SPF_2010Q1																					
																					
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2010	1	1			3	10	30	30	15	10	2										
2010	2	1.4				6	22	32	22	12	6										
2010	4	1.4				5	10	40	35	10											
2010	7	1																			
2010	8	1.3			2	8	17	35	28	8	2										
2010	10	1.325		0.01	0.29	3.69	18.61	37.19	29.61	9.37	1.17	0.06									
2010	11	1.4			2.5	2.5	10	55	25	5											
2010	14	1				10	40	40	10												
2010	15	1.3				5	25	35	25	10											
2010	16	1.2	1	4	6	11	18	25	17	10	5	2	1	0							
2010	18	1.3	2	2	5	6	15	30	20	10	8	2	0	0							
2010	20	1.3				5	30	40	25												
2010	22	1.3				10	20	50	15	5											
2010	23	1.1			1	10	24	30	24	10	1										
2010	24	1.2					25	50	25												
2010	26	1.2				10	25	40	20	5											
2010	29	1.6					10	40	50												
2010	30	0.9				15	45	33	7												
2010	31	1.2				10	30	40	20												
2010	32	0.8		1	5	20	33	25	11	4	1										
2010	33	1					50	50													
2010	35	1.1					40	50	10												
2010	36	1.4				15	25	30	25	5											
2010	37	1.07	1	1	2	10	20	25	20	10	8	2	1								
2010	38	1.4					10	60	30												
2010	39	1.4				5	10	65	15	5											
2010	41	1.2						80	20												
2010	42	1.3				5	15	45	30	5											
2010	47	1.1				5	15	35	25	15	5										
2010	48	1.2			5	10	10	40	35												
2010	52	1.3			2	8	21	29	23	12	4	1									
2010	54	1.4				5	10	25	25	20	10	5									
2010	56	1.2					10	60	30												
2010	57	1.3																			
2010	58	0.8				22.3	50.9	26.8													
2010	59	1.4																			
2010	61	1.6						25	50	25											
2010	65	1.4					25	40	25	10											
2010	67	1.8					20	25	30	20	5										
2010	68	0.9				15	35	35	15												
2010	70	0.7				25	60	15													
2010	73	1.25				15	35	40	10												
2010	80	1.2		0.01	0.34	4.91	24.2	41.09	24.2	4.91	0.34										
2010	82	1.3																			
2010	84	1.3	0	2	7	12	23	29	22	5	0	0	0	0							
2010	85	1.4		0.04	0.58	4.16	15.45	29.77	29.77	15.45	4.16	0.58	0.04								
2010	88	1.3			2.5	10	20	35	20	10	2.5										
2010	89	1.2			5	10	20	30	20	10	5										
2010	90	1.3				5	25	50	15	5											
2010	93	1.7						10	75	15											
2010	94	1.3			2.5	10	17.5	35	20	10	5										
2010	95	1.35738578			2	4	15	34	22	16	6	1									
2010	96	1.5					10	45	40	5											
2010	97	1				5	40	50	5												
2010	98	1.2				20	25	35	15	5											
2010	99	1.2					20	80													
2010	101	1.5					20	40	40												
2010	102	1.2			2.5	5	20	45	20	5	2.5										
2010	105	1.2					20	55	15	10											
2010	107	1.5			0.08	1.73	12.95	31.07	36.86	15.49	1.7	0.12									
2010	108	1.4495875	0.92	3.08	6.89	10.27	13.65	17.03	17.44	13.56	9.64	5.72	1.8								
2010Dec	1	1.4		1	3	12	20	25	20	12	5	2									
2010Dec	2	1.7			2	6	14	30	26	12	6	4									
2010Dec	4	1.5			5	5	10	20	35	20	5										
2010Dec	7	0.6																			
2010Dec	8	1.6			2	5	14	25	32	18	4										
2010Dec	10	1.3	0.09	0.6	2.91	9.23	19.16	25.88	22.78	13.07	4.88	1.19	0.19	0.02							
2010Dec	11	1.6			2.5	7.5	15	30	35	10											
2010Dec	14	0.7																			
2010Dec	15	1.4				10	20	30	30	5	5										
2010Dec	16	1.3	1	4	7	13	17	22	16	12	5	2	1	0							
2010Dec	18	1.1																			
2010Dec	20	1.2				10	25	35	25	5											
2010Dec	22	1.5				5	10	35	40	10											
2010Dec	23	1.3			1	10	16	25	22	15	10	1									
2010Dec	24	1.4					15	35	35	15											
2010Dec	26	1.2				10	22.5	35	22.5	10											
2010Dec	29	1.6						20	50	30											
2010Dec	30	1																			
2010Dec	31	1.6					15	30	45	10											
2010Dec	32																				
2010Dec	33	1.2					30	60	10												
2010Dec	35																				
2010Dec	36	1.7					10	25	30	25	10										
2010Dec	37	1.56	1	1	2	15	20	20	20	13	5	2	1								
2010Dec	38	1.5						10	60	30											
2010Dec	39	1.6					5	25	55	15											
2010Dec	41	1.4																			
2010Dec	42	1.7					5	20	45	25	5										
2010Dec	47	0.9			3	12	25	20	18	12	8	2									
2010Dec	48	1.1			5	5	10	45	35												
2010Dec	52	1.4		2.5	5.5	12	15	22	16	13	9	5									
2010Dec	54	1.6				5	10	20	30	20	10	5									
2010Dec	56	1.56						20	70	10											
2010Dec	57																				
2010Dec	58																				
2010Dec	59	1.29																			
2010Dec	61																				
2010Dec	65	1.7																			
2010Dec	67																				
2010Dec	68	0.3			15	40	30	15													
2010Dec	70	0.4				60	40														
2010Dec	73	0.7																			
2010Dec	80	1.2																			
2010Dec	82	1.4																			
2010Dec	84																				
2010Dec	85	1.6	0.9	1.37	3.84	7.65	12.46	16.56	17.96	15.9	11.49	6.78	3.26	1.83							
2010Dec	88	1.6			2.5	5	10	20	25	20	10	5	2.5								
2010Dec	89	1.7				5	10	20	30	20	10	5									
2010Dec	90	1.5				5	25	50	15	5											
2010Dec	93	2.3							15	60	25										
2010Dec	94	1.3			2.5	5	20	40	17.5	10	5										
2010Dec	95	1.83818067					5	22	41	16	10	5	1								
2010Dec	96	1.8					5	25	40	20	10										
2010Dec	97	1.1			1	7	35	45	11	1											
2010Dec	98	1.3				10	15	40	30	5											
2010Dec	99																				
2010Dec	101	1.8						40	60												
2010Dec	102	1.1		1	4	7.5	20	40	15	7.5	4	1									
2010Dec	105	1.04					25	45	25	5											
2010Dec	107	1.9	0.05	0.28	1.26	4.1	9.78	15.09	21.68	22.84	13.12	7.79	2.98	1.03							
2010Dec	108	1.79222			4.05	7.58	11.58	15.39	19.17	17.29	12.79	8.31	3.84								
2011	1	1.7			2	5	13	25	30	15	8	2									
2011	2	1.8			2	6	12	24	26	12	8	6	4								
2011	4	1.5				5	15	25	35	15	5										
2011	7	0.8																			
2011	8	1.8			3	4	12	21	28	19	9	3	1								
2011	10	1.6	0.02	0.19	1.18	4.85	13.03	22.75	25.89	19.2	9.28	2.92	0.6	0.09							
2011	11	1.8			7.5	7.5	12.5	10	55	7.5											
2011	14	1.2			10	20	20	30	10	10											
2011	15	1.4				5	10	40	30	15											
2011	16	2	0	1	2	4	9	14	20	25	15	8	2	0							
2011	18	1.75																			
2011	20	1.4				5	30	35	30												
2011	22	1.6				5	10	20	50	15											
2011	23	1.7			1	10	14	20	30	20	5										
2011	24	1.3				10	20	30	25	15											
2011	26	1.2				10	20	40	20	10											
2011	29	1.6					10	40	50												
2011	30	1.2				3	27	45	25												
2011	31	1.8					5	20	35	30	10										
2011	32	1.3			1	7	20	30	23	12	6	1									
2011	33	1.5					20	30	30	20											
2011	35																				
2011	36	2					5	15	30	30	15	5									
2011	37	2.01	1	1	2	8	15	15	25	25	5	2	1								
2011	38	1.5						10	60	30											
2011	39	1.5					5	15	65	10	5										
2011	41	1.5						20	60	20											
2011	42	1.9						5	45	35	15										
2011	47	1.1				5	17.5	30	25	17.5	5										
2011	48																				
2011	52	0.7	3	6	12	18	24	16	12	6	3										
2011	54	2.1				5	5	15	20	25	15	10	5								
2011	56	1.8						15	70	15											
2011	57	1.8																			
2011	58	0.6			5.6	35.8	44.4	14	0.2												
2011	59	1.6																			
2011	61																				
2011	65	1.8				5	10	20	30	20	15										
2011	67	3						5	10	15	20	25	15	10							
2011	68	0.9				15	35	35	15												
2011	70	0.8				20	55	25													
2011	73	0.75				20	50	30													
2011	80	1.1	0.08	0.58	3.56	12.25	24.62	28.92	19.86	7.97	1.87	0.25	0.02	0.02							
2011	82	1.4																			
2011	84	1.7	1	1	1	3	10	20	25	20	12	4	2	1							
2011	85	1.6	0.19	0.53	2.22	6.18	12.71	19.37	21.85	18.24	11.27	5.16	1.74	0.54							
2011	88	1.7			2.5	5	10	20	25	20	10	5	2.5								
2011	89	1.6			2.5	5	7.5	20	30	20	10	5									
2011	90	1.7					5	20	50	25											
2011	93	2						5	40	55											
2011	94	1.2			5	10	20	35	17.5	10	2.5										
2011	95	1.77041928					4	19	40	18	14	5									
2011	96	1.7					5	25	40	25	5										
2011	97	1.4			2	8	25	45	16	4											
2011	98	1.3			5	10	15	35	25	10											
2011	99	1.5						40	50	10											
2011	101	1.6					5	40	55												
2011	102	0.8	0.5	2	5	20	30	25	10	5	2	0.5									
2011	105	1.43					10	40	35	15											
2011	107	1.8		0.02	0.24	1.92	8.54	18.63	29.85	26.93	10.15	3.2	0.48	0.04							
2011	108	1.8088825			2.85	7.21	11.11	15.19	19.14	17.59	13.18	8.79	4.39	0.55							
2011Dec	1	1.8				3	6	20	24	20	15	8	4								
2011Dec	2	2			2	4	8	16	20	24	16	6	4								
2011Dec	4	1.7				5	10	20	30	20	15										
2011Dec	7	1																			
2011Dec	8	2		1	3	5	10	16	19	22	15	5	3	1							
2011Dec	10	1.8	0.22	0.72	2.28	5.62	10.9	16.54	19.64	18.26	13.29	7.57	3.38	1.58							
2011Dec	11	2			7.5	7.5	12.5	10	30	30	2.5										
2011Dec	14	1.4																			
2011Dec	15	1.5				10	15	30	35	5	5										
2011Dec	16	2.3	0	1	2	5	8	12	18	22	18	9	4	1							
2011Dec	18	1.8																			
2011Dec	20	1.5				10	20	25	30	15											
2011Dec	22	1.7				5	10	20	40	20	5										
2011Dec	23	2				1	5	15	28	30	15	5	1								
2011Dec	24	1.3				10	20	30	25	10	5										
2011Dec	26	1.4				10	22.5	32.5	25	10											
2011Dec	29	1.8						30	50	20											
2011Dec	30	1.5																			
2011Dec	31	1.9						15	40	35	10										
2011Dec	32																				
2011Dec	33	2						20	30	30	20										
2011Dec	35																				
2011Dec	36	2.2					5	25	30	30	10										
2011Dec	37	1.89	1	1	2	8	15	15	25	25	5	2	1								
2011Dec	38	1.5						10	60	30											
2011Dec	39	1.3					10	65	15	10											
2011Dec	41	1.6																			
2011Dec	42	2						5	35	45	15										
2011Dec	47	1.2		2	3	12	18	25	18	15	5	2									
2011Dec	48																				
2011Dec	52	0.5	5	9	13	20	22	12	9	6	3	1									
2011Dec	54	2.1				5	5	15	25	25	15	5	5								
2011Dec	56	2.15							30	60	10										
2011Dec	57																				
2011Dec	58																				
2011Dec	59	1.96																			
2011Dec	61																				
2011Dec	65	2.5																			
2011Dec	67																				
2011Dec	68	1.4					15	35	35	15											
2011Dec	70	1.1					40	60													
2011Dec	73																				
2011Dec	80	1.1																			
2011Dec	82	1.5																			
2011Dec	84																				
2011Dec	85	1.7	1.22	1.54	3.92	7.25	11.32	14.88	16.49	15.4	12.12	8.04	4.49	3.33							
2011Dec	88	2			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2011Dec	89	1.4			5	10	20	30	20	10	2.5	2.5									
2011Dec	90	1.7					5	20	50	25											
2011Dec	93	2						5	40	50	5										
2011Dec	94	1.2			2.5	7.5	20	35	22.5	10	2.5										
2011Dec	95	1.63505606				2	10	28	33	14	8	4	1								
2011Dec	96																				
2011Dec	97	1.5			3	10	25	40	20	2											
2011Dec	98	1.3			5	10	15	35	25	10											
2011Dec	99																				
2011Dec	101	1.5						40	50	10											
2011Dec	102	0.9	0.5	2	7.5	15	27.5	25	12.5	7.5	2	0.5									
2011Dec	105	1.73						30	45	20	5										
2011Dec	107	1.7	0.2	0.75	2.54	6.54	12.74	16.72	21.02	19.81	10.55	6.03	2.28	0.82							
2011Dec	108	1.73023			4.19	7.7	11.63	15.56	19.02	16.62	12.44	8.27	4.09	0.48							
2014	1	1.9			1	2	5	16	24	22	15	10	4	1							
2014	2	1.8	1	2	4	6	9	17	22	16	10	7	5	1							
2014	4	1.8			5	5	5	10	30	25	15	5									
2014	7	2																			
2014	8	2			1	2	9	17	23	25	15	5	2	1							
2014	10	2		0.03	0.28	1.62	6.12	15.07	24.16	25.24	17.18	7.62	2.2	0.48							
2014	11	1.9					5	20	40	30	5										
2014	14	1.6																			
2014	15	1.8				5	5	25	30	25	5	5									
2014	16	1.9	5	5	6	7	9	10	14	16	11	10	6	1							
2014	18	2																			
2014	20	2				5	10	20	27	28	10										
2014	22	1.7					5	25	50	15	5										
2014	23	2.5					1	5	15	23	25	20	10	1							
2014	24	2				5	10	15	20	20	15	5	5	5							
2014	26	1.8				2.5	10	20	35	20	10	2.5									
2014	29	2.2							30	50	20										
2014	30	1.9							70	30											
2014	31	1.9					5	10	40	30	10	5									
2014	32																				
2014	33	2					10	20	20	20	20	10									
2014	35																				
2014	36	2.2					5	15	15	30	20	10	5								
2014	37	2.3	1	1	2	8	10	15	25	30	5	2	1								
2014	38																				
2014	39	1.6					10	18	57	10	5										
2014	41	2.1																			
2014	42	1.8					5	15	45	30	5										
2014	47	1.9					5	10	40	35	8	2									
2014	48	1.5																			
2014	52	1.5		3	6	9	14	18	20	11	9	6	4								
2014	54	1.9					5	15	30	25	15	10									
2014	56	2							20	70	10										
2014	57																				
2014	58	1.1			0.5	10.1	27.9	38.9	19.7	2.7	0.2										
2014	59	2.2																			
2014	61																				
2014	65	2																			
2014	67																				
2014	68	1.9						15	35	35	15										
2014	70	1.8						30	60	10											
2014	73																				
2014	80	1.7																			
2014	82	1.9																			
2014	84	2	1	1	1	2	7	17	23	24	18	3	2	1							
2014	85																				
2014	88	1.9			2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5								
2014	89	2			2.5	5	7.5	15	20	20	15	7.5	5	2.5							
2014	90	1.8						10	50	40											
2014	93	2							45	45	10										
2014	94	1.6			2	8	10	20	27.5	17.5	7.5	5	2.5								
2014	95	1.8				3	10	16	24	22	16	9									
2014	96																				
2014	97	1.9				5	10	20	30	25	8	2									
2014	98	2.1						10	30	35	15	10									
2014	99	2.2							25	50	25										
2014	101																				
2014	102	2	0.5	1	2.5	5	10	17.5	20	25	10	5	2.5	1							
2014	105	1.9					10	25	35	20	8	2									
2014	107	2		0.01	0.09	0.9	5.04	13.63	27.24	31.2	14.87	5.8	1.1	0.12							
2014	108	1.9994				8.87	9.48	12.9	16.31	17.48	14.03	10.45	6.87	3.61							
																					
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																					
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0							
2010	1	1	1	3	7	20	25	25	15	3	1										
2010	2	1.5		2	4	6	10	18	24	18	10	6	2								
2010	4	1.7					10	30	30	20	10										
2010	7	1.4																			
2010	8	0.9		1	4	13	33	30	16	3											
2010	10	1.6536	0.34	1.03	3.05	7	12.64	17.84	19.72	17.07	11.56	6.13	2.54	1.08							
2010	11	1.7				5	5	35	40	10	5										
2010	14	1.1			10	10	30	30	10	10											
2010	15	1.1			5	10	30	45	5	5											
2010	16	1.3	3	3	6	10	16	32	18	8	3	1	0	0							
2010	18	1.4																			
2010	20	1				20	35	40	5												
2010	22	1.3			5	10	20	45	20												
2010	23	1.5			1	5	20	25	25	19	5										
2010	24	1.5					10	40	35	15											
2010	26	0.3	5	10	20	30	20	10	5												
2010	29	0.9				10	40	40	10												
2010	30	1																			
2010	31	1.1					30	40	20	10											
2010	32	0.8	0.5	1.5	7	21	30	24	11	4	1										
2010	33	1				20	30	30	20												
2010	35	1					40	40	20												
2010	36	0.8			10	20	35	25	10												
2010	37	1.1	1	1	2	5	25	25	25	8	5	2	1								
2010	38	1					20	60	20												
2010	39	1				10	15	60	10	5											
2010	41	1.2					20	60	20												
2010	42	1.4				10	30	50	10												
2010	47	0.6	2	5	10	18	28	22	12	3											
2010	48	0.8			5	10	55	30													
2010	52	1.3			2	8	21	29	24	13	3										
2010	54	1.1		5	10	20	20	30	10	5											
2010	56	1					20	70	10												
2010	57	1.5																			
2010	58	0.5			10.5	35	38.1	14.3	2	0.1											
2010	59	1.7																			
2010	61	1.5					10	30	50	10											
2010	65	1.1					30	40	25	5											
2010	67	1.4				10	20	30	20	15	5										
2010	68	1				15	30	40	15												
2010	70	1.8						30	60	10											
2010	73	0.8			5	30	40	20	5												
2010	80	1	7.67	6.35	9.21	11.85	13.53	13.69	12.29	9.78	6.91	4.32	2.4	2							
2010	82	1.2																			
2010	84	1	2	2	5	13	20	25	21	8	3	1	0	0							
2010	85	0.6	1.11	3.21	11.54	22.89	27.83	20.76	9.49	2.66	0.46	0.05									
2010	88	1.4		2.5	5	10	20	25	20	10	5	2.5									
2010	89	1.2		2.5	5	10	25	30	15	7.5	5										
2010	90	0.7			5	20	50	20	5												
2010	93	1				20	20	40	20												
2010	94	1			4	10	30	45	8	3											
2010	95	1.4285			2	7	12	32	23	13	8	3									
2010	96	1.3				5	25	45	25												
2010	97	2.1	0	0	1	5	10	15	25	30	12	2									
2010	98	1			5	15	25	35	15	5											
2010	99	1.6						30	70												
2010	101	1.8					10	30	50	10											
2010	102	1.1			1	9	22	40	18	9	1										
2010	105	1.6					10	30	40	15	5										
2010	107	1.7				0.05	1.69	16.24	43.03	31.99	6.63	0.37									
2010	108	1.2444		6.9	8.12	11.27	14.4	17.21	15.32	11.87	8.42	4.97	1.52								
2010Q3	1	1	2	5	11	16	22	22	16	5	1										
2010Q3	2	1.5		2	4	6	10	18	24	18	10	6	2								
2010Q3	4	1.8				5	10	15	30	25	15										
2010Q3	7	1.4																			
2010Q3	8	0.9			2	15	30	25	20	6	2										
2010Q3	10	1.7504	1.72	2.12	4.46	7.54	11.04	13.95	15.24	14.38	11.72	8.26	5.03	4.54							
2010Q3	11	1.9				5	5	35	40	10	5										
2010Q3	14	1																			
2010Q3	15	1			15	15	20	25	20	5											
2010Q3	16	1	11	5	8	12	16	20	16	12	0	0	0	0							
2010Q3	18	1.6																			
2010Q3	20	1.1				20	35	40	5												
2010Q3	22	1.5				5	10	35	40	10											
2010Q3	23	1.6			1	7	15	20	25	20	10	2									
2010Q3	24	1.3			5	10	15	30	25	10	5										
2010Q3	26	0.2	5	10	20	30	20	10	5												
2010Q3	29	0.9				10	40	40	10												
2010Q3	30																				
2010Q3	31	0.9				20	40	30	10												
2010Q3	32																				
2010Q3	33	1				20	30	30	20												
2010Q3	35																				
2010Q3	36	1.3			5	15	30	35	15												
2010Q3	37	1.1	1	1	2	5	25	25	25	8	5	2	1								
2010Q3	38	1					20	60	20												
2010Q3	39	0.9				10	60	20	10												
2010Q3	41	1.3																			
2010Q3	42	1.6						30	50	20											
2010Q3	47	0.4	5	10	15	25	20	15	8	2											
2010Q3	48	0.2																			
2010Q3	52	1.4			2	8	20	29	25	13	3										
2010Q3	54	1.1			10	10	20	25	20	10	5										
2010Q3	56	1					30	60	10												
2010Q3	57																				
2010Q3	58																				
2010Q3	59	1.5																			
2010Q3	61																				
2010Q3	65	1.3																			
2010Q3	67																				
2010Q3	68	1.1				15	30	40	15												
2010Q3	70	2							45	55											
2010Q3	73																				
2010Q3	80																				
2010Q3	82	1.3																			
2010Q3	84																				
2010Q3	85	0.4	0.98	3.8	15.45	29.77	29.77	15.45	4.16	0.58	0.04										
2010Q3	88	1.4		2.5	5	10	20	25	20	10	5	2.5									
2010Q3	89	1.2		2.5	5	10	25	30	15	7.5	5										
2010Q3	90	0.7				25	50	25													
2010Q3	93																				
2010Q3	94	1			7.5	10	25	35	20	2.5											
2010Q3	95	1.6092			1	6	12	26	31	15	7	2									
2010Q3	96	1.3				5	20	50	25												
2010Q3	97	2.4	0	0	1	3	8	14	25	30	18	1									
2010Q3	98	1			5	12.5	22.5	35	12.5	7.5	5										
2010Q3	99	1.9							70	30											
2010Q3	101	2						20	40	40											
2010Q3	102	1.1		0.5	2	7.5	25	35	20	7.5	2	0.5									
2010Q3	105	1.68					10	30	40	15	5										
2010Q3	107	2.195972238			0.01	0.23	2.6	13.29	30.95	32.94	16.04	3.56	0.36	0.02							
2010Q3	108	0		35.99	15.84	15.92	12.74	9.56	6.37	3.18	0.4										
2011	1	1.5		2	5	11	18	22	22	16	3	1									
2011	2	2		2	4	6	8	16	20	24	12	6	2								
2011	4	1.5				5	15	30	30	15	5										
2011	7	1.7																			
2011	8	1.3	1	2	5	11	19	27	21	11	2	1									
2011	10	1.493	6.16	4.62	6.7	8.86	10.74	11.85	11.95	11	9.24	7.09	4.96	6.83							
2011	11	2			5	5	10	20	25	25	5	5									
2011	14	1.3			10	10	20	30	20	10											
2011	15	1.7				5	10	20	30	30	5										
2011	16	1.4	10	6	7	9	15	21	14	9	5	3	1	0							
2011	18	1.8																			
2011	20	1.5				10	20	30	35	5											
2011	22	1.6					15	20	45	20											
2011	23	1.7			1	3	10	20	28	20	15	3									
2011	24	1.2			5	10	20	30	20	10	5										
2011	26	0.8		5	10	15	20	20	15	10	5										
2011	29	1.7					10	30	40	20											
2011	30	0.9																			
2011	31	1.8					10	20	40	20	10										
2011	32	1.6		1	2	9	16	21	23	17	8	2	1								
2011	33	1			10	20	20	20	20	10											
2011	35																				
2011	36	1.5				5	15	30	40	10											
2011	37	1	1	1	2	5	25	25	25	8	5	2	1								
2011	38	1.2					20	60	20												
2011	39	1.3				5	15	60	15	5											
2011	41	1.6						40	60												
2011	42	1.8					20	30	40	10											
2011	47	1		2	5	12	20	25	18	10	5	3									
2011	48																				
2011	52	1.5			2	6	15	22	27	19	6	3									
2011	54	1.4				5	15	25	20	20	10	5									
2011	56	1.7						20	60	20											
2011	57	2.2																			
2011	58	1.4			1.1	7.1	22.3	30.3	26.1	10.4	2.5	0.2									
2011	59	1.8																			
2011	61																				
2011	65	1.6					10	20	40	20	10										
2011	67	2.3					5	10	20	25	20	15	5								
2011	68	1.9						15	35	35	15										
2011	70	2.1							45	55											
2011	73	1				10	35	40	10	5											
2011	80	1.7	5.81	4.12	5.94	7.89	9.66	10.91	11.36	10.91	9.66	7.89	5.94	9.91							
2011	82	1.3																			
2011	84	1.4	1	1	3	7	12	24	22	17	9	2	1	1							
2011	85	1.2	1.39	2.2	6.09	11.51	17.02	19.72	17.88	12.69	7.05	3.07	1.04	0.34							
2011	88	1.8			2.5	5	10	20	25	20	10	5	2.5								
2011	89	1.9			2.5	5	7.5	20	30	20	7.5	5	2.5								
2011	90	1					20	50	20	10											
2011	93	1.4					5	50	40	5											
2011	94	1.2		2.5	5	7.5	20	35	12.5	10	5	2.5									
2011	95	1.8121			3	6	10	17	35	19	8	2									
2011	96	1.9					5	15	40	35	5										
2011	97	2.6	0	0	2	6	11	14	20	30	14	3									
2011	98	2.2					5	10	20	30	20	10	5								
2011	99	2							50	50											
2011	101	1.3					20	50	30												
2011	102	1.2	0.5	0.5	4	10	20	30	20	10	4	1									
2011	105	2.35					10	10	25	35	20										
2011	107	1.3		0.09	1.18	7.31	22.24	33.43	24.84	9.11	1.65	0.15									
2011	108	0.9456		14.02	10.06	12.76	15.47	15.75	12.62	9.47	6.31	3.16	0.38								
2011Q3	1	1.6	1	2	6	12	16	20	20	16	4	2	1								
2011Q3	2	2		2	4	6	8	16	20	24	12	6	2								
2011Q3	4	1.5			5	5	15	20	30	15	10										
2011Q3	7	1.8																			
2011Q3	8	1.5	1	2	3	5	12	20	23	17	10	5	2								
2011Q3	10	1.6095	5.35	4.18	6.2	8.37	10.35	11.68	12.03	11.3	9.7	7.6	5.43	7.81							
2011Q3	11	2			5	5	10	20	25	25	5	5									
2011Q3	14	1.5																			
2011Q3	15	1.6			5	5	15	20	30	15	10										
2011Q3	16	1.4	12	6	8	10	14	20	13	8	6	2	1	0							
2011Q3	18	2																			
2011Q3	20	1.6				10	20	30	35	5											
2011Q3	22	1.6					10	30	40	20											
2011Q3	23	1.8			1	3	11	20	25	23	15	2									
2011Q3	24	1.1			5	15	25	25	15	10	5										
2011Q3	26	0.9		5	10	15	20	20	15	10	5										
2011Q3	29	1.7					10	30	40	20											
2011Q3	30																				
2011Q3	31	2					5	15	30	35	15										
2011Q3	32																				
2011Q3	33	1			10	20	20	20	20	10											
2011Q3	35																				
2011Q3	36	1.5				5	15	30	30	15	5										
2011Q3	37	1.1	1	1	2	5	25	25	25	8	5	2	1								
2011Q3	38	1.2					20	60	20												
2011Q3	39	1.4				10	10	55	15	10											
2011Q3	41	1.7																			
2011Q3	42	2						15	35	40	10										
2011Q3	47	1.2	2	5	8	12	15	25	20	10	3										
2011Q3	48																				
2011Q3	52	1.7		2	5	12	18	20	25	11	6	1									
2011Q3	54	1.4				10	15	25	25	15	10										
2011Q3	56	1.8						20	60	20											
2011Q3	57																				
2011Q3	58																				
2011Q3	59	2																			
2011Q3	61																				
2011Q3	65	1.9																			
2011Q3	67																				
2011Q3	68	2						15	30	40	15										
2011Q3	70	2.1							45	55											
2011Q3	73																				
2011Q3	80																				
2011Q3	82	1.4																			
2011Q3	84																				
2011Q3	85	1.4	1.46	2	5.18	9.53	14.31	17.53	17.53	14.31	9.53	5.18	2.3	1.14							
2011Q3	88	1.9			2.5	5	10	20	25	20	10	5	2.5								
2011Q3	89	1.9			2.5	5	7.5	20	30	20	7.5	5	2.5								
2011Q3	90	1.1					30	60	10												
2011Q3	93																				
2011Q3	94	1.2			2.5	7.5	25	37.5	10	12.5	5										
2011Q3	95	1.8121			2	3	9	15	30	19	12	8	2								
2011Q3	96	2					5	15	30	35	15										
2011Q3	97	2.4	0	0	2	5	10	15	20	30	15	3									
2011Q3	98	2.4					5	10	20	30	20	10	5								
2011Q3	99	2						20	30	50											
2011Q3	101	1.3					10	50	40												
2011Q3	102	1.3	1	2.5	5	10	15	27.5	20	10	5	2.5	1	0.5							
2011Q3	105	2.52					5	10	20	25	35	5									
2011Q3	107	0.985653564	0.05	0.41	2.38	8.61	19.39	27.17	23.71	12.88	4.36	0.92	0.12								
2011Q3	108	1.1949		9.81	8.68	11.42	14.15	16.38	14.24	11.08	7.91	4.75	1.58								
2014	1	1.7			3	8	11	20	20	20	13	3	2								
2014	2	1.5		2	4	6	10	16	20	16	12	8	4	2							
2014	4	1.8				5	10	20	25	20	10	5	5								
2014	7	1.9																			
2014	8	1.5	1	3	5	8	12	17	20	15	10	5	3	1							
2014	10	1.5	4.78	3.81	6.49	9.1	11.49	12.98	13.12	11.89	9.65	7.01	4.56	5.12							
2014	11	1.6					5	20	40	20	10	5									
2014	14	2.5																			
2014	15	1.6				5	10	20	35	20	5	5									
2014	16	1.8	0	3	5	7	8	15	17	15	11	10	6	3							
2014	18	2																			
2014	20	2.3				5	10	20	25	30	10										
2014	22	1.7				5	10	20	40	15	10										
2014	23	1.8			3	5	15	18	23	18	15	3									
2014	24	1.8				5	10	15	25	25	15	5									
2014	26	1.7		5	5	5	10	15	20	15	10	5	5	5							
2014	29	2.2							40	50	10										
2014	30																				
2014	31	1.8					10	25	40	20	5										
2014	32																				
2014	33	2					10	20	20	20	20	10									
2014	35																				
2014	36	2.2					5	15	20	30	15	10	5								
2014	37	1.5	1	1	2	10	10	25	25	10	10	5	1								
2014	38																				
2014	39	1.4				5	20	55	15	5											
2014	41	2																			
2014	42	2						10	30	50	10										
2014	47	1.7																			
2014	48	1.6																			
2014	52	2		2	5	9	13	18	20	19	10	4									
2014	54	1.8				5	10	15	25	20	15	5	5								
2014	56	2							30	60	10										
2014	57																				
2014	58	0.8		5	15.3	16	20.5	17.5	13.2	8	3.6	0.9									
2014	59																				
2014	61																				
2014	65	2																			
2014	67																				
2014	68	1.4					20	30	30	20											
2014	70	1.8						10	60	30											
2014	73																				
2014	80	2.5																			
2014	82	1.6																			
2014	84	2	1	1	2	7	13	15	19	20	14	6	1	1							
2014	85																				
2014	88	2				2.5	7.5	12.5	16.25	22.5	16.25	12.5	7.5	2.5							
2014	89	2			2.5	5	7.5	15	20	20	15	7.5	5	2.5							
2014	90	1.8						20	50	30											
2014	93	2						15	35	35	15										
2014	94	1.6		2	4	8	10	12	25	20	12.5	6.5									
2014	95	1.9			2	4	7	14	26	19	14	9	5								
2014	96																				
2014	97	2.2	0	0	0	2	10	20	30	25	12	1									
2014	98	1.7						20	45	30	5										
2014	99	1.8						15	50	35											
2014	101																				
2014	102	1.8	0.25	1	2.5	5	10	17.5	25	20	10	5	2.5	1.25							
2014	105	2.4				5	10	20	25	25	15										
2014	107	1.4	2	1	2.38	5	16	24	30	15	3.7	0.92									
2014	108	1.9521		4.56	5.43	7.54	9.64	11.75	13.86	14.11	11.63	9.12	12.36								
																					
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																					
TARGET_PERIOD	FCT_SOURCE	POINT	T6_5	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0
2010	1	10.5							2	18	30	30	18	2							
2010	2	10.5								7	42	44	7								
2010	4	10.9								5	20	30	20	15	10						
2010	7	10.5																			
2010	8	10.6						1	2	9	24	27	22	12	3						
2010	10	10.7						0.53	2.75	9.99	19.99	26.11	22.17	12.18	4.85	1.16	0.25	0.02			
2010	11	10.7								5	25	40	15	5	5	5					
2010	14	10.5									50	50									
2010	15	10.5								20	30	40	10								
2010	16	11.1	0	0	0	0	0	1	3	6	10	16	20	18	14	8	4	0	0	0	0
2010	18	9.9																			
2010	20	10.5								5	40	55									
2010	22	10.8								10	25	55	10								
2010	23	10.4						5	10	22	25	23	10	5							
2010	24	10.4								20	40	25	15								
2010	26	11									5	10	70	15							
2010	29	10.2								20	60	20									
2010	30	10.3																			
2010	31	10.8								10	30	40	20								
2010	32	10.2					1	4	9	22	28	22	9	4	1						
2010	33	10.5								20	30	30	20								
2010	35	10.2								10	75	15									
2010	36	11.8										10	25	30	25	10					
2010	37	10.3								15	50	25	10								
2010	38	10.5									20	60	20								
2010	39	10.2							5	10	60	15	10								
2010	41	10.6									30	70									
2010	42	10.6									30	50	20								
2010	47	10.7								5	20	30	25	15	5						
2010	48	10.3																			
2010	52	10.5						3	8	14	21	24	16	9	4	1					
2010	54	11.5								10	15	15	25	25	10						
2010	56	10.4								10	60	30									
2010	57	10.4																			
2010	58	10.4								27.8	70.6	1.6									
2010	59	10.3																			
2010	61																				
2010	65	10.8								10	20	40	20	10							
2010	67	10.5								10	25	35	20	10							
2010	68	10.7								5	25	40	25	5							
2010	70	10.2								10	60	30									
2010	73	11									15	30	40	15							
2010	80	10.3				0.02	0.26	1.87	7.98	19.86	28.9	24.61	12.26	3.57	0.61	0.06					
2010	82	10.5																			
2010	84	10.6	0	0	0	0	0	0	2	12	30	37	14	4	1	0	0	0	0	0	0
2010	85	10.9							0.13	2.14	13.59	34.13	34.13	13.59	2.14	0.13	0.02				
2010	88	10.2						5	10	20	30	20	10	5							
2010	89	10.2						5	10	20	30	20	10	5							
2010	90	11									10	30	50	10							
2010	93	11									5	40	45	10							
2010	94	10.8							2.5	7.5	15	35	22.5	12.5	5						
2010	95	10.1678							5	19	42	30	4								
2010	96	10.7									15	50	30	5							
2010	97	10.1	0	0	0	0	0	0	0	25	60	14	1								
2010	98	10.4							5	12.5	27.5	32.5	15	7.5							
2010	99	10.2								20	60	20									
2010	101	10.2								5	60	35									
2010	102	10.5								10	27.5	35	17.5	10							
2010	105	10.6								15	30	35	20								
2010	107	10.5359								0.02	30.15	69.22	0.61								
2010	108	10.2935								19.81	55.03	25.16									
2010Nov	1	10.8							2	5	24	30	24	10	3	2					
2010Nov	2	10.2							4	10	36	36	12	2							
2010Nov	4	11								5	15	25	25	20	10						
2010Nov	7	10.6																			
2010Nov	8	10.8						1	4	10	22	26	25	10	2						
2010Nov	10	11	0.01	0.03	0.12	0.39	1.12	2.68	5.41	9.21	13.22	15.99	16.29	13.99	10.12	6.17	3.17	1.37	0.5	0.15	0.06
2010Nov	11	10.8								5	25	40	15	5	5	5					
2010Nov	14	10.9																			
2010Nov	15	10.5							5	15	35	35	5	5							
2010Nov	16	10.9	0	0	0	0	0	1	3	9	14	20	18	14	10	7	4	0	0	0	0
2010Nov	18	9.8																			
2010Nov	20	10.9								5	20	40	30	5							
2010Nov	22	11								5	15	35	40	5							
2010Nov	23	10.6						5	10	15	23	25	15	7							
2010Nov	24	10.5							5	15	30	30	15	5							
2010Nov	26	11.3									5	5	55	25	10						
2010Nov	29	10.4								20	60	20									
2010Nov	30																				
2010Nov	31	11								10	20	25	30	10	5						
2010Nov	32																				
2010Nov	33	10.8									20	40	20	20							
2010Nov	35																				
2010Nov	36	12.8											5	10	25	30	20	5	5		
2010Nov	37	10.2								15	50	25	10								
2010Nov	38	10.6									20	60	20								
2010Nov	39	10.4								10	60	20	10								
2010Nov	41	10.8																			
2010Nov	42	10.8								10	20	50	20								
2010Nov	47	10.6								5	20	30	25	15	5						
2010Nov	48	10.5																			
2010Nov	52	10.6					1	3	7	13	19	24	16	10	5	2					
2010Nov	54	11.5								10	10	20	25	25	10						
2010Nov	56	10.5									30	60	10								
2010Nov	57																				
2010Nov	58																				
2010Nov	59	10.5																			
2010Nov	61																				
2010Nov	65	11.4																			
2010Nov	67																				
2010Nov	68	11.1									5	25	40	25	5						
2010Nov	70	10.4								15	55	30									
2010Nov	73																				
2010Nov	80																				
2010Nov	82	10.7																			
2010Nov	84																				
2010Nov	85	10.8						0.07	0.9	5.7	18.57	31.37	27.52	12.53	2.95	0.36	0.02	0.01			
2010Nov	88	10.2						5	10	17.5	30	22.5	10	5							
2010Nov	89	10.2						5	10	20	30	20	10	5							
2010Nov	90	10.8									10	30	50	10							
2010Nov	93																				
2010Nov	94	11							2.5	7.5	12.5	25	30	15	5	2.5					
2010Nov	95	10.0635							6	21	43	28	2								
2010Nov	96	10.7								5	25	45	20	5							
2010Nov	97	10.1	0	0	0	0	0	0	0	25	60	14	1								
2010Nov	98	10.5							5	12.5	27.5	32.5	15	7.5							
2010Nov	99																				
2010Nov	101	10.3									50	50									
2010Nov	102	10.7							1	7.5	20	35	25	10	1.5						
2010Nov	105	10.9								5	20	50	25								
2010Nov	107	10.6866									1.1	41.84	54.41	2.65							
2010Nov	108	10.4035							0.17	22.35	36.98	36.87	3.63								
2011	1	10.5						1	2	19	28	28	19	2	1						
2011	2	10.3							4	16	30	30	16	4							
2011	4	10.6							10	15	25	20	15	10	5						
2011	7	10.3																			
2011	8	10.5					1	3	7	13	22	23	14	10	5	2					
2011	10	10.9	0.01	0.04	0.15	0.49	1.35	3.13	6.1	10.04	13.92	16.27	16.02	13.29	9.3	5.48	2.72	1.14	0.4	0.12	0.03
2011	11	10.6								5	30	35	15	5	5	5					
2011	14	11.2									10	20	40	20	10						
2011	15	10.5							5	20	30	30	10	5							
2011	16	10.5	0	0	0	1	3	6	10	15	18	20	14	8	4	1	0	0	0	0	0
2011	18	9.5																			
2011	20	10.8								10	20	40	25	5							
2011	22	11								10	15	30	35	10							
2011	23	10.7						1	5	10	25	30	20	9							
2011	24	10.7							5	15	20	20	20	15	5						
2011	26	11.4										5	60	25	10						
2011	29	10.4								20	60	20									
2011	30	11.1																			
2011	31	10.5							5	15	30	35	15								
2011	32	10				1	1	6	10	21	25	19	9	6	1	1					
2011	33	11								10	20	20	20	20	10						
2011	35																				
2011	36	12										5	20	25	30	15	5				
2011	37	9.9						5	10	50	25	5	5								
2011	38	10.4								20	60	20									
2011	39	10.6								5	10	65	15	5							
2011	41	10.6									40	60									
2011	42	10.6								5	25	50	15	5							
2011	47	11.3							2	8	15	20	25	15	10	5					
2011	48																				
2011	52	10.5					1	3	7	12	22	23	16	9	5	2					
2011	54	10.2							5	10	20	20	20	15	5	5					
2011	56	10.2								30	60	10									
2011	57	9.7																			
2011	58	11.3									1.4	38.6	53.1	6.9							
2011	59	10.1																			
2011	61																				
2011	65	10.5								10	20	40	20	10							
2011	67	10								20	30	20	15	10	5						
2011	68	10.9								5	15	30	30	15	5						
2011	70	10.2								25	50	25									
2011	73	10								10	40	30	20								
2011	80	10.4			0.01	0.1	0.64	2.77	8.27	16.93	23.77	22.89	15.12	6.85	2.13	0.45	0.07				
2011	82	10.1																			
2011	84	10.5	0	0	0	0	0	3	10	12	20	25	13	10	5	2	0	0	0	0	0
2011	85	11.4					0.01	0.08	0.53	2.42	7.53	16.03	23.4	23.4	16.03	7.53	2.42	0.53	0.08	0.01	
2011	88	10					2.5	5	12.5	17.5	25	17.5	12.5	5	2.5						
2011	89	9.6			2.5	5	7.5	10	15	20	15	10	7.5	5	2.5						
2011	90	10.5								10	30	50	10								
2011	93	10							5	35	50	10									
2011	94	10.7							2.5	12.5	17.5	35	15	12.5	5						
2011	95	9.9518						2	8	21	39	24	4	2							
2011	96	10.2							5	15	40	25	10	5							
2011	97	9.2	0	0	0	0	0	3	55	35	5	2									
2011	98	10.1							10	17.5	32.5	25	15								
2011	99	9.6							30	60	10										
2011	101	10.3								5	50	45									
2011	102	10.9						1	2	7.5	20	30	25	12.5	2						
2011	105	10.8								10	25	45	15	5							
2011	107	11.4927									0.1	5.34	39.54	46.19	8.6	0.23					
2011	108	10.3104							2.98	21.5	41.47	29.73	4.32								
2011Nov	1	10.2						4	6	22	30	22	10	4	2						
2011Nov	2	10						2	4	16	30	28	14	4	2						
2011Nov	4	10							10	15	25	20	15	10	5						
2011Nov	7	10.2																			
2011Nov	8	10.2					1	5	10	18	22	21	13	6	3	1					
2011Nov	10	10.8	0.18	0.32	0.76	1.58	2.97	4.99	7.51	10.12	12.21	13.2	12.79	11.1	8.62	6	3.74	2.09	1.05	0.47	0.3
2011Nov	11	10.4							5	5	30	30	15	5	5	5					
2011Nov	14	11.4																			
2011Nov	15	10.25							5	20	40	20	10	5							
2011Nov	16	10.3	0	0	0	1	3	6	10	14	20	16	13	10	6	1	0	0	0	0	0
2011Nov	18	9																			
2011Nov	20	10.6								10	25	35	20	10							
2011Nov	22	11								5	10	35	40	10							
2011Nov	23	10.6						1	5	10	25	30	20	9							
2011Nov	24	10.7						5	5	10	15	25	20	15	5						
2011Nov	26	11										25	45	25	5						
2011Nov	29	10.3								20	60	20									
2011Nov	30																				
2011Nov	31	10						5	10	30	35	15	5								
2011Nov	32																				
2011Nov	33	11.5									10	20	20	20	20	10					
2011Nov	35																				
2011Nov	36	13												5	15	25	35	15	5		
2011Nov	37	9.7					5	10	15	40	25	5									
2011Nov	38	10.3								20	60	20									
2011Nov	39	10.4								10	55	25	10								
2011Nov	41	10.3																			
2011Nov	42	10.4							5	20	45	25	5								
2011Nov	47	11.2							2	8	15	20	25	15	10	5					
2011Nov	48																				
2011Nov	52	10.4					2	5	10	14	21	19	13	9	5	2					
2011Nov	54	10.4							10	25	25	15	15	10							
2011Nov	56	10.1								30	60	10									
2011Nov	57																				
2011Nov	58																				
2011Nov	59	9.8																			
2011Nov	61																				
2011Nov	65	10.2																			
2011Nov	67																				
2011Nov	68	10.5							5	15	30	30	15	5							
2011Nov	70	9.9								55	45										
2011Nov	73																				
2011Nov	80																				
2011Nov	82	9.8																			
2011Nov	84																				
2011Nov	85	11.2			0.02	0.11	0.41	1.28	3.26	6.78	11.49	15.9	17.96	16.56	12.46	7.65	3.84	1.57	0.52	0.14	0.05
2011Nov	88	9.8				2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2011Nov	89	9.3		2.5	5	7.5	10	15	20	15	10	7.5	5	2.5							
2011Nov	90	10.3								10	40	50									
2011Nov	93																				
2011Nov	94	10.4						4	6	15	30	25	12	8							
2011Nov	95	9.8748						3	16	37	28	16									
2011Nov	96																				
2011Nov	97	9.1	0	0	0	0	0	5	55	34	4	2									
2011Nov	98	10							10	20	32.5	25	12.5								
2011Nov	99																				
2011Nov	101	10.2								10	50	40									
2011Nov	102	10.9						0.5	5	10	17.5	27.5	22.5	10	5	2					
2011Nov	105	10.5								10	35	35	20								
2011Nov	107	11.5898									0.2	4.16	24.9	43.93	23.08	3.57	0.16				
2011Nov	108	10.2043						0.01	8.83	25.33	32.1	23.59	7.54	2.6							
2014	1	8.7			5	15	22	25	18	10	3	2									
2014	2	7.5	14	8	12	18	13	10	7	5	4	3	3	2	1						
2014	4	8		5	15	20	20	15	10	10	5										
2014	7	8.6																			
2014	8	8		1	8	23	26	17	11	9	4	1									
2014	10	9.8	1.27	1.58	2.97	4.99	7.51	10.12	12.21	13.2	12.79	11.1	8.62	6	3.74	2.09	1.05	0.47	0.19	0.07	0.03
2014	11	8	5	5	10	30	30	10	5	5											
2014	14	11																			
2014	15	9				5	15	25	30	15	5	5									
2014	16	9.3	1	3	5	7	9	12	18	15	11	9	4	3	2	1	0	0	0	0	0
2014	18	8																			
2014	20	9.2					5	15	30	20	15	10	5								
2014	22	8.5				10	25	35	15	10	5										
2014	23	8.5			5	10	14	18	12	10	9	8	6	5	3						
2014	24	8.5		5	7.5	12	26	22	10	7.5	5	5									
2014	26	9.7					5	5	5	25	20	15	10	10	5						
2014	29	9.7							20	50	30										
2014	30																				
2014	31	8			5	15	35	25	15	5											
2014	32																				
2014	33	9				10	20	20	20	20	10										
2014	35																				
2014	36	8.7				5	15	35	25	15	5										
2014	37	9			5	10	10	15	30	25	5										
2014	38																				
2014	39	9.3					5	15	50	15	10	5									
2014	41	8																			
2014	42	7.9		5	20	40	25	10													
2014	47																				
2014	48																				
2014	52	8	5	6	10	16	18	13	13	10	6	3									
2014	54	8	5	10	15	15	15	15	10	5	5	5									
2014	56	6.5	20	60	20																
2014	57																				
2014	58	8.4		1.5	7.4	28.1	39.9	19.4	3.4	0.3											
2014	59																				
2014	61																				
2014	65	9																			
2014	67																				
2014	68	8.4				20	30	30	20												
2014	70	7.8				55	45														
2014	73																				
2014	80	9																			
2014	82	7.5																			
2014	84	9	0	1	2	5	10	20	22	18	9	5	2	1	1	1	1	1	1	0	0
2014	85																				
2014	88	8.3		5	10	20	30	20	10	5											
2014	89	8	2.5	5	7.5	10	15	15	15	10	7.5	5	2.5	2.5	2.5						
2014	90	9						30	50	20											
2014	93	7.5		20	30	30	20														
2014	94	8.1	4	8	12	17.5	25	17.5	10	4	2										
2014	95	8.5094				5	29	46	18	2											
2014	96																				
2014	97	7	10	20	40	20	5	2	1	1	1										
2014	98	8.5			2.5	20	30	27.5	15	5											
2014	99	7.8			20	50	30														
2014	101																				
2014	102	9.7			0.25	1	3.75	7.5	17.5	25	22.5	15	5	2	0.5						
2014	105	9.8						5	15	35	30	15									
2014	107	8.5	3.25	2.75	4.5	9.5	30	30	9.5	4.5	2.75	2	1	0.25							
2014	108	9.6567					2	11.12	20.88	28.38	21.7	12.51	3.41								
																					
ASSUMPTIONS																					
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD																
2010	1																				
2010	2		2.8																		
2010	4		2.3																		
2010	7		1.7																		
2010	8		1.3																		
2010	10		2																		
2010	11																				
2010	14		0.5																		
2010	15																				
2010	16		1.7																		
2010	18		3.25																		
2010	20		0.8																		
2010	22		1																		
2010	23		1.5																		
2010	24		1																		
2010	26																				
2010	29		1.5																		
2010	30																				
2010	31																				
2010	32		1.2																		
2010	33																				
2010	35																				
2010	36		1.5																		
2010	37																				
2010	38		1.5																		
2010	39		2.1																		
2010	41																				
2010	42																				
2010	47		1.4																		
2010	48																				
2010	52		1.4																		
2010	54																				
2010	56																				
2010	57																				
2010	58		0.8																		
2010	59																				
2010	61																				
2010	65																				
2010	67																				
2010	68																				
2010	70		1.8																		
2010	73		1.3																		
2010	80		1.1																		
2010	82																				
2010	84		2.2																		
2010	85																				
2010	88		1.5																		
2010	89																				
2010	90		1.8																		
2010	93		2																		
2010	94		0.2																		
2010	95		2																		
2010	96																				
2010	97		1.5																		
2010	98		1.2																		
2010	99		3.2																		
2010	101																				
2010	102		1.5																		
2010	105		1.5																		
2010	107		2.3																		
2010	108		2.5																		
2010Q1	1	1		78	1.5																
2010Q1	2	1		77	1.470588																
2010Q1	4	1		80	1.4																
2010Q1	7	1		80	1.45																
2010Q1	8	1		80	1.47																
2010Q1	10	1		80	1.5																
2010Q1	11	1																			
2010Q1	14	1		80	1.5																
2010Q1	15	1.2		80																	
2010Q1	16	1		77	1.45																
2010Q1	18	1																			
2010Q1	20	1		80	1.45																
2010Q1	22	1		80	1.45																
2010Q1	23	1		75	1.52																
2010Q1	24	1		75	1.4659917																
2010Q1	26	1		82	1.4																
2010Q1	29	1		80	1.44																
2010Q1	30	1		72	1.47																
2010Q1	31	1		75	1.48																
2010Q1	32	1		80	1.5																
2010Q1	33																				
2010Q1	35	1			1.45																
2010Q1	36	1		63	1.45																
2010Q1	37	1		75	1.4																
2010Q1	38	1		79.5	1.44																
2010Q1	39	1		74	1.45																
2010Q1	41	1		75	1.43																
2010Q1	42	1		80	1.5																
2010Q1	47	1		76.33245	1.459203																
2010Q1	48																				
2010Q1	52	1		73	1.48																
2010Q1	54	1																			
2010Q1	56	1		70	1.53																
2010Q1	57	1		77	1.44																
2010Q1	58																				
2010Q1	59	1			1.45																
2010Q1	61	1		85	1.4																
2010Q1	65	1		78	1.42																
2010Q1	67	1		75	1.45																
2010Q1	68	1		78	1.48																
2010Q1	70	1		73	1.43																
2010Q1	73	1		80	1.4																
2010Q1	80	1		77.5	1.4292																
2010Q1	82	1			1.5																
2010Q1	84	1		74	1.42																
2010Q1	85	1		73.28	1.45																
2010Q1	88	1		78	1.45																
2010Q1	89	1		79.7367	1.4567																
2010Q1	90	1		80	1.43																
2010Q1	93	1		81	1.42																
2010Q1	94	1		78	1.45																
2010Q1	95	1		77	1.45																
2010Q1	96	1		75	1.44																
2010Q1	97	1		77	1.44																
2010Q1	98	1		75	1.45																
2010Q1	99	1		80	1.45																
2010Q1	101	1		82.8	1.5																
2010Q1	102	1		74.3																	
2010Q1	105	1		81	1.42																
2010Q1	107	1		78	1.49																
2010Q1	108	1.25		76	1.45																
2010Q2	1	1		78	1.5																
2010Q2	2	1		80	1.492537																
2010Q2	4	1		80	1.45																
2010Q2	7	1		80	1.45																
2010Q2	8	1		80	1.52																
2010Q2	10	1		85	1.45																
2010Q2	11	1																			
2010Q2	14	1		80	1.5																
2010Q2	15	1.2		85																	
2010Q2	16	1		81	1.46																
2010Q2	18	1																			
2010Q2	20	1		80	1.45																
2010Q2	22	1		75	1.4																
2010Q2	23	1		73	1.52																
2010Q2	24	1		65	1.467																
2010Q2	26	1		75	1.4																
2010Q2	29	1		80	1.44																
2010Q2	30	1		72	1.47																
2010Q2	31	1		75	1.46																
2010Q2	32	1		80	1.5																
2010Q2	33																				
2010Q2	35	1																			
2010Q2	36	1		68	1.5																
2010Q2	37	1		70	1.4																
2010Q2	38	1		77.5	1.38																
2010Q2	39	1		71.7	1.43																
2010Q2	41	1		75	1.4																
2010Q2	42	1		80	1.5																
2010Q2	47	1		76.56144	1.44																
2010Q2	48																				
2010Q2	52	1		79	1.42																
2010Q2	54	1																			
2010Q2	56	1		65	1.49																
2010Q2	57	1		73	1.45																
2010Q2	58																				
2010Q2	59	1			1.41																
2010Q2	61	1		85	1.4																
2010Q2	65	1		78	1.4																
2010Q2	67	1		75	1.44																
2010Q2	68	1		78.6	1.47																
2010Q2	70	1		65	1.39																
2010Q2	73	1		60	1.2																
2010Q2	80	1		80.5	1.4101																
2010Q2	82	1			1.5																
2010Q2	84	1		66	1.38																
2010Q2	85	1		68.6	1.4																
2010Q2	88	1		80	1.45																
2010Q2	89	1		81.01	1.4467																
2010Q2	90	1		80	1.42																
2010Q2	93	1		83	1.4																
2010Q2	94	1		75	1.4																
2010Q2	95	1		78	1.45																
2010Q2	96	1		80	1.42																
2010Q2	97	1		83	1.38																
2010Q2	98	1		72	1.42																
2010Q2	99	1		85	1.4																
2010Q2	101	1		86	1.5																
2010Q2	102	1		79.2																	
2010Q2	105	1		87	1.35																
2010Q2	107	1		78	1.49																
2010Q2	108	1.25		77	1.45																
2010Q3	1	1.25		78	1.5																
2010Q3	2	1.25		80	1.492537																
2010Q3	4	1		82	1.5																
2010Q3	7	1.083333333		80	1.45																
2010Q3	8	1		83	1.52																
2010Q3	10	1.25		85	1.4																
2010Q3	11	1																			
2010Q3	14	1		85	1.5																
2010Q3	15	1.2		85																	
2010Q3	16	1		82	1.5																
2010Q3	18	1.25																			
2010Q3	20	1		80	1.45																
2010Q3	22	1		75	1.35																
2010Q3	23	1		72	1.47																
2010Q3	24	1.33		60	1.43																
2010Q3	26	1		70	1.45																
2010Q3	29	1.25		80	1.44																
2010Q3	30	1		72	1.47																
2010Q3	31	1.25		70	1.45																
2010Q3	32	1		80	1.5																
2010Q3	33																				
2010Q3	35	1																			
2010Q3	36	1		75	1.55																
2010Q3	37	1.25		60	1.5																
2010Q3	38	1		75.5	1.35																
2010Q3	39	1		73.4	1.43																
2010Q3	41	1.5		80	1.35																
2010Q3	42	1		80	1.5																
2010Q3	47	1		76.94425	1.44667																
2010Q3	48																				
2010Q3	52	1		80	1.38																
2010Q3	54	1																			
2010Q3	56	1		70	1.45																
2010Q3	57	1.25		72	1.42																
2010Q3	58																				
2010Q3	59	1			1.4																
2010Q3	61	1		85	1.4																
2010Q3	65	1		80	1.37																
2010Q3	67	1.25		75	1.43																
2010Q3	68	1		79.3	1.46																
2010Q3	70	1.25		63	1.44																
2010Q3	73	1		50	1.2																
2010Q3	80	1.15		81.5	1.4101																
2010Q3	82	1.25			1.5																
2010Q3	84	1		67	1.38																
2010Q3	85	1		66.98	1.38																
2010Q3	88	1		82	1.425																
2010Q3	89	1		82.753	1.43667																
2010Q3	90	1		80	1.4																
2010Q3	93	1.25		85	1.38																
2010Q3	94	1		75	1.35																
2010Q3	95	1.25		80	1.4																
2010Q3	96	1		80	1.37																
2010Q3	97	1.25		90	1.32																
2010Q3	98	1.5		70	1.37																
2010Q3	99	1		80	1.375																
2010Q3	101	1		85	1.45																
2010Q3	102	1		86.7																	
2010Q3	105	1		91	1.34																
2010Q3	107	1		79	1.49																
2010Q3	108	1.5		77	1.45																
2010Q4	1	1.5		78	1.5																
2010Q4	2	1.5		85	1.538462																
2010Q4	4	1.25		85	1.45																
2010Q4	7	1.666666667		80	1.45																
2010Q4	8	1		88	1.49																
2010Q4	10	1.5		90	1.35																
2010Q4	11	1.5																			
2010Q4	14	1		85	1.6																
2010Q4	15	1.2		90																	
2010Q4	16	1.25		84	1.48																
2010Q4	18	1.5																			
2010Q4	20	1.25		85	1.45																
2010Q4	22	1.25		78	1.35																
2010Q4	23	1.5		71	1.4																
2010Q4	24	1.75		60	1.41																
2010Q4	26	1		65	1.45																
2010Q4	29	1.25		80	1.48																
2010Q4	30	1		72	1.47																
2010Q4	31	1.25		75	1.45																
2010Q4	32	1		80	1.5																
2010Q4	33																				
2010Q4	35	1.25																			
2010Q4	36	1		80	1.55																
2010Q4	37	1.5		60	1.5																
2010Q4	38	1.25		78.5	1.4																
2010Q4	39	1.25		75	1.44																
2010Q4	41	1.5		80	1.3																
2010Q4	42	1.2		80	1.5																
2010Q4	47	1		77.482861	1.47167																
2010Q4	48																				
2010Q4	52	1		90	1.4																
2010Q4	54	1.5																			
2010Q4	56	1.5		75	1.42																
2010Q4	57	1.5		79	1.39																
2010Q4	58																				
2010Q4	59	1			1.35																
2010Q4	61	1		85	1.4																
2010Q4	65	1		84	1.35																
2010Q4	67	1.5		75	1.42																
2010Q4	68	1.25		80	1.45																
2010Q4	70	1.5		60	1.5																
2010Q4	73	1		50	1.1																
2010Q4	80	1.41		81.9	1.4075																
2010Q4	82	1.5			1.5																
2010Q4	84	1.25		69	1.41																
2010Q4	85	1		72.58	1.35																
2010Q4	88	1.5		85	1.4																
2010Q4	89	1.2		84.75	1.41																
2010Q4	90	1		80	1.4																
2010Q4	93	1.5		90	1.36																
2010Q4	94	1		80	1.35																
2010Q4	95	1.5		82	1.35																
2010Q4	96	1		85	1.35																
2010Q4	97	1.75		94	1.28																
2010Q4	98	1.75		70	1.33																
2010Q4	99	1.5		75	1.35																
2010Q4	101	1		85	1.4																
2010Q4	102	1		86.8																	
2010Q4	105	1.5		95	1.31																
2010Q4	107	1.25		79	1.49																
2010Q4	108	1.5		78	1.45																
2011	1																				
2011	2		2.4																		
2011	4		1.8																		
2011	7		1.5																		
2011	8		1.3																		
2011	10		2																		
2011	11																				
2011	14		1																		
2011	15																				
2011	16		1.6																		
2011	18		3.5																		
2011	20		0.8																		
2011	22		1.5																		
2011	23		1.8																		
2011	24		1.5																		
2011	26																				
2011	29		1.6																		
2011	30																				
2011	31																				
2011	32		1.5																		
2011	33																				
2011	35																				
2011	36		2																		
2011	37																				
2011	38		1.9																		
2011	39		2																		
2011	41																				
2011	42																				
2011	47		1																		
2011	48																				
2011	52		1.3																		
2011	54																				
2011	56																				
2011	57																				
2011	58		0.1																		
2011	59																				
2011	61																				
2011	65																				
2011	67																				
2011	68																				
2011	70		1.9																		
2011	73		1																		
2011	80		2.6																		
2011	82																				
2011	84		2.7																		
2011	85																				
2011	88		1.7																		
2011	89																				
2011	90		1.8																		
2011	93		2.5																		
2011	94		0.5																		
2011	95		2																		
2011	96																				
2011	97		2																		
2011	98		1.8																		
2011	99		2.5																		
2011	101																				
2011	102		1																		
2011	105		1.6																		
2011	107		1.7																		
2011	108		2.2																		
2011Q1	1	1.75		82	1.5																
2011Q1	2	1.75		90	1.428571																
2011Q1	4	1.5		90	1.4																
2011Q1	7	2		80	1.45																
2011Q1	8	1.25		95	1.48																
2011Q1	10	2		90	1.4																
2011Q1	11	1.75																			
2011Q1	14	1		85	1.6																
2011Q1	15	1.3		90																	
2011Q1	16	1.5		88	1.49																
2011Q1	18	1.75																			
2011Q1	20	1.5		88	1.45																
2011Q1	22	1.75		85	1.4																
2011Q1	23	1.75		72	1.35																
2011Q1	24	2		70	1.3933																
2011Q1	26	1.25		60	1.5																
2011Q1	29	1.25		85	1.48																
2011Q1	30	1		72	1.47																
2011Q1	31	1.25		80	1.45																
2011Q1	32	1		80	1.5																
2011Q1	33																				
2011Q1	35																				
2011Q1	36	1.25		75	1.5																
2011Q1	37	1.5		65	1.5																
2011Q1	38	1.5		81.5	1.43																
2011Q1	39	1.75		77.7	1.44																
2011Q1	41	1.75		80	1.3																
2011Q1	42	1.33		80	1.5																
2011Q1	47	1		78.25769	1.5																
2011Q1	48																				
2011Q1	52	1		90	1.42																
2011Q1	54	2																			
2011Q1	56	2		61.5	1.4																
2011Q1	57	1.75		85	1.36																
2011Q1	58																				
2011Q1	59	1.25			1.35																
2011Q1	61																				
2011Q1	65	1.25		86	1.33																
2011Q1	67	1.75		75	1.4																
2011Q1	68	1.5		80.7	1.44																
2011Q1	70	1.75		65	1.5																
2011Q1	73	1.25			1.1																
2011Q1	80	1.58		82.5	1.4052																
2011Q1	82	1.75			1.5																
2011Q1	84	1.75		72	1.43																
2011Q1	85	1		75.26	1.33																
2011Q1	88	1.75		86	1.4																
2011Q1	89	1.3		86.16	1.394167																
2011Q1	90	1.25		80	1.42																
2011Q1	93	2		95	1.34																
2011Q1	94	1.25		85	1.3																
2011Q1	95	1.75		84	1.3																
2011Q1	96	1.25		85	1.32																
2011Q1	97	2.25			1.26																
2011Q1	98	2		67.5	1.35																
2011Q1	99	2		75	1.33																
2011Q1	101	1.25		85	1.35																
2011Q1	102	1		93																	
2011Q1	105	1.75		92	1.3																
2011Q1	107	1.25		80	1.49																
2011Q1	108	1.75		79	1.45																
2014	1																				
2014	2		2.2																		
2014	4		2.5																		
2014	7		3																		
2014	8		2.3																		
2014	10																				
2014	11																				
2014	14		2.5																		
2014	15																				
2014	16		2.2																		
2014	18		3.5																		
2014	20		2																		
2014	22		2																		
2014	23		2.5																		
2014	24		2.2																		
2014	26																				
2014	29		2.4																		
2014	30																				
2014	31																				
2014	32																				
2014	33																				
2014	35																				
2014	36		3.5																		
2014	37																				
2014	38																				
2014	39		2.5																		
2014	41																				
2014	42																				
2014	47		2																		
2014	48																				
2014	52		2.3																		
2014	54																				
2014	56																				
2014	57																				
2014	58		-0.1																		
2014	59																				
2014	61																				
2014	65																				
2014	67																				
2014	68																				
2014	70		2.5																		
2014	73																				
2014	80		2.9																		
2014	82																				
2014	84		2.8																		
2014	85																				
2014	88		2.1																		
2014	89																				
2014	90		2																		
2014	93		2.5																		
2014	94		2.5																		
2014	95		2																		
2014	96																				
2014	97		2.9																		
2014	98		3.5																		
2014	99		1.9																		
2014	101																				
2014	102		2.5																		
2014	105		2.8																		
2014	107		2.3																		
2014	108		2.7																		
