010	88	1.5				2.5	10	20	35	20	10	2.5									
2010	89	1.4			5	10	20	30	20	10	5										
2010	90	1.5	0	0	0	0	0	40	60	0	0	0	0	0							
2010	93	1.5						35	65												
2010	94	1.2			2.5	10	20	35	17.5	10	5										
2010	95	1.35	0	0	0	4.13	14.99	38.93	34.67	6.26	1.02	0	0	0							
2010	96	1.4					5	60	30	5											
2010	97	1.5																			
2010	98	1.5					10	30	45	15											
2010	99	1.3					10	80	10												
2010	101	1.8						20	70	10											
2010	102	1.5					0.5	44	55	0.5											
2010	103	1.6						20	70	10											
2010	104	1.3	0	0	0	5	20	40	30	5	0	0	0	0							
2010	105	1.33					10	70	20												
2010	106	1.5						45	55												
2010	107	1.5166	0	0	0	0	0.04	36.73	63.11	0.12	0	0	0	0							
2010	108	1.8				3	5	16	62	12	2										
2010	109	1.59	1	1	3	5	10	17	35	18	5	3	1	1							
2011	4	1.6				5	10	35	35	10	5										
2011	5	1.8					5	20	50	20	5										
2011	7	1.5																			
2011	8	1.7			3	4	13	22	27	17	9	3	2								
2011	10	1.4				5	20	40	30	5											
2011	14	1.4					20	40	40												
2011	15	1.6						40	50	10											
2011	16	1.7	0	2	3	6	13	17	22	16	11	8	2	0							
2011	20	1.5					20	40	40												
2011	22	1.6					10	25	50	15											
2011	23	1.7			1	10	14	20	30	20	5										
2011	24	1.6				5	15	25	25	20	10										
2011	29	1.4					20	60	20												
2011	30	1.3					17	55	28												
2011	31	1.5					10	30	50	10											
2011	32	1.2		1	2	9	24	28	23	10	2	1									
2011	33	2						10	40	40	10										
2011	35																				
2011	36	2					5	20	25	30	15	5									
2011	37	1.7						5	85	10											
2011	38	1.5						20	60	20											
2011	39	1.6					10	25	35	20	10										
2011	41	1.6						35	65												
2011	45	1.5						40	40	20											
2011	47	1.4	1	2	5	10	15	35	15	10	5	2	0	0							
2011	48	1.5				5	5	45	45												
2011	49	1.7				5	10	20	35	20	5	5									
2011	52	1.5	0	0.2	0.8	5.5	16	28	31	14	4	0.5	0	0							
2011	54	1.4			5	10	10	20	20	20	15										
2011	57	1.7																			
2011	70	0.8					55	45													
2011	73	0.7			5	20	50	25													
2011	80	1.7	0	0.01	0.14	1.54	8.45	23.42	32.88	23.42	8.45	1.54	0.14	0.01							
2011	82	1.4																			
2011	84	1.6	0	0	1	4	12	20	28	22	10	2	1	0							
2011	85	1.2	0.3	0.92	3.99	10.66	19.52	24.49	21.05	12.4	5	1.38	0.26	0.03							
2011	88	1.7			2.5	5	10	20	25	20	10	5	2.5								
2011	89	1.6			2.5	5	7.5	20	30	20	10	5									
2011	90	1.6	0	0	0	0	0	25	60	15	0	0	0	0							
2011	93	1.8						15	50	35											
2011	94	1		2.5	5	12.5	25	30	12.5	7.5	5										
2011	95	1.5415	0	0.04	0	5.24	11.15	30.57	38.27	12.95	1.66	0.08	0.04	0							
2011	96	1.4				5	10	40	30	10	5										
2011	97	1.8																			
2011	98	1.1				10	20	40	20	10											
2011	99	1.3					10	80	10												
2011	101	1.8						20	50	30											
2011	102	1.2				2.5	20	50	25	2.5											
2011	103	1.9					5	15	30	30	15	5									
2011	104	1.4	0	0	0	5	10	40	30	10	5	0	0	0							
2011	105	1.5					10	35	45	10											
2011	106	1.5						35	40	25											
2011	107	1.48	0	0.03	0.52	3.97	15.34	26.76	31.06	17.78	3.82	0.66	0.05	0.01							
2011	108	1.7				2	3	28	48	16	3										
2011	109	1.73	1	1	3	5	8	20	32	20	5	3	1	1							
2011Jun	4	1.4				5	15	40	25	10	5										
2011Jun	5	1.7						20	50	20	10										
2011Jun	7	1.5																			
2011Jun	8	1.5			2	5	14	27	30	18	4										
2011Jun	10	1.4				5	10	50	30	5											
2011Jun	14	1.2																			
2011Jun	15	1.6						45	35	20											
2011Jun	16	1.7	0	2	3	6	13	17	22	16	11	8	2	0							
2011Jun	20	1.5						50	50												
2011Jun	22	1.6					10	30	50	10											
2011Jun	23	1.6			1	8	18	22	25	17	8	1									
2011Jun	24	1.5				5	20	25	25	20	5										
2011Jun	29	1.4					20	60	20												
2011Jun	30	1.2																			
2011Jun	31	1.7						20	45	35											
2011Jun	32																				
2011Jun	33	2						10	40	40	10										
2011Jun	35																				
2011Jun	36	1.8				5	15	30	30	15	5										
2011Jun	37	1.4					2	54	42	2											
2011Jun	38	1.5						20	60	20											
2011Jun	39	1.6				5	5	20	35	25	5	5									
2011Jun	41	1.6																			
2011Jun	45																				
2011Jun	47	1.5	0	0	5	10	15	22	23	15	10	0	0	0							
2011Jun	48	1.5				5	5	45	45												
2011Jun	49																				
2011Jun	52	1.3		0.3	2.2	11.2	23.9	30.6	19	10	2	0.8									
2011Jun	54	1.3				10	20	25	20	15	10										
2011Jun	57																				
2011Jun	70	0.6					60	40													
2011Jun	73																				
2011Jun	80																				
2011Jun	82																				
2011Jun	84																				
2011Jun	85	1.14	3.14	3.38	7.53	11.95	15.74	17.21	15.62	11.77	7.37	3.83	1.65	0.81							
2011Jun	88	1.6			2.5	5	10	20	25	20	10	5	2.5								
2011Jun	89	1.8			2.5	5	7.5	20	30	20	10	5									
2011Jun	90	1.5	0	0	0	0	0	30	60	10	0	0	0	0							
2011Jun	93	1.8						15	50	35											
2011Jun	94	0.7		5	15	20	25	15	12.5	7.5											
2011Jun	95	1.4898	0.01	0.06	0.53	4.83	10.45	29.86	35.33	13.45	4.33	1.03	0.11	0.01							
2011Jun	96	1.3				5	25	40	25	5											
2011Jun	97	1.6																			
2011Jun	98	1.1				15	20	30	20	15											
2011Jun	99																				
2011Jun	101	1.9						10	50	40											
2011Jun	102	1.2				5	20	45	25	5											
2011Jun	103	1.8				5	10	20	35	20	10										
2011Jun	104	1.3	0	0	0	5	15	30	30	15	5	0	0	0							
2011Jun	105	1.4					15	40	35	10											
2011Jun	106	1.5						30	40	30											
2011Jun	107	1.6903	0	0	0	0.19	4.38	22.76	45.35	24.64	2.55	0.13	0	0							
2011Jun	108	1.7				1	11	28	45	13	2										
2011Jun	109	1.6	0.5	0.5	1	2	5	18	24	18	15	10	5	1							
2012	4	1.3			5	10	20	25	25	10	5										
2012	5	2						10	40	40	10										
2012	7	1.4																			
2012	8	1.9	1	2	3	4	11	19	25	21	8	3	2	1							
2012	10																				
2012	14	1.4				10	20	30	30	10											
2012	15	1.6					10	40	40	10											
2012	16	1.8	1	2	3	9	13	16	21	14	10	7	3	1							
2012	20	1.8					20	30	40	10											
2012	22	1.9					10	20	50	20											
2012	23	2				1	5	20	24	25	20	4	1								
2012	24	1.8				5	10	15	30	25	10	5									
2012	29	1.5						30	50	20											
2012	30																				
2012	31	1.8						15	45	40											
2012	32																				
2012	33	2.5							20	30	30	20									
2012	35																				
2012	36	2.4					5	15	30	30	15	5									
2012	37	1.9						5	52	38	5										
2012	38	1.5						20	60	20											
2012	39	1.4				5	10	30	30	20	5										
2012	41	1.6							70	30											
2012	45																				
2012	47																				
2012	48																				
2012	49																				
2012	52	0.7	1.5	5.5	11.5	21	26.3	19	10	4	1.2	0	0	0							
2012	54					5	10	20	30	20	15										
2012	57	1.5																			
2012	70	1.5						25	65	10											
2012	73	0.8			5	40	45	10													
2012	80	1.8	0.01	0.06	0.5	2.65	8.99	19.37	26.57	23.2	12.9	4.56	1.03	0.16							
2012	82																				
2012	84	1.7	1	1	1	3	10	20	26	19	12	4	2	1							
2012	85	1.4	1.46	2	5.18	9.53	14.31	17.53	17.53	14.31	9.53	5.18	2.3	1.14							
2012	88	1.8			2.5	5	10	20	25	20	10	5	2.5								
2012	89	1.8			2.5	5	7.5	20	30	20	7.5	5	2.5								
2012	90	1.8	0	0	0	0	0	15	60	25	0	0	0	0							
2012	93	2						5	45	45	5										
2012	94	1.2			5	10	20	35	15	10	5										
2012	95	1.6581	0.03	0.26	2.88	4.2	8.6	24.55	34.09	14.82	7.86	2.49	0.14	0.08							
2012	96																				
2012	97																				
2012	98	1.5			5	10	15	25	25	15	5										
2012	99																				
2012	101	2							40	50	10										
2012	102	1.3			0.5	5	20	40	25	7.5	2										
2012	103	2				2.5	5	15	30	35	10	2.5									
2012	104	1.6	0	0	0	0	10	30	30	20	10	0	0	0							
2012	105	1.8					15	30	30	20	5										
2012	106	1.7						30	40	30											
2012	107	1.5801	0	0.05	0.6	3.74	13.2	23.2	29.85	21.23	6.32	1.61	0.19	0.01							
2012	108	1.6				2	15	18	40	18	7										
2012	109																				
2012Jun	4	1.4			5	10	15	25	25	15	5										
2012Jun	5	2.1						5	30	40	20	5									
2012Jun	7	1.5																			
2012Jun	8	2		1	3	5	10	16	19	22	15	5	3	1							
2012Jun	10																				
2012Jun	14																				
2012Jun	15	1.6						45	35	20											
2012Jun	16	1.8	1	2	3	9	13	16	21	14	10	7	3	1							
2012Jun	20	1.8					20	40	40												
2012Jun	22	1.9					10	20	50	20											
2012Jun	23	2				1	2	13	28	30	20	5	1								
2012Jun	24	1.7				5	10	20	25	25	10	5									
2012Jun	29	1.5						30	50	20											
2012Jun	30																				
2012Jun	31	1.9						10	45	45											
2012Jun	32																				
2012Jun	33	2.5							20	30	30	20									
2012Jun	35																				
2012Jun	36	2.2					5	15	30	30	15	5									
2012Jun	37	1.9						2	54	40	4										
2012Jun	38	1.6						20	60	20											
2012Jun	39	1.4				5	15	30	30	15	5										
2012Jun	41	1.7																			
2012Jun	45																				
2012Jun	47																				
2012Jun	48																				
2012Jun	49																				
2012Jun	52	0.7		5	12	22	27	20	10	4											
2012Jun	54	1.8				5	10	20	25	25	15										
2012Jun	57																				
2012Jun	70	1					35	65													
2012Jun	73																				
2012Jun	80																				
2012Jun	82																				
2012Jun	84																				
2012Jun	85	1.33	2.71	2.83	6.33	10.24	14.01	16.19	15.81	13.05	9.1	5.37	2.67	1.69							
2012Jun	88	1.7			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2012Jun	89	1.8			2.5	5	7.5	20	30	20	7.5	5	2.5								
2012Jun	90	1.8	0	0	0	0	0	20	50	30	0	0	0	0							
2012Jun	93	2						5	45	45	5										
2012Jun	94	1.2			5	10	15	35	17.5	12.5	5										
2012Jun	95	1.6204	0.05	0.18	1.84	3.68	9.71	18.86	32.12	27.82	4.02	0.9	0.7	0.12							
2012Jun	96																				
2012Jun	97																				
2012Jun	98	1.4			5	10	15	25	25	15	5										
2012Jun	99																				
2012Jun	101	2							40	50	10										
2012Jun	102																				
2012Jun	103	2				2.5	5	15	30	35	10	2.5									
2012Jun	104	1.5	0	0	0	5	10	20	30	20	10	5	0	0							
2012Jun	105	1.8					15	30	30	20	5										
2012Jun	106	1.5						35	35	30											
2012Jun	107	1.5833	0	0	0.14	1.89	11.18	25.79	35.23	21.05	4.11	0.57	0.03	0.01							
2012Jun	108	1.7				1	14	22	37	18	6	2									
2012Jun	109																				
2015	4	1.5			5	10	15	20	20	15	10	5									
2015	5	1.8					10	20	40	20	10										
2015	7	2																			
2015	8	2			1	2	9	17	23	25	15	5	2	1							
2015	10	1.9					5	20	40	30	5										
2015	14	1.6																			
2015	15	1.75				5	5	25	30	25	5	5									
2015	16	1.8	5	5	6	7	13	14	16	12	9	7	5	1							
2015	20	1.9					15	25	40	20											
2015	22	1.8					10	20	50	20											
2015	23	3				1	3	6	12	16	20	22	15	5							
2015	24	1.9				5	7.5	12.5	27.5	27.5	15	5									
2015	29	2.2						10	30	50	10										
2015	30	1.9																			
2015	31	2					10	30	30	20	10										
2015	32																				
2015	33	2.3						10	20	40	20	10									
2015	35																				
2015	36	2.5						5	10	20	30	20	10	5							
2015	37	2.2						5	35	50	10										
2015	38																				
2015	39	1.9					5	10	35	35	10	5									
2015	41	1.9																			
2015	45																				
2015	47	2																			
2015	48	1.5					10	30	60												
2015	49																				
2015	52	1.5	0.5	1.5	3.6	7.7	14.3	18.9	22	14.2	9.6	5.3	2.4								
2015	54	1.9					5	15	25	30	15	10									
2015	57																				
2015	70	1.8						25	50	25											
2015	73																				
2015	80	2.4																			
2015	82																				
2015	84	2	1	1	1	2	7	17	23	24	18	3	2	1							
2015	85																				
2015	88	1.9			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2015	89	2			2.5	5	7.5	15	20	20	15	7.5	5	2.5							
2015	90	1.9	0	0	0	0	0	10	50	40	0	0	0	0							
2015	93	2						5	45	45	5										
2015	94	1.6			2	8	10	20	27.5	17.5	7.5	5	2.5								
2015	95	1.78205	0	0.14	0.74	2.16	10.27	16.24	28.41	24.37	14.27	3.18	0.22	0							
2015	96																				
2015	97																				
2015	98	2.1						10	30	35	15	10									
2015	99	2.2							25	50	25										
2015	101																				
2015	102	2		1	1	3	7.5	15	20	30	10	7.5	3	2							
2015	103	2.1					5	10	30	35	15	5									
2015	104	2	0	0	0	0	5	15	30	30	15	5	0	0							
2015	105	2.1					5	20	30	35	10										
2015	106	1.8						30	35	35											
2015	107	1.782		0.02	0.24	1.92	8.54	18.63	29.85	26.93	10.15	3.2	0.48	0.04							
2015	108	1.8				3	12	16	39	17	10	2	1								
2015	109	2	1	1	3	3	7	15	20	20	10	10	5	5							
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2010	4	1.4				5	10	40	40	5											
2010	5	1.2					20	60	20												
2010	7	1.4																			
2010	8	1				3	35	52	10												
2010	10	1.2				5	30	40	20	5											
2010	14	1.1					40	60													
2010	15	1.3					20	45	35												
2010	16	1.1	3	3	6	10	16	32	18	8	3	1	0	0							
2010	20	1.2					20	70	10												
2010	22	1				0	35	65													
2010	23	1.2			1	5	23	35	25	10	1										
2010	24	1				20	30	30	20												
2010	29	1					20	60	20												
2010	30	1				5	41	49	5												
2010	31	1.1					40	50	10												
2010	32	1.1			1	7	29	35	20	7	1										
2010	33	0.9					50	50													
2010	35	1.1					20	80													
2010	36	1.2				5	30	35	25	5											
2010	37	1.1					17	76	7												
2010	38	1.1					20	60	20												
2010	39	1.1					20	50	30												
2010	41	1					35	65													
2010	45	0.8				5	80	15													
2010	47	0.9	2	5	10	18	25	25	12	3	0	0	0	0							
2010	48	0.9				10	60	20	10												
2010	49	1.4				5	10	60	20	5											
2010	52	1.2				2.7	26	50.3	20	1											
2010	54	1.1			10	20	20	25	20	5											
2010	57	1.1																			
2010	70	1.3					10	65	25												
2010	73	0.75			5	35	50	10													
2010	80	1.3	0.65	1.88	5.16	10.77	17.11	20.71	19.08	13.39	7.16	2.91	0.9	0.28							
2010	82	1.2																			
2010	84	1.1	0	0	0	0	20	65	15	0	0	0	0	0							
2010	85	0.9	0	0.01	0.61	9.94	39.44	39.44	9.94	0.61	0.01	0	0	0							
2010	88	1.2			5	10	20	30	20	10	5										
2010	89	1			5	15	30	25	15	10											
2010	90	0.7	0	0	0	0	75	25	0	0	0	0	0	0							
2010	93	1					35	65													
2010	94	1			5	12.5	30	37.5	10	5											
2010	95	1.1501	0	0	0.8	5	32.79	41.14	19.05	1.22	0	0	0	0							
2010	96	1.2				5	30	60	5												
2010	97	1.2																			
2010	98	1.1				10	20	40	20	10											
2010	99	1.3					20	60	20												
2010	101	1.1					40	50	10												
2010	102	1.1				2.5	20	50	20	7.5											
2010	103	1.5					20	30	35	15											
2010	104	1	0	0	0	5	30	40	20	5	0	0	0	0							
2010	105	1					45	50	5												
2010	106	1.2					20	75	5												
2010	107	0.991	0	0	0	0	38.9	61	0.1	0	0	0	0	0							
2010	108	0.9			2	10	45	25	16	2											
2010	109	1.24	1	1	2	5	10	30	25	10	5	5	5	1							
2011	4	1.7				5	10	25	25	20	10	5									
2011	5	1.6					5	20	50	25											
2011	7	1.4																			
2011	8	1.3	1	3	6	12	19	26	21	10	2										
2011	10	1.4				5	20	50	20	5											
2011	14	1.1		10	10	20	20	30	10												
2011	15	1.6					10	25	45	20											
2011	16	1.4	10	6	7	9	15	21	14	9	5	3	1	0							
2011	20	1.7					10	35	45	10											
2011	22	1.4				5	20	45	25	5											
2011	23	1.4			1	3	15	28	25	15	10	3									
2011	24	1			10	15	25	25	15	10											
2011	29	1.5					10	30	40	20											
2011	30	1																			
2011	31	1.4					30	50	20												
2011	32	1	1	2	5	13	25	22	19	8	4	1									
2011	33	1.2				10	10	60	10	10											
2011	35																				
2011	36	1.4				5	30	35	25	5											
2011	37	1.1					20	60	20												
2011	38	1.1					20	60	20												
2011	39	1.6					15	30	35	15	5										
2011	41	1.5						30	60	10											
2011	45	1.6						30	40	30											
2011	47	0.9	0	2	5	12	23	22	18	10	5	3	0	0							
2011	48	1.6				5	10	20	50	15											
2011	49	2.2					5	10	15	60	10										
2011	52	0.6		3.8	12	22	30	22	8	2	0.2										
2011	54	1.2				5	15	25	20	20	10	5									
2011	57	1.4																			
2011	70	1.4					10	65	25												
2011	73	1				5	40	40	15												
2011	80	1.8	3.91	3.41	5.33	7.56	9.76	11.47	12.25	11.91	10.53	8.47	6.2	9.2							
2011	82	1.3																			
2011	84	1.2	1	1	3	10	20	30	21	10	3	1	0	0							
2011	85	1	2.28	3.2	8.09	13.86	18.59	19.52	16.05	10.33	5.2	2.05	0.63	0.2							
2011	88	1.4		2.5	5	10	20	25	20	10	5	2.5									
2011	89	1.5			2.5	5	7.5	25	25	20	10	5									
2011	90	1	0	0	0	0	30	50	20	0	0	0	0	0							
2011	93	1.4					5	60	35												
2011	94	0.3	2.5	12.5	15	35	17.5	10	5	2.5											
2011	95	1.261	0	0	3.31	8.3	21.78	39.15	16.01	5.7	4.73	1.02	0	0							
2011	96	1.3				5	30	40	20	5											
2011	97	1.8																			
2011	98	1.5				5	10	30	30	20	5										
2011	99	1.5						30	60	10											
2011	101	1.2					35	55	10												
2011	102	1.1		0.5	2	7.5	20	40	20	7.5	2	0.5									
2011	103	1.7				5	20	25	30	15	5										
2011	104	1.8	0	0	0	5	10	30	40	10	5	0	0	0							
2011	105	1.2					25	50	25												
2011	106	2						10	20	40	20	10									
2011	107	1.7333	0	0	0	0	0.6	17.3	58	23.1	1	0	0	0							
2011	108	1.1			2	7	23	43	15	8	2										
2011	109	1.25	0.5	0.5	2	5	15	30	23	10	7	5	1	1							
2011Q1	4	2.1					5	10	30	35	15	5									
2011Q1	5	1.4				5	20	50	20	5											
2011Q1	7	0.8																			
2011Q1	8	1.3			1	7	23	33	27	8	1										
2011Q1	10	0.6				20	50	30													
2011Q1	14	1.5					10	40	40	10											
2011Q1	15	1.5				5	15	25	35	10	10										
2011Q1	16	1.6	11	3	5	8	13	15	20	14	7	3	1	0							
2011Q1	20	1.7					10	40	45	5											
2011Q1	22	1.2				5	25	50	20												
2011Q1	23	1.6			1	7	18	20	25	17	10	2									
2011Q1	24	1			10	15	25	25	15	10											
2011Q1	29	1.5					10	30	40	20											
2011Q1	30	1.2																			
2011Q1	31	1				10	40	45	5												
2011Q1	32																				
2011Q1	33	1				10	40	40	10												
2011Q1	35																				
2011Q1	36	1				5	30	35	25	5											
2011Q1	37	1.5					5	40	55												
2011Q1	38	1.2					20	60	20												
2011Q1	39	1.7					5	30	35	25	5										
2011Q1	41	1.4																			
2011Q1	45																				
2011Q1	47	0.6	2	5	9	15	22	21	15	8	3	0	0	0							
2011Q1	48	1.3				5	20	50	25												
2011Q1	49																				
2011Q1	52	1.2		0.5	3	11	24	29	19	11	2	0.5									
2011Q1	54	1.4				10	15	25	20	15	10	5									
2011Q1	57																				
2011Q1	70																				
2011Q1	73																				
2011Q1	80																				
2011Q1	82																				
2011Q1	84																				
2011Q1	85	0.9	1.27	2.61	8.09	15.85	22.18	22.18	15.85	8.09	2.95	0.77	0.14	0.02							
2011Q1	88	1.6			2.5	5	10	20	25	20	10	5	2.5								
2011Q1	89	1.6			2.5	5	7.5	25	25	20	10	5									
2011Q1	90	0.5	0	0	0	30	60	10	0	0	0	0	0	0							
2011Q1	93																				
2011Q1	94	0.7		2.5	10	20	35	15	12.5	5											
2011Q1	95	1.6434	0	0	1.33	6.05	14.92	21.63	37.28	13.55	4.58	0.66	0	0							
2011Q1	96	1.6				5	10	35	45	5											
2011Q1	97	1.7																			
2011Q1	98	1.6				7.5	12.5	25	25	22.5	7.5										
2011Q1	99	2							30	60	10										
2011Q1	101	1.5						45	50	5											
2011Q1	102	1.2				7.5	20	45	20	7.5											
2011Q1	103	2.2					5	10	25	35	20	5									
2011Q1	104	1.6	0	0	0	0	15	20	30	20	15	0	0	0							
2011Q1	105	1.2					25	50	25												
2011Q1	106	1.9					10	25	30	25	10										
2011Q1	107	1.7227	0	0	0	0	1.2	20.1	53.4	23.6	1.6	0.1	0	0							
2011Q1	108	0.7			6	11	38	23	15	6	1										
2011Q1	109	1.566053781	0.5	0.5	2	5	18	29	29	8	4	2	1	1							
2012	4	1.5			0	5	20	25	25	20	5										
2012	5	1.8					5	30	50	10	5										
2012	7	1.8																			
2012	8	1.8	2	3	5	7	10	20	24	20	7	2									
2012	10																				
2012	14	2				10	10	20	20	30	10										
2012	15	1.7				5	10	15	35	25	10										
2012	16	1.8	10	3	5	7	10	16	20	14	9	4	2	0							
2012	20	2					10	25	30	35											
2012	22	1.8				5	10	15	50	15	5										
2012	23	2			1	5	10	15	20	20	15	10	4								
2012	24	1.3			3	7	20	30	25	10	5										
2012	29	1.8						20	40	40											
2012	30																				
2012	31	1.7					10	30	40	20											
2012	32																				
2012	33	1.8					10	20	40	20	10										
2012	35																				
2012	36	1.8					5	30	35	25	5										
2012	37	1.3					17	55	24	4											
2012	38	1.4					20	60	20												
2012	39	1.4				5	15	30	30	15	5										
2012	41	1.8							70	30											
2012	45																				
2012	47																				
2012	48																				
2012	49																				
2012	52	1		3	8	14	21	24	16	10	3	1									
2012	54	1.4				5	15	25	20	20	10	5									
2012	57	1.6																			
2012	70	1.4					20	50	30												
2012	73																				
2012	80	1.9	4.51	3.46	5.17	7.11	9.02	10.54	11.34	11.25	10.28	8.66	6.72	11.94							
2012	82																				
2012	84	1.6	1	1	2	7	11	22	24	19	9	2	1	1							
2012	85	1.4	2.28	2.5	5.79	9.67	13.61	16.15	16.15	13.61	9.67	5.79	2.92	1.86							
2012	88	1.6			2.5	5	10	20	25	20	10	5	2.5								
2012	89	1.8			2.5	5	7.5	25	25	20	7.5	5	2.5								
2012	90	1.5	0	0	0	0	0	40	50	10	0	0	0	0							
2012	93	1.6					5	35	45	15											
2012	94	1		5	7.5	10	20	35	15	5	2.5										
2012	95	1.4419	0	1.75	4.54	9.78	16.5	21.87	27.39	10.72	5.55	1.9	0	0							
2012	96																				
2012	97																				
2012	98	2.1				5	10	15	25	25	15	5									
2012	99	1.7						20	60	20											
2012	101	1.4					5	60	35												
2012	102																				
2012	103	1.8				5	10	20	25	25	10	5									
2012	104	2.2	0	0	0	0	10	15	20	30	20	5	0	0							
2012	105	1.7				5	15	25	40	10	5										
2012	106	2.2					5	10	15	40	15	10	5								
2012	107	1.4565	0	0	0.1	0.2	7.6	41.4	42.3	8.1	0.3	0	0	0							
2012	108	1.3				10	18	34	17	12	7	2									
2012	109	1.44	0.5	0.5	2	5	10	29	29	10	7	5	1	1							
2012Q1	4	1.6			0	10	15	20	25	20	10										
2012Q1	5	1.6					5	20	50	20	5										
2012Q1	7	1.2																			
2012Q1	8	1.6	1	2	4	5	12	22	24	16	9	4	1								
2012Q1	10																				
2012Q1	14	1																			
2012Q1	15	1.6				5	10	25	35	15	10										
2012Q1	16	2	10	2	4	7	9	12	15	19	13	6	3	0							
2012Q1	20	1.9					10	25	40	25											
2012Q1	22	1.6					10	25	50	15											
2012Q1	23	1.6			1	5	15	22	24	20	10	3									
2012Q1	24	1.3			3	7	20	30	25	10	5										
2012Q1	29	1.8						20	40	40											
2012Q1	30																				
2012Q1	31	1.7					10	30	40	20											
2012Q1	32																				
2012Q1	33	1.2				10	20	40	20	10											
2012Q1	35																				
2012Q1	36	1.4					5	25	35	25	10										
2012Q1	37	1.1					30	55	15												
2012Q1	38	1					20	60	20												
2012Q1	39	1.4				5	15	30	30	15	5										
2012Q1	41	1.8																			
2012Q1	45																				
2012Q1	47																				
2012Q1	48																				
2012Q1	49																				
2012Q1	52	0.5	1.8	4.5	13	20	24.3	17	10	7	1.7	0.7									
2012Q1	54	1.2				5	15	25	20	20	10	5									
2012Q1	57																				
2012Q1	70																				
2012Q1	73																				
2012Q1	80																				
2012Q1	82																				
2012Q1	84																				
2012Q1	85	1.3	1.42	2.09	5.6	10.45	15.59	18.63	17.82	13.64	8.36	4.1	1.61	0.69							
2012Q1	88	1.5			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2012Q1	89	1.5			2.5	5	7.5	25	25	20	7.5	5	2.5								
2012Q1	90	1.9	0	0	0	0	0	10	60	30	0	0	0	0							
2012Q1	93																				
2012Q1	94	0.8		3	6	20	30	25	8	6	2										
2012Q1	95	1.0858	0	0.12	3.84	5.89	22.83	35.38	17.28	9.5	2.5	2.17	0.49	0							
2012Q1	96																				
2012Q1	97																				
2012Q1	98	1.7				5	10	17.5	27.5	20	15	5									
2012Q1	99																				
2012Q1	101	1.1					30	50	20												
2012Q1	102																				
2012Q1	103	1.6				5	10	25	30	15	10	5									
2012Q1	104	1.8	0	0	0	0	10	20	30	20	15	5	0	0							
2012Q1	105	1.5				5	15	30	35	15											
2012Q1	106	2.1					10	15	20	25	20	10									
2012Q1	107	1.4625	0	0	0	0.5	9.2	39	40.4	10.3	0.6	0	0	0							
2012Q1	108	1.3				10	21	37	19	9	3	1									
2012Q1	109	1.286556826	0.5	0.5	2	5	20	30	26	8	4	2	1	1							
2015	4	1.7				5	10	25	25	20	10	5									
2015	5	1.6					10	20	40	20	10										
2015	7	2																			
2015	8	1.5	1	3	5	8	12	18	20	14	10	5	3	1							
2015	10	1.7					10	35	45	10											
2015	14	2.5																			
2015	15	1.75				5	10	15	35	20	10	5									
2015	16	1.7	0	3	5	7	8	15	17	15	11	10	6	3							
2015	20	2				5	10	20	25	30	10										
2015	22	1.7				0	10	20	40	20	10										
2015	23	1.5		1	3	8	15	20	22	15	10	5	1								
2015	24	1.7				5	10	20	30	20	10	5									
2015	29	2.2							30	50	20										
2015	30																				
2015	31	1.7					10	30	40	15	5										
2015	32																				
2015	33	2					10	10	30	30	10	10									
2015	35																				
2015	36	2					10	15	25	30	15	5									
2015	37	1.9					2	20	52	23	3										
2015	38																				
2015	39	1.3				5	10	35	30	15	5										
2015	41	2																			
2015	45																				
2015	47																				
2015	48	1.5																			
2015	49																				
2015	52	1.5		2	5	9	15.3	23.7	26	12	6	1									
2015	54	1.4				5	15	25	20	20	10	5									
2015	57																				
2015	70	1.8						45	55												
2015	73																				
2015	80	2.1																			
2015	82																				
2015	84	2	1	1	2	7	13	15	19	20	14	6	1	1							
2015	85																				
2015	88	2				2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5							
2015	89	2			2.5	5	7.5	15	20	20	15	7.5	5	2.5							
2015	90	2	0	0	0	0	0	0	40	60	0	0	0	0							
2015	93	2					5	8	30	45	12										
2015	94	2.4			1	2	3	6	12	26	24	16	8	2							
2015	95	1.9077	0	0.41	2.41	4.13	7.15	13.74	25.69	18.74	13.81	8.95	4.97	0							
2015	96																				
2015	97																				
2015	98	1.7					10	20	35	25	10										
2015	99	1.8						20	60	20											
2015	101																				
2015	102	1.8		0.5	2	5	10	17.5	30	17.5	10	5	2	0.5							
2015	103	1.8				5	10	15	30	25	10	5									
2015	104	2	0	0	0	0	5	10	20	30	20	10	5	0							
2015	105	2.4				5	10	15	25	30	15										
2015	106	2.5								35	40	25									
2015	107	1.665	0	0	0.1	0.1	3.5	25.8	46.7	21.3	2.4	0.1	0	0							
2015	108	1.5			1	3	12	26	31	13	8	4	2								
2015	109	1.5	2.5	3.5	4	5	10	25.5	20.5	9	8	5	5	2							
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2010	4	10.2								40	40	20									
2010	5	10								20	70	10									
2010	7	10																			
2010	8	10.1								25	70	5									
2010	10	10.1								35	45	20									
2010	14	10								50	50										
2010	15	9.9								55	45										
2010	16	10.2	0	0	0	0	0	1	10	24	28	21	8	5	2	1	0	0	0	0	0
2010	20	10.1								10	90										
2010	22	10.3								25	50	20	5								
2010	23	10.2							1	25	40	28	5	1							
2010	24	10.1							2.5	30	40	25	2.5								
2010	29	10								30	50	20									
2010	30	10.2																			
2010	31	10								40	50	10									
2010	32	10.2						2	11	32	37	15	3								
2010	33	10							10	40	40	10									
2010	35	10.1								20	80										
2010	36	9.8							15	35	30	20									
2010	37	10								30	70										
2010	38	10.1								20	60	20									
2010	39	10.1							5	30	50	10	5								
2010	41	10.2									80	20									
2010	45	10								40	50	10									
2010	47	10.1	0	0	0	0	0	5	10	15	20	20	15	10	5	0	0	0	0	0	0
2010	48	9.4																			
2010	49	10.7							10	20	30	35	5								
2010	52	10						0.4	7.6	36.2	43.4	11.6	0.8								
2010	54	10.5							5	10	15	25	20	15	10						
2010	57	10.1																			
2010	70	10.2									85	15									
2010	73	10								10	40	30	20								
2010	80	9.9	0	0	0	0	0	0.56	10.93	43.82	37.59	6.85	0.25	0	0	0	0	0	0	0	0
2010	82	10.2																			
2010	84	10.2	0	0	0	0	0	0	0	12	78	10	0	0	0	0	0	0	0	0	0
2010	85	10.1	0	0	0	0	0	0	0.98	24.27	58.89	15.48	0.38	0	0	0	0	0	0	0	0
2010	88	10.3						5	10	17.5	35	17.5	10	5							
2010	89	10.2							15	20	30	20	15								
2010	90	10	0	0	0	0	0	0	0	30	60	10	0	0	0	0	0	0	0	0	0
2010	93	10.5									45	50	5								
2010	94	10.3						2.5	5	17.5	40	20	10	5							
2010	95	10.0794	0	0	0	0	0	0	5.37	22.76	36.22	30.6	5.05	0	0	0	0	0	0	0	0
2010	96	10								10	55	30	5								
2010	97	10																			
2010	98	10							10	35	45	10									
2010	99	10.5									30	60	10								
2010	101	10.2								10	60	30									
2010	102	10.1								12.5	75	12.5									
2010	103	10								30	60	10									
2010	104	10.5	0	0	0	0	0	0	0	5	30	40	20	5	0	0	0	0	0	0	0
2010	105	10.2								5	65	30									
2010	106	10								20	80										
2010	107	10.3	0	0	0	0	0	0	0	0	100	0	0	0	0	0	0	0	0	0	0
2010	108	10.2						2	8	25	44	17	4								
2010	109																				
2011	4	10							10	35	35	20									
2011	5	9.6						5	20	50	25										
2011	7	10.1																			
2011	8	10.5						1	7	21	28	31	10	2							
2011	10	10.2								35	45	25									
2011	14	10.6								20	30	40	10								
2011	15	9.75							20	50	30										
2011	16	10.3	0	0	0	1	3	8	11	15	20	16	13	8	4	1	0	0	0	0	0
2011	20	10								30	50	20									
2011	22	10.6								15	25	50	10								
2011	23	10.7								10	25	30	25	10							
2011	24	10.4							10	20	30	20	15	5							
2011	29	9.8							10	40	30	20									
2011	30	10.4																			
2011	31	10.3								20	60	20									
2011	32	10					1	7	18	22	23	19	7	2	1						
2011	33	9.5					10	10	30	30	10	10									
2011	35																				
2011	36	9.4					5	25	35	25	10										
2011	37	9.8							4	64	30	2									
2011	38	10.3								20	60	20									
2011	39	10.5							5	10	35	35	10	5							
2011	41	10.3									70	30									
2011	45	10.7								10	20	50	20								
2011	47	10.5	0	0	0	0	0	0	5	10	15	20	20	15	10	5	0	0	0	0	0
2011	48	10.2																			
2011	49	11.1							5	5	15	25	35	10	5						
2011	52	10.3						2.2	8.2	18.8	29.8	24	12	4	1						
2011	54	9.5						5	15	20	20	15	15	10							
2011	57	10.2																			
2011	70	9.9								55	45										
2011	73	10								10	40	30	20								
2011	80	9.8	0	0	0.07	0.56	2.81	9.16	19.26	26.15	22.94	12.99	4.75	1.12	0.17	0.02	0	0	0	0	0
2011	82	10.1																			
2011	84	10.4	0	0	0	0	0	1	4	19	32	30	9	3	2	0	0	0	0	0	0
2011	85	10.5	0	0	0	0	0.02	0.36	2.95	12.53	27.52	31.37	18.57	5.7	0.9	0.07	0	0	0	0	0.01
2011	88	10.3					2.5	5	12.5	17.5	25	17.5	12.5	5	2.5						
2011	89	9.6				5	10	10	15	20	15	10	10	5							
2011	90	9.8	0	0	0	0	0	0	10	60	30	0	0	0	0	0	0	0	0	0	0
2011	93	10								45	45	10									
2011	94	10						5	12	25	35	15	6	2							
2011	95	10.321	0	0	0	0	0.42	1.89	5.26	13.83	41.92	26.29	6.94	3.26	0.19	0	0	0	0	0	0
2011	96	10.1							5	10	45	25	10	5							
2011	97	9.6																			
2011	98	9.9						5	15	25	35	15	5								
2011	99	9.6							30	60	10										
2011	101	10.4									60	40									
2011	102	10.3							5	10	60	20	5								
2011	103	9.9						5	15	35	25	15	5								
2011	104	11	0	0	0	0	0	0	0	0	0	30	40	20	10	0	0	0	0	0	0
2011	105	10.6								10	30	45	15								
2011	106	9.8							10	40	30	20									
2011	107	11	0	0	0	0	0	0	0	0.08	0.02	37.1	62.6	0.2	0	0	0	0	0	0	0
2011	108	10.3	0	0	0	0	0	2	7	16	38	24	11	2	0	0	0	0	0	0	0
2011	109																				
2011May	4	10							10	35	35	20									
2011May	5	9.7						10	20	50	15	5									
2011May	7	10.1																			
2011May	8	10.5						1	5	19	26	28	12	8	1						
2011May	10	10.2								35	45	20									
2011May	14	10.5																			
2011May	15	9.8							10	70	20										
2011May	16	10.3	0	0	0	0	0	1	3	9	14	20	18	14	10	7	4	0	0	0	0
2011May	20	10								30	50	20									
2011May	22	10.7								20	25	45	10								
2011May	23	10.7								10	25	30	25	10							
2011May	24	10.5							10	15	30	25	15	5							
2011May	29	9.8							10	40	30	20									
2011May	30																				
2011May	31	10.5								30	40	30									
2011May	32																				
2011May	33	9.5					10	10	30	30	10	10									
2011May	35																				
2011May	36	9.7						10	25	30	25	10									
2011May	37	9.8							1	55	42	2									
2011May	38	10.2								20	60	20									
2011May	39	10.7							5	10	25	30	20	10							
2011May	41	10.4																			
2011May	45																				
2011May	47	10.5	0	0	0	0	0	0	5	10	15	20	20	15	10	5	0	0	0	0	0
2011May	48	10.4																			
2011May	49																				
2011May	52	10.2						2.2	8.2	18.8	29.8	24	12	4	1						
2011May	54	9.8						5	15	20	20	15	15	10							
2011May	57																				
2011May	70																				
2011May	73																				
2011May	80																				
2011May	82																				
2011May	84																				
2011May	85	10.5	0	0	0	0	0.01	0.17	2.09	11.49	29.02	33.86	18.26	4.54	0.52	0.03	0	0	0	0	0.01
2011May	88	10.4					2.5	5	12.5	17.5	25	17.5	12.5	5	2.5						
2011May	89	9.8				5	10	10	15	20	15	10	10	5							
2011May	90	9.8	0	0	0	0	0	0	15	60	25	0	0	0	0	0	0	0	0	0	0
2011May	93																				
2011May	94	10.1						5	7	28	30	22	6	2							
2011May	95	10.3152	0	0	0	0	0.44	1.7	4.36	14.43	47.05	23	5.88	2.98	0.16	0	0	0	0	0	0
2011May	96	10.1							5	10	40	30	10	5							
2011May	97	9.8																			
2011May	98	10						5	15	25	35	15	5								
2011May	99																				
2011May	101	10.4								10	60	30									
2011May	102	10.3							2.5	15	65	15	2.5								
2011May	103	10						5	15	30	30	15	5								
2011May	104	10.5	0	0	0	0	0	0	0	0	10	40	30	20	0	0	0	0	0	0	0
2011May	105	10.5								10	30	45	15								
2011May	106	9.9							10	40	35	15									
2011May	107	10.9	0	0	0	0	0	0	0	0	0.06	57.04	42.88	0.02	0	0	0	0	0	0	0
2011May	108	10.4					1	3	5	12	37	23	10	6	3						
2011May	109																				
2012	4	9.8							15	35	35	15									
2012	5	9.2						25	50	25											
2012	7	9.8																			
2012	8	10.2				1	3	6	11	22	26	18	8	4	1						
2012	10																				
2012	14	10.3							10	30	30	30									
2012	15	9.6						10	15	50	25										
2012	16	9.9	0	0	0	1	3	11	17	20	18	12	8	6	3	1	0	0	0	0	0
2012	20	9.8							20	40	30	10									
2012	22	10							10	20	40	20	10								
2012	23	10.7							1	12	23	28	23	12	1						
2012	24	10						5	10	30	25	15	10	5							
2012	29	9.6							10	40	30	20									
2012	30																				
2012	31	9.5							10	45	30	10	5								
2012	32																				
2012	33	9				10	10	30	30	10	10										
2012	35																				
2012	36	9				5	25	35	25	10											
2012	37	9.3						2	48	45	5										
2012	38	10.1								20	60	20									
2012	39	9.7						15	20	30	20	15									
2012	41	9.9								60	40										
2012	45																				
2012	47																				
2012	48																				
2012	49																				
2012	52	10.5					0.4	1.5	4.5	10.2	18.7	23	19	13	6.5	2.4	0.7	0.1			
2012	54	9					5	15	20	20	15	15	10								
2012	57	9.6																			
2012	70	9.6							20	55	25										
2012	73																				
2012	80	9.6	0.01	0.09	0.51	2.1	6.27	13.43	20.65	22.8	18.09	10.3	4.21	1.24	0.26	0.04	0	0	0	0	0
2012	82																				
2012	84	10.2	0	0	0	0	1	2	7	22	28	22	12	3	2	1	0	0	0	0	0
2012	85	10.6	0	0	0	0.03	0.26	1.38	5	12.4	21.05	24.49	19.52	10.66	3.99	1.02	0.18	0.02	0	0	0
2012	88	10					2.5	5	15	17.5	20	17.5	15	5	2.5						
2012	89	9		2.5	5	7.5	10	15	20	15	10	7.5	5	2.5							
2012	90	9.6	0	0	0	0	0	0	25	60	15	0	0	0	0	0	0	0	0	0	0
2012	93	9.5						5	35	55	5										
2012	94	9.9					2.5	5	15	35	25	10	5	2.5							
2012	95	10.078	0	0	0	1.33	4.04	7.03	10.05	13.91	36.14	17.14	6.31	2.34	1.28	0.43	0	0	0	0	0
2012	96																				
2012	97																				
2012	98	9				5	10	20	30	20	10	5									
2012	99	9						40	60												
2012	101	10.2								5	70	25									
2012	102	10.2						1	4	15	45	25	10								
2012	103	9.5						5	25	30	25	10	5								
2012	104	10	0	0	0	0	0	0	0	15	40	30	15	0	0	0	0	0	0	0	0
2012	105	9.8							10	45	30	15									
2012	106	9.2						15	35	30	20										
2012	107	11.5	0	0	0	0	0	0	0	0	0.03	3.68	41.12	48.81	6.28	0.07	0	0	0	0	0.01
2012	108	10.1					2	4	8	22	34	19	8	3							
2012	109																				
2012May	4	9.8							15	35	35	15									
2012May	5	9.3					15	15	40	20	10										
2012May	7	9.9																			
2012May	8	10.2				1	3	6	14	20	24	17	9	3	2	1					
2012May	10																				
2012May	14																				
2012May	15	9.7						5	20	50	20	5									
2012May	16	10.1	0	0	0	1	3	8	12	15	20	16	11	8	5	1	0	0	0	0	0
2012May	20	9.8							20	40	30	10									
2012May	22	10.2							10	20	40	20	10								
2012May	23	10.7							1	12	23	28	23	12	1						
2012May	24	10						5	10	30	25	15	10	5							
2012May	29	9.6							10	40	30	20									
2012May	30																				
2012May	31	10								25	45	30									
2012May	32																				
2012May	33	9.3				10	10	30	30	10	10										
2012May	35																				
2012May	36	9.2					10	25	30	25	10										
2012May	37	9.4						2	45	45	8										
2012May	38	10.1								20	60	20									
2012May	39	9.9						5	20	30	25	15	5								
2012May	41	10																			
2012May	45																				
2012May	47																				
2012May	48																				
2012May	49																				
2012May	52	10.5					0.4	1.5	4.5	10.2	18.7	23	19	13	6.5	2.4	0.7	0.1			
2012May	54	9					5	15	20	20	15	15	10								
2012May	57																				
2012May	70																				
2012May	73																				
2012May	80																				
2012May	82																				
2012May	84																				
2012May	85	10.6	0	0	0	0.01	0.15	1	4.31	12.05	21.95	26.06	20.15	10.15	3.33	0.71	0.1	0.01	0	0	0.02
2012May	88	10.2					2.5	5	15	17.5	20	17.5	15	5	2.5						
2012May	89	9.2		2.5	5	7.5	10	15	20	15	10	7.5	5	2.5							
2012May	90	9.6	0	0	0	0	0	0	25	60	15	0	0	0	0	0	0	0	0	0	0
2012May	93																				
2012May	94	9.8					4	10	16	30	20	12	6	2							
2012May	95	10.1994	0	0	0	0.88	3.04	4.71	12.12	18.41	29.71	14.88	8.31	5.25	1.91	0.78	0	0	0	0	0
2012May	96																				
2012May	97																				
2012May	98	9.3				5	10	20	30	20	10	5									
2012May	99																				
2012May	101	10.3								20	60	20									
2012May	102	10.3																			
2012May	103	9.6				2.5	10	15	20	35	15	2.5									
2012May	104	10	0	0	0	0	0	0	0	10	40	30	20	0	0	0	0	0	0	0	0
2012May	105	10							5	35	40	15	5								
2012May	106	9.4						10	35	30	25										
2012May	107	11.4	0	0	0	0	0	0	0	0.02	0	4.16	46.47	45.45	3.88	0.02	0	0	0	0	0
2012May	108	10.2					3	5	12	19	33	17	7	4							
2012May	109																				
2015	4	8				10	20	20	15	15	10	5	5								
2015	5	8				20	50	25	5												
2015	7	8.8																			
2015	8	8		1	8	23	26	17	11	9	4	1									
2015	10	7.7			20	30	30	20													
2015	14	8.5																			
2015	15	8.75			5	10	20	25	20	10	5	5									
2015	16	9.4	1	3	5	7	9	12	18	15	11	9	4	3	2	1	0	0	0	0	0
2015	20	9					10	20	25	20	15	10									
2015	22	8.5				5	20	35	20	15	5										
2015	23	8		1	5	12	16	13	11	10	9	8	7	4	3	1					
2015	24	7.8		10	25	25	25	10	5												
2015	29	9						30	60	10											
2015	30																				
2015	31	8			10	15	30	25	15	5											
2015	32																				
2015	33	8		10	10	30	30	10	10												
2015	35																				
2015	36	7.5	10	25	30	25	10														
2015	37	8			5	22	24	24	12	8	5										
2015	38																				
2015	39	9				5	10	25	30	20	10										
2015	41	7																			
2015	45																				
2015	47																				
2015	48																				
2015	49																				
2015	52	8.5		4.6	8.7	13.3	18.9	22	14	9.6	5.3	2.4	0.9	0.3							
2015	54	7.5		5	10	20	15	15	10	10	5	5	5								
2015	57																				
2015	70	7.9				55	45														
2015	73																				
2015	80	8.8																			
2015	82																				
2015	84	9	0	1	2	5	10	20	22	18	9	5	2	1	1	1	1	1	1	0	0
2015	85																				
2015	88	8.6			5	10	20	30	20	10	5										
2015	89	8	2.5	5	7.5	10	15	15	15	10	7.5	5	2.5	2.5	2.5						
2015	90	9	0	0	0	0	0	30	50	20	0	0	0	0	0	0	0	0	0	0	0
2015	93	8			10	35	40	15													
2015	94	8.1	4	8	12	17.5	25	17.5	10	4	2										
2015	95	8.5114	0.4	2.1	4.48	8.24	22.93	30.22	18.35	8.73	3.29	1.13	0.13	0	0	0	0	0	0	0	0
2015	96																				
2015	97																				
2015	98	8		5	10	20	30	20	10	5											
2015	99	7.8			20	50	30														
2015	101																				
2015	102	8.5																			
2015	103																				
2015	104	8.5	0	0	0	5	30	40	20	5	0	0	0	0	0	0	0	0	0	0	0
2015	105	8.8				5	10	35	30	15	5										
2015	106	7.5		5	20	35	25	10	5												
2015	107	11.6	0	0	0	0	0	0	0	1.38	4.96	13.65	23.83	26.44	18.62	8.33	2.36	0.43	0	0	0
2015	108	9.2				4	5	19	33	21	12	4	2								
2015	109																				
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	IR	USD	OIL	LAB																
2010	4				1.4																
2010	5				2.5																
2010	7				1.8																
2010	8				1.2																
2010	10				1.5																
2010	14				1																
2010	15																				
2010	16				1.6																
2010	20				1.4																
2010	22				1.1																
2010	23				1.5																
2010	24				1.1																
2010	29				1.5																
2010	30																				
2010	31																				
2010	32																				
2010	33																				
2010	35																				
2010	36				1.5																
2010	37																				
2010	38				0.8																
2010	39				1.3																
2010	41																				
2010	45				1.3																
2010	47				1.4																
2010	48																				
2010	49				-1.1																
2010	52				1																
2010	54																				
2010	57																				
2010	70				1.5																
2010	73				1.3																
2010	80				1.8																
2010	82				1.8																
2010	84				2																
2010	85																				
2010	88				1.5																
2010	89																				
2010	90				1.5																
2010	93				1.8																
2010	94				0.2																
2010	95				2																
2010	96																				
2010	97																				
2010	98				1.5																
2010	99				3.2																
2010	101																				
2010	102				1.2																
2010	103				1.1																
2010	104				1.6																
2010	105				1.5																
2010	106																				
2010	107																				
2010	108				1.3																
2010	109				1.8																
2010Q3	4	1	1.25	87																	
2010Q3	5	1	1.2	80																	
2010Q3	7	1	1.25	76																	
2010Q3	8	1	1.2	75																	
2010Q3	10	1	1.2																		
2010Q3	14	1	1.3	80																	
2010Q3	15		1.22	80																	
2010Q3	16	1	1.27	72																	
2010Q3	20	1	1.28	75																	
2010Q3	22	1	1.3	80																	
2010Q3	23	1	1.17	73																	
2010Q3	24	1	1.25	75																	
2010Q3	29	1	1.25	75																	
2010Q3	30	1	1.2	79																	
2010Q3	31	1	1.26	75																	
2010Q3	32																				
2010Q3	33																				
2010Q3	35	1	1.35																		
2010Q3	36	1	1.32	82																	
2010Q3	37	1	1.26	77																	
2010Q3	38	1	1.23	75																	
2010Q3	39	1	1.185	77																	
2010Q3	41	1	1.23	77																	
2010Q3	45		1.22	75																	
2010Q3	47	1	1.166855	79.5																	
2010Q3	48	1	1.3	79																	
2010Q3	49	1																			
2010Q3	52	1	1.16	79																	
2010Q3	54	1																			
2010Q3	57	1	1.26	77																	
2010Q3	70	1	1.275	76																	
2010Q3	73	1	1.25	50																	
2010Q3	80	1	1.25738715	74.002078																	
2010Q3	82	1	1.35																		
2010Q3	84	1	1.23	72																	
2010Q3	85	1	1.25	76.8607																	
2010Q3	88	1	1.15	75																	
2010Q3	89	1	1.27	77.45333																	
2010Q3	90	1	1.23	75																	
2010Q3	93	1	1.23	85																	
2010Q3	94	1	1.32	78																	
2010Q3	95	1	1.25	75																	
2010Q3	96	1	1.25	77.5																	
2010Q3	97	1	1.2																		
2010Q3	98	1	1.24	72.5																	
2010Q3	99	1	1.25	80																	
2010Q3	101	1	1.14	83.7																	
2010Q3	102	1	1.2	79																	
2010Q3	103	1	1.18	76																	
2010Q3	104	1	1.2	80																	
2010Q3	105	1	1.28	82																	
2010Q3	106	1	1.25	75																	
2010Q3	107																				
2010Q3	108	1	1.25	78																	
2010Q3	109	1	1.295	75																	
2010Q4	4	1	1.25	88																	
2010Q4	5	1	1.18	85																	
2010Q4	7	1.25	1.25	76																	
2010Q4	8	1	1.18	77																	
2010Q4	10	1	1.15																		
2010Q4	14	1	1.2	80																	
2010Q4	15		1.22	80																	
2010Q4	16	1	1.3	73																	
2010Q4	20	1	1.3	75																	
2010Q4	22	1	1.3	75																	
2010Q4	23	1	1.17	71																	
2010Q4	24	1	1.35	75																	
2010Q4	29	1	1.25	75																	
2010Q4	30	1	1.2	79																	
2010Q4	31	1	1.29	80																	
2010Q4	32																				
2010Q4	33																				
2010Q4	35	1	1.4																		
2010Q4	36	1	1.35	86																	
2010Q4	37	1	1.3	77																	
2010Q4	38	1	1.24	76																	
2010Q4	39	1	1.225	78																	
2010Q4	41	1	1.23	80																	
2010Q4	45		1.22	75																	
2010Q4	47	1	1.162222222	80.7																	
2010Q4	48	1.25	1.3	80																	
2010Q4	49	1																			
2010Q4	52	1	1.08	88																	
2010Q4	54	1																			
2010Q4	57	1	1.23	81																	
2010Q4	70	1	1.28	70																	
2010Q4	73	1	1.1	60																	
2010Q4	80	1	1.25738715	76.2158153																	
2010Q4	82	1	1.35																		
2010Q4	84	1	1.17	74																	
2010Q4	85	1	1.22	80.45624																	
2010Q4	88	1	1.2	75																	
2010Q4	89	1	1.26	80.28667																	
2010Q4	90	1	1.18	75																	
2010Q4	93	1	1.2	88																	
2010Q4	94	1	1.35	75																	
2010Q4	95	1	1.2	77																	
2010Q4	96	1	1.2	80																	
2010Q4	97	1	1.15																		
2010Q4	98	1	1.18	70																	
2010Q4	99	1	1.15	85																	
2010Q4	101	1	1.1	85																	
2010Q4	102	1	1.2	85																	
2010Q4	103	1	1.19	78																	
2010Q4	104	1	1.2	83																	
2010Q4	105	1	1.25	85																	
2010Q4	106	1	1.3	75																	
2010Q4	107																				
2010Q4	108	1	1.25	80																	
2010Q4	109	1	1.295	76.7																	
2011	4	1.5	1.18	98	1.6																
2011	5	1.5	1.3	92	2.3																
2011	7	1.6	1.25	76	1.9																
2011	8	1.25	1.18	90	1																
2011	10	1.75	1.1		1.2																
2011	14	1	1.2	75	1																
2011	15		1.22	85																	
2011	16	1.75	1.33	76	1.7																
2011	20	1.5	1.35	80	1.5																
2011	22	1	1.35	85	1.5																
2011	23	1	1.17	71	1.8																
2011	24	1.5	1.35	85	0.7																
2011	29	1.25	1.25	75	1.8																
2011	30	1.2	1.2	79																	
2011	31	1.25	1.32	85																	
2011	32																				
2011	33																				
2011	35																				
2011	36	1.5	1.35	90	2																
2011	37	1.5	1.34	84																	
2011	38	1.0625	1.26	77.3	1.2																
2011	39	1.25	1.251875	83.17895	1.7																
2011	41	1.6	1.23	80																	
2011	45		1.22	75	1.5																
2011	47				1																
2011	48	1.5	1.3	89																	
2011	49	1.75			-0.2																
2011	52	1	1	89	0.9																
2011	54																				
2011	57	1.25	1.19	88																	
2011	70	1.75	1.32	60	1.5																
2011	73	1.25			1																
2011	80	1.25	1.2543	78.2714286	2.6																
2011	82	1			1.8																
2011	84	1.08	1.18	82	1.8																
2011	85	1	1.18	84.83																	
2011	88	1.5	1.25	85	1.6																
2011	89	1.2		83.590833																	
2011	90	1	1.12	80	1.6																
2011	93	1.5	1.22	85	2																
2011	94	1.1	1.38	80	0.5																
2011	95	1.25	1.18	81	2																
2011	96																				
2011	97	1.5	1.1																		
2011	98	1.5	1.25	70	1.8																
2011	99	1.75	1.1	85	2.5																
2011	101	1	1.04	85																	
2011	102	1.5	1.1	98	1																
2011	103	1.25	1.25	83	1.3																
2011	104	1.5	1.2	87.5	1.8																
2011	105	1.5	1.18	92	1.6																
2011	106	1.18	1.3	75																	
2011	107																				
2011	108	1.2	1.25	84.3	2.4																
2011	109	1.6	1.295	76	1.7																
2011Q1	4	1	1.25	90																	
2011Q1	5	1	1.2	88																	
2011Q1	7	1.25	1.25	76																	
2011Q1	8	1	1.15	80																	
2011Q1	10	1	1.1																		
2011Q1	14	1	1.2	80																	
2011Q1	15		1.22	80																	
2011Q1	16	1.25	1.31	75																	
2011Q1	20	1	1.32	78																	
2011Q1	22	1	1.35	80																	
2011Q1	23	1	1.15	73																	
2011Q1	24	1	1.35	75																	
2011Q1	29	1	1.25	75																	
2011Q1	30	1	1.2	79																	
2011Q1	31	1.25	1.3	80																	
2011Q1	32																				
2011Q1	33																				
2011Q1	35																				
2011Q1	36	1.25	1.35	86																	
2011Q1	37	1	1.32	80																	
2011Q1	38	1	1.24	76.5																	
2011Q1	39	1	1.235	79																	
2011Q1	41	1	1.23	80																	
2011Q1	45		1.22	75																	
2011Q1	47	1	1.18	80.9																	
2011Q1	48	1.25	1.3	82																	
2011Q1	49	1																			
2011Q1	52	1	1	82																	
2011Q1	54	1.25																			
2011Q1	57	1	1.19	89																	
2011Q1	70	1	1.3	70																	
2011Q1	73	1	1.1	50																	
2011Q1	80	1	1.257387	76.84831																	
2011Q1	82	1																			
2011Q1	84	1	1.16	79																	
2011Q1	85	1	1.2	81.6804																	
2011Q1	88	1	1.2	77																	
2011Q1	89	1	1.241667	82.13																	
2011Q1	90	1	1.16	80																	
2011Q1	93	1	1.2	90																	
2011Q1	94	1	1.35	75																	
2011Q1	95	1	1.19	78.5																	
2011Q1	96	1	1.15	80																	
2011Q1	97	1	1.13																		
2011Q1	98	1	1.15	67.5																	
2011Q1	99	1	1.13	85																	
2011Q1	101	1	1.09	85																	
2011Q1	102	1	1.15	88																	
2011Q1	103	1	1.22	79																	
2011Q1	104	1	1.2	82.5																	
2011Q1	105	1	1.22	88																	
2011Q1	106	1	1.3	75																	
2011Q1	107																				
2011Q1	108	1	1.25	82																	
2011Q1	109	1.25	1.295	76																	
2011Q2	4	1.25	1.18	92																	
2011Q2	5	1	1.3	90																	
2011Q2	7	1.5	1.25	76																	
2011Q2	8	1	1.15	82																	
2011Q2	10	1.25	1.05																		
2011Q2	14	1	1.2	78																	
2011Q2	15		1.22	82																	
2011Q2	16	1.5	1.32	76																	
2011Q2	20	1	1.34	80																	
2011Q2	22	1	1.35	85																	
2011Q2	23	1	1.13	77																	
2011Q2	24	1.25	1.35	78																	
2011Q2	29	1.25	1.25	75																	
2011Q2	30	1	1.2	79																	
2011Q2	31	1.25	1.3	80																	
2011Q2	32																				
2011Q2	33																				
2011Q2	35																				
2011Q2	36	1.5	1.35	90																	
2011Q2	37	1	1.34	83																	
2011Q2	38	1	1.25	77																	
2011Q2	39	1.25	1.235	83.8																	
2011Q2	41	1.5	1.23	80																	
2011Q2	45		1.22	75																	
2011Q2	47	1	1.201111111	81.6																	
2011Q2	48	1.5	1.3	85																	
2011Q2	49	1.25																			
2011Q2	52	1	0.98	86																	
2011Q2	54	1.5																			
2011Q2	57	1	1.16	87																	
2011Q2	70	1.25	1.32	65																	
2011Q2	73	1																			
2011Q2	80	1	1.25502	77.79706																	
2011Q2	82	1																			
2011Q2	84	1	1.17	80																	
2011Q2	85	1	1.18	83.2931																	
2011Q2	88	1	1.2	81																	
2011Q2	89	1.0833	1.23	83.29																	
2011Q2	90	1	1.12	80																	
2011Q2	93	1.25	1.21	85																	
2011Q2	94	1	1.38	80																	
2011Q2	95	1	1.18	80.2																	
2011Q2	96	1	1.15	80																	
2011Q2	97	1	1.12																		
2011Q2	98	1	1.18	65																	
2011Q2	99	1	1.1	85																	
2011Q2	101	1	1.06	85																	
2011Q2	102	1	1.1	87																	
2011Q2	103	1.25	1.24	82																	
2011Q2	104	1	1.2	85																	
2011Q2	105	1.25	1.2	90																	
2011Q2	106	1	1.3	75																	
2011Q2	107																				
2011Q2	108	1	1.25	83.5																	
2011Q2	109	1.75	1.295	76																	
2012	4	2	1.15	100	1.8																
2012	5	2.5	1.3	95	2.7																
2012	7	2.25	1.25	76	2																
2012	8	2.25	1.2	105	1																
2012	10																				
2012	14	2	1.4	85	2																
2012	15		1.26	88																	
2012	16	3	1.34	79	1.7																
2012	20	2.75	1.35	85	1.7																
2012	22	1.75	1.35	90	2																
2012	23	2.25	1.13	81	2																
2012	24	2	1.25	95	1.5																
2012	29	1.5	1.25	75	2																
2012	30																				
2012	31	1.5	1.35	100																	
2012	32																				
2012	33																				
2012	35																				
2012	36	2	1.4	94	3.5																
2012	37	2.5	1.36	88																	
2012	38	1.44	1.34	81	1.5																
2012	39	2.19	1.2575	88.85421	1.9																
2012	41	1.8	1.23	80																	
2012	45		1.22	75																	
2012	47																				
2012	48																				
2012	49																				
2012	52	1.5	1.15	98	1.4																
2012	54																				
2012	57	1.5	1.23	95																	
2012	70	2.25	1.37	75	1.5																
2012	73	1.5																			
2012	80	1.75	1.2491	84.76796	2.7																
2012	82																				
2012	84	2.17	1.25	88	2.2																
2012	85	2	1.15	91.45																	
2012	88	2.25	1.2	90	1.7																
2012	89	2.19		86.4866667																	
2012	90	2	1.1	90	1.7																
2012	93	2.25	1.23	90	2.5																
2012	94	2	1.4	82	0.8																
2012	95	1.75	1.2	82.5	2																
2012	96																				
2012	97	3																			
2012	98	2.5	1.35	80	2.75																
2012	99	2.75	1.1	85	2.2																
2012	101	1.5	1	90.2																	
2012	102	2.5	1.2		1.5																
2012	103	1.9	1.37	88	1.9																
2012	104	2	1.37	93	1.9																
2012	105	2.5	1.15	95	1.7																
2012	106	2.25	1.3	75																	
2012	107																				
2012	108	2	1.25	87.8	2.3																
2012	109	2.7																			
2015	4				2.2																
2015	5				2.5																
2015	7				3																
2015	8				2																
2015	10																				
2015	14				2.5																
2015	15																				
2015	16				2.1																
2015	20				2.3																
2015	22				2																
2015	23				2.5																
2015	24				2.3																
2015	29				2.5																
2015	30																				
2015	31																				
2015	32																				
2015	33																				
2015	35																				
2015	36				3.5																
2015	37																				
2015	38																				
2015	39				2																
2015	41																				
2015	45																				
2015	47				2																
2015	48																				
2015	49																				
2015	52																				
2015	54																				
2015	57																				
2015	70				1.8																
2015	73																				
2015	80				3.7																
2015	82																				
2015	84				2.7																
2015	85																				
2015	88				2																
2015	89																				
2015	90				1.9																
2015	93				2.5																
2015	94				2.5																
2015	95				2																
2015	96																				
2015	97																				
2015	98				3.5																
2015	99				1.9																
2015	101																				
2015	102				2.5																
2015	103				2.2																
2015	104				2.3																
2015	105				2.8																
2015	106																				
2015	107																				
2015	108				2.5																
2015	109																				
