SPF_2009Q3																								
																								
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP																								
TARGET_PERIOD	FCT_SOURCE	POINT	TN2_0	FN2_0TN1_6	FN1_5TN1_1	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0								
2009	1	0.5					5	45	45	5														
2009	7	0.3																						
2009	8	0.3					10	65	20	5														
2009	14	0.5					5	15	65	10	5													
2009	15	0.5						40	60															
2009	16	0.3			2	7	19	33	21	13	4	1												
2009	19	0.2				10	25	30	25	10														
2009	20	0.6					5	40	50	5														
2009	22	0.2					20	60	20															
2009	23	0.5					5	40	50	5														
2009	24	0.5					20	30	30	20														
2009	29						20	50	30															
2009	30	0.1				6	34	42	18															
2009	31	0.5					10	35	45	10														
2009	32	-0.2		1	6	18	24	20	15	10	5	1												
2009	33	0					50	50																
2009	35	0.4						70	30															
2009	36				5	25	40	25	5															
2009	37	0.5					1	49	50															
2009	38	0.3						60	40															
2009	39	0.4					10	50	30	10														
2009	40	0.3						100																
2009	41	0.5					20	80																
2009	42	0.4					5	50	40	5														
2009	47	0.3			5	10	10	25	20	15	10	5												
2009	48	0.4																						
2009	52	0.3					20	60	20															
2009	54	0.6				10	20	35	35															
2009	57	0.5																						
2009	63	0.4					10	70	20															
2009	70	0.5						50	50															
2009	72	0.2																						
2009	73	-0.5				20	70	10																
2009	80	0.261	0	0	0	0.056	10.531	67.037	22.094	0.282	0	0	0	0	0	0								
2009	82	0.5																						
2009	84	0.3					10	65	25															
2009	85	0.3	0	0	0.00001288	0.0003272	2.27465992	66.8714	30.7186	0.135	0	0	0	0	0	0								
2009	88	0.4			2.5	10	20	35	20	10	2.5													
2009	89	0.4					10	40	40	10														
2009	90	0.5						40	60															
2009	93	0.7							10	90														
2009	94	0.4					10	42.5	37.5	10														
2009	95	0.5					2	40	53	5														
2009	96	0.5						50	50															
2009	97	0.5																						
2009	98	0.4					10	50	40															
2009	99	0.6					5	10	80	5														
2009	101	0.3					20	50	30															
2009	103	0.5					10	35	45	10														
2009	104	0.5						30	40	20	10													
2009	105	0.4					15	70	15															
2009	106	0.3					20	60	20															
2009	107	0.4					0.35	74.65	25															
2009	108	0.8						8.2	78	10.9	2.9													
2010	1	1.5					5	10	15	30	30	8	2											
2010	7	0.8																						
2010	8	1.3					2	10	23	29	26	8	2											
2010	14	1.1				1	4	7	15	50	15	7	1											
2010	15	1.25						10	15	40	35	0												
2010	16	1.1			1	4	6	11	18	25	17	10	5	2	1									
2010	19	0.9				5	10	15	20	15	15	10	10											
2010	20	1.2						10	35	45	10													
2010	22	1					5	15	20	40	20													
2010	23	1.6					5	10	15	20	25	20	5											
2010	24	0.7					5	35	30	25	5													
2010	29							40	40	20														
2010	30	0.5					10	40	38	12														
2010	31	1.5							10	30	40	20												
2010	32	-0.2		1	7	18	20	17	15	12	7	2	1											
2010	33	0.5					10	40	40	10														
2010	35	0.8							80	20														
2010	36				5	15	25	30	20	5														
2010	37	1.1						2	10	50	36	2												
2010	38	1.2							10	60	30													
2010	39	1.4						5	15	40	30	10												
2010	40	1.2							5	90	5													
2010	41	0.9						20	60	20														
2010	42	1.3							5	55	35	5												
2010	47	1				2	5	15	20	25	17	11	5											
2010	48	1.1																						
2010	52	1.3							15	60	20	5												
2010	54	1.7						5	10	20	30	20	10	5										
2010	57	1.2																						
2010	63	1.5							20	20	50	10												
2010	70	0.7						30	70															
2010	72	1.2																						
2010	73	-1			10	50	30	10																
2010	80	0.495	0.001	0.025	0.41	3.37	13.951	29.225	31.048	16.731	4.565	0.628	0.043	0.002	0.001	0								
2010	82	1.4																						
2010	84	1.3			2	5	8	14	22	28	18	3												
2010	85	0.6	0.00073489	0.01155501	0.2180421	2.044668	9.8922	24.7767	32.2025	21.7325	7.6081	1.378	0.1287	0.0061	0.0002	0								
2010	88	1.5						10	17.5	25	30	12.5	5											
2010	89	1.3						5	15	35	30	15												
2010	90	1.3							20	50	20	10												
2010	93	2							5	7.5	20	67.5												
2010	94	0.9				5	10	15	20	27.5	15	7.5												
2010	95	1.7								14	38	31	16	1										
2010	96	1.8							5	20	50	20	5											
2010	97	1.2																						
2010	98	0.9				5	10	15	25	30	15													
2010	99	1						10	15	60	10	5												
2010	101	1.2						20	30	40	10													
2010	103	1.7						5	15	30	35	10	5											
2010	104	1.1							20	40	20	20												
2010	105	1.56								30	60	10												
2010	106	1					5	10	25	50	10													
2010	107	1.5				0.02	0.4	3.53	15.04	27.51	32.04	17.51	3.4	0.51	0.03	0.01								
2010	108	2.3									8.3	58.71	32.94	0.05										
2010Jun	1	1.8				2	5	10	12	15	25	18	10	3										
2010Jun	7	0.6																						
2010Jun	8	1.1					2	12	25	27	21	10	3											
2010Jun	14	1.6					1	4	7	15	50	15	7	1										
2010Jun	15	1.5						10	15	30	35	5	5											
2010Jun	16	1.3			1	4	7	13	17	22	16	12	5	2	1									
2010Jun	19	0.9																						
2010Jun	20	1.2						10	25	40	20	5												
2010Jun	22	0.8					10	30	40	20														
2010Jun	23	1.5					1	5	15	20	25	18	15	1										
2010Jun	24	0.7					5	25	40	20	10													
2010Jun	29							40	40	20														
2010Jun	30	0.2																						
2010Jun	31	2.5									20	30	30	20										
2010Jun	32	-0.1		1	7	18	20	17	15	12	7	2	1											
2010Jun	33	0.8						20	60	20														
2010Jun	35																							
2010Jun	36						10	25	30	25	5	5												
2010Jun	37	0.8					1	17	65	15	2													
2010Jun	38	1.2							10	60	30													
2010Jun	39	1.5							15	20	30	20	15											
2010Jun	40																							
2010Jun	41	0.9																						
2010Jun	42	1.5							20	50	30													
2010Jun	47	0.8				5	12	18	19	16	14	10	5	1										
2010Jun	48	1																						
2010Jun	52	1.1						5	40	45	10													
2010Jun	54	1.6							15	20	30	20	10	5										
2010Jun	57																							
2010Jun	63	1.5							20	30	40	10												
2010Jun	70	1.1							45	55														
2010Jun	72	1.2																						
2010Jun	73																							
2010Jun	80	0.66																						
2010Jun	82	1.4																						
2010Jun	84																							
2010Jun	85	0.4	0.383042	0.930368	3.46561	8.54698	15.5996	21.0744	21.0744	15.5996	8.547	3.4656	1.0397	0.2308	0.0379	0.005								
2010Jun	88	1.3				2.5	5	10	20	25	20	10	5	2.5										
2010Jun	89	1.2						5	15	35	30	15												
2010Jun	90	1.3							20	50	20	10												
2010Jun	93	2.1									35	60	5											
2010Jun	94	0.8					5	15	40	30	7.5	2.5												
2010Jun	95	1.8							4	13	34	25	16	8										
2010Jun	96	1.7							5	25	50	15	5											
2010Jun	97	1.3																						
2010Jun	98	0.8				5	10	15	25	30	15													
2010Jun	99	1.1						10	15	60	10	5												
2010Jun	101	1.6							10	30	40	20												
2010Jun	103	1.8						5	10	20	35	20	10											
2010Jun	104	1.2						5	20	40	20	10	5											
2010Jun	105	1.56								30	60	10												
2010Jun	106	0.6				5	10	20	30	20	10	5												
2010Jun	107	1.5		0.01	0.1	0.63	2.64	7.78	15.96	20.44	23.24	18.02	7.29	2.99	0.74	0.16								
2010Jun	108	2.2								2.2	4.1	76.6	15.3	1.8										
2011	1	1.5					2	8	20	25	25	10	8	2										
2011	7	1																						
2011	8	1.6					1	4	13	22	25	18	12	5										
2011	14	2							2	10	20	40	20	7	1									
2011	15	1.6						5	10	30	40	15												
2011	16	1.2			1	4	7	13	17	22	16	12	5	2	1									
2011	19	1.7					5	10	10	15	15	15	10	10	10									
2011	20	1.5						5	20	30	35	10												
2011	22	1.7					5	5	10	20	50	10												
2011	23	1.8					5	10	15	20	25	20	5											
2011	24	1.6							10	20	50	20												
2011	29									50	30	20												
2011	30																							
2011	31	2.5									30	40	20	10										
2011	32																							
2011	33	2								20	30	30	20											
2011	35																							
2011	36							5	10	25	30	20	10											
2011	37	1.8							2	25	49	19	5											
2011	38	2									20	60	20											
2011	39	1.7							15	15	40	15	15											
2011	40																							
2011	41	1.8								20	60	20												
2011	42	1.9								10	45	35	10											
2011	47	1.5				1	5	7	12	19	20	16	14	5	1									
2011	48																							
2011	52	0.4					10	45	40	5														
2011	54	2.5								10	20	30	20	10	10									
2011	57	1.7																						
2011	63	1.7								20	60	10	10											
2011	70	1.3							25	75														
2011	72	1.8																						
2011	73					20	60	15	5															
2011	80	0.574	0.016	0.164	1.121	4.87	13.446	23.625	26.429	18.824	8.535	2.462	0.451	0.053	0.004									
2011	82																							
2011	84	1.8					1	3	12	20	25	20	12	5	2									
2011	85	0.1	0.433248	1.246072	5.00138	12.3979	21.0506	24.488	19.5173	10.6574	3.9857	1.0204	0.1787	0.0214	0.0018	0.0001								
2011	88	1.9					2.5	5	10	20	25	20	10	5	2.5									
2011	89	1.6						5	15	30	35	10	5											
2011	90	1.8								10	60	30												
2011	93	2								5	25	70												
2011	94	1.2				2	8	12	15	25	20	10	6	2										
2011	95	2							2	7	20	35	21	12	3									
2011	96																							
2011	97	1.5																						
2011	98	0.6			5	7.5	10	15	20	17.5	12.5	7.5	5											
2011	99	1.5							10	15	60	10	5											
2011	101	1.8							20	30	40	10												
2011	103	2.1						2.5	5	15	30	35	10	2.5										
2011	104	1.6								20	40	30	10											
2011	105	1.7								30	50	20												
2011	106	1.8						10	10	15	50	15												
2011	107	1.7				0.03	0.4	2.78	10.81	20.97	30.01	24.13	8.17	2.35	0.32	0.03								
2011	108	2.4									25.53	41.63	27.22	5.62										
2011Jun	1	2						3	6	17	22	22	15	10	5									
2011Jun	7	1																						
2011Jun	8	1.6					1	3	12	23	26	18	12	5										
2011Jun	14	1.8						2	10	20	40	20	7	1										
2011Jun	15	1.5						10	15	30	35	5	5											
2011Jun	16	1.1			1	4	7	13	17	22	16	12	5	2	1									
2011Jun	19	1.5																						
2011Jun	20	1.5						5	20	30	35	10												
2011Jun	22	1.8					5	5	15	25	40	10												
2011Jun	23	1.8						5	10	15	23	20	15	10	2									
2011Jun	24	1.7								10	30	30	20	10										
2011Jun	29									50	30	20												
2011Jun	30																							
2011Jun	31	2.2								10	30	40	20											
2011Jun	32																							
2011Jun	33	1.5							20	30	30	20												
2011Jun	35																							
2011Jun	36								10	20	30	25	10	5										
2011Jun	37	1.7							2	12	57	24	5											
2011Jun	38	1.9								20	60	20												
2011Jun	39	1.7							15	20	30	20	15											
2011Jun	40																							
2011Jun	41	1.8																						
2011Jun	42	1.9								5	45	40	10											
2011Jun	47																							
2011Jun	48																							
2011Jun	52	0.5					5	40	45	10														
2011Jun	54	2.1							5	10	20	30	20	10	5									
2011Jun	57																							
2011Jun	63	1.6								20	50	20	10											
2011Jun	70	1.3							35	55	10													
2011Jun	72	1.9																						
2011Jun	73																							
2011Jun	80	0.5																						
2011Jun	82																							
2011Jun	84																							
2011Jun	85	0.1	4.0059	3.8231	8.0365	12.1178	15.3981	16.4894	14.8801	11.3161	7.2523	3.9167	1.7825	0.6835	0.2209	0.0771								
2011Jun	88	1.9				2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5										
2011Jun	89	1.8						5	15	30	35	10	5											
2011Jun	90	1.8								10	60	30												
2011Jun	93	2									40	55	5											
2011Jun	94	1.1				2	4	8	26	30	18	6	4	2										
2011Jun	95	1.9							6	12	30	24	15	10	3									
2011Jun	96																							
2011Jun	97	1.5																						
2011Jun	98	0.6			5	7.5	10	15	20	17.5	12.5	7.5	5											
2011Jun	99	1.5							10	15	60	10	5											
2011Jun	101	1.7							20	30	40	10												
2011Jun	103	2						2.5	5	15	30	35	10	2.5										
2011Jun	104	1.7							10	20	40	20	10											
2011Jun	105	1.66							5	20	50	20	5											
2011Jun	106	1.7				10	10	10	10	20	25	10	5											
2011Jun	107	1.7		0.02	0.12	0.59	2.22	6.18	12.71	17.22	21.88	20.36	10.46	5.65	1.97	0.62								
2011Jun	108	2.3								4.3	14.2	62	18.8	0.7										
2014	1	2					1	2	6	17	24	20	15	10	4	1								
2014	7	2																						
2014	8	2					1	2	9	17	23	25	15	5	2	1								
2014	14																							
2014	15	1.8						5	5	25	30	25	5	5										
2014	16	2.2		2	3	5	6	7	9	10	14	16	11	10	6	1								
2014	19	2.5							5	10	10	15	15	15	15	15								
2014	20	2							5	15	30	35	10	5										
2014	22	1.7							10	20	55	15												
2014	23	2.2																						
2014	24	2							10	20	20	20	20	10										
2014	29										50	50												
2014	30	1.9																						
2014	31	1.9								10	35	35	20											
2014	32																							
2014	33	2.5									20	30	30	20										
2014	35																							
2014	36									15	20	30	20	10	5									
2014	37	2.2							2	8	20	40	20	8	2									
2014	38																							
2014	39	1.8							10	20	30	20	20											
2014	40																							
2014	41	2.2																						
2014	42	1.8							5	15	45	30	5											
2014	47	1.9																						
2014	48																							
2014	52	2								5	40	45	10											
2014	54	2							5	15	30	25	15	10										
2014	57																							
2014	63	1.9							10	20	50	20												
2014	70	1.8								35	55	10												
2014	72	1.9																						
2014	73																							
2014	80																							
2014	82	1.9																						
2014	84	2					1	3	10	17	25	25	14	3	2									
2014	85																							
2014	88	1.9					2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5									
2014	89	2						5	10	15	20	20	15	10	5									
2014	90	1.8								10	60	30												
2014	93	2									45	45	10											
2014	94	1.6					2	8	10	20	27.5	17.5	7.5	5	2.5									
2014	95	1.8						3	10	16	24	22	16	9										
2014	96																							
2014	97	1.9																						
2014	98	2.1								10	30	35	15	10										
2014	99	1.8							5	10	60	15	10											
2014	101																							
2014	103	2.1							5	10	30	35	15	5										
2014	104	2								15	30	40	15											
2014	105	1.9								15	50	30	5											
2014	106	2								10	25	30	25	10										
2014	107	1.9				0.03	0.3	1.94	7.65	16.09	26.83	27.58	12.89	5.34	1.17	0.18								
2014	108	2.3								2	10.5	71.5	15.2	0.8										
																								
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP																								
TARGET_PERIOD	FCT_SOURCE	POINT	TN6_0	FN6_0TN5_6	FN5_5TN5_1	FN5_0TN4_6	FN4_5TN4_1	FN4_0TN3_6	FN3_5TN3_1	FN3_0TN2_6	FN2_5TN2_1	FN2_0TN1_6	FN1_5TN1_1	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0
2009	1	-4.3		2	3	25	30	25	10	3	2													
2009	7	-5																						
2009	8	-4.6			10	40	36	10	4															
2009	14	-4.2																						
2009	15	-4.5			10	35	25	15	10	5														
2009	16	-4.4		2	11	20	25	18	11	7	5	1												
2009	19	-4.8		5	15	25	20	15	10	5	5													
2009	20	-4.9		5	30	45	20																	
2009	22	-4.3			5	20	60	15																
2009	23	-4.5		2	6	25	35	20	7	4	1													
2009	24	-4.447788076			5	35	40	15	5															
2009	29	-4					10	60	30															
2009	30	-4.6																						
2009	31	-4.5				15	40	30	15															
2009	32	-4.3		2	10	23	30	23	10	2														
2009	33	-4.5			10	40	40	10																
2009	35	-4.3				20	60	20																
2009	36						5	15	25	30	15	5	5											
2009	37	-4.1				5	44	36	12	3														
2009	38	-4.9			10	60	30																	
2009	39	-4.6			10	50	30	10																
2009	40	-4.7			10	90																		
2009	41	-4.7			20	60	20																	
2009	42	-4.4				40	50	10																
2009	47	-4.3	5	6	9	16	20	17	12	8	5	2												
2009	48	-4.8																						
2009	52	-4.5				20	50	20	10															
2009	54	-4.4		2.5	15	20	30	20	10	2.5														
2009	57	-4																						
2009	63	-4.5		5	15	20	50	10																
2009	70	-4.6			10	65	25																	
2009	72	-4.9																						
2009	73	-5				80	15	5																
2009	80	-4.662	7.1395	10.2867	16.685	20.609	19.3859	13.8871	7.5754	3.1464	0.9949	0.2395	0.0439	0.0061	0.0006									
2009	82	-4.3																						
2009	84	-4.6		1	12	60	25	2																
2009	85	-4.3	0.00106957	0.05663893	2.2172915	20.3876	46.4838	26.8477	3.8709	0.1339	0.0011	0	0	0	0	0	0	0	0	0	0	0	0	0
2009	88	-4.4		5	10	20	30	20	10	5														
2009	89	-4.5			20	30	30	20																
2009	90	-4.9				60	40																	
2009	93	-4.1					50	50																
2009	94	-4.5			12.5	30	52.5	3.5	1.5															
2009	95	-4.41			5	31	44	19	1															
2009	96	-4.4			5	35	50	10																
2009	97	-4.4																						
2009	98	-4.8	5	10	15	25	30	10	5															
2009	99	-4.2			5	5	70	15	5															
2009	101	-4.1				20	45	30	5															
2009	103	-3.6				20	30	35	15															
2009	104	-4.4		5	10	25	40	15	5															
2009	105	-4.8			5	70	20	5																
2009	106	-4.5				15	70	15																
2009	107	-4.47		0.04	3.47	36.67	50.36	9.26	0.2	0														
2009	108	-4.8			21	40	18.7	14.7	5.6															
2010	1	0								3	5	10	12	15	20	20	10	5						
2010	7	-0.2																						
2010	8	0.1										2	5	8	20	25	20	13	7					
2010	14	0.3																						
2010	15	0.25											5	15	10	35	25	10						
2010	16	-0.2						1	2	4	6	8	12	14	16	13	10	8	4	2				
2010	19	-0.1										5	10	15	25	20	15	5	5					
2010	20	0.3												10	20	40	25	5						
2010	22	0.3												5	25	50	20							
2010	23	0.7											1	5	10	20	25	20	15	4				
2010	24	0.409087345											5	15	20	20	15	10	10	5				
2010	29	0.3													20	50	30							
2010	30	-0.3																						
2010	31	1												5	15	20	30	20	10					
2010	32	0.4						1	1	2	4	5	8	10	14	18	15	10	6	3	2	1		
2010	33	0												10	40	40	10							
2010	35	0.3													10	60	30							
2010	36														5	20	35	25	10	5				
2010	37	0.7												1	5	22	44	22	5	1				
2010	38	0													10	60	30							
2010	39	0.4												5	30	50	10	5						
2010	40	0													15	80	5							
2010	41	0.3													25	50	25							
2010	42	0.9														10	50	40						
2010	47	-0.1								2	5	8	10	15	20	15	10	8	5	2				
2010	48	-0.3																						
2010	52	-0.2											10	20	40	30								
2010	54	0.6												5	10	20	30	20	10	5				
2010	57	1.3																						
2010	63	0.3												5	20	50	20	5						
2010	70	-0.3												20	60	20								
2010	72	0.4																						
2010	73	-1											20	50	20	10								
2010	80	0.278	0.0046	0.0113	0.0339	0.093	0.2321	0.5267	1.0872	2.0415	3.4872	5.4187	7.6596	9.8493	11.5212	12.2597	11.8674	10.4502	8.3711	6.1	4.0437	2.4384	1.3376	1.1656
2010	82	0.1																						
2010	84	0.1						1	1	1	1	2	3	10	20	22	20	12	5	2				
2010	85	-0.3	0	0	0	0	1.00E-08	0.00000189	0.00015133	0.00616994	0.12867283	1.378004	7.60809	21.73251	32.2025	24.7767	9.8922	2.0447	0.218	0.012	0.0003	0	0	0
2010	88	0.5											2.5	5	10	20	25	20	10	5	2.5			
2010	89	0.5												5	15	30	30	15	5					
2010	90	-0.3												10	50	30	10							
2010	93	0.5													10	30	60							
2010	94	-0.2										2	6	17.5	42.5	20	10	2						
2010	95	0.48											1	5	26	35	16	9	6	2				
2010	96	0.7													5	30	45	15	5					
2010	97	1.2																						
2010	98	-0.4										5	20	30	25	15	5							
2010	99	0.8													5	15	60	15	5					
2010	101	1.3														5	40	50	5					
2010	103	1.7														5	20	25	30	15	5			
2010	104	0.5														30	40	20	10					
2010	105	0												5	30	50	15							
2010	106	1.4														10	30	40	20					
2010	107	0.647									0	0.05	0.5	3.09	11.16	23.59	29.14	21.05	8.89	2.19	0.32	0.02	0	
2010	108	0.1										2.42	8.6	14.84	21.07	24.45	17.4	9.4	1.82					
2010Q1	1	-0.2								4	5	8	10	15	20	18	15	5						
2010Q1	7	-1.4																						
2010Q1	8	-0.8									2	10	20	30	25	10	3							
2010Q1	14	0.1																						
2010Q1	15	-1									5	15	25	40	10	5								
2010Q1	16	-0.8					1	2	3	6	8	11	15	20	13	9	8	3	1					
2010Q1	19	-1.2																						
2010Q1	20	-1									10	15	25	30	15	5								
2010Q1	22	-0.3										5	15	20	50	10								
2010Q1	23	-0.2										5	8	15	25	23	15	7	2					
2010Q1	24	-0.443898137									5	10	15	20	20	15	10	5						
2010Q1	29	0.3													20	50	30							
2010Q1	30																							
2010Q1	31	1.5														20	25	30	15	10				
2010Q1	32																							
2010Q1	33	-0.3												20	60	20								
2010Q1	35																							
2010Q1	36														5	20	35	25	10	5				
2010Q1	37	0.4												3	22	41	31	3						
2010Q1	38	-1.2										10	60	30										
2010Q1	39	-0.6										15	20	30	20	15								
2010Q1	40																							
2010Q1	41	-0.7																						
2010Q1	42	-0.2											5	15	40	25	15							
2010Q1	47	0.3									2	5	9	10	19	20	18	10	5	2				
2010Q1	48	-1.2																						
2010Q1	52	-0.2											10	20	40	30								
2010Q1	54	-0.3										5	10	20	30	20	10	5						
2010Q1	57																							
2010Q1	63	0.8														20	50	20	10					
2010Q1	70	-1.3										25	65	10										
2010Q1	72	-1																						
2010Q1	73																							
2010Q1	80	-0.8																						
2010Q1	82	-0.4																						
2010Q1	84																							
2010Q1	85	-0.6	0	0	0	0	0	1.00E-07	0.00002861	0.00313989	0.1318274	2.140004	13.5905	34.1345	34.1345	13.5905	2.14	0.1318	0.0032	0	0	0	0	0
2010Q1	88	-0.2									2.5	5	10	20	25	20	10	5	2.5					
2010Q1	89	-0.9									5	15	30	30	15	5								
2010Q1	90	-1.3											60	30	10									
2010Q1	93	-0.1												10	50	30	10							
2010Q1	94	-1								2	6	10	20	40	15	5	2							
2010Q1	95	-0.22										3	8	16	37	21	13	2						
2010Q1	96	-0.3											5	45	45	5								
2010Q1	97	0.1																						
2010Q1	98	-2							10	25	35	20	10											
2010Q1	99	0.5													10	15	60	10	5					
2010Q1	101	1														10	40	45	5					
2010Q1	103	1.8														5	10	25	35	20	5			
2010Q1	104	-0.5												30	40	20	10							
2010Q1	105	-1.1										10	60	20	10									
2010Q1	106	-0.1																						
2010Q1	107	-0.476						0	0.03	0.27	1.57	5.91	14.62	23.71	25.23	17.61	8.07	2.42	0.48	0.06	0.01	0.01		
2010Q1	108	-0.9								1.21	7.28	13.86	20.44	24.79	18.49	10.8	3.13							
2011	1	1.5												2	7	11	18	21	21	16	3	1		
2011	7	1.8																						
2011	8	1.4												1	6	12	20	22	20	12	6	1		
2011	14	1.8																						
2011	15	2.25														10	10	10	10	40	15	5		
2011	16	1.3							1	2	3	4	5	6	8	12	14	16	11	8	5	4	1	
2011	19	1.8												5	10	20	20	20	15	5	5			
2011	20	1.8													5	10	15	20	30	15	5			
2011	22	1.4														5	15	50	20	10				
2011	23	1.5													2	5	10	25	31	20	5	2		
2011	24	1.515117762															10	20	40	20	10			
2011	29	0.7														40	30	30						
2011	30																							
2011	31	2															10	20	30	30	10			
2011	32																							
2011	33	1.5															20	30	30	20				
2011	35																							
2011	36															5	15	25	30	15	10			
2011	37	1.3													2	8	20	31	22	10	6	1		
2011	38	1.2															20	60	20					
2011	39	1.8															10	30	40	20				
2011	40																							
2011	41	1.6																40	60					
2011	42	1.35														5	10	40	35	10				
2011	47	1											1	3	8	12	18	20	16	14	5	2	1	
2011	48																							
2011	52	1.2													5	20	50	20	5					
2011	54	1.8														5	15	20	25	20	10	5		
2011	57	1.9																						
2011	63	1.9															10	20	50	15	5			
2011	70	1.1															25	65	10					
2011	72	1.8																						
2011	73	1														15	40	40	5					
2011	80	1.981	0.0002	0.0006	0.0019	0.0061	0.0178	0.0479	0.1185	0.2702	0.5675	1.0983	1.9582	3.217	4.8694	6.791	8.7262	10.3313	11.2698	11.327	10.4893	8.9499	7.0359	12.906
2011	82																							
2011	84	1.4									1	1	1	2	3	9	12	21	24	15	8	2	1	
2011	85	1.1	0	0	0	0	0	0.00000021	0.00000741	0.00017988	0.0029811	0.0337445	0.2610679	1.381339	5.00138	12.3979	21.0506	24.488	19.5173	10.6574	3.9857	1.0204	0.1787	0.0233
2011	88	1.2												2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5		
2011	89	1.75															10	15	30	20	15	10		
2011	90	1														5	15	50	20	10				
2011	93	1.8																5	70	20	5			
2011	94	0.3											2.5	4	22.5	35	25.5	8	2.5					
2011	95	1.21													8	17	23	26	15	11				
2011	96																							
2011	97	2.4																						
2011	98	1.8														10	15	20	25	20	10			
2011	99	1.5															10	15	60	10	5			
2011	101	1.4														5	35	50	10					
2011	103	1.9														5	10	20	30	20	10	5		
2011	104	1.8																20	40	30	10			
2011	105	1.1														10	30	50	10					
2011	106	2.5																5	20	25	30	20		
2011	107	1.837											0	0.04	0.36	2.16	8.06	18.71	27.02	24.26	13.54	4.7	1.01	0.14
2011	108	1.4													2.88	10.18	17.52	24.86	24.88	14.87	4.81			
2011Q1	1	1.2												2	8	11	20	22	20	13	3	1		
2011Q1	7	1.3																						
2011Q1	8	1.14												3	5	11	20	25	18	11	5	2		
2011Q1	14	1																						
2011Q1	15	1.25													5	5	25	40	15	5	5			
2011Q1	16	0.6					0.5	1	1.5	3	4	5	6	8	10	13	16	11	8	6	4	2	1	
2011Q1	19	1.2																						
2011Q1	20	1.5														5	15	25	35	15	5			
2011Q1	22	1.1														10	20	45	20	5				
2011Q1	23	1.1													3	12	20	25	20	15	5			
2011Q1	24	1.234840768													5	10	15	20	20	15	10	5		
2011Q1	29	0.7														40	30	30						
2011Q1	30																							
2011Q1	31	2.3															10	10	30	35	15			
2011Q1	32																							
2011Q1	33	1														20	30	30	20					
2011Q1	35																							
2011Q1	36														5	15	25	30	15	10				
2011Q1	37	1													2	8	30	39	18	3				
2011Q1	38	1															20	60	20					
2011Q1	39	1.3														10	20	30	30	10				
2011Q1	40																							
2011Q1	41	1.5																						
2011Q1	42	2																15	30	35	20			
2011Q1	47	1.5											1	2	5	8	10	18	22	18	10	5	1	
2011Q1	48																							
2011Q1	52	0.3												5	15	50	25	5						
2011Q1	54	1.5														5	10	20	30	20	10	5		
2011Q1	57																							
2011Q1	63	1.6															20	50	20	10				
2011Q1	70	1.3															10	65	25					
2011Q1	72	1																						
2011Q1	73																							
2011Q1	80	1.5																						
2011Q1	82																							
2011Q1	84																							
2011Q1	85	0.5	0	0	0	0	0	0.00000023	0.00001332	0.00046114	0.0097172	0.1248041	0.978544	4.6906	13.76406	24.7517	27.2948	18.4582	7.6521	1.9429	0.3018	0.0286	0.0016	0.00010001
2011Q1	88	1.1												2.5	7.5	12.5	17.5	20	17.5	12.5	7.5	2.5		
2011Q1	89	1.6														10	15	25	25	15	10			
2011Q1	90	0.5														10	50	30	10					
2011Q1	93	1.2															25	50	20	5				
2011Q1	94	1												2.5	7.5	15	22.5	30	12.5	6	4			
2011Q1	95	0.89												6	13	18	31	16	8	6	2			
2011Q1	96																							
2011Q1	97	2.1																						
2011Q1	98	1.5														10	15	30	25	15	5			
2011Q1	99	1.2															10	10	60	10	10			
2011Q1	101	1.3														15	25	45	15					
2011Q1	103	1.4														5	10	30	25	15	10	5		
2011Q1	104	1.5															5	30	40	20	5			
2011Q1	105	1														5	20	50	20	5				
2011Q1	106	2.3																						
2011Q1	107	1.663									0	0.01	0.06	0.4	1.75	5.51	12.41	20.01	23.07	19.03	11.23	4.74	1.43	0.35
2011Q1	108	1.4													2.53	10.12	17.86	25.59	25.54	14.6	3.76			
2014	1	2													3	8	11	20	20	20	13	3	2	
2014	7	1.7																						
2014	8	1.7											1	3	5	8	12	16	20	15	11	5	3	1
2014	14																							
2014	15	1.75														5	10	15	35	20	10	5		
2014	16	1.8												3	5	7	8	15	17	15	11	10	6	3
2014	19	2.3																						
2014	20	2.3															5	15	25	35	15	5		
2014	22	1.8															5	25	45	25				
2014	23	1.8												1	2	5	15	18	23	18	15	2	1	
2014	24	1.780313387														5	10	20	25	15	10	10	5	
2014	29	1.3														10	20	40	30					
2014	30																							
2014	31	2.5															10	20	25	30	10	5		
2014	32																							
2014	33	2																20	30	30	20			
2014	35																							
2014	36																5	10	20	30	20	10	5	
2014	37	1.9													2	3	5	22	37	23	6	2		
2014	38																							
2014	39	1.8														5	15	25	30	20	5			
2014	40																							
2014	41	2																						
2014	42	2																10	35	40	15			
2014	47	1.7																						
2014	48																							
2014	52																							
2014	54	2.1														5	10	15	25	25	15	5		
2014	57																							
2014	63	1.8																20	60	20				
2014	70	1.9																20	55	25				
2014	72	1.6																						
2014	73																							
2014	80																							
2014	82																							
2014	84	1.9								1	1	1	1	2	3	7	13	15	20	17	12	6	1	
2014	85																							
2014	88	1.9														5	10	22.5	25	22.5	10	5		
2014	89	2														5	10	15	20	20	15	10	5	
2014	90	1.8																20	50	30				
2014	93	2																10	35	45	10			
2014	94	1.6												2	4	8	10	12	25	20	12.5	6.5		
2014	95	1.9													2	4	7	14	26	19	14	9	5	
2014	96																							
2014	97	2.2																						
2014	98	1.9																15	40	35	10			
2014	99	1.7																10	10	60	10	10		
2014	101																							
2014	103	1.9														5	10	15	30	25	10	5		
2014	104	2.3																15	20	40	20	5		
2014	105	2.1																10	30	50	10			
2014	106	2.25																						
2014	107	2.578												0	0.03	0.23	1.38	5.32	13.56	22.83	25.38	18.64	9.03	3.6
2014	108	1.3														3.1	12.7	32.2	29.7	15.1	7.2			
																								
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE																								
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0T11_4	F11_5T11_9	F12_0T12_4	F12_5T12_9	F13_0T13_4	F13_5T13_9	F14_0T14_4	F14_5T14_9	F15_0	
2009	1	10								1	8	37	40	13	1									
2009	7	9.9																						
2009	8	9.7									10	65	25											
2009	14	9.7																						
2009	15	9.4									55	40	5											
2009	16	9.8					1	3	8	13	20	30	20	5										
2009	19	9.7																						
2009	20	9.6									30	65	5											
2009	22	9.8									10	70	15	5										
2009	23	9.5									35	60	5											
2009	24	9.3								10	55	35												
2009	29	9.5									30	40	30											
2009	30	9.7																						
2009	31	9.8									10	40	25	15	10									
2009	32	9.5								5	23	33	25	10	3	1								
2009	33	10									10	40	40	10										
2009	35	9.4								10	50	40												
2009	36									30	35	25	10											
2009	37	9.7									8	72	20											
2009	38	9.7									20	60	20											
2009	39	9.4									35	30	30	5										
2009	40																							
2009	41	9.5									10	90												
2009	42	10.1									5	25	50	15	5									
2009	47	9.8								7	18	20	18	15	10	7	4	1						
2009	48	9.7																						
2009	52	9.8								15	25	45	15											
2009	54	10.2										25	35	30	10									
2009	57	9.6																						
2009	63	9.8										80	10	10										
2009	70	9.3									65	35												
2009	72	9.7																						
2009	73	10										30	70											
2009	80	9.4	0	0	0	0	0	0.005	0.551	10.873	43.762	37.662	6.89	0.254	0.003	0	0	0	0	0	0	0	0	
2009	82	9.7																						
2009	84	9.7									5	75	18	2										
2009	85	9.7	0	0	0	0	0	0	0	0	15.482458	58.8854	24.2676	0.9783	0.0032	0	0	0	0	0	0	0	0.383042	
2009	88	9.5							2.5	10	20	35	20	10	2.5									
2009	89	9.8								5	15	30	30	15	5									
2009	90	9.5									20	60	20											
2009	93	9.8										77.5	17.5	5										
2009	94	9.8									5	75	12.5	5	2.5									
2009	95	9.82									18	51	31											
2009	96	9.8									5	55	35	5										
2009	97	9.8																						
2009	98	9.4								10	50	25	10	5										
2009	99	9.8								5	10	60	15	10										
2009	101	9.5									10	60	30											
2009	103	9.7									10	60	30											
2009	104	9.5									30	40	20	10										
2009	105	9.8										70	30											
2009	106	9.5																						
2009	107	9.534									28.43	71.33	0.23	0.01										
2009	108	9.5								3.1	5.8	78	13.1											
2010	1	10.5									2	18	30	30	18	2								
2010	7	12.1																						
2010	8	11.1										1	7	23	30	25	12	2						
2010	14	10.4																						
2010	15	10.5									10	25	30	20	10	5								
2010	16	11.1								1	3	6	10	16	20	18	14	8	4					
2010	19	11																						
2010	20	10.8											15	50	30	5								
2010	22	11.5										5	10	15	20	35	10	5						
2010	23	11.4												20	35	30	15							
2010	24	10.4									5	15	45	25	10									
2010	29	10.2									10	30	40	20										
2010	30	11.1																						
2010	31	10.5									10	20	35	25	10									
2010	32	10.9								1	5	10	18	25	20	12	5	2	1	1				
2010	33	11											20	30	30	20								
2010	35	10.7											20	60	20									
2010	36										20	35	30	15										
2010	37	10.4									2	22	52	22	2									
2010	38	10.9											20	60	20									
2010	39	10									15	30	40	15										
2010	40																							
2010	41	10.4										10	70	20										
2010	42	11											5	25	40	20	10							
2010	47	11.5										5	10	15	16	17	15	10	7	5				
2010	48	10.9																						
2010	52	11.5												5	40	45	10							
2010	54	12											5	5	20	25	25	15	5					
2010	57	10.8																						
2010	63	11.5											0	20	50	20	10							
2010	70	11.3												20	55	25								
2010	72	10.7																						
2010	73	10.5										20	50	30										
2010	80	10	0	0	0	0.002	0.023	0.226	1.398	5.586	14.398	23.957	25.742	17.864	8.004	2.314	0.431	0.052	0.003	0				
2010	82	11.3																						
2010	84	11.2									2	5	10	20	30	25	6	2						
2010	85	11.5	0	0	0	0	0	0	0	0	0	0.06738469	1.3216199	10.11656	30.5669	36.7408	17.5924	3.3375	0.2483	0.0071	0.0001	0	0.00133541	
2010	88	10.3								5	10	20	30	20	10	5								
2010	89	11.4											10	15	25	25	15	10						
2010	90	11												20	50	30								
2010	93	11											5	40	45	10								
2010	94	10.8										5	15	50	25	5								
2010	95	10.79									2	5	13	50	22	6	2							
2010	96	11.6												5	10	45	35	5						
2010	97	11.3																						
2010	98	10.7									5	10	20	35	20	10								
2010	99	10.2									10	10	60	10	10									
2010	101	10										15	60	20	5									
2010	103	10.9										5	10	35	30	15	5							
2010	104	10.5										0	30	40	20	10								
2010	105	11.2												10	60	30								
2010	106	10.4																						
2010	107	11.043									0.01	0.43	7.31	33.43	42.38	14.96	1.44	0.04						
2010	108	10								1.4	12.6	25.8	30.2	19.9	9.3	0.8								
2010May	1	10.4								2	5	20	33	25	10	3	2							
2010May	7	12.1																						
2010May	8	11.1										3	7	18	32	27	10	3						
2010May	14	10.4																						
2010May	15	10.25								5	5	25	35	15	5	5	5							
2010May	16	11.1								1	3	6	10	16	20	18	14	8	4					
2010May	19	11.1																						
2010May	20	10.7											20	50	25	5								
2010May	22	11.6											10	15	30	35	10							
2010May	23	11.5												20	30	35	15							
2010May	24	10.2									10	20	40	20	10									
2010May	29	10.2																						
2010May	30																							
2010May	31	11										5	20	30	30	10	5							
2010May	32	11								1	5	10	18	25	20	12	5	2	1	1				
2010May	33	11										10	10	30	30	10	10							
2010May	35																							
2010May	36									5	25	35	25	10										
2010May	37	10.5											30	60	10									
2010May	38	10.9											20	60	20									
2010May	39	10.1										25	40	25	10									
2010May	40																							
2010May	41	10.5																						
2010May	42	11.5											5	10	30	40	10	5						
2010May	47	11.5										5	12	17	17	17	15	10	5	2				
2010May	48	10.8																						
2010May	52	11.4												5	40	45	10							
2010May	54	11.6											5	20	30	20	15	10						
2010May	57																							
2010May	63	11.4											0	20	50	20	10							
2010May	70	11.5													35	65								
2010May	72	10.7																						
2010May	73																							
2010May	80	10																						
2010May	82	11.3																						
2010May	84																							
2010May	85	10.8	0	0	0	0	0	0	0	0	0.24828077	3.337492	17.59239	36.7408	30.5669	10.1166	1.3216	0.0674	0.0013	0	0	0	0.00723723	
2010May	88	10.4								5	10	17.5	30	22.5	10	5								
2010May	89	11.4											10	15	25	25	15	10						
2010May	90	11												30	50	20								
2010May	93																							
2010May	94	11.1											10	30	40	20								
2010May	95	10.84										2	15	48	33	2								
2010May	96	11.5												5	20	40	30	5						
2010May	97	11.4																						
2010May	98	10.6									5	10	30	35	15	5								
2010May	99	10									10	10	60	10	10									
2010May	101	10										10	60	20	10									
2010May	103	10.9										5	10	35	30	15	5							
2010May	104	10.4										10	40	30	20									
2010May	105	10.5											10	60	30									
2010May	106	10.4																						
2010May	107	10.677									0.01	0.81	11.15	39.8	37.93	9.64	0.64	0.02						
2010May	108	10.5									1.2	10.1	22.8	31	22.1	11	1.8							
2011	1	10.5									2	20	28	28	20	2								
2011	7	12																						
2011	8	11									5	8	11	17	20	15	11	8	5					
2011	14	10.5																						
2011	15	10.25								5	5	25	35	15	5	5	5							
2011	16	10.5						1	3	6	10	15	18	20	14	8	4	1						
2011	19	10.5																						
2011	20	11											10	30	40	15	5							
2011	22	12											5	10	15	20	30	15	5					
2011	23	11.8												20	30	35	15							
2011	24	9.5								5	30	40	20	5										
2011	29	10.5										30	30	20	20									
2011	30																							
2011	31	10								5	15	25	35	15	5									
2011	32																							
2011	33	10									20	30	30	20										
2011	35																							
2011	36								5	15	35	25	15	5										
2011	37	8.9							18	38	30	12	2											
2011	38	10.6											20	60	20									
2011	39	9.6								10	25	35	15	10	5									
2011	40																							
2011	41	10.8											30	70										
2011	42	10.7											25	50	25									
2011	47	11.5										5	8	16	17	18	16	10	5	4	1			
2011	48																							
2011	52	12													5	40	45	10						
2011	54	11									5	10	15	20	25	15	5	5						
2011	57	10																						
2011	63	11.8											5	10	15	45	15	10						
2011	70	10.5											20	55	25									
2011	72	10.7																						
2011	73	10.5											50	35	15									
2011	80	9.9	0	0	0.002	0.022	0.158	0.824	3.081	8.274	15.953	22.086	21.961	15.682	8.042	2.961	0.782	0.148	0.02	0.004				
2011	82																							
2011	84	11.5								2	4	6	9	15	20	20	12	7	3	1	1			
2011	85	11.6	0	0	0	0	0	0	0	0.00549568	0.07792207	0.6742598	3.56588	11.5417	22.8891	27.8338	20.7568	9.4903	2.6581	0.4555	0.0477	0.0031	0.00034245	
2011	88	10.2							2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2011	89	11.5										5	10	15	20	20	15	10	5					
2011	90	10.5											20	50	30									
2011	93	10									5	35	50	10										
2011	94	10.3									7.5	15	40	30	7.5									
2011	95	10.09									5	25	49	20	1									
2011	96																							
2011	97																							
2011	98	10.5									5	10	30	35	15	5								
2011	99	9.5								10	10	60	10	10										
2011	101	10.2										10	55	25	10									
2011	103	10.5									2.5	10	25	30	20	10	2.5							
2011	104	10.5										15	30	40	15									
2011	105	11.5												10	30	50	10							
2011	106	10.4																						
2011	107	11.526									0.04	0.49	3.52	13.47	27.61	30.34	17.87	5.64	0.95	0.07				
2011	108	9.9						0.43	6.36	13.96	21.55	22.08	16.78	11.48	6.18	1.18								
2011May	1	10.5								4	6	20	30	24	10	4	2							
2011May	7	12.1																						
2011May	8	11									5	7	11	18	20	16	11	7	5					
2011May	14	10.5																						
2011May	15	10.5								5	5	20	25	25	10	5	5							
2011May	16	10.7						1	3	6	10	13	16	20	16	10	4	1						
2011May	19	10.6																						
2011May	20	11											10	30	40	15	5							
2011May	22	12											5	10	15	25	30	15						
2011May	23	11.8												20	30	35	15							
2011May	24	9.7								10	20	40	20	10										
2011May	29	10.5																						
2011May	30																							
2011May	31	10.3									10	30	35	20	5									
2011May	32																							
2011May	33	10								10	10	30	30	10	10									
2011May	35																							
2011May	36									5	15	35	25	15	5									
2011May	37	9.7							2	8	22	42	22	4										
2011May	38	10.5											20	60	20									
2011May	39	9.7								15	20	30	20	15										
2011May	40																							
2011May	41	10.3																						
2011May	42	11.1											15	30	45	10								
2011May	47	11.7										2	7	15	16	16	15	10	8	5	3	2	1	
2011May	48																							
2011May	52	12													5	40	45	10						
2011May	54	10							5	10	20	20	20	15	5	5								
2011May	57																							
2011May	63	11.9											10	15	20	40	10	5						
2011May	70	10.7											30	55	15									
2011May	72	10.7																						
2011May	73																							
2011May	80	10																						
2011May	82																							
2011May	84																							
2011May	85	11.5	0	0	0	0	0	0	0	0.0097172	0.1248041	0.978544	4.6906	13.76406	24.7517	27.2948	18.4582	7.6521	1.9429	0.3018	0.0286	0.0016	0.0005747	
2011May	88	10.2							2.5	5	12.5	17.5	25	17.5	12.5	5	2.5							
2011May	89	11.5										5	10	15	20	20	15	10	5					
2011May	90	10.5											30	50	20									
2011May	93																							
2011May	94	10.3									5	12.5	42.5	37.5	2.5									
2011May	95	10.36									2	13	49	30	6									
2011May	96																							
2011May	97																							
2011May	98	10.7									5	10	20	35	20	10								
2011May	99	9.8								10	10	60	10	10										
2011May	101	10.2										10	55	25	10									
2011May	103	10.7									2.5	10	20	35	20	10	2.5							
2011May	104	10.7											10	40	30	20								
2011May	105	10.9											20	50	30									
2011May	106	10.4																						
2011May	107	11.496									0.03	0.45	3.38	13.27	27.65	30.6	17.99	5.61	0.93	0.09				
2011May	108	9.8							3.51	12.75	22.07	24.45	18.32	12.17	6.02	0.71								
2014	1	8				5	15	22	25	18	10	3	2											
2014	7	8.6																						
2014	8	7.8				5	12	23	20	15	10	8	5	2										
2014	14																							
2014	15	9						5	10	30	30	15	5	5										
2014	16	9.3			1	3	5	7	9	12	18	15	11	9	4	3	2	1						
2014	19	8																						
2014	20	9.5							5	10	20	30	20	10	5									
2014	22	8.5					5	15	30	30	15	5												
2014	23	8.5				3	7	15	20	25	15	8	5	2										
2014	24	8.7						10	20	40	20	10												
2014	29	10																						
2014	30																							
2014	31	7.5				5	10	30	25	15	10	5												
2014	32																							
2014	33	7		10	10	30	30	10	10															
2014	35																							
2014	36					10	25	30	25	10														
2014	37	8				3	15	26	31	11	8	4	2											
2014	38																							
2014	39	8.5				5	10	20	30	20	10	5												
2014	40																							
2014	41	8																						
2014	42	8.2					10	25	40	20	5													
2014	47																							
2014	48																							
2014	52	8.5						5	30	40	20	5												
2014	54	7.5			5	10	15	20	15	15	10	5	5											
2014	57																							
2014	63	9								15	55	15	10	5										
2014	70	7.7						55	45															
2014	72	9																						
2014	73																							
2014	80																							
2014	82																							
2014	84	9				1	2	5	10	20	22	18	9	5	2	1	1	1	1	1	1			
2014	85																							
2014	88	8.5					5	10	20	30	20	10	5											
2014	89	8.5			2.5	5	7.5	15	20	20	15	7.5	5	2.5										
2014	90	9								25	50	25												
2014	93	7.5				20	30	30	20															
2014	94	8			5	10	15	22.5	15	12.5	10	6	4											
2014	95	8.05	0	0	1	1	4	29	50	10	4	1												
2014	96																							
2014	97																							
2014	98	7.7				10	25	30	25	10														
2014	99	7.5				10	15	60	10	5														
2014	101																							
2014	103																							
2014	104	8.5						5	30	40	20	5												
2014	105	10.8										5	20	50	20	5								
2014	106	9																						
2014	107	9.205		0.04	0.2	0.82	2.59	6.34	12.04	17.7	20.16	17.79	12.15	6.43	2.64	0.84	0.21	0.04	0.01					
2014	108	8.9						14.8	20.9	38.4	20.7	5.2												
																								
ASSUMPTIONS																								
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD																			
2009	1																							
2009	7		2.6																					
2009	8		2.1																					
2009	14																							
2009	15																							
2009	16		3																					
2009	19		0.9																					
2009	20		2.5																					
2009	22		1.7																					
2009	23		2																					
2009	24		1.2																					
2009	29		2.7																					
2009	30																							
2009	31																							
2009	32		1.6																					
2009	33																							
2009	35																							
2009	36		2.5																					
2009	37																							
2009	38		1.6																					
2009	39		2.7																					
2009	40																							
2009	41																							
2009	42																							
2009	47		1.2																					
2009	48																							
2009	52		4.4																					
2009	54																							
2009	57																							
2009	63		1																					
2009	70		2.5																					
2009	72																							
2009	73		2																					
2009	80		2.6																					
2009	82																							
2009	84		2.8																					
2009	85																							
2009	88		2.7																					
2009	89																							
2009	90		1.8																					
2009	93		3.5																					
2009	94		1.5																					
2009	95		2																					
2009	96																							
2009	97																							
2009	98		2.5																					
2009	99		1.7																					
2009	101																							
2009	103		1.3																					
2009	104		2																					
2009	105		3.8																					
2009	106		3.5																					
2009	107																							
2009	108		3.5																					
2009Q3	1	1		50	1.4																			
2009Q3	7	1		65	1.4																			
2009Q3	8	1		66.7	1.42																			
2009Q3	14	1		60																				
2009Q3	15			65																				
2009Q3	16	1		61	1.39																			
2009Q3	19	1																						
2009Q3	20	1		65	1.4																			
2009Q3	22	1		60	1.4																			
2009Q3	23	1		63	1.26																			
2009Q3	24	1		65.5	1.3467																			
2009Q3	29	1		62	1.4																			
2009Q3	30	1		70	1.4																			
2009Q3	31	1		65																				
2009Q3	32	1		65	1.4																			
2009Q3	33																							
2009Q3	35	1			1.4																			
2009Q3	36	0.75		62																				
2009Q3	37	1		65	1.4																			
2009Q3	38	1		65	1.41																			
2009Q3	39	1		62.239783	1.3567972																			
2009Q3	40																							
2009Q3	41	1		68	1.4																			
2009Q3	42	1		65	1.4																			
2009Q3	47	1		60.53653	1.43																			
2009Q3	48	1		50	1.25																			
2009Q3	52	1		69	1.5																			
2009Q3	54	1																						
2009Q3	57	1		60	1.36																			
2009Q3	63	1			1.35																			
2009Q3	70	1		55	1.35																			
2009Q3	72																							
2009Q3	73	1		50	1.4																			
2009Q3	80	1.14		67	1.4																			
2009Q3	82	1		67	1.45																			
2009Q3	84	1		58	1.4																			
2009Q3	85	0.75		63.3	1.3																			
2009Q3	88	1		60	1.35																			
2009Q3	89	1		65	1.36																			
2009Q3	90	1		65	1.4																			
2009Q3	93	1		65	1.39																			
2009Q3	94	1		60	1.35																			
2009Q3	95	1		64	1.4																			
2009Q3	96	1		65	1.3																			
2009Q3	97	1		67	1.32																			
2009Q3	98	1		65																				
2009Q3	99	1		65	1.4																			
2009Q3	101	1		65	1.369863																			
2009Q3	103	1		60	1.4																			
2009Q3	104	1		58	1.31																			
2009Q3	105	1		62	1.38																			
2009Q3	106	1		60	1.35																			
2009Q3	107																							
2009Q3	108	1.25		60	1.39																			
2009Q4	1	1		55	1.28																			
2009Q4	7	1		65	1.4																			
2009Q4	8	1		70	1.45																			
2009Q4	14	1		65																				
2009Q4	15			70																				
2009Q4	16	1		63	1.3																			
2009Q4	19	1																						
2009Q4	20	1		70	1.4																			
2009Q4	22	1		65	1.4																			
2009Q4	23	1		69	1.22																			
2009Q4	24	1		70	1.3																			
2009Q4	29	1		62	1.4																			
2009Q4	30	1		70	1.4																			
2009Q4	31	1		75																				
2009Q4	32	0.75		65	1.4																			
2009Q4	33																							
2009Q4	35	1			1.4																			
2009Q4	36	0.75		70																				
2009Q4	37	1		70	1.35																			
2009Q4	38	1		70	1.45																			
2009Q4	39	1		65.33	1.33																			
2009Q4	40																							
2009Q4	41	1		70	1.35																			
2009Q4	42	1		68	1.41																			
2009Q4	47	1		62.957995	1.46																			
2009Q4	48	1		50	1.25																			
2009Q4	52	1		70	1.3																			
2009Q4	54	1																						
2009Q4	57	1		70	1.41																			
2009Q4	63	1			1.3																			
2009Q4	70	1		55	1.3																			
2009Q4	72																							
2009Q4	73	0.75		40	1.3																			
2009Q4	80	1.14		66	1.4																			
2009Q4	82	1		67	1.5																			
2009Q4	84	1		59	1.41																			
2009Q4	85	0.75		56.3	1.25																			
2009Q4	88	1		60	1.35																			
2009Q4	89	1		68.7	1.31																			
2009Q4	90	1		70	1.45																			
2009Q4	93	1		65	1.38																			
2009Q4	94	1		60	1.32																			
2009Q4	95	1		67	1.4																			
2009Q4	96	1		65	1.24																			
2009Q4	97	1		64	1.38																			
2009Q4	98	1		62.5																				
2009Q4	99	1		68	1.42																			
2009Q4	101	1		70	1.3333																			
2009Q4	103	1		60	1.4																			
2009Q4	104	1		66	1.41																			
2009Q4	105	1		65	1.344																			
2009Q4	106	1		62	1.35																			
2009Q4	107																							
2009Q4	108	1.25		65	1.39																			
2010	1																							
2010	7		1.7																					
2010	8		1.3																					
2010	14																							
2010	15																							
2010	16		1.9																					
2010	19		1.2																					
2010	20		1.5																					
2010	22		1.2																					
2010	23		1.5																					
2010	24		1																					
2010	29		1.8																					
2010	30																							
2010	31																							
2010	32		0.8																					
2010	33																							
2010	35																							
2010	36		1.5																					
2010	37																							
2010	38		1																					
2010	39		1.9																					
2010	40																							
2010	41																							
2010	42																							
2010	47		1																					
2010	48																							
2010	52		0.3																					
2010	54																							
2010	57																							
2010	63		0.8																					
2010	70		2.3																					
2010	72																							
2010	73		1.25																					
2010	80		2.6																					
2010	82																							
2010	84		1.7																					
2010	85																							
2010	88		2.4																					
2010	89																							
2010	90		1.8																					
2010	93		2																					
2010	94		0.2																					
2010	95		1.5																					
2010	96																							
2010	97																							
2010	98		1																					
2010	99		1.5																					
2010	101																							
2010	103		1.8																					
2010	104		1.5																					
2010	105		1.1																					
2010	106		3																					
2010	107																							
2010	108		2.7																					
2010Q1	1	1.5		55	1.28																			
2010Q1	7	1		65	1.4																			
2010Q1	8	1		75	1.48																			
2010Q1	14	1		65																				
2010Q1	15			70																				
2010Q1	16	1		65	1.2																			
2010Q1	19	1																						
2010Q1	20	1		75	1.4																			
2010Q1	22	1		70	1.4																			
2010Q1	23	1		70	1.18																			
2010Q1	24	1.17		70	1.267																			
2010Q1	29	1		65	1.4																			
2010Q1	30	1		70	1.4																			
2010Q1	31	1.25		80																				
2010Q1	32	0.75		65	1.4																			
2010Q1	33																							
2010Q1	35																							
2010Q1	36	1.25		76																				
2010Q1	37	1		80	1.4																			
2010Q1	38	1		70	1.45																			
2010Q1	39	1		66	1.3633																			
2010Q1	40																							
2010Q1	41	1		73	1.35																			
2010Q1	42	1		70	1.41																			
2010Q1	47	1		64.846735	1.47																			
2010Q1	48	1		50	1.25																			
2010Q1	52	1		73	1.26																			
2010Q1	54	1																						
2010Q1	57	1		75	1.43																			
2010Q1	63	1			1.28																			
2010Q1	70	1		70	1.3																			
2010Q1	72																							
2010Q1	73	0.75		40	1.1																			
2010Q1	80	1.34		66	1.4																			
2010Q1	82	1		67	1.5																			
2010Q1	84	1		61	1.43																			
2010Q1	85	0.5		62.4	1.2																			
2010Q1	88	1		61	1.35																			
2010Q1	89	1		71.7	1.29																			
2010Q1	90	1		75	1.45																			
2010Q1	93	1		70	1.38																			
2010Q1	94	1		55	1.3																			
2010Q1	95	1		69	1.38																			
2010Q1	96	1		65	1.28																			
2010Q1	97	1		67	1.3																			
2010Q1	98	1		60																				
2010Q1	99	1		72	1.44																			
2010Q1	101	1		72	1.2987																			
2010Q1	103	1.5		60	1.42																			
2010Q1	104	1		70	1.45																			
2010Q1	105	1		70	1.32																			
2010Q1	106	1		64	1.35																			
2010Q1	107																							
2010Q1	108	1.5		68	1.39																			
2010Q2	1	2		55	1.28																			
2010Q2	7	1		65	1.4																			
2010Q2	8	1		81	1.51																			
2010Q2	14	1.25		70																				
2010Q2	15			75																				
2010Q2	16	1		66	1.3																			
2010Q2	19	1																						
2010Q2	20	1		80	1.4																			
2010Q2	22	1		75	1.5																			
2010Q2	23	1		73	1.15																			
2010Q2	24	1.5		70	1.25																			
2010Q2	29	1.25		65	1.4																			
2010Q2	30	1		70	1.4																			
2010Q2	31	1.25		80																				
2010Q2	32	0.75		65	1.4																			
2010Q2	33																							
2010Q2	35																							
2010Q2	36	1.75		76																				
2010Q2	37	1.5		85	1.4																			
2010Q2	38	1		70	1.43																			
2010Q2	39	1		66.33	1.39																			
2010Q2	40																							
2010Q2	41	1.5		75	1.33																			
2010Q2	42	1		70	1.42																			
2010Q2	47	1		60.95593	1.5																			
2010Q2	48	1		50	1.25																			
2010Q2	52	1		75	1.22																			
2010Q2	54	1																						
2010Q2	57	1		72	1.45																			
2010Q2	63	1			1.27																			
2010Q2	70	1		65	1.25																			
2010Q2	72																							
2010Q2	73	0.75		50	1.1																			
2010Q2	80	1.62		67	1.4																			
2010Q2	82	1		67	1.5																			
2010Q2	84	1		62	1.44																			
2010Q2	85	0.5		64.16	1.175																			
2010Q2	88	1		67	1.32																			
2010Q2	89	1.1		72.7	1.27																			
2010Q2	90	1		75	1.48																			
2010Q2	93	1		70	1.38																			
2010Q2	94	1		60	1.25																			
2010Q2	95	1		71	1.36																			
2010Q2	96	1		65	1.36																			
2010Q2	97	1		72	1.28																			
2010Q2	98	1		60																				
2010Q2	99	1		75	1.45																			
2010Q2	101	1		75	1.282051																			
2010Q2	103	1.75		60	1.45																			
2010Q2	104	1		68.95	1.45																			
2010Q2	105	1		72	1.3																			
2010Q2	106	1		66	1.35																			
2010Q2	107																							
2010Q2	108	1.75		70	1.39																			
2010Q3	1	2		55	1.28																			
2010Q3	7	1.3		65	1.4																			
2010Q3	8	1		87	1.51																			
2010Q3	14	1.75		75																				
2010Q3	15			75																				
2010Q3	16	1		68	1.5																			
2010Q3	19	1																						
2010Q3	20	1		80	1.4																			
2010Q3	22	1		75	1.5																			
2010Q3	23	1		75	1.15																			
2010Q3	24	2		75.3	1.25																			
2010Q3	29	1.25		67	1.4																			
2010Q3	30	1		70	1.4																			
2010Q3	31	1.75		90																				
2010Q3	32	0.75		65	1.4																			
2010Q3	33																							
2010Q3	35																							
2010Q3	36	2		80																				
2010Q3	37	1.75		85	1.4																			
2010Q3	38	1		70	1.42																			
2010Q3	39	1		68.667	1.40833																			
2010Q3	40																							
2010Q3	41	1.5		75	1.3																			
2010Q3	42	1.1		70	1.42																			
2010Q3	47	1		62.78461	1.51																			
2010Q3	48	1		50	1.25																			
2010Q3	52	1		76	1.27																			
2010Q3	54	1.25																						
2010Q3	57	1.25		74	1.47																			
2010Q3	63	1			1.26																			
2010Q3	70	1		70	1.2																			
2010Q3	72																							
2010Q3	73	0.75																						
2010Q3	80	1.89		68	1.4																			
2010Q3	82	1.25		67	1.5																			
2010Q3	84	1		63	1.46																			
2010Q3	85	0.5		66.01	1.175																			
2010Q3	88	1		74	1.29																			
2010Q3	89	1.4		73.3	1.27																			
2010Q3	90	1		75	1.5																			
2010Q3	93	1		70	1.33																			
2010Q3	94	1		65	1.2																			
2010Q3	95	1.25		72	1.35																			
2010Q3	96	1		65	1.4																			
2010Q3	97	1.5		79	1.26																			
2010Q3	98	1.5		60																				
2010Q3	99	1.25		80	1.4																			
2010Q3	101	1.25		75	1.25																			
2010Q3	103	2		65	1.47																			
2010Q3	104	1.25		90	1.47																			
2010Q3	105	1.5		75	1.28																			
2010Q3	106	1.25		68	1.35																			
2010Q3	107																							
2010Q3	108	2		72	1.39																			
2011	1																							
2011	7		2																					
2011	8		1.6																					
2011	14																							
2011	15																							
2011	16		1.8																					
2011	19		2.2																					
2011	20		2																					
2011	22		2																					
2011	23		1.8																					
2011	24		2																					
2011	29		1.5																					
2011	30																							
2011	31																							
2011	32																							
2011	33																							
2011	35																							
2011	36		2																					
2011	37																							
2011	38		1.9																					
2011	39		2.2																					
2011	40																							
2011	41																							
2011	42																							
2011	47		0.8																					
2011	48																							
2011	52		-0.2																					
2011	54																							
2011	57																							
2011	63		1.3																					
2011	70		2.2																					
2011	72																							
2011	73		1.25																					
2011	80																							
2011	82																							
2011	84		2.2																					
2011	85																							
2011	88		2																					
2011	89																							
2011	90		1.9																					
2011	93		2.5																					
2011	94		0.5																					
2011	95		2																					
2011	96																							
2011	97																							
2011	98		1.75																					
2011	99																							
2011	101																							
2011	103		2																					
2011	104		1.8																					
2011	105		1.5																					
2011	106		3																					
2011	107																							
2011	108		2.4																					
2014	1																							
2014	7		3																					
2014	8		2.3																					
2014	14																							
2014	15																							
2014	16		2.3																					
2014	19		2.9																					
2014	20		2.5																					
2014	22		2																					
2014	23		2																					
2014	24		3																					
2014	29		2																					
2014	30																							
2014	31																							
2014	32																							
2014	33																							
2014	35																							
2014	36		3.5																					
2014	37																							
2014	38																							
2014	39		2.9																					
2014	40																							
2014	41																							
2014	42																							
2014	47		2																					
2014	48																							
2014	52																							
2014	54																							
2014	57																							
2014	63		2																					
2014	70		2.5																					
2014	72																							
2014	73																							
2014	80																							
2014	82																							
2014	84		2.5																					
2014	85																							
2014	88		2.1																					
2014	89																							
2014	90		2																					
2014	93		2.5																					
2014	94		2.5																					
2014	95		2																					
2014	96																							
2014	97																							
2014	98		3.5																					
2014	99																							
2014	101																							
2014	103																							
2014	104		2.3																					
2014	105		2.1																					
2014	106		3.5																					
2014	107																							
2014	108		2.4																					
