SPF_2009Q4																								
																								
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																								
TARGET_PERIOD	FCT_SOURCE	POINT	TN2_0	FN2_0TN1_6	FN1_5TN1_1	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0								
2009	1	0.4					5	50	45															
2009	3	0.4						60	40															
2009	4	0.3					10	80	10															
2009	5	0					20	70	10															
2009	7	0.1																						
2009	8	0.3						90	10															
2009	10	0.255					0.11	97.27	2.62							0								
2009	14	0.2																						
2009	15	0.3						80	20															
2009	16	0.2			2	7	19	33	21	13	4	1												
2009	20	0.3						85	15															
2009	22	0.2					5	85	10															
2009	23	0.3						70	30															
2009	29	0.2					30	60	10															
2009	31	0.2					10	45	35	10														
2009	33	0.2					10	90																
2009	35	0.4						70	30															
2009	37	0.2					2	96	2															
2009	38	0.3						70	30															
2009	39	0.3						90	10															
2009	40	0.3						100																
2009	41	0.2						90	10															
2009	42	0.3					10	55	30	5														
2009	48	0.3	0	0	0	10	10	50	20	10	0	0	0	0	0	0								
2009	49	0.2				5	10	70	10	5														
2009	50	0.4						90	10															
2009	52	0.3	0	2	5	12	18	30.8	18	8	6	0.2	0	0										
2009	54	0.3					10	70	20															
2009	57	0.2																						
2009	58	0.6																						
2009	59	0.2					15	70	15															
2009	61	0.2					30	45	25															
2009	63	0.3					2	90	8															
2009	65	0.4						70	30															
2009	68	0.3					20	40	40															
2009	70	0.4						90	10															
2009	73	0.3					40	55	5															
2009	82	0.4																						
2009	84	0.2					10	70	20															
2009	88	0.3			2.5	7.5	20	40	20	7.5	2.5													
2009	89	0.3					5	60	30	5														
2009	90	0.3						85	15															
2009	91	0.2					10	80	10															
2009	93	0.3					10	70	20															
2009	94	0.3					5	80	10	5														
2009	95	0.4306952					4	66	27	3														
2009	96	0.3						65	35															
2009	97	0.3																						
2009	98	0.3					10	70	20															
2009	99	0.3						80	20															
2009	101	0.3						75	25															
2009	102	0.3					2	90	8															
2009	103	0.3					15	70	15															
2009	104	0.3						40	30	20	10													
2009	106	0.2	0	0	0	0	0	100																
2009	107	0.3						100																
2009	108	0.265			2.7	12.24	22.1	31.09	23.13	8.74														
2010	1	0.8				3	10	20	35	20	10	2												
2010	3	0.8						20	40	30	10													
2010	4	1.2					5	10	10	60	10	5												
2010	5	1.2						5	30	60	5													
2010	7	0.6																						
2010	8	1.3					2	9	23	29	26	9	2											
2010	10	1.30175		0.01	0.08	0.59	2.9	9.2	19.13	25.88	22.81	13.1	4.9	1.19	0.19	0.02								
2010	14	0.5																						
2010	15	1.25						10	15	40	35	0												
2010	16	1.2			1	4	6	11	18	25	17	10	5	2	1									
2010	20	1.1						15	30	40	15													
2010	22	1.2					5	10	25	40	20													
2010	23	1					5	10	20	25	20	15	5											
2010	29	1.3						10	20	60	10													
2010	31	0.8						20	40	25	10	5												
2010	33	0.8						10	80	10														
2010	35	0.8						20	70	10														
2010	37	1.1						2	10	50	36	2												
2010	38	1.3							20	60	20													
2010	39	1.5							15	45	35	5												
2010	40	1.2								90	10													
2010	41	0.9							60	40														
2010	42	1.2						5	20	45	25	5												
2010	48	1.2	0	0	0	0	5	10	10	40	35	0	0	0	0	0								
2010	49	1				2.5	2.5	5	25	40	15	5	2.5	2.5										
2010	50	1.7								30	70													
2010	52	1.1	0	0.2	1	3	6	11	25.7	33	19	0.8	0.3											
2010	54	1.5						5	15	30	40	10												
2010	57	1.1																						
2010	58	1.4																						
2010	59	1						10	30	45	15													
2010	61	1.4						10	20	40	25	5												
2010	63	1.2						5	25	60	10													
2010	65	1.2							25	50	25													
2010	68	0.8						20	50	30														
2010	70	0.7						35	65															
2010	73	1					20	20	20	30	10													
2010	82	1.3																						
2010	84	1.3				3	10	14	20	28	20	5												
2010	88	1.3					2.5	10	22.5	30	22.5	10	2.5											
2010	89	1.2					5	10	20	30	20	10	5											
2010	90	1.4							20	50	30													
2010	91	1.8						5	15	30	30	15	5											
2010	93	1.7								10	75	15												
2010	94	0.9				2.5	5	17.5	30	25	15	5												
2010	95	1.6717851							4	17	35	28	11	5										
2010	96	1.6							5	25	50	15	5											
2010	97	0.9																						
2010	98	0.9					5	20	25	30	15	5												
2010	99	1							20	80														
2010	101	1.2						10	40	45	5													
2010	102	1.3					2	5	10	65	15	3												
2010	103	1.5						5	15	30	30	15	5											
2010	104	1							20	40	20	20												
2010	106	1						10	25	50	15													
2010	107	1.4				0.02	0.45	4.3	18.16	30.75	30.89	13.34	1.88	0.2	0.01									
2010	108	0.971		0.39	3.33	6.72	10.12	13.51	16.91	17.6	13.75	9.82	5.89	1.96										
2010Sep	1	1.2				5	10	12	15	25	18	10	5											
2010Sep	3	0.9						20	50	30														
2010Sep	4	1.2					5	10	10	60	10	5												
2010Sep	5	1.4						5	20	50	20	5												
2010Sep	7	0.7																						
2010Sep	8	1.4					3	10	20	28	25	10	4											
2010Sep	10	1.6			0.02	0.19	1.18	4.85	13.03	22.75	25.89	19.2	9.28	2.92	0.6	0.09								
2010Sep	14	1																						
2010Sep	15	1.5						10	15	30	35	5	5											
2010Sep	16	1.2			1	4	7	13	17	22	16	12	5	2	1									
2010Sep	20	1.1						15	30	40	15													
2010Sep	22	1.5						5	10	30	40	15												
2010Sep	23	1.3					1	10	16	25	22	15	10	1										
2010Sep	29	1.3						10	20	60	10													
2010Sep	31	1.2						10	20	40	20	10												
2010Sep	33	1.2							20	60	20													
2010Sep	35																							
2010Sep	37	1.3						2	10	48	38	2												
2010Sep	38	1.3							20	60	20													
2010Sep	39	1.8						5	10	30	45	10												
2010Sep	40																							
2010Sep	41	1.3																						
2010Sep	42	1.5							5	40	50	5												
2010Sep	48	1.3	0	0	0	0	5	5	10	45	35	0	0	0	0	0								
2010Sep	49	1.2				2.5	2.5	5	20	50	10	5	2.5	2.5										
2010Sep	50	1.2								50	50													
2010Sep	52	0.9	0.2	0.5	1.8	4.6	8.4	11.4	27	23	10	7.3	3.9	1.4	0.4	0.1								
2010Sep	54	1.8						5	10	30	40	15												
2010Sep	57																							
2010Sep	58																							
2010Sep	59	1.2						10	30	45	15													
2010Sep	61																							
2010Sep	63	1.2							30	60	10													
2010Sep	65	1.4																						
2010Sep	68																							
2010Sep	70	0.8						10	70	20														
2010Sep	73	1.2																						
2010Sep	82	1.3																						
2010Sep	84																							
2010Sep	88	1.5					2.5	5	10	20	25	20	10	5	2.5									
2010Sep	89	1.35					5	10	20	30	20	10	5											
2010Sep	90	1.6							10	30	50	10												
2010Sep	91	2.1							5	5	40	40	5	5										
2010Sep	93	1.7								10	75	15												
2010Sep	94	0.4				5	17.5	35	22.5	10	7.5	2.5												
2010Sep	95	1.53538602						1	5	16	33	26	12	6	1									
2010Sep	96	1.7							5	25	50	15	5											
2010Sep	97	0.9																						
2010Sep	98	0.9					5	20	25	30	15	5												
2010Sep	99																							
2010Sep	101	1						5	40	45	10													
2010Sep	102	1.5						1.5	7.5	25	45	15	5	1										
2010Sep	103	1.7						5	10	20	35	20	10											
2010Sep	104	1.2						5	20	40	20	10	5											
2010Sep	106	1						10	25	30	25	10												
2010Sep	107	1.6		0.02	0.14	0.72	2.66	7.17	14.19	18.36	22.08	19.15	9.11	4.54	1.44	0.42								
2010Sep	108	1.2		0.14	2.48	5.58	8.68	11.78	14.88	17.43	15.01	11.39	7.76	4.13	0.74									
2011	1	1.5					2	8	18	25	25	12	8	2										
2011	3	1.3						20	30	30	20													
2011	4	1.5					5	10	10	10	45	10	10											
2011	5	1.7							10	30	50	10												
2011	7	1																						
2011	8	1.8				1	3	6	12	18	24	21	10	4	1									
2011	10	2		0.02	0.1	0.42	1.48	4.03	8.62	14.42	18.88	19.36	15.54	9.76	4.8	2.57								
2011	14	1.1																						
2011	15	1.6						5	10	30	40	15												
2011	16	1.2			1	4	7	13	17	22	16	12	5	2	1									
2011	20	1.4						10	20	30	25	10	5											
2011	22	1.7					5	5	10	20	45	15												
2011	23	1.8					1	10	14	20	30	20	5											
2011	29	1.9								30	40	30												
2011	31	2							10	20	40	25	5											
2011	33	2								20	30	30	20											
2011	35																							
2011	37	2							2	22	50	21	5											
2011	38	2									20	60	20											
2011	39	1.5							15	35	40	10												
2011	40																							
2011	41	1.7								20	60	20												
2011	42	1.9								10	45	35	10											
2011	48																							
2011	49																							
2011	50																							
2011	52	0.8	0	0	2	5	7	24.4	33	18	9.8	0.6	0.2											
2011	54	1.9						5	10	30	40	15												
2011	57	1.7																						
2011	58	1																						
2011	59	1.6							10	30	50	10												
2011	61																							
2011	63	1.7							10	30	45	10	5											
2011	65	1.6							15	20	30	20	15											
2011	68	1.3							20	50	30													
2011	70	0.8						20	55	25														
2011	73	1					20	20	30	20	10													
2011	82	1.7																						
2011	84	1.8					1	3	12	20	25	20	12	5	2									
2011	88	1.7					2.5	5	10	20	25	20	10	5	2.5									
2011	89	1.6					2.5	5	7.5	20	30	20	10	5										
2011	90	1.6								10	60	30												
2011	91	2							5	5	40	40	5	5										
2011	93	2								5	40	55												
2011	94	1.1				2	8	12	20	25	15	10	6	2										
2011	95	1.803287431						3	7	11	31	26	13	7	2									
2011	96																							
2011	97	1.3																						
2011	98	1.1				5	7.5	12.5	17.5	25	17.5	10	5											
2011	99	1.5								30	60	10												
2011	101	2								20	30	45	5											
2011	102																							
2011	103	2.1						2.5	5	15	30	35	10	2.5										
2011	104	1.6								20	40	30	10											
2011	106	1.8						10	15	25	35	10	5											
2011	107	1.6				0.05	0.59	3.73	13.19	23.22	29.87	21.23	6.31	1.6	0.19	0.02								
2011	108	0.8327		0.05	2.7	6.8	10.89	14.99	19	17.79	13.41	9.03	4.65	0.69										
2011Sep	1	1.7						3	6	20	24	20	15	8	4									
2011Sep	3	1.4							40	40	20													
2011Sep	4	1.7					5	5	10	10	50	10	10	0										
2011Sep	5	1.6						5	10	20	40	20	5											
2011Sep	7	1																						
2011Sep	8	1.9				1	3	6	11	18	22	20	10	4	3	2								
2011Sep	10	2.1		0.01	0.07	0.32	1.18	3.36	7.55	13.27	18.25	19.65	16.56	10.93	5.64	3.21								
2011Sep	14	1.3																						
2011Sep	15	1.5						10	15	30	35	5	5											
2011Sep	16	1.3			1	4	7	13	17	22	16	12	5	2	1									
2011Sep	20	1.5						10	20	30	25	10	5											
2011Sep	22	1.8						5	10	20	40	20	5											
2011Sep	23	1.8						3	10	15	25	20	15	10	2									
2011Sep	29	1.9								30	40	30												
2011Sep	31	2								10	20	45	25											
2011Sep	33	2.2								10	20	40	20	10										
2011Sep	35																							
2011Sep	37	2.1							2	5	40	48	5											
2011Sep	38	2.2									20	60	20											
2011Sep	39	1.5						5	20	30	35	10												
2011Sep	40																							
2011Sep	41	1.8																						
2011Sep	42	2								5	40	45	10											
2011Sep	48																							
2011Sep	49																							
2011Sep	50																							
2011Sep	52	0.7	0.3	0.8	3	4	13	21	25.3	15.6	9	4	3	1	0									
2011Sep	54	1.9						5	10	30	40	15												
2011Sep	57																							
2011Sep	58																							
2011Sep	59	1.6							10	30	50	10												
2011Sep	61																							
2011Sep	63	1.8							5	35	45	10	5											
2011Sep	65	1.8																						
2011Sep	68																							
2011Sep	70	1							40	60														
2011Sep	73																							
2011Sep	82	1.7																						
2011Sep	84																							
2011Sep	88	1.65					2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5									
2011Sep	89	1.6					2.5	5	7.5	20	30	20	10	5										
2011Sep	90	1.5							10	30	50	10												
2011Sep	91	2							5	5	40	40	5	5										
2011Sep	93	2								5	40	55												
2011Sep	94	1.7					2	4	10	16	36	18	10	4										
2011Sep	95	1.83715186						2	7	14	29	25	14	8	1									
2011Sep	96																							
2011Sep	97	1.3																						
2011Sep	98	1.2				5	7.5	12.5	17.5	25	17.5	10	5											
2011Sep	99																							
2011Sep	101	2								20	30	45	5											
2011Sep	102																							
2011Sep	103	2.1						2.5	5	15	30	35	10	2.5										
2011Sep	104	1.7							10	20	40	20	10											
2011Sep	106	1.5							10	25	30	25	10											
2011Sep	107	1.6	0.01	0.04	0.23	0.98	3.14	7.64	14.07	17.53	20.9	18.59	9.36	5.08	1.82	0.61								
2011Sep	108	0.88		0.03	2.48	6.48	10.49	14.48	18.48	18.01	13.75	9.48	5.21	1.11										
2014	1	1.8					1	2	6	17	24	20	15	10	4	1								
2014	3	2								20	50	30												
2014	4	1.8						5	10	10	50	10	10	5										
2014	5	1.8							20	20	40	20												
2014	7	2																						
2014	8	2					1	2	9	17	23	25	15	5	2	1								
2014	10	2				0.03	0.28	1.62	6.12	15.07	24.16	25.24	17.18	7.62	2.2	0.48								
2014	14	1.6																						
2014	15	1.8						5	5	25	30	25	5	5										
2014	16	2.1		2	3	5	6	7	9	10	14	16	11	10	6	1								
2014	20	2							10	20	30	30	10											
2014	22	1.7							5	25	50	15	5											
2014	23	2.2						1	5	13	20	27	20	13	1									
2014	29	2.2									25	50	25											
2014	31	2.5								10	20	40	25	5										
2014	33	2								20	30	30	20											
2014	35																							
2014	37	2.2							2	8	20	40	20	8	2									
2014	38																							
2014	39	1.5							5	25	30	30	10											
2014	40																							
2014	41	2.2																						
2014	42	1.8							5	15	45	30	5											
2014	48	1	0	0	0	0	10	10	20	40	20													
2014	49	2									50	50												
2014	50	1.5																						
2014	52	2			0	0	1	3.9	8.3	13	20.4	24	13	9.4	4.6	2.4								
2014	54	2						5	10	15	30	30	10											
2014	57																							
2014	58	1.7																						
2014	59	2									20	60	20											
2014	61																							
2014	63	1.9								5	80	10	5											
2014	65	2																						
2014	68	1.9								20	30	30	20											
2014	70	1.8									90	10												
2014	73																							
2014	82	1.9																						
2014	84	2					1	3	10	17	25	25	14	3	2									
2014	88	1.9					2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5									
2014	89	2					2.5	5	7.5	15	20	20	15	7.5	5	2.5								
2014	90	1.8								10	50	40												
2014	91	2							5	5	40	40	5	5										
2014	93	2									45	45	10											
2014	94	1.6					2.5	7.5	10	17.5	30	17.5	7.5	5	2.5									
2014	95	1.8						3	10	16	24	22	16	9										
2014	96																							
2014	97	1.9																						
2014	98	2.1								10	30	35	15	10										
2014	99	2.2									25	50	25											
2014	101																							
2014	102	2					0.5	2	5	15	27.5	32.5	10	5	2	0.5								
2014	103	2.1							5	10	30	35	15	5										
2014	104	2								15	30	40	15											
2014	106	1.9							5	25	30	25	15											
2014	107	1.8				0.02	0.24	1.92	8.53	18.63	29.87	26.94	10.15	3.19	0.48	0.03								
2014	108	2.021				0.12	2.52	5.93	9.34	12.75	16.16	17.56	14.18	10.6	7.02	3.82								
																								
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																								
TARGET_PERIOD	FCT_SOURCE	POINT	TN6_0	FN6_0TN5_6	FN5_5TN5_1	FN5_0TN4_6	FN4_5TN4_1	FN4_0TN3_6	FN3_5TN3_1	FN3_0TN2_6	FN2_5TN2_1	FN2_0TN1_6	FN1_5TN1_1	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0
2009	1	-4.5		2	5	40	40	10	2	1														
2009	3	-4					40	50	10															
2009	4	-3.5					10	30	55	5														
2009	5	-4					20	60	20															
2009	7	-4																						
2009	8	-4					40	60																
2009	10	-3.675	0.88	2.16	5.42	10.62	16.3	19.59	18.43	13.57	7.82	3.53	1.25	0.34	0.07	0.01	0.01							
2009	14	-4					50	50																
2009	15	-3.9					30	50	15	5														
2009	16	-3.8		1	2	5	15	44	22	5	5	1												
2009	20	-4					40	50	10															
2009	22	-4					50	50																
2009	23	-3.8					20	50	30															
2009	29	-3.9					30	50	20															
2009	31	-4					30	45	25															
2009	33	-4				10	40	40	10															
2009	35	-4					40	60																
2009	37	-3.9					35	55	10															
2009	38	-4					30	60	10															
2009	39	-4					10	90																
2009	40	-3.9					5	90	5															
2009	41	-4.1					60	40																
2009	42	-3.9					25	60	15															
2009	48	-3.8					10	75	15															
2009	49	-3.9					15	75	10															
2009	50	-3.75						75	25															
2009	52	-3.8	0	2	6	11	16	25	19	12	6	2	1											
2009	54	-3.9					10	80	10															
2009	57	-4																						
2009	58	-3.9																						
2009	59	-3.6				10	30	50	10															
2009	61	-4.3				20	45	30	5															
2009	63	-3.8					20	65	15															
2009	65	-3.9					30	40	30															
2009	68	-4.2				20	50	30																
2009	70	-3.9					20	80																
2009	73	-5				40	35	25																
2009	82	-3.9																						
2009	84	-4				4	47	48	1															
2009	88	-3.8			5	10	20	30	20	10	5													
2009	89	-4				10	40	40	10															
2009	90	-3.9				10	30	60																
2009	91	-3.8					5	50	40	5														
2009	93	-4					30	70																
2009	94	-4			2	3	30	55	10															
2009	95	-3.67438774			3	9	18	36	20	12	2													
2009	96	-3.9				5	30	60	5															
2009	97	-3.8																						
2009	98	-4.2			5	30	40	15	10															
2009	99	-3.8					10	80	10															
2009	101	-3.6					15	55	30															
2009	102	-3.9				1	25	60	13	1														
2009	103	-3.6				15	30	35	20															
2009	104	-3.8				10	25	40	15	10														
2009	106	-3.9				10	40	50																
2009	107	-4.0057				0.13	40.22	59.05	0.6	0														
2009	108	-4.2			5.68	16.61	27.14	24.89	16.54	8.18	0.96													
2010	1	0.5										1	2	6	15	25	25	15	7	3	1			
2010	3	1													10	20	30	40						
2010	4	2.1															5	10	15	50	15	5		
2010	5	1														5	20	50	20	5				
2010	7	0.9																						
2010	8	0.8												2	5	22	34	28	6	3				
2010	10	1.5274					0.01	0.03	0.08	0.21	0.53	1.16	3.28	5.02	7.35	9.96	11.88	12.93	13.15	11.49	8.78	6.15	3.69	4.3
2010	14	1												10	10	15	20	20	15	10				
2010	15	1											5	5	10	15	25	25	10	5				
2010	16	1.2										1	2	3	6	10	16	32	18	8	3	1		
2010	20	1														15	30	40	15					
2010	22	1														10	25	45	20					
2010	23	1.5													5	10	20	25	20	15	5			
2010	29	0.8														20	50	30						
2010	31	1														10	40	35	10	5				
2010	33	1														20	30	30	20					
2010	35	0.7														50	40	10						
2010	37	1.2												1	5	10	34	42	7	1				
2010	38	0.7														20	60	20						
2010	39	0.8														20	35	30	15					
2010	40	0.7														10	70	20						
2010	41	1															30	50	20					
2010	42	1.3														5	15	55	20	5				
2010	48	0.8													5	10	55	30						
2010	49	1.2														5	20	50	20	5				
2010	50	1.5															25	50	25					
2010	52	0.9								0	0.1	0.5	1.7	4	6	15	26.5	19	13	9	3	2	0.2	
2010	54	0.9													10	20	60	10						
2010	57	1.4																						
2010	58	1.2																						
2010	59	1.5															15	30	45	10				
2010	61	0.7													10	20	40	20	10					
2010	63	1.2													5	10	20	50	15					
2010	65	0.8													15	20	30	20	15					
2010	68	0.5													20	25	35	20						
2010	70	1.2															35	65						
2010	73	-1								5	5	5	30	40	10	5								
2010	82	0.7																						
2010	84	0.1						1	1	1	1	2	3	10	20	22	20	12	5	2				
2010	88	1.5													2.5	7.5	15	20	25	15	10	5		
2010	89	0.75												2.5	7.5	10	30	25	15	7.5	2.5			
2010	90	0.5													10	20	50	20						
2010	91	0.9												5	5	15	35	35	5					
2010	93	0.5														40	55	5						
2010	94	0.2										1.5	3	5	25	35	20	8	2.5					
2010	95	1.647033435														2	8	16	37	22	10	5		
2010	96	1.3														5	30	50	15					
2010	97	2																						
2010	98	0.7													15	25	35	15	10					
2010	99	1.6																30	70					
2010	101	2.1															5	10	30	50	5			
2010	102	0.8													5	20	40	25	10					
2010	103	2															5	20	25	30	15	5		
2010	104	1.5														10	15	30	40	5				
2010	106	2.4															5	20	30	35	10			
2010	107	0.8263										0.01	0.11	1.15	6.46	19.32	30.93	26.5	12.15	2.97	0.39	0.01		
2010	108	0.5422								0.15	2.51	5.64	8.77	11.9	13.03	17.29	16.61	11.17	7.72	4.27	0.94			
2010Q2	1	0.2										2	6	12	18	25	20	15	2					
2010Q2	3	0.8														20	40	30	10					
2010Q2	4	2.6																5	10	20	45	10	10	0
2010Q2	5	1.2														10	20	40	20	10				
2010Q2	7	1																						
2010Q2	8	1													3	6	27	33	22	6	3			
2010Q2	10	1.8623							0.01	0.03	0.1	0.3	0.82	1.92	3.89	6.78	10.27	13.41	15.13	14.75	12.43	9.05	5.69	5.42
2010Q2	14	1																						
2010Q2	15	1													15	15	20	25	20	5				
2010Q2	16	0.8									2	3	6	8	11	14	25	14	9	8				
2010Q2	20	1.1														10	25	40	20	5				
2010Q2	22	1														15	35	50						
2010Q2	23	1.8													4	8	15	20	25	16	10	2		
2010Q2	29	0.8														20	50	30						
2010Q2	31	0.5														20	40	25	15					
2010Q2	33	1.5															20	30	30	20				
2010Q2	35																							
2010Q2	37	0.9													5	25	42	23	5					
2010Q2	38	0.9														20	60	20						
2010Q2	39	1.1														10	20	35	30	5				
2010Q2	40																							
2010Q2	41	0.9																						
2010Q2	42	1.4															25	55	20					
2010Q2	48	1																						
2010Q2	49	1.3														5	20	50	20	5				
2010Q2	50	1.4																50	50					
2010Q2	52	1.1										0.3	1	2	7	13	20	23	17.3	10	4	2	0.4	
2010Q2	54	1														20	30	40	10					
2010Q2	57																							
2010Q2	58																							
2010Q2	59	1.8															15	25	50	10				
2010Q2	61	0.3																						
2010Q2	63	1.2													5	10	20	50	15					
2010Q2	65	0.4																						
2010Q2	68	0.4													20	30	30	20						
2010Q2	70	1.4															5	65	30					
2010Q2	73																							
2010Q2	82	0.8																						
2010Q2	84																							
2010Q2	88	1.7													2.5	5	10	20	25	20	10	5	2.5	
2010Q2	89	0.7												2.5	7.5	10	30	25	15	7.5	2.5			
2010Q2	90	0.6													10	20	50	20						
2010Q2	91	1												5	5	15	35	35	5					
2010Q2	93																							
2010Q2	94	0.2											5	12.5	20	32.5	15	10	5					
2010Q2	95	1.862486038													1	2	8	17	34	25	8	4	1	
2010Q2	96	1.4														5	30	50	15					
2010Q2	97	2.1																						
2010Q2	98	0.6												5	12.5	22.5	35	12.5	7.5	5				
2010Q2	99	1.8																	70	30				
2010Q2	101	2.4															5	10	20	50	15			
2010Q2	102	1													2.5	15	30	40	10	2.5				
2010Q2	103	2.5																5	10	25	35	20	5	
2010Q2	104	1.6															5	30	40	20	5			
2010Q2	106	2.5																10	15	20	25	20	10	
2010Q2	107	0.8456										0.05	0.45	2.42	8.32	18.35	26.02	23.73	13.91	5.25	1.27	0.2	0.02	0.01
2010Q2	108	0.3								0.4	3.19	6.38	9.57	12.76	15.95	17.02	13.72	10.29	6.86	3.43	0.43			
2011	1	1.5												2	7	11	18	21	21	16	3	1		
2011	3	1.5															15	30	40	15				
2011	4	1.6														5	10	15	40	15	10	5		
2011	5	2.5																5	10	40	40	5		
2011	7	1.8																						
2011	8	1.3											1	2	5	11	20	27	20	11	2	1		
2011	10	1.2055			0.01	0.02	0.05	0.13	0.3	0.65	1.28	2.32	3.84	5.79	7.97	9.99	11.49	12.04	11.52	10.06	8.02	5.84	3.88	4.8
2011	14	1.5												10	10	15	15	15	15	10	10			
2011	15	1.75														5	10	20	25	25	15			
2011	16	1.3							1	2	3	4	5	6	8	12	14	16	11	8	5	4	1	
2011	20	2															5	20	30	35	10			
2011	22	1.6															15	30	40	15				
2011	23	2													1	3	8	20	25	26	15	2		
2011	29	1.2															20	50	30					
2011	31	2																10	30	40	20			
2011	33	2																20	30	30	20			
2011	35																							
2011	37	1.5													2	7	18	30	24	12	6	1		
2011	38	1.2															20	60	20					
2011	39	1.3														15	20	35	25	5				
2011	40																							
2011	41	1.7																40	60					
2011	42	1.8															5	20	50	25				
2011	48																							
2011	49																							
2011	50																							
2011	52	1.5										0	0.4	1	3	8	14	19.6	24	18	6	5	1	
2011	54	1.5														10	20	20	40	10				
2011	57	1.9																						
2011	58	2.5																						
2011	59	1.5																30	50	20				
2011	61																							
2011	63	2.1															5	10	20	55	10			
2011	65	1.6														5	10	20	30	20	10	5		
2011	68	2.1																	30	50	20			
2011	70	1.8															10	35	55					
2011	73	1														15	25	30	20	10				
2011	82	1.2																						
2011	84	1.3									1	1	1	2	3	9	12	24	21	15	8	2	1	
2011	88	1.9													2.5	5	10	20	25	20	10	5	2.5	
2011	89	1.7													2.5	5	7.5	20	30	20	7.5	5	2.5	
2011	90	1															20	50	20	10				
2011	91	1.6														5	10	30	35	10	5	5		
2011	93	1.5															5	40	50	5				
2011	94	0.7												6	10	20	36	14	8	6				
2011	95	2.00257837														3	7	17	26	29	10	5	3	
2011	96																							
2011	97	2.5																						
2011	98	2.1															10	15	20	30	20	5		
2011	99	1.5																40	60					
2011	101	1.4														10	30	40	20					
2011	102																							
2011	103	1.5														5	10	25	25	20	10	5		
2011	104	1.8																20	40	30	10			
2011	106	3																5	10	15	25	30	15	
2011	107	1.0648										0.01	0.12	0.96	4.59	13.47	24.38	27.24	18.78	7.99	2.09	0.34	0.03	
2011	108	1.03									0	1.51	4.22	6.92	9.62	12.32	15.03	16.1	13.13	9.98	6.82	3.66	0.69	
2011Q2	1	1.5													1	7	12	22	22	20	12	3	1	
2011Q2	3	1.2															20	35	25	20				
2011Q2	4	1.6														5	10	15	40	15	10	5		
2011Q2	5	2.2														5	10	10	20	40	10	5		
2011Q2	7	1.7																						
2011Q2	8	1.3											1	3	5	10	20	30	20	8	2	1		
2011Q2	10	1.1045			0.01	0.02	0.06	0.15	0.35	0.75	1.46	2.59	4.2	6.22	8.41	10.35	11.69	12.02	11.29	9.68	7.58	5.41	3.53	4.23
2011Q2	14	1.6																						
2011Q2	15	1.6													5	5	15	20	30	15	10			
2011Q2	16	1.4					0.5	1	1.5	3	4	4	5	6	8	10	11	16	13	8	6	2	1	
2011Q2	20	2.1															5	20	30	35	10			
2011Q2	22	1.5															20	30	35	15				
2011Q2	23	1.8													1	3	11	20	25	23	15	2		
2011Q2	29	1.2															20	50	30					
2011Q2	31	2.2																10	25	45	20			
2011Q2	33	2																20	30	30	20			
2011Q2	35																							
2011Q2	37	1.3													1	6	25	40	25	3				
2011Q2	38	1.2															20	60	20					
2011Q2	39	1.4														5	30	40	20	5				
2011Q2	40																							
2011Q2	41	1.6																						
2011Q2	42	1.9																15	45	35	5			
2011Q2	48																							
2011Q2	49																							
2011Q2	50	2																	75	25				
2011Q2	52	1.4										0.1	0.5	2	4	8	14	23.4	22	15	6	4	1	
2011Q2	54	1.5														10	20	30	40					
2011Q2	57																							
2011Q2	58																							
2011Q2	59	1.5															15	25	50	10				
2011Q2	61																							
2011Q2	63	2.3															5	10	15	60	10			
2011Q2	65	1.7																						
2011Q2	68	1.9																20	30	30	20			
2011Q2	70	1.8																25	55	20				
2011Q2	73																							
2011Q2	82	1.3																						
2011Q2	84																							
2011Q2	88	2														2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5
2011Q2	89	1.7													2.5	5	7.5	20	30	20	7.5	5	2.5	
2011Q2	90	1															30	50	20					
2011Q2	91	1.9												0	0	5	10	30	35	10	5	5		
2011Q2	93																							
2011Q2	94	0.7												4	8	22	37	20	6	3				
2011Q2	95	2.01494906													2	3	7	16	32	23	9	6	2	
2011Q2	96																							
2011Q2	97	2.4																						
2011Q2	98	2														5	10	12.5	17.5	30	17.5	5	2.5	
2011Q2	99	1.5																40	60					
2011Q2	101	1														10	30	40	20					
2011Q2	102																							
2011Q2	103	1.6														5	10	25	30	15	10	5		
2011Q2	104	1.8															5	20	40	30	5			
2011Q2	106	2.8																10	15	20	25	20	10	
2011Q2	107	1.0048									0.01	0.1	0.57	2.41	7.17	15	22.11	22.98	16.83	8.69	3.16	0.81	0.15	0.01
2011Q2	108	1.1										1.3	4.02	6.73	9.44	12.16	14.87	16.37	13.5	10.24	6.98	3.72	0.67	
2014	1	1.8													3	8	11	20	20	20	13	3	2	
2014	3	2.5																	10	40	40	10		
2014	4	2															5	10	20	40	15	10		
2014	5	2															10	20	30	30	10			
2014	7	1.7																						
2014	8	1.5											1	3	5	8	12	17	20	14	11	5	3	1
2014	10	1.5					0.01	0.03	0.08	0.23	0.55	1.2	2.36	4.13	6.49	9.1	11.49	12.98	13.12	11.89	9.65	7.01	4.56	5.12
2014	14	2.5																						
2014	15	1.75														5	10	15	35	20	10	5		
2014	16	1.8												3	5	7	8	15	17	15	11	10	6	3
2014	20	2															5	10	25	35	20	5		
2014	22	1.7														5	10	20	40	15	10			
2014	23	1.8													3	5	15	18	23	18	15	3		
2014	29	1.5																40	50	10				
2014	31	2.3																10	20	35	20	15		
2014	33	2															10	20	20	20	20	10		
2014	35																							
2014	37	1.9													2	3	5	22	37	23	6	2		
2014	38																							
2014	39	1.4														5	10	40	35	10				
2014	40																							
2014	41	2																						
2014	42	1.8															5	30	45	15	5			
2014	48	1.6																						
2014	49	2																	50	50				
2014	50	1.5																						
2014	52	2										0.2	0.5	1	2	4	6	8	14	23.3	17	9	10	5
2014	54	2													5	10	15	20	20	25	5			
2014	57																							
2014	58	1.8																						
2014	59	1.7																20	45	25	10			
2014	61																							
2014	63	1.8																25	60	10	5			
2014	65	2																						
2014	68	2.1																15	25	35	25			
2014	70	1.9																20	60	20				
2014	73																							
2014	82	1.7																						
2014	84	2								1	1	1	1	2	3	7	13	15	18	19	12	6	1	
2014	88	1.9														5	10	22.5	25	22.5	10	5		
2014	89	2													2.5	5	7.5	15	20	20	15	7.5	5	2.5
2014	90	1.8																20	50	30				
2014	91	1.8												0	0	5	10	30	35	10	5	5		
2014	93	2																15	35	35	15			
2014	94	1.6												2	4	8	10	12	25	20	12.5	6.5		
2014	95	1.9													2	4	7	14	26	19	14	9	5	
2014	96																							
2014	97	2.2																						
2014	98	1.9																15	40	35	10			
2014	99	1.8																15	50	35				
2014	101																							
2014	102	1.8												0.5	2	5	7.5	22	30	18	7.5	5	2	0.5
2014	103	1.8														5	10	15	30	25	10	5		
2014	104	2.3																15	20	40	20	5		
2014	106	2.5																	10	25	35	25	5	
2014	107	2.8799													0.02	0.15	0.84	3.25	8.89	17.09	23.11	22	14.74	9.91
2014	108	1.442									0.01	1.26	3.37	5.48	7.58	9.69	11.79	13.9	14.07	11.58	9.07	6.57	4.06	1.57
																								
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																								
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0	
2009	1	9							2	45	50	3												
2009	3	9.4								15	40	30	15											
2009	4	9.5									15	70	15											
2009	5	9.4								5	40	45	10											
2009	7	9.4																						
2009	8	9.5									30	70												
2009	10	9.4							0.07	6.39	49.49	40.57	3.44	0.02	0	0	0	0	0	0	0	0	0.02	
2009	14	9.4									55	45												
2009	15	9.4									55	45												
2009	16	9.8					1	3	8	13	20	30	20	5										
2009	20	9.4									60	40												
2009	22	9.8									10	70	15	5										
2009	23	9.5									45	55												
2009	29	10										40	50	10										
2009	31	9.2								20	45	25	10											
2009	33	9.2								10	80	10												
2009	35	9.2								20	60	20												
2009	37	9.4									55	45												
2009	38	9.6									20	60	20											
2009	39	9.4									75	25												
2009	40																							
2009	41	9.5									10	90												
2009	42	9.4									60	40												
2009	48	9.2																						
2009	49	9.5									5	85	10											
2009	50	9.4									75	25												
2009	52	9.5				0.4	1	4	8	13	17	23.1	16	9	6	2	0.5							
2009	54	9.9										80	20											
2009	57	9.4																						
2009	58	10.1																						
2009	59	9.7									10	50	40											
2009	61																							
2009	63																							
2009	65	9.8										70	30											
2009	68	9.7									25	50	25											
2009	70	9.4									90	10												
2009	73	10										30	70											
2009	82	9.6																						
2009	84	9.4									55	45												
2009	88	9.4						2.5	10	17.5	40	17.5	10	2.5										
2009	89	9.32								10	40	40	10											
2009	90	9.5									20	60	20											
2009	91	9.3									40	55	5											
2009	93	10										50	50											
2009	94	9.4								2.5	70	20	5	2.5										
2009	95	9.44572167								6	46	40	8											
2009	96	9.5										70	30											
2009	97	9.4																						
2009	98	9.4								5	50	40	5											
2009	99	9.9										70	30											
2009	101	9.4									50	45	5											
2009	102	9.4									65	30	5											
2009	103	9.5									30	60	10											
2009	104	9.5									30	40	20	10										
2009	106	9.4									90	10												
2009	107	9.5597									6.51	93.49												
2009	108	9.24								0.58	82.09	17.33												
2010	1	10.5									2	18	30	30	18	2								
2010	3	9.8								10	30	50	10											
2010	4	10.6										10	30	40	20									
2010	5	10.5										10	40	40	10									
2010	7	10.9																						
2010	8	10.7								1	3	12	23	27	21	11	2							
2010	10	11.4						0.02	0.13	0.55	1.82	4.75	9.7	15.48	19.34	18.92	14.49	8.68	4.07	1.5	0.43	0.1	0.02	
2010	14	10.7											20	60	20									
2010	15	10.5									10	25	30	20	10	5								
2010	16	11.1								1	3	6	10	16	20	18	14	8	4					
2010	20	10.4										10	50	40										
2010	22	11.5										5	10	15	20	35	10	5						
2010	23	11.3										5	10	20	30	20	10	5						
2010	29	10.9											10	60	30									
2010	31	10.4										20	30	40	10									
2010	33	10.5										20	30	30	20									
2010	35	10.3										10	60	30										
2010	37	10.3									2	22	52	22	2									
2010	38	10.5											20	60	20									
2010	39	10.4										15	40	35	10									
2010	40																							
2010	41	10.5											30	50	20									
2010	42	10.4										20	50	30										
2010	48	10.1																						
2010	49	10.4									2.5	10	60	20	5	2.5								
2010	50	10.2										20	80											
2010	52	10.7						0.2	0.9	3	6	11	15	22	20	13	6	2	0.9					
2010	54	11.3											20	20	50	10								
2010	57	10.2																						
2010	58	9.9																						
2010	59	10.2										10	45	30	15									
2010	61																							
2010	63																							
2010	65	11.2												25	50	25								
2010	68	12													20	30	30	20						
2010	70	10.8											15	70	15									
2010	73	10.5										20	50	30										
2010	82	11																						
2010	84	10.6									4	12	23	33	20	7	1							
2010	88	10.2								5	10	20	30	20	10	5								
2010	89	10.2								5	10	20	30	20	10	5								
2010	90	11												30	50	20								
2010	91	9.7									10	50	30	10										
2010	93	11											5	40	45	10								
2010	94	10.8									2.5	5	15	42.5	25	7.5	2.5							
2010	95	10.16640038									5	19	51	23	2									
2010	96	10.8										5	15	45	35									
2010	97	10.1																						
2010	98	10.6									2.5	10	27.5	32.5	17.5	10								
2010	99	10.2										20	60	20										
2010	101	10.2										30	50	20										
2010	102	10.5										10	30	40	15	5								
2010	103	10.8										5	15	35	25	15	5							
2010	104	10.5											30	40	20	10								
2010	106	10										25	50	25										
2010	107	11.3874											0.41	10.49	46.09	37.35	5.52	0.14						
2010	108	9.93									9.69	34.53	38.43	16.62	0.73									
2010Aug	1	10.2								2	5	20	33	25	10	3	2							
2010Aug	3	9.9									30	50	20											
2010Aug	4	10.6										10	30	40	20									
2010Aug	5	10.3									5	30	40	20	5									
2010Aug	7	11																						
2010Aug	8	10.7								1	5	11	23	27	25	7	1							
2010Aug	10	11.7					0.02	0.07	0.25	0.75	1.93	4.17	7.6	11.68	15.12	16.5	15.18	11.76	7.68	4.23	1.96	0.77	0.33	
2010Aug	14	10.8																						
2010Aug	15	10.3								5	5	25	35	15	5	5	5							
2010Aug	16	11.1								1	3	6	10	16	20	18	14	8	4					
2010Aug	20	10.6									5	10	35	45	5									
2010Aug	22	11.6											10	15	30	35	10							
2010Aug	23	11.4										5	10	20	30	20	10	5						
2010Aug	29	10.9											10	60	30									
2010Aug	31	10.8										10	20	35	25	10								
2010Aug	33	10.5										20	30	30	20									
2010Aug	35																							
2010Aug	37	10.3										10	56	30	4									
2010Aug	38	10.8											20	60	20									
2010Aug	39	10.3										15	40	35	10									
2010Aug	40																							
2010Aug	41	10.6																						
2010Aug	42	10.5									5	10	30	50	5									
2010Aug	48	10.2																						
2010Aug	49	10.4										12.5	60	20	5	2.5								
2010Aug	50																							
2010Aug	52	10.9						0.1	0.8	3	6	11	16	22	19.2	13	6	2	0.9					
2010Aug	54	11.5											10	20	35	35								
2010Aug	57																							
2010Aug	58																							
2010Aug	59	10.1									10	30	45	15										
2010Aug	61																							
2010Aug	63																							
2010Aug	65	11																						
2010Aug	68																							
2010Aug	70	10.6											30	60	10									
2010Aug	73																							
2010Aug	82	11.2																						
2010Aug	84																							
2010Aug	88	10.2								5	10	17.5	30	22.5	10	5								
2010Aug	89	10.3								5	10	20	30	20	10	5								
2010Aug	90	11												30	50	20								
2010Aug	91	9.7									10	50	30	10										
2010Aug	93																							
2010Aug	94	11										2	8	30	45	10	5							
2010Aug	95	10.423682									4	16	43	30	7									
2010Aug	96	10.9										5	15	40	40									
2010Aug	97	10.1																						
2010Aug	98	10.7									2.5	10	27.5	32.5	17.5	10								
2010Aug	99																							
2010Aug	101	10.2										30	50	20										
2010Aug	102	10.6									2.5	7.5	20	40	20	10								
2010Aug	103	10.9										5	20	35	20	15	5							
2010Aug	104	10.5											10	40	30	20								
2010Aug	106	10										30	40	30										
2010Aug	107	11.6177											0.21	4.86	28.97	45.21	18.69	2.01	0.05					
2010Aug	108	10.07									6.59	26.66	38.67	22.81	5.27									
2011	1	10							1	2	19	28	28	19	2	1								
2011	3	9.3								30	40	30												
2011	4	10.6										15	30	40	15									
2011	5	10.2									5	10	40	40	5									
2011	7	10.6																						
2011	8	10.4							1	8	10	14	25	22	11	6	2	1						
2011	10	12					0.01	0.03	0.12	0.39	1.12	2.68	5.41	9.21	13.22	15.99	16.29	13.99	10.12	6.17	3.17	1.37	0.71	
2011	14	11.2											10	20	40	20	10							
2011	15	10.25								5	5	25	35	15	5	5	5							
2011	16	10.5						1	3	6	10	15	18	20	14	8	4	1						
2011	20	10.2									10	20	40	25	5									
2011	22	11.5												5	20	40	20	10	5					
2011	23	11.5										5	10	20	25	25	10	5						
2011	29	11.2												20	50	30								
2011	31	10									5	20	40	30	5									
2011	33	10									20	30	30	20										
2011	35																							
2011	37	9.6								8	34	40	16	2										
2011	38	10.3										20	60	20										
2011	39	10.7										10	35	40	15									
2011	40																							
2011	41	10.7											20	60	20									
2011	42	10.4									10	20	45	20	5									
2011	48																							
2011	49																							
2011	50																							
2011	52	11							0.4	1	4	8	14	20	22	14	9	5	2	0.5	0.1			
2011	54	11											20	25	50	5								
2011	57	9.9																						
2011	58	9.5																						
2011	59	10									10	30	45	15										
2011	61																							
2011	63																							
2011	65	11.7												10	15	50	20	5						
2011	68	11.7													25	50	25							
2011	70	10.6											25	55	20									
2011	73	10.5											50	35	15									
2011	82	10.6																						
2011	84	10.5								3	10	12	20	25	13	10	5	2						
2011	88	10							2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2011	89	9.6					2.5	5	7.5	10	15	20	15	10	7.5	5	2.5							
2011	90	10.5											30	50	20									
2011	91	9.5							5	5	40	40	5	5										
2011	93	10									5	35	50	10										
2011	94	10.4								2.5	5	7.5	40	35	7.5	2.5								
2011	95	9.733668								4	13	40	27	13	3									
2011	96																							
2011	97	9.2																						
2011	98	10.3									7.5	12.5	27.5	27.5	17.5	7.5								
2011	99	9.6									30	60	10											
2011	101	10.5										5	35	40	20									
2011	102																							
2011	103	10.4									2.5	15	30	25	15	10	2.5							
2011	104	10.4										15	40	30	15									
2011	106	9.5									25	35	25	15										
2011	107	12.7317											0.03	0.37	2.43	9.42	21.51	28.96	23	10.77	2.97	0.48	0.06	
2011	108	9.87								2.32	14.78	28.35	28.45	18.08	7.71	0.31								
2011Aug	1	10								4	6	22	30	22	10	4	2							
2011Aug	3	9.1							10	10	50	20	10											
2011Aug	4	10.5									5	10	35	35	10	5								
2011Aug	5	10									5	30	40	20	5									
2011Aug	7	10.5																						
2011Aug	8	10.3							1	8	11	20	25	23	9	2	1							
2011Aug	10	12			0.01	0.03	0.08	0.22	0.55	1.19	2.34	4.11	6.46	9.1	11.48	12.97	13.13	11.9	9.67	7.03	4.58	2.67	2.48	
2011Aug	14	11.3																						
2011Aug	15	10.5								5	5	20	25	25	10	5	5							
2011Aug	16	10.7						1	3	6	10	13	16	20	16	10	4	1						
2011Aug	20	10.2									10	20	40	25	5									
2011Aug	22	11.8											5	10	15	25	30	15						
2011Aug	23	11.2										5	10	20	25	25	10	5						
2011Aug	29	11.3												20	50	30								
2011Aug	31	9.5								10	20	35	20	15										
2011Aug	33	9.5								20	30	30	20											
2011Aug	35																							
2011Aug	37	9.5							2	8	22	42	22	4										
2011Aug	38	10										20	60	20										
2011Aug	39	10.6										10	30	45	15									
2011Aug	40																							
2011Aug	41	10.5																						
2011Aug	42	10.3									5	20	45	25	5									
2011Aug	48																							
2011Aug	49																							
2011Aug	50																							
2011Aug	52	11							0.4	1	4	8	14	20	22	14	9	5	2	0.5	0.1			
2011Aug	54	11.1											20	20	50	10								
2011Aug	57																							
2011Aug	58																							
2011Aug	59	10									10	30	45	15										
2011Aug	61																							
2011Aug	63																							
2011Aug	65	11.5																						
2011Aug	68																							
2011Aug	70	10.3										30	55	15										
2011Aug	73																							
2011Aug	82	10.5																						
2011Aug	84																							
2011Aug	88	9.9						2.5	5	12.5	17.5	25	17.5	12.5	5	2.5								
2011Aug	89	9.4					2.5	5	7.5	10	15	20	15	10	7.5	5	2.5							
2011Aug	90	10.5											30	50	20									
2011Aug	91	9.5							5	5	40	40	5	5										
2011Aug	93																							
2011Aug	94	10.4									5	10	45	30	7.5	2.5								
2011Aug	95	9.72361397								5	29	39	24	3										
2011Aug	96																							
2011Aug	97	9																						
2011Aug	98	10.2									10	17.5	32.5	20	15	5								
2011Aug	99																							
2011Aug	101	10.4										5	35	40	20									
2011Aug	102																							
2011Aug	103	10.3									2.5	15	35	20	15	10	2.5							
2011Aug	104	10.8											10	40	30	20								
2011Aug	106	9.4								10	35	30	25											
2011Aug	107	12.8786											0.04	0.35	2.06	7.58	17.7	26.18	24.53	14.56	5.47	1.3	0.23	
2011Aug	108	10.01								1.2	11.51	23.72	29.42	20.6	11.25	2.3								
2014	1	8				5	15	22	25	18	10	3	2											
2014	3	7.3			10	20	30	20	10	10														
2014	4	8					5	20	35	25	10	5												
2014	5	8						10	50	30	10													
2014	7	8.6																						
2014	8	8				1	8	23	26	17	10	8	5	2										
2014	10	10.5	0.05	0.07	0.22	0.55	1.19	2.34	4.11	6.46	9.1	11.48	12.97	13.13	11.9	9.67	7.03	4.58	2.67	1.4	0.65	0.27	0.16	
2014	14	10																						
2014	15	9						5	10	30	30	15	5	5										
2014	16	9.3			1	3	5	7	9	12	18	15	11	9	4	3	2	1						
2014	20	8.8						10	20	30	20	10	5	5										
2014	22	8.5					5	15	30	30	15	5												
2014	23	8.5					5	10	12	18	14	10	9	8	6	5	3							
2014	29	10										20	50	30										
2014	31	7.5				10	20	35	25	10														
2014	33	8				10	10	30	30	10	10													
2014	35																							
2014	37	8				3	15	26	31	11	8	4	2											
2014	38																							
2014	39	8.5						5	20	45	15	10	5											
2014	40																							
2014	41	8																						
2014	42	7.7				5	20	40	25	10														
2014	48																							
2014	49																							
2014	50																							
2014	52	9		1	2	4	6	9	11	14.5	15.5	13	9	7	4	3	1							
2014	54	8.2				5	5	10	30	30	10	10												
2014	57																							
2014	58	8.5																						
2014	59	8					5	20	45	20	10													
2014	61																							
2014	63																							
2014	65	9																						
2014	68																							
2014	70	7.7					15	55	30															
2014	73																							
2014	82	8.5																						
2014	84	9				1	2	5	10	20	22	18	9	5	2	1	1	1	1	1	1			
2014	88	8.25				5	10	20	30	20	10	5												
2014	89	8	2.5	5	7.5	10	15	15	15	10	7.5	5	2.5	2.5	2.5									
2014	90	9								25	50	25												
2014	91	8				5	5	40	40	5	5													
2014	93	7.5				20	30	30	20															
2014	94	8			6	8	10	20	22.5	17.5	10	4	2											
2014	95	8.0286302			1	1	5	30	49	9	4	1												
2014	96																							
2014	97																							
2014	98	8				2.5	20	30	27.5	15	5													
2014	99	7.8					20	50	30															
2014	101																							
2014	102	8	0.5	1	5	7.5	10	17	20	15	10	7.5	5	1	0.5									
2014	103																							
2014	104	8.5						5	30	40	20	5												
2014	106	7.5				10	25	30	25	10														
2014	107	11.5722		0.01	0.02	0.07	0.19	0.48	1.07	2.14	3.82	6.11	8.75	11.22	12.88	13.23	12.17	10.02	7.38	4.87	2.88	1.52	1.17	
2014	108	9.279						1.34	7.13	13.29	19.16	18.47	15.02	11.57	8.11	4.66	1.25							
																								
ASSUMPTIONS																								
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD																			
2009	1																							
2009	3		1.5																					
2009	4		2.5																					
2009	5		3.2																					
2009	7		2.5																					
2009	8		1.9																					
2009	10		3.3																					
2009	14		1.3																					
2009	15																							
2009	16		3																					
2009	20																							
2009	22		1.6																					
2009	23		1.8																					
2009	29		2																					
2009	31																							
2009	33																							
2009	35																							
2009	37																							
2009	38																							
2009	39		2																					
2009	40																							
2009	41																							
2009	42																							
2009	48																							
2009	49		1.4																					
2009	50		2.3																					
2009	52		1.6																					
2009	54																							
2009	57																							
2009	58		2.5																					
2009	59																							
2009	61																							
2009	63																							
2009	65																							
2009	68																							
2009	70		3.5																					
2009	73		2																					
2009	82		2.3																					
2009	84		3.5																					
2009	88		1.5																					
2009	89																							
2009	90		1.8																					
2009	91		1.4																					
2009	93		3.5																					
2009	94		1.5																					
2009	95		3.5																					
2009	96																							
2009	97																							
2009	98		2.5																					
2009	99		4.6																					
2009	101																							
2009	102		1.3																					
2009	103		1.5																					
2009	104		1.4																					
2009	106																							
2009	107		3.3																					
2009	108		3.5																					
2009Q4	1	1		75	1.45																			
2009Q4	3	1		80	1.45																			
2009Q4	4	1		75	1.5																			
2009Q4	5	1		78	1.55																			
2009Q4	7	1		72.5	1.49																			
2009Q4	8	1		75	1.48																			
2009Q4	10	1		73	1.45																			
2009Q4	14	1		75	1.6																			
2009Q4	15	1.2		70	1.4																			
2009Q4	16	1		66	1.5																			
2009Q4	20																							
2009Q4	22	1		75	1.5																			
2009Q4	23	1		63	1.45																			
2009Q4	29	1		75	1.45																			
2009Q4	31	1		60	1.42																			
2009Q4	33																							
2009Q4	35	1			1.48																			
2009Q4	37	1		75	1.5																			
2009Q4	38	1		67.5	1.46																			
2009Q4	39	1		73	1.43																			
2009Q4	40	1		71	1.48																			
2009Q4	41	1		75	1.45																			
2009Q4	42	1		70	1.42																			
2009Q4	48	1		75	1.4																			
2009Q4	49	1			1.49																			
2009Q4	50	1		75	1.5																			
2009Q4	52	1		65	1.54																			
2009Q4	54	1																						
2009Q4	57	1		71	1.49																			
2009Q4	58																							
2009Q4	59	1		70	1.42																			
2009Q4	61	1		75	1.46																			
2009Q4	63	1		70	1.52																			
2009Q4	65	1		76	1.5																			
2009Q4	68	1		69	1.42																			
2009Q4	70	1		77	1.48																			
2009Q4	73	1		60	1.5																			
2009Q4	82	1		70	1.5																			
2009Q4	84	1		70	1.46																			
2009Q4	88	1		65	1.5																			
2009Q4	89	1		71.3	1.44																			
2009Q4	90	1		69	1.5																			
2009Q4	91	1		72	1.5																			
2009Q4	93	1		78	1.51																			
2009Q4	94	1		70	1.43																			
2009Q4	95	1			1.45																			
2009Q4	96	1		70	1.53																			
2009Q4	97	1			1.5																			
2009Q4	98	1		70	1.55																			
2009Q4	99	1		75	1.5																			
2009Q4	101	1		77	1.47																			
2009Q4	102	1		72	1.42																			
2009Q4	103	1		70	1.5																			
2009Q4	104	1		69	1.51																			
2009Q4	106																							
2009Q4	107	1			1.48																			
2009Q4	108	1		73	1.5																			
2010	1																							
2010	3		2																					
2010	4		1.5																					
2010	5		2.3																					
2010	7		1.6																					
2010	8		1.3																					
2010	10		2																					
2010	14		0.5																					
2010	15																							
2010	16		1.9																					
2010	20																							
2010	22		1.1																					
2010	23		1.5																					
2010	29		1.5																					
2010	31																							
2010	33																							
2010	35																							
2010	37																							
2010	38																							
2010	39		2.1																					
2010	40																							
2010	41																							
2010	42																							
2010	48																							
2010	49		1.6																					
2010	50		2																					
2010	52		1.3																					
2010	54																							
2010	57																							
2010	58		2																					
2010	59																							
2010	61																							
2010	63																							
2010	65																							
2010	68																							
2010	70		2.5																					
2010	73		1.3																					
2010	82		2.3																					
2010	84		2.2																					
2010	88		1.5																					
2010	89																							
2010	90		1.8																					
2010	91		1.1																					
2010	93		2																					
2010	94		0.2																					
2010	95		2																					
2010	96																							
2010	97																							
2010	98		1																					
2010	99		3.2																					
2010	101																							
2010	102		1																					
2010	103		1.8																					
2010	104		1.6																					
2010	106																							
2010	107		2.3																					
2010	108		2.8																					
2010Q1	1	1		82	1.43																			
2010Q1	3	1		80	1.5																			
2010Q1	4	1		75	1.55																			
2010Q1	5	1		80	1.6																			
2010Q1	7	1		72.5	1.49																			
2010Q1	8	1		77	1.51																			
2010Q1	10	1		78	1.45																			
2010Q1	14	1		80	1.7																			
2010Q1	15	1.2		75	1.35																			
2010Q1	16	1		68	1.55																			
2010Q1	20																							
2010Q1	22	1		80	1.45																			
2010Q1	23	1		57	1.37																			
2010Q1	29	1		75	1.45																			
2010Q1	31	1.25		70	1.44																			
2010Q1	33																							
2010Q1	35	1			1.48																			
2010Q1	37	1		80	1.5																			
2010Q1	38	1		67.5	1.46																			
2010Q1	39	1		72	1.41																			
2010Q1	40	1		72	1.502																			
2010Q1	41	1		75	1.45																			
2010Q1	42	1		70	1.42																			
2010Q1	48	1		80	1.37																			
2010Q1	49	1			1.55																			
2010Q1	50	1		80	1.55																			
2010Q1	52	1		75	1.48																			
2010Q1	54	1																						
2010Q1	57	1		74	1.5																			
2010Q1	58																							
2010Q1	59	1		75	1.4																			
2010Q1	61	1		75	1.46																			
2010Q1	63	1		70	1.5																			
2010Q1	65	1		78	1.46																			
2010Q1	68	1		70	1.42																			
2010Q1	70	1		73	1.45																			
2010Q1	73	1		50	1.5																			
2010Q1	82	1		70	1.5																			
2010Q1	84	1		64	1.44																			
2010Q1	88	1		61	1.5																			
2010Q1	89	1		72.1	1.41																			
2010Q1	90	1		69	1.5																			
2010Q1	91	1		75	1.52																			
2010Q1	93	1		75	1.45																			
2010Q1	94	1		60	1.4																			
2010Q1	95	1			1.45																			
2010Q1	96	1		75	1.5																			
2010Q1	97	1			1.42																			
2010Q1	98	1		65	1.5																			
2010Q1	99	1		77	1.5																			
2010Q1	101	1		80	1.44																			
2010Q1	102	1		74	1.47																			
2010Q1	103	1.25		70	1.52																			
2010Q1	104	1		71.5	1.55																			
2010Q1	106																							
2010Q1	107	1			1.48																			
2010Q1	108	1.25		76	1.45																			
2010Q2	1	1.25		82	1.43																			
2010Q2	3	1		85	1.53																			
2010Q2	4	1		75	1.55																			
2010Q2	5	1.5		82	1.4																			
2010Q2	7	1		72.5	1.49																			
2010Q2	8	1		80	1.54																			
2010Q2	10	1		80	1.4																			
2010Q2	14	1		80	1.7																			
2010Q2	15	1.2		80	1.35																			
2010Q2	16	1		70	1.5																			
2010Q2	20																							
2010Q2	22	1		75	1.45																			
2010Q2	23	1		58	1.3																			
2010Q2	29	1.25		72	1.45																			
2010Q2	31	1.25		70	1.45																			
2010Q2	33																							
2010Q2	35																							
2010Q2	37	1		90	1.55																			
2010Q2	38	1		67.5	1.42																			
2010Q2	39	1		70	1.43																			
2010Q2	40	1		74	1.5																			
2010Q2	41	1		80	1.35																			
2010Q2	42	1		70	1.42																			
2010Q2	48	1		80	1.33																			
2010Q2	49	1			1.55																			
2010Q2	50	1.25		85	1.6																			
2010Q2	52	1		76	1.42																			
2010Q2	54	1																						
2010Q2	57	1.25		70	1.46																			
2010Q2	58																							
2010Q2	59	1		75	1.38																			
2010Q2	61	1		80	1.46																			
2010Q2	63	1		72	1.4																			
2010Q2	65	1		80	1.4																			
2010Q2	68	1		70	1.41																			
2010Q2	70	1		65	1.4																			
2010Q2	73	1.5		40	1.4																			
2010Q2	82	1		70	1.5																			
2010Q2	84	1		63	1.43																			
2010Q2	88	1		70	1.45																			
2010Q2	89	1		73.8	1.39																			
2010Q2	90	1		69	1.45																			
2010Q2	91	1.25		77	1.55																			
2010Q2	93	1		75	1.42																			
2010Q2	94	1		55	1.4																			
2010Q2	95	1			1.4																			
2010Q2	96	1		75	1.46																			
2010Q2	97	1.5			1.36																			
2010Q2	98	1		60	1.45																			
2010Q2	99	1		80	1.5																			
2010Q2	101	1		84	1.42																			
2010Q2	102	1		79	1.55																			
2010Q2	103	1.5		73	1.54																			
2010Q2	104	1		72	1.51																			
2010Q2	106																							
2010Q2	107	1			1.48																			
2010Q2	108	1.25		77	1.45																			
2010Q3	1	1.5		85	1.43																			
2010Q3	3	1		100	1.5																			
2010Q3	4	1.25		80	1.45																			
2010Q3	5	1.75		85	1.4																			
2010Q3	7	1.3		72.5	1.49																			
2010Q3	8	1		83	1.52																			
2010Q3	10	1.25		80	1.35																			
2010Q3	14	1		85	1.8																			
2010Q3	15	1.2		82.5	1.35																			
2010Q3	16	1		71	1.45																			
2010Q3	20																							
2010Q3	22	1		75	1.5																			
2010Q3	23	1		59	1.26																			
2010Q3	29	1.25		72	1.45																			
2010Q3	31	1.5		80	1.47																			
2010Q3	33																							
2010Q3	35																							
2010Q3	37	1.25		95	1.55																			
2010Q3	38	1		67.5	1.4																			
2010Q3	39	1		73	1.43																			
2010Q3	40	1		76	1.496																			
2010Q3	41	1.5		80	1.3																			
2010Q3	42	1		70	1.42																			
2010Q3	48	1		80	1.3																			
2010Q3	49	1.25			1.35																			
2010Q3	50	1.75		90	1.6																			
2010Q3	52	1		74	1.38																			
2010Q3	54	1																						
2010Q3	57	1.5		76	1.41																			
2010Q3	58																							
2010Q3	59	1		75	1.36																			
2010Q3	61	1		80	1.46																			
2010Q3	63	1		75	1.35																			
2010Q3	65	1		80	1.36																			
2010Q3	68	1		71	1.41																			
2010Q3	70	1.25		65	1.4																			
2010Q3	73	1		40	1.4																			
2010Q3	82	1.25		70	1.5																			
2010Q3	84	1		66	1.41																			
2010Q3	88	1		75	1.4																			
2010Q3	89	1.1		75.6	1.37																			
2010Q3	90	1		69	1.45																			
2010Q3	91	1.5		80	1.57																			
2010Q3	93	1.25		80	1.4																			
2010Q3	94	1		55	1.35																			
2010Q3	95	1.25			1.38																			
2010Q3	96	1		75	1.41																			
2010Q3	97	2			1.32																			
2010Q3	98	1.5		60	1.4																			
2010Q3	99	1		75	1.44																			
2010Q3	101	1		84	1.4																			
2010Q3	102	1		87	1.6																			
2010Q3	103	1.75		77	1.55																			
2010Q3	104	1.25		74	1.5																			
2010Q3	106																							
2010Q3	107	1.25			1.48																			
2010Q3	108	1.5		77	1.45																			
2010Q4	1	2		90	1.43																			
2010Q4	3	1.5		100	1.45																			
2010Q4	4	1.5		80	1.4																			
2010Q4	5	2		90																				
2010Q4	7	1.6		72.5	1.49																			
2010Q4	8	1		88	1.49																			
2010Q4	10	1.5		85	1.35																			
2010Q4	14	1		85	1.8																			
2010Q4	15	1.2		82.5	1.35																			
2010Q4	16	1		72	1.42																			
2010Q4	20																							
2010Q4	22	1.5		75	1.5																			
2010Q4	23	1		60	1.22																			
2010Q4	29	1.5		75	1.45																			
2010Q4	31	2		90	1.48																			
2010Q4	33																							
2010Q4	35																							
2010Q4	37	1.5		95	1.5																			
2010Q4	38	1.25		67.5	1.43																			
2010Q4	39	1		75	1.45																			
2010Q4	40	1		78	1.48																			
2010Q4	41	1.5		80	1.3																			
2010Q4	42	1.25		70	1.42																			
2010Q4	48	1		80	1.3																			
2010Q4	49	1.5																						
2010Q4	50	2.25		95	1.55																			
2010Q4	52	1		86	1.4																			
2010Q4	54	1.5																						
2010Q4	57	1.75		83	1.38																			
2010Q4	58																							
2010Q4	59	1		75	1.32																			
2010Q4	61	1		85	1.46																			
2010Q4	63	1.25		75	1.35																			
2010Q4	65	1		82	1.32																			
2010Q4	68	1.25		72	1.4																			
2010Q4	70	2		70	1.35																			
2010Q4	73	1			1.2																			
2010Q4	82	1.5		70	1.5																			
2010Q4	84	1.5		69	1.42																			
2010Q4	88	1.5		80	1.4																			
2010Q4	89	1.4		77.1	1.35																			
2010Q4	90	1		69	1.42																			
2010Q4	91	2		78	1.55																			
2010Q4	93	1.5		80	1.42																			
2010Q4	94	1		50	1.32																			
2010Q4	95	1.5			1.35																			
2010Q4	96	1		75	1.37																			
2010Q4	97	2.5			1.28																			
2010Q4	98	2		60	1.37																			
2010Q4	99	1.5		70	1.38																			
2010Q4	101	1		84	1.38																			
2010Q4	102	1		87	1.55																			
2010Q4	103	1.75		80	1.55																			
2010Q4	104	1.5		77	1.5																			
2010Q4	106																							
2010Q4	107	1.25			1.48																			
2010Q4	108	1.5		77	1.45																			
2011	1																							
2011	3		2																					
2011	4		1.5																					
2011	5		2																					
2011	7		1.9																					
2011	8		1.6																					
2011	10		2																					
2011	14		1.3																					
2011	15																							
2011	16		1.7																					
2011	20																							
2011	22		1.7																					
2011	23		1.8																					
2011	29		1.5																					
2011	31																							
2011	33																							
2011	35																							
2011	37																							
2011	38																							
2011	39		1.9																					
2011	40																							
2011	41																							
2011	42																							
2011	48																							
2011	49																							
2011	50																							
2011	52		0.7																					
2011	54																							
2011	57																							
2011	58		2																					
2011	59																							
2011	61																							
2011	63																							
2011	65																							
2011	68																							
2011	70		2.3																					
2011	73		1.3																					
2011	82		2.2																					
2011	84		2.5																					
2011	88		1.7																					
2011	89																							
2011	90		1.8																					
2011	91		1.9																					
2011	93		2.5																					
2011	94		0.5																					
2011	95		2																					
2011	96																							
2011	97																							
2011	98		1.75																					
2011	99		2.5																					
2011	101																							
2011	102																							
2011	103		2																					
2011	104		1.8																					
2011	106																							
2011	107		1.9																					
2011	108		2.5																					
2014	1																							
2014	3		3																					
2014	4		3																					
2014	5		2.4																					
2014	7		3																					
2014	8		2.3																					
2014	10																							
2014	14		2.5																					
2014	15																							
2014	16		2.1																					
2014	20																							
2014	22		2																					
2014	23		2.5																					
2014	29		1.8																					
2014	31																							
2014	33																							
2014	35																							
2014	37																							
2014	38																							
2014	39		2.4																					
2014	40																							
2014	41																							
2014	42																							
2014	48																							
2014	49																							
2014	50																							
2014	52		1.6																					
2014	54																							
2014	57																							
2014	58		3.3																					
2014	59																							
2014	61																							
2014	63																							
2014	65																							
2014	68																							
2014	70		2.5																					
2014	73																							
2014	82		2.4																					
2014	84		2.8																					
2014	88		2.1																					
2014	89																							
2014	90		2																					
2014	91		2.5																					
2014	93		2.5																					
2014	94		2.5																					
2014	95		2																					
2014	96																							
2014	97																							
2014	98		3.5																					
2014	99		1.9																					
2014	101																							
2014	102		2.5																					
2014	103																							
2014	104		2.3																					
2014	106																							
2014	107		2.5																					
2014	108		2.6																					
