SPF_2008Q4															
															
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0			
2008	1	3.5								30	70				
2008	2									85	15				
2008	3									50	50				
2008	4	3.4								60	40				
2008	5	3.5								40	60				
2008	7	3.3													
2008	8	3.4								55	45				
2008	10	3.4375	0	0	0	0	0	3.86E-05	0.729258089	51.56336494	47.18019796	0.527140388			
2008	14	3.5								50	50				
2008	15	3.6								10	90				
2008	16	3.5	0	0	0	0	0	1	4	37	50	8			
2008	19	3.2							20	50	30				
2008	20	3.5								45	55				
2008	22	3.4								55	45				
2008	23	3.4								51	49				
2008	24	3.5								50	50				
2008	26	3.4								85	15				
2008	29	3.4								50	50				
2008	30	3.5													
2008	31	3.5								30	70				
2008	32	3.3							20	50	30				
2008	36	3.2							15	45	35	5			
2008	38	3.4							10	60	30				
2008	39	3.5								45	55				
2008	40	3.5								30	70				
2008	41	3.4								90	10				
2008	42	3.5							5	45	50				
2008	47	3.4	0	0	0	0	5	10	20	35	30	0			
2008	48	3.4													
2008	52	3.4								80	20				
2008	54	3.4							20	40	40				
2008	56	3.4								80	20				
2008	57	3.5													
2008	58	3.5								40	60				
2008	59	3.2							20	70	10				
2008	60	3.5								30	70				
2008	61	3.4							15	50	35				
2008	67	3.5							10	30	50	10			
2008	68	3.6								35	50	15			
2008	70	3.5								30	70				
2008	72	3.4													
2008	73	3.4								100					
2008	82	3.5								45	55				
2008	84	3.5								25	75				
2008	88	3.4							25	50	25				
2008	89	3.5								50	50				
2008	90	3.4	0	0	0	0	0	0	0	70	30	0			
2008	93	3.2							10	80	10				
2008	94	3.3							5	80	15				
2008	95	3.5	0	0	0	0	0	0	0	35	65	0			
2008	96	3.5								40	60				
2008	98	3.5								45	55				
2008	100	3.4							5	85	10				
2008	101	3.5							5	25	70				
2008	103	3.5								45	55				
2008	104	3.5	0	0	0	0	0	0	10	40	40	10			
2008	107	3.4	0	0	0	0	0	0	0	50	50	0			
2008	108	3.3526								65	35				
2009	1	2.2			2	8	30	35	20	5					
2009	2					4	20	38	24	14					
2009	3							30	50	20					
2009	4	1.8				10	50	40							
2009	5	2.4					20	40	30	10					
2009	7	2.2													
2009	8	2				10	40	45	5						
2009	10	2.265	0.0002952	0.013769947	0.410358084	4.709549895	21.23536445	37.98699505	27.0780578	7.671384193	0.8563622	0.03786318			
2009	14	2.2					30	50	20						
2009	15	2.5						45	45	10					
2009	16	1.9	0	0	0	2	32	28	16	15	6	1			
2009	19	1.9				30	40	20	10						
2009	20	2			5	20	35	35	5						
2009	22	2			5	15	30	45	5						
2009	23	2.5			3	5	15	25	27	18	5	2			
2009	24	2.1				5	30	50	15						
2009	26	1.8				10	45	35	10						
2009	29	2.5						50	50						
2009	30	2.5													
2009	31	2.3				5	15	50	25	5					
2009	32	2.2		1	5	15	20	30	20	7	2				
2009	36	2.8						10	40	30	15	5			
2009	38	1.9				10	60	30							
2009	39	2					40	50	10						
2009	40	2.5						30	70						
2009	41	2.2					40	60							
2009	42	2					35	45	15	5					
2009	47	2	0	0	10	15	25	25	20	5	0	0			
2009	48	2.1													
2009	52	2.1					30	70							
2009	54	2.5					30	40	30						
2009	56	2.1					20	65	15						
2009	57	2.2													
2009	58	2.5						35	55	10					
2009	59	1.8			15	30	45	10							
2009	60	2.3				5	40	55							
2009	61	2.3				10	20	40	25	5					
2009	67	2.5				5	15	25	35	15	5				
2009	68	2.5						25	50	25					
2009	70	2.3					30	70							
2009	72	1.6													
2009	73	2.5						30	50	20					
2009	82	2.3				5	20	50	20	5					
2009	84	2.4					10	40	36	8	5	1			
2009	88	1.8			10	25	30	25	10						
2009	89	2.2					10	40	40	10					
2009	90	1.9	0	0	0	15	60	25	0	0	0	0			
2009	93	2.1					40	40	20						
2009	94	1.3	7.5	8.5	12.5	22.5	20	15	14						
2009	95	2.2	0	0	0	2	17	39	30	12	0	0			
2009	96	2.2					30	50	20						
2009	98	2				5	35	50	10						
2009	100	1.9			5	15	40	30	10						
2009	101	2				20	39	40	1						
2009	103	2.3				5	15	60	15	5					
2009	104	2.3	0	0	0	0	30	40	20	10	0	0			
2009	107	1.8	0.000339767	0.057362737	2.217310691	16.80368209	45.53828138	31.37710765	3.803901937	0.200160075	0.001849845	3.83E-06			
2009	108	1.967				13	36	39	12						
2009Sep	1	2.4			5	10	25	30	20	10					
2009Sep	2					6	22	36	22	14					
2009Sep	3									50	50				
2009Sep	4	1.5			10	20	50	20							
2009Sep	5	2.5					20	30	30	20					
2009Sep	7	2													
2009Sep	8	1.8			5	23	40	27	5						
2009Sep	10	2.2	0.167678629	0.810361268	3.787744219	11.06750066	21.06054906	26.1116968	21.09665917	11.10549875	3.80727909	0.985032351			
2009Sep	14	1.9													
2009Sep	15	2.3					20	40	30	5	5				
2009Sep	16	1.7	0	0	0	20	33	25	12	6	3	1			
2009Sep	19	2.2													
2009Sep	20	1.8			10	20	40	25	5						
2009Sep	22	1.8			10	15	50	15	10						
2009Sep	23	2.5		2	5	10	18	22	23	15	5				
2009Sep	24	1.8			5	20	40	25	5	5					
2009Sep	26	1.4				40	40	20							
2009Sep	29	2.3						60	40						
2009Sep	30	2.3													
2009Sep	31	2				10	30	50	10						
2009Sep	32	2.1	1	1	6	15	22	28	20	6	1				
2009Sep	36	2.6					10	20	40	25	5				
2009Sep	38	1.7				20	60	20							
2009Sep	39	1.8				10	60	30							
2009Sep	40														
2009Sep	41	2													
2009Sep	42	1.8				5	50	30	15						
2009Sep	47	1.9	0	5	10	20	30	20	10	5	0	0			
2009Sep	48	2.1													
2009Sep	52	1.9					70	30							
2009Sep	54	2.4				10	25	40	25						
2009Sep	56	1.9				20	65	15							
2009Sep	57														
2009Sep	58	2.1					30	40	30						
2009Sep	59	1.9			10	20	50	20							
2009Sep	60	2.2				5	40	55							
2009Sep	61														
2009Sep	67														
2009Sep	68	2.1					35	50	15						
2009Sep	70	2.2					35	65							
2009Sep	72	1.4													
2009Sep	73														
2009Sep	82	2.3				5	40	50	5						
2009Sep	84														
2009Sep	88	1.6			15	25	30	20	10						
2009Sep	89	2				5	40	40	15						
2009Sep	90	1.6	0	0	0	15	60	25	0	0	0	0			
2009Sep	93	2.4					10	50	40						
2009Sep	94	0.4	20	35	30	15									
2009Sep	95	2	0	0	1	11	27	29	21	10	1	0			
2009Sep	96	1.9				10	50	30	10						
2009Sep	98	1.7			10	30	35	20	5						
2009Sep	100	1.7			7.5	20	45	20	7.5						
2009Sep	101	1.5			5	30	60	5							
2009Sep	103	2.1				5	20	50	20	5					
2009Sep	104	2.1	0	0	0	20	30	40	10	0	0	0			
2009Sep	107	1.5	1.269327259	5.537770986	16.0017581	27.19114366	27.19114366	16.0017581	5.537770986	1.125497291	0.134094453	0.009735516			
2009Sep	108	1.9635				10	40	38	12						
2010	1	1.9		2	4	12	35	30	11	4	2				
2010	2				4	10	26	28	16	12	4				
2010	3						25	50	25						
2010	4	1.8				10	50	30	10						
2010	5	2.1					25	50	25						
2010	7	2.1													
2010	8	1.9			3	12	30	25	18	10	2				
2010	10	2.2	0.167678629	0.810361268	3.787744219	11.06750066	21.06054906	26.1116968	21.09665917	11.10549875	3.80727909	0.985032351			
2010	14	1.7				20	60	20							
2010	15	2				5	40	45	5	5					
2010	16	2.1	0	0	2	13	24	30	25	3	2	1			
2010	19	2.2				15	25	35	15	10					
2010	20	2			5	20	35	35	5						
2010	22	1.8			10	15	50	15	10						
2010	23	2.1		2	8	15	23	27	15	8	2				
2010	24	1.9			5	10	40	30	10	5					
2010	26	1.9				15	35	35	15						
2010	29	2.2					10	60	30						
2010	30														
2010	31	1.9				10	40	40	10						
2010	32														
2010	36	2.2					15	35	30	15	5				
2010	38	2					20	60	20						
2010	39	2.1					10	75	15						
2010	40														
2010	41	1.9					60	40							
2010	42	2.1				5	30	40	20	5					
2010	47														
2010	48														
2010	52	1.9					70	30							
2010	54	1.9				10	40	40	10						
2010	56	2.3					25	60	15						
2010	57	2.1													
2010	58	2					30	40	30						
2010	59	2.2				5	35	45	15						
2010	60	1.9			5	25	40	25	5						
2010	61														
2010	67	2			5	15	20	30	15	10	5				
2010	68	1.9				15	50	35							
2010	70	1.8					80	20							
2010	72	2													
2010	73														
2010	82	2.2				5	35	50	5	5					
2010	84	2			3	10	27	30	20	5	4	1			
2010	88	1.9			15	20	30	25	10						
2010	89	2					20	40	30	10					
2010	90	2.2	0	0	0	0	50	50	0	0	0	0			
2010	93	2					40	55	5						
2010	94	1.8	5	7.5	10	12.5	22.5	15	12.5	10	5				
2010	95	1.9	0	0	2	15	34	20	17	9	3	0			
2010	96	2				10	35	45	10						
2010	98	1.7			5	25	40	25	5						
2010	100														
2010	101	2				15	35	50							
2010	103	2.2				10	20	40	20	10					
2010	104	2	0	0	0	10	30	40	20	0	0	0			
2010	107	1.9	0.00017823	0.03165812	1.373987095	15.05117202	43.17998977	33.20019724	6.641861905	0.513158495	0.007768643	2.85E-05			
2010	108	1.9828			4	18	28	31	15	4					
2010Sep	1	2.1		3	6	16	20	20	17	12	6				
2010Sep	2				4	10	26	28	16	12	4				
2010Sep	3						10	50	40						
2010Sep	4	1.8				20	60	20							
2010Sep	5	2					30	30	30	10					
2010Sep	7	1.9													
2010Sep	8	1.9			4	15	30	25	20	6					
2010Sep	10	2.2	0.167678629	0.810361268	3.787744219	11.06750066	21.06054906	26.1116968	21.09665917	11.10549875	3.80727909	0.985032351			
2010Sep	14														
2010Sep	15	2				10	40	40	5	5					
2010Sep	16	2.3	0	0	2	13	25	30	24	3	2	1			
2010Sep	19	2.8													
2010Sep	20	2			5	15	35	35	10						
2010Sep	22	1.8		5	10	15	45	15	10						
2010Sep	23	1.9		5	10	15	20	20	15	10	5				
2010Sep	24	1.8			5	20	40	25	5	5					
2010Sep	26	1.9			5	25	35	30	5						
2010Sep	29	2.2					10	60	30						
2010Sep	30														
2010Sep	31	1.9				15	35	40	10						
2010Sep	32														
2010Sep	36	2					20	35	30	10	5				
2010Sep	38	2					20	60	20						
2010Sep	39	2					15	65	20						
2010Sep	40														
2010Sep	41	1.9													
2010Sep	42	2.1				5	30	35	25	5					
2010Sep	47														
2010Sep	48														
2010Sep	52	1.9					80	20							
2010Sep	54	1.9			10	20	30	30	10						
2010Sep	56	2.3					25	60	15						
2010Sep	57														
2010Sep	58	2					30	40	30						
2010Sep	59	2.2				10	35	45	10						
2010Sep	60	1.9			5	25	40	25	5						
2010Sep	61														
2010Sep	67														
2010Sep	68	1.9					50	50							
2010Sep	70	1.8					70	30							
2010Sep	72	2													
2010Sep	73														
2010Sep	82	2				5	40	50	5						
2010Sep	84														
2010Sep	88	1.8		5	10	17.5	27.5	22.5	12.5	5					
2010Sep	89	1.9				20	40	30	10						
2010Sep	90	2.3	0	0	0	0	30	60	10	0	0	0			
2010Sep	93	2					40	55	5						
2010Sep	94	1.8	5	7.5	10	12.5	22.5	15	12.5	10	5				
2010Sep	95	1.8	0	2	8	15	31	21	14	9	0	0			
2010Sep	96														
2010Sep	98	1.5		5	10	30	30	15	10						
2010Sep	100														
2010Sep	101	2.1				10	40	50							
2010Sep	103	2.1				10	20	40	20	10					
2010Sep	104	1.8	0	0	0	10	40	30	20	0	0	0			
2010Sep	107	1.9	0.45761791	2.282505924	8.109444234	18.31110752	26.29466968	24.02054215	13.9581042	5.157065727	1.210519938	0.198422721			
2010Sep	108	1.8019			5	20	32	25	14	4					
2013	1	2			5	15	20	20	20	15	5				
2013	2		1	5	10	17	22	23	14	5	3				
2013	3				5	10	30	40	10	5					
2013	4	2					50	50							
2013	5	2.2				20	20	40	20						
2013	7	2													
2013	8	2.1				5	25	33	20	10	7				
2013	10	2	0.383042513	1.548952015	6.123731536	15.07139285	24.1621558	25.24097104	17.18215457	7.619631296	2.200032031	0.46793636			
2013	14	1.7													
2013	15	1.75			5	10	45	30	5	5					
2013	16	2	5	7	9	11	16	18	13	12	8	1			
2013	19	2													
2013	20	2			5	15	30	30	15	5					
2013	22	1.9				15	60	25							
2013	23	2		5	10	15	20	20	15	10	5				
2013	24	1.9			5	10	40	30	10	5					
2013	26	1.9			5	15	32.5	27.5	15	5					
2013	29	2.2					20	60	20						
2013	30	1.9													
2013	31	2.2				10	30	40	15	5					
2013	32														
2013	36					5	20	30	25	10	5	5			
2013	38														
2013	39	2.1					10	70	20						
2013	40														
2013	41	2													
2013	42	1.9				10	45	40	5						
2013	47	1.9													
2013	48														
2013	52	2.1					35	65							
2013	54	1.9			10	20	30	30	10						
2013	56	2					20	60	20						
2013	57														
2013	58	2				10	25	30	25	10					
2013	59	2					10	80	10						
2013	60	1.9				20	50	30							
2013	61														
2013	67														
2013	68	2					50	50							
2013	70	2					45	55							
2013	72	2													
2013	73														
2013	82	2			2	3	40	50	3	2					
2013	84	2			3	10	30	35	15	4	2	1			
2013	88	1.9			5	7.5	17.5	30	22.5	10	5	2.5			
2013	89	2				20	30	30	20						
2013	90	2	0	0	0	0	10	80	10	0	0	0			
2013	93	2					40	55	5						
2013	94	1.9		7.5	10	15	25	15	12.5	10	5				
2013	95	1.9	0	2	9	15	24	23	17	10	0	0			
2013	96														
2013	98	2.1				5	30	45	15	5					
2013	100	2.1	1.5	2	5	10	20	35	15	7.5	2.5	1.5			
2013	101														
2013	103	2.2				10	30	35	20	5					
2013	104	2	0	0	0	10	30	40	20	0	0	0			
2013	107	1.9	0.002278543	0.130821378	2.539009946	16.86232439	38.96130486	31.60919171	8.6828016	1.16824508	0.043479086	0.000543399			
2013	108	1.8506			12	17	23	20	15	9	4				
															
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP															
TARGET_PERIOD	FCT_SOURCE	POINT	TN1_0	FN1_0TN0_6	FN0_5TN0_1	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0	
2008	1	1.5						45	55						
2008	2	1.2					15	60	20	5					
2008	3						50	50							
2008	4	1.1					20	80							
2008	5	1.5						50	50						
2008	7	1.2													
2008	8	1.2					10	90							
2008	10	1.207337901	0	1.00E-10	0.000024647	0.122521906	15.04317924	68.2481049	16.43757652	0.148559372	3.34E-05	2.00E-10	0	0	
2008	14	1.2						100							
2008	15	1.5						35	65						
2008	16	1.3	0	0	0	1	20	40	33	5	1	0	0	0	
2008	19	1.2					25	50	25						
2008	20	1.3					5	85	10						
2008	22	1.2					10	85	5						
2008	23	1.1				5	30	55	10						
2008	24	1.1					30	60	10						
2008	26	1.2				10	20	40	20	10					
2008	29	1.2					40	60							
2008	30	1.1													
2008	31	1.7						20	60	20					
2008	32	1.2					20	70	10						
2008	36	1.7					5	30	40	20	5				
2008	38	1					10	80	10						
2008	39	1.1					40	60							
2008	40	1.1					30	70							
2008	41	1.3					5	90	5						
2008	42	1.1					15	60	25						
2008	47	1.1	0	0	5	10	20	30	20	10	5				
2008	48	1.1													
2008	52	1.1					15	85							
2008	54	1.2					10	80	10						
2008	56	1.1					10	90							
2008	57	1.2													
2008	58	1.1						100							
2008	59	1					20	70	10						
2008	60	1.2					5	95							
2008	61	1.2				5	40	50	5						
2008	67	1.3				10	30	50	10						
2008	68	1.5						45	50	5					
2008	70	1.2					30	70							
2008	72	1.3													
2008	73					30	60	10							
2008	82	1.1					45	55							
2008	84	1.1					15	80	5						
2008	88	1.2				10	25	40	15	10					
2008	89	1.1					20	60	20						
2008	90	1.1	0	0	0	0	20	80	0	0	0	0	0	0	
2008	93	1.1					30	70							
2008	94	1.1					25	75							
2008	95	1.1	0	0	0	0	15	85	0	0	0	0	0	0	
2008	96	1.1					25	70	5						
2008	98	0.9				10	60	30							
2008	100	1.2					15	70	15						
2008	101	1.3					10	85	5						
2008	103	1.2					35	65							
2008	104	1.1	0	0	0	10	30	40	20	0	0	0	0	0	
2008	107	1.201715568	0	0	1.00E-10	0.000510217	6.97461088	85.77602303	7.248296002	0.000559871	0	0	0	0	
2008	108	1.08					28	72							
2009	1	0.2	1	3	30	39	22	5							
2009	2	0.3	2	4	16	24	20	14	10	8	2				
2009	3				20	60	20								
2009	4	0.2			40	50	10								
2009	5	0.4			10	40	40	10							
2009	7	-0.4													
2009	8	0.3	3	12	25	40	20								
2009	10	0.33	1.701073592	7.121433402	19.14801269	29.34182076	25.64247006	12.7774787	3.626255978	0.58505688	0.053542659	0.002772857	8.11E-05	1.35E-06	
2009	14	0	10	20	30	30	10								
2009	15	1			5	10	40	40	5						
2009	16	0.2	5	10	21	26	20	10	5	2	1	0	0	0	
2009	19	0.3	5	10	20	35	15	10	5						
2009	20	0			30	50	20								
2009	22	0		15	35	40	10								
2009	23	0	5	15	30	30	15	5							
2009	24	0.2			50	30	10	10							
2009	26	0.5	5	10	10	30	30	10	5						
2009	29	0.8				10	60	30							
2009	30	0.2													
2009	31	0.2	5	15	30	35	15								
2009	32	0	5	20	25	26	18	5	1						
2009	36	0.5			10	15	40	30	5						
2009	38	-0.2			20	60	20								
2009	39	0.6				35	55	10							
2009	40	0.5				40	60								
2009	41	0.4			15	50	35								
2009	42	-0.2		10	50	30	10								
2009	47	0.4	5	10	20	30	20	10	5	0	0				
2009	48	0.8													
2009	52	-0.3			70	30									
2009	54	-0.3			40	40	20								
2009	56	0.5				20	60	20							
2009	57	0.5													
2009	58	0.1			40	50	10								
2009	59	0.1			5	70	20	5							
2009	60	0.2			25	65	10								
2009	61	0.9			5	30	50	15							
2009	67	0.5		5	15	25	35	15	5						
2009	68	1.1				20	25	50	5						
2009	70	0.3			30	65	5								
2009	72	0.2													
2009	73					10	50	40							
2009	82	0.4			35	55	10								
2009	84	0.4	3	7	15	35	28	10	2						
2009	88	0.2	5	12.5	22.5	27.5	17.5	10	5						
2009	89	0.2	5	20	25	25	20	5							
2009	90	0.1	0	10	20	40	20	10	0	0	0	0	0	0	
2009	93	0.7				15	75	10							
2009	94	-1	25	40	15	10	7.5	2.5							
2009	95	0.1	3	12	33	41	11	0	0	0	0	0	0	0	
2009	96	-0.1	5	25	50	20									
2009	98	0.3		15	20	35	20	10							
2009	100	0.7			7.5	30	45	15	2.5						
2009	101	0.8			30	30	40								
2009	103	0.7		10	15	30	40	5							
2009	104	0.5	0	0	20	40	30	10	0	0	0	0	0	0	
2009	107	0.979160971	0.017064896	0.467858065	3.334644004	13.09265462	30.98339501	32.39625044	15.7618922	3.557649545	0.370515378	0.017687583	0.000384461	0.000003799	
2009	108	1.3686					10	49	36	5					
2009Q2	1	-0.2	5	15	30	25	15	10							
2009Q2	2	0.4	2	4	18	22	20	14	10	8	2				
2009Q2	3				30	50	20								
2009Q2	4	0			50	50									
2009Q2	5	0.5			20	35	35	10							
2009Q2	7	-0.7													
2009Q2	8	0.1		15	30	40	15								
2009Q2	10	0.3	9.133015786	10.93904047	16.41420658	19.39927038	18.05868704	13.2408912	7.64653035	3.477749259	1.24559251	0.351282357	0.078000866	0.015733206	
2009Q2	14	-0.3		20	40	30	10								
2009Q2	15	0.5			10	35	35	10	10						
2009Q2	16	0	1	10	26	32	22	5	3	1	0	0	0	0	
2009Q2	19	0.4													
2009Q2	20	-0.2		20	45	25	10								
2009Q2	22	-0.1		10	40	35	15								
2009Q2	23	0	3	12	30	30	20	5							
2009Q2	24	0			60	20	10	10							
2009Q2	26	0.4	5	10	10	30	30	10	5						
2009Q2	29	0.6				10	60	30							
2009Q2	30														
2009Q2	31	0.2	5	15	30	40	10								
2009Q2	32	-0.2	6	21	27	22	15	7	2						
2009Q2	36	0.4		5	20	35	30	10							
2009Q2	38	-0.5		40	60										
2009Q2	39	0.4			10	50	30	10							
2009Q2	40														
2009Q2	41	0.2													
2009Q2	42	-0.3		20	50	30									
2009Q2	47	0.2	5	10	20	30	20	10	5	0	0				
2009Q2	48	0.7													
2009Q2	52	-0.5		30	70										
2009Q2	54	0			30	40	30								
2009Q2	56	0.3			20	60	20								
2009Q2	57														
2009Q2	58	-0.2	10	30	40	20									
2009Q2	59	-0.2		10	70	20									
2009Q2	60	0			30	65	5								
2009Q2	61														
2009Q2	67														
2009Q2	68	1				25	25	50							
2009Q2	70	0.4				60	40								
2009Q2	72	0.2													
2009Q2	73														
2009Q2	82	0.2		5	30	50	10	5							
2009Q2	84														
2009Q2	88	0	5	10	25	30	20	7.5	2.5						
2009Q2	89	0		15	25	25	25	10							
2009Q2	90	-0.1	5	25	40	25	5	0	0	0	0	0	0	0	
2009Q2	93	0.4			5	60	30	5							
2009Q2	94	-1	20	40	12.5	10	8	5.5	4						
2009Q2	95	-0.1	8	23	37	19	7	4	2	0	0	0	0	0	
2009Q2	96	-0.9	40	40	15	5									
2009Q2	98	0	10	10	25	30	15	10							
2009Q2	100	0.5			10	30	50	10							
2009Q2	101														
2009Q2	103	0.6		15	20	30	35								
2009Q2	104	0.2	0	0	20	40	30	10	0	0	0	0	0	0	
2009Q2	107	0.797703315	0.294344462	2.503084084	8.286961707	18.6287527	29.51093776	24.89332307	12.00673122	3.307594453	0.51945055	0.046399996	0.002351459	6.85E-05	
2009Q2	108	1.2618				5	18	54	23						
2010	1	1.3			4	12	23	35	20	5	1				
2010	2	1.8		2	4	7	10	15	20	22	14	4	2		
2010	3				10	30	40	20							
2010	4	1.3				10	20	60	10						
2010	5	1.5					10	40	40	10					
2010	7	1.5													
2010	8	1.3			3	12	20	35	25	5					
2010	10	1	2.018214776	4.038862313	8.628830996	14.43005742	18.89014716	19.35836321	15.5299129	9.752681179	4.794131066	1.844517514	0.555387651	0.158893815	
2010	14	1.5		10	10	10	10	25	25	10	0				
2010	15	1.7				5	10	25	35	20	5				
2010	16	1.5	0	1	3	5	16	22	31	16	5	1	0	0	
2010	19	1.3			10	15	25	25	15	10					
2010	20	1.5				5	20	35	35	5					
2010	22	1.2		5	10	15	20	35	10	5					
2010	23	1.5	1	4	8	12	16	20	20	15	4				
2010	24	1.6				5	5	30	40	15	5				
2010	26	1		5	10	10	25	25	10	10	5				
2010	29	1.4					10	50	40						
2010	30														
2010	31	0.8		5	10	20	30	20	15						
2010	32														
2010	36	1.5				10	15	30	35	10					
2010	38	1.1					30	60	10						
2010	39	1.5					10	30	50	10					
2010	40														
2010	41	1.8						30	60	10					
2010	42	1.3				5	15	50	25	5					
2010	47														
2010	48														
2010	52	1.5						20	80						
2010	54	1.4				10	30	30	30						
2010	56	1.4					20	60	20						
2010	57	1.8													
2010	58	1.5					10	30	40	20					
2010	59	1.7					5	25	60	10					
2010	60	1.8					5	20	60	15					
2010	61														
2010	67	0	5	15	20	30	15	10	5						
2010	68	1.9						25	50	25					
2010	70	1.2					35	65							
2010	72	1													
2010	73						30	60	10						
2010	82	1.3				5	23	50	17	5					
2010	84	1.5	1	2	3	10	15	23	25	15	4	2			
2010	88	1.5				5	12.5	22.5	25	17.5	12.5	5			
2010	89	1.2			1	10	20	30	20	19					
2010	90	1	0	0	0	5	25	50	20	0	0	0	0	0	
2010	93	1.7						20	70	10					
2010	94	-0.6	15	30	20	15	10	6	4						
2010	95	1.3	0	2	4	11	30	36	13	4	0	0	0	0	
2010	96	1.5				5	15	35	40	5					
2010	98	1.8				5	10	20	30	25	10				
2010	100														
2010	101	1.5					20	30	40	10					
2010	103	2					5	15	35	40	5				
2010	104	1.9	0	0	0	0	0	10	40	30	20	0	0	0	
2010	107	2.052018609	6.61E-05	0.003607405	0.053689781	0.499128372	3.481587391	12.96679604	26.57376387	30.00790816	18.67609562	6.400292898	1.205398185	0.131666134	
2010	108	1.2484					31	38	25	6					
2010Q2	1	1		8	10	15	25	25	15	2					
2010Q2	2	1.6		2	4	7	10	16	20	21	14	4	2		
2010Q2	3				10	40	30	20							
2010Q2	4	1				10	20	60	10						
2010Q2	5	1.4				5	25	35	25	10					
2010Q2	7	1.5													
2010Q2	8	1.2			5	15	20	35	23	2					
2010Q2	10	1	2.018214776	4.038862313	8.628830996	14.43005742	18.89014716	19.35836321	15.5299129	9.752681179	4.794131066	1.844517514	0.555387651	0.158893815	
2010Q2	14														
2010Q2	15	1.6				5	15	30	35	10	5				
2010Q2	16	1.3	1	4	5	9	18	24	19	11	6	2	1	0	
2010Q2	19	0.8													
2010Q2	20	1.4			5	10	20	40	25						
2010Q2	22	0.9		5	10	20	40	20	5						
2010Q2	23	1.3				5	25	30	20	14	4	2			
2010Q2	24	1.6					10	25	50	10	5				
2010Q2	26	0.9		5	10	10	25	25	10	10	5				
2010Q2	29	1.2					10	50	40						
2010Q2	30														
2010Q2	31	0.5	5	15	25	35	15	5							
2010Q2	32		1	3	6	10	12	15	18	18	12	4	1		
2010Q2	36	1.3				10	25	35	25	5					
2010Q2	38	1.1					20	60	20						
2010Q2	39	1.4					20	50	30						
2010Q2	40														
2010Q2	41	1.7													
2010Q2	42	0.9				15	45	30	10						
2010Q2	47														
2010Q2	48														
2010Q2	52	1.4						70	30						
2010Q2	54	0.4			30	40	30								
2010Q2	56	1.3					20	60	20						
2010Q2	57														
2010Q2	58	1.5													
2010Q2	59	2							30	60	10				
2010Q2	60	1.6					5	20	60	15					
2010Q2	61														
2010Q2	67														
2010Q2	68	1.9						25	50	25					
2010Q2	70	1					45	55							
2010Q2	72	1													
2010Q2	73														
2010Q2	82	1.9					5	30	50	10	5				
2010Q2	84														
2010Q2	88	1.4				15	20	30	20	15					
2010Q2	89	1.2			5	10	20	30	20	15					
2010Q2	90	1	0	0	0	0	25	50	25	0	0	0	0	0	
2010Q2	93	1.7						20	70	10					
2010Q2	94	-0.8	17.5	40	15	10	8	5.5	4						
2010Q2	95	1.2	0	1	4	15	28	32	13	7	0	0	0	0	
2010Q2	96														
2010Q2	98	1.9					10	15	30	25	15	5			
2010Q2	100														
2010Q2	101														
2010Q2	103	2					5	15	35	40	5				
2010Q2	104	0.8	0	0	0	15	40	30	15	0	0	0	0	0	
2010Q2	107	2.04298523	0.001451611	0.029259875	0.219336695	1.18091526	5.227591719	14.10262899	24.15585576	26.28239314	18.16598737	7.973855428	2.221274173	0.439449988	
2010Q2	108	0.5677				11	65	18	6						
2013	1	2			3	8	11	20	20	20	13	3	2		
2013	2	1.5	2	5	8	16	22	20	15	7	4	1			
2013	3								20	50	30				
2013	4	2							50	50					
2013	5	1.5					10	30	30	20	10				
2013	7	1.8													
2013	8	2				2	5	13	27	30	16	7			
2013	10	2	0.114427583	0.424189467	1.479597726	4.038862313	8.628830996	14.43005742	18.89014716	19.35836321	15.5299129	9.752681179	4.794131066	2.55879898	
2013	14	3													
2013	15	2.25				5	5	5	15	35	30	5			
2013	16	2.2	0	0	5	6	7	8	14	17	16	11	10	6	
2013	19	1.9													
2013	20	2.3					5	15	30	35	15				
2013	22	2					5	10	25	30	23	7			
2013	23	1.8			2	3	8	15	25	20	15	8	3	1	
2013	24	1.9					5	10	40	40	5				
2013	26	2				5	10	10	25	25	10	10	5		
2013	29	2							30	40	30				
2013	30														
2013	31	2				5	10	15	20	30	15	5			
2013	32														
2013	36	2					10	15	30	35	10				
2013	38														
2013	39	2							40	60					
2013	40														
2013	41	2.3													
2013	42	1.9					5	20	40	30	5				
2013	47	1.8													
2013	48														
2013	52	2.2							20	80					
2013	54	2.2			5	5	10	15	20	25	10	10			
2013	56	2							40	50	10				
2013	57														
2013	58	1.9													
2013	59	1.8					10	20	50	20					
2013	60	1.8						30	50	20					
2013	61														
2013	67														
2013	68	2							25	50	25				
2013	70	1.9						15	60	25					
2013	72	1.5													
2013	73														
2013	82	1.9					5	20	50	20	5				
2013	84	1.9	1	1	2	4	10	12	25	20	18	5	1	1	
2013	88	2				5	12.5	25	30	17.5	10				
2013	89	2.2			0	0	5	10	30	35	15	5			
2013	90	2	0	0	0	0	0	0	35	55	10	0	0	0	
2013	93	2.5							10	30	60				
2013	94	2.1				4	8	12	20	30	15	8	3		
2013	95	2.2	0	0	1	2	5	10	15	24	18	14	8	3	
2013	96														
2013	98	2.1						10	30	50	10				
2013	100	2.3				3	5	10	15	35	15	10	5	2	
2013	101														
2013	103	2.2						5	25	40	25	5			
2013	104	2.6	0	0	0	0	0	0	20	30	40	10	0	0	
2013	107	2.07025942	0.000126501	0.005479932	0.069823424	0.575384937	3.648252653	12.78995901	25.59917269	29.28404008	19.15050197	7.154427545	1.524637351	0.198193904	
2013	108	2.3051					10	17	20	16	18	13	6		
															
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE															
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0
2008	1	7.2				5	80	15							
2008	2	7.4					60	40							
2008	3						50	50							
2008	4	7.4					60	40							
2008	5	7.5					30	70							
2008	7	7.5													
2008	8	7.4					53	47							
2008	10	7.4	3.15E-08	6.18E-05	2.572739631	13.89474404	41.99422566	38.07482607	3.438637663	0.024752071	1.30E-05	5.00E-10	0	0	0
2008	14	7.5					50	50							
2008	15	7.5					40	60							
2008	16	7.4	0	0	0	3	50	43	4	0	0	0	0	0	0
2008	19	7.4				15	50	25	10						
2008	20	7.5					45	55							
2008	22	7.5					45	55							
2008	23	7.3					90	10							
2008	24	7.4				10	50	40							
2008	26	7.4					70	30							
2008	29	7.7						70	30						
2008	30	7.4													
2008	31	7.5													
2008	32	7.3					70	30							
2008	36	8					15	35	40	10					
2008	38	7.3				10	80	10							
2008	39	7.5					30	70							
2008	40														
2008	41	7.4					80	20							
2008	42	7.5					30	50	20						
2008	47	7.4	0	2	10	16	44	16	10	2	0	0	0	0	0
2008	48	7.4													
2008	52	7.4					80	20							
2008	54	7.8						60	30	10					
2008	56	7.4					80	20							
2008	57	7.4													
2008	58	7.3													
2008	59	7.5					30	60	10						
2008	60	7.5					10	90							
2008	61														
2008	67	7.4			5	10	50	30	5						
2008	68	7.4				5	50	45							
2008	70	7.4					80	20							
2008	72	7.5													
2008	73						40	60							
2008	82	7.4					80	20							
2008	84	7.4					90	10							
2008	88	7.5				5	25	45	20	5					
2008	89	7.2					50	50							
2008	90	7.4	0	0	0	0	75	25	0	0	0	0	0	0	0
2008	93	7.6					40	50	10						
2008	94	7.7				5	35	60							
2008	95	7.517973995	0	0	0	0	40	60	0	0	0	0	0	0	0
2008	96	7.5					40	60							
2008	98	7.4					60	40							
2008	100	7.4					50	45	5						
2008	101	7.3					80	20							
2008	103	7.4					70	30							
2008	104	7.5	0	0	0	15	30	40	15	0	0	0	0	0	0
2008	107	7.312180244	0	0	0	7.00E-10	99.49637438	0.503625619	0	0	0	0	0	0	0
2008	108	7.51					50	45	5						
2009	1	7.6				2	30	45	18	5					
2009	2	7.7		2	8	12	25	35	14	4					
2009	3							20	50	30					
2009	4	7.7					10	60	30						
2009	5	7.9					30	40	30						
2009	7	8.6													
2009	8	8						40	50	10					
2009	10	8.2	0.020010491	0.11206104	0.832113433	3.748897359	10.99166781	20.98808258	26.1111601	21.16862995	11.18165661	3.846572288	0.861167336	0.125366941	0.012614065
2009	14	8.4						10	60	30					
2009	15	7.75				5	20	40	25	10					
2009	16	8	0	0	1	3	8	27	33	22	5	1	0	0	0
2009	19	8				10	25	45	10	10					
2009	20	8.2						30	50	20					
2009	22	8.3					10	25	50	15					
2009	23	7.8				5	20	50	25						
2009	24	7.5			5	10	30	40	10	5					
2009	26	7.9						50	35	15					
2009	29	8						40	60						
2009	30	8													
2009	31	7.8													
2009	32	7.8				2	15	32	25	18	5	2	1		
2009	36	8.5						25	30	40	5				
2009	38	7.9					10	60	30						
2009	39	8.1						40	50	10					
2009	40														
2009	41	7.4					70	30							
2009	42	8.4						20	50	30					
2009	47	8.3	0	0	5	10	15	20	30	15	5	0	0	0	0
2009	48	7.7													
2009	52	8.3							80	20					
2009	54	9							15	35	40	10			
2009	56	7.9					10	60	30						
2009	57	8													
2009	58	7.8													
2009	59	8.6						5	35	50	10				
2009	60	8.3						10	70	20					
2009	61														
2009	67	8				5	10	15	35	25	10				
2009	68	7.6					15	50	35						
2009	70	7.6					10	60	30						
2009	72	8.6													
2009	73						25	65	10						
2009	82	8.3						5	55	30	10				
2009	84	7.7					19	60	21						
2009	88	8.3				5	10	20	30	25	10				
2009	89	7.6					10	40	40	10					
2009	90	7.7	0	0	0	0	10	60	30	0	0	0	0	0	0
2009	93	7.9					10	50	40						
2009	94	8.6				5	7.5	12.5	15	30	20	10			
2009	95	8.194092242	0	0	0	0	0	17	77	6	0	0	0	0	0
2009	96	8.1						10	65	25					
2009	98	8.2						30	45	20	5				
2009	100	8				1	10	30	40	15	4				
2009	101	7.6						65	35						
2009	103	7.8					10	40	35	15					
2009	104	8	0	0	0	0	0	20	40	30	10	0	0	0	0
2009	107	7.447767955	0	0	5.35E-05	0.747149603	49.68815866	48.86130815	0.703282238	4.79E-05	0	0	0	0	0
2009	108	7.82					24	35	20	13	8				
2009Aug	1	7.7				9	20	35	30	5	1				
2009Aug	2	7.6		2	8	12	25	35	14	4					
2009Aug	3							20	50	30					
2009Aug	4	7.8					10	60	30						
2009Aug	5	7.8					15	40	35	10					
2009Aug	7	8.8													
2009Aug	8	8.1						25	50	25					
2009Aug	10	8.3	0.293466267	0.632667316	2.253671525	5.591078703	10.85666863	16.50193313	19.63497319	18.28918856	13.33588961	7.611974083	3.400852381	1.189177898	0.40845871
2009Aug	14	8.5													
2009Aug	15	7.75				10	25	35	20	10					
2009Aug	16	8	0	1	2	4	8	25	28	20	10	2	0	0	0
2009Aug	19														
2009Aug	20	8.2						30	50	20					
2009Aug	22	8.6					5	10	30	40	15				
2009Aug	23	7.9				5	20	50	25						
2009Aug	24	7.5			5	10	30	40	10	5					
2009Aug	26	7.9						45	45	10					
2009Aug	29	8						40	60						
2009Aug	30														
2009Aug	31	7.7													
2009Aug	32	7.8				3	17	32	27	15	3	2	1		
2009Aug	36	8.3						35	40	25					
2009Aug	38	7.9					10	60	30						
2009Aug	39	8.1						25	50	25					
2009Aug	40														
2009Aug	41	7.4													
2009Aug	42	8.5						10	30	50	10				
2009Aug	47	8.5	0	0	0	5	10	15	20	25	15	10	0	0	0
2009Aug	48	7.7													
2009Aug	52	8.5							20	80					
2009Aug	54	8.6						15	35	35	15				
2009Aug	56	7.8					20	60	20						
2009Aug	57														
2009Aug	58														
2009Aug	59	8.8						15	30	40	15				
2009Aug	60	8.4						10	65	25					
2009Aug	61														
2009Aug	67														
2009Aug	68														
2009Aug	70	7.8						65	35						
2009Aug	72	8.4													
2009Aug	73														
2009Aug	82	8.4						5	55	30	10				
2009Aug	84														
2009Aug	88	8.4					10	22.5	32.5	22.5	12.5				
2009Aug	89	7.6					5	40	40	15					
2009Aug	90	7.8	0	0	0	0	0	60	40	0	0	0	0	0	0
2009Aug	93														
2009Aug	94	8.2					15	25	35	25					
2009Aug	95	8.391430757	0	0	0	0	0	6	63	27	4	0	0	0	0
2009Aug	96	8.3						10	55	35					
2009Aug	98	8.4					5	30	35	25	5				
2009Aug	100	7.9					10	45	35	10					
2009Aug	101	7.6													
2009Aug	103	7.9					5	40	40	15					
2009Aug	104	8.3	0	0	0	0	10	20	40	30	0	0	0	0	0
2009Aug	107	7.49749823	0	3.00E-09	0.000470646	1.028640404	41.01025008	55.17827817	2.779553571	0.002807092	4.05E-08	0	0	0	0
2009Aug	108	7.937794					11	39	31	15	4				
2010	1	7.5				5	35	35	20	5					
2010	2	7.2		4	18	26	28	18	4	2					
2010	3						10	40	40	10					
2010	4	8						30	60	10					
2010	5	8					10	40	40	10					
2010	7	9.1													
2010	8	8.2						20	40	30	10				
2010	10	8.9	0.039687965	0.116653422	0.548082055	1.824723085	4.754320507	9.695416608	15.47658013	19.3391773	18.91768599	14.4865222	8.68383614	4.074578499	2.042736108
2010	14	8.6						20	30	40	10				
2010	15	7.6			5	10	35	30	10	10					
2010	16	8.3	0	1	2	4	8	24	28	22	9	2	0	0	0
2010	19	7.9				5	10	30	40	10	5				
2010	20	8.5						20	30	35	15				
2010	22	9						10	15	25	40	10			
2010	23	8.1				5	15	25	30	20	5				
2010	24	7.6			5	15	25	25	15	10	5				
2010	26	8						30	55	15					
2010	29	7.9						60	40						
2010	30														
2010	31	8													
2010	32														
2010	36	8.2						30	40	30					
2010	38	7.4					50	40	10						
2010	39	8.4						20	60	20					
2010	40														
2010	41	7.2				30	70								
2010	42	7.9					20	40	30	10					
2010	47														
2010	48														
2010	52	8.7							20	75	5				
2010	54	8.8						15	35	35	15				
2010	56	8						35	55	10					
2010	57	7.8													
2010	58	7.7													
2010	59	8.8						20	20	50	10				
2010	60	8.3						10	60	25	5				
2010	61														
2010	67	8.5					5	10	15	30	20	15	5		
2010	68	7.8					10	50	40						
2010	70	8.1						10	70	20					
2010	72	9.3													
2010	73														
2010	82	8.7							5	55	30	10			
2010	84	8.1					23	30	35	10	2				
2010	88	8.3					10	25	30	25	10				
2010	89	7.5				20	30	40	10						
2010	90	7.7	0	0	0	10	20	50	20	0	0	0	0	0	0
2010	93	7.8					20	50	30						
2010	94	9.6					4	6	8	10	12	25	20	15	
2010	95	8.50782996	0	0	0	0	0	5	40	48	7	0	0	0	0
2010	96	8.1					5	25	50	15	5				
2010	98	8						35	40	25					
2010	100														
2010	101	7.7						60	35	5					
2010	103	7.7					10	45	35	10					
2010	104	7.5	0	0	0	10	30	40	20	0	0	0	0	0	0
2010	107	7.348311666	9.69E-07	0.001068726	0.315412896	10.98652763	50.83306701	34.49156992	3.331699864	0.040596607	5.64E-05	0	0	0	0
2010	108	7.91				6	24	27	15	10	8	6	4		
2010Aug	1	7.6				10	18	33	28	8	2	1			
2010Aug	2	7.1		4	18	26	28	18	4	2					
2010Aug	3						10	40	40	10					
2010Aug	4	8.1						30	60	10					
2010Aug	5	8					10	35	35	20					
2010Aug	7	9.1													
2010Aug	8	8.2						20	40	30	10				
2010Aug	10	9	0.027519399	0.085017756	0.418404386	1.463001966	4.003361098	8.573964254	14.37346075	18.86218667	19.37709366	15.58304787	9.810043706	4.83415653	2.588741959
2010Aug	14														
2010Aug	15	7.7			5	15	30	25	15	10					
2010Aug	16	8.2	0	1	2	4	8	20	27	24	11	3	0	0	0
2010Aug	19														
2010Aug	20	8.5						20	30	35	15				
2010Aug	22	9.2						10	15	25	40	10			
2010Aug	23	8				5	15	25	30	20	5				
2010Aug	24	7.6			5	15	25	25	15	10	5				
2010Aug	26	7.9						35	50	15					
2010Aug	29	7.9						60	40						
2010Aug	30														
2010Aug	31	8													
2010Aug	32														
2010Aug	36	7.6					30	40	25	5					
2010Aug	38	7.5					10	60	30						
2010Aug	39	8.3						20	50	30					
2010Aug	40														
2010Aug	41	7.1													
2010Aug	42	7.8					15	40	30	15					
2010Aug	47														
2010Aug	48														
2010Aug	52	8.7							15	80	5				
2010Aug	54	8.9						15	35	35	15				
2010Aug	56	8						30	50	20					
2010Aug	57														
2010Aug	58														
2010Aug	59	8.7						15	30	40	15				
2010Aug	60	8.4						10	60	25	5				
2010Aug	61														
2010Aug	67														
2010Aug	68														
2010Aug	70	8.1						25	65	10					
2010Aug	72	9.3													
2010Aug	73														
2010Aug	82														
2010Aug	84														
2010Aug	88	8.3					12.5	20	30	20	12.5	5			
2010Aug	89	7.4				10	40	30	20						
2010Aug	90	7.6	0	0	0	0	30	60	10	0	0	0	0	0	0
2010Aug	93														
2010Aug	94	9.6					4	6	8	10	12	25	20	15	
2010Aug	95	8.488155691	0	0	0	0	0	4	41	47	7	1	0	0	0
2010Aug	96														
2010Aug	98	8					5	30	35	25	5				
2010Aug	100														
2010Aug	101														
2010Aug	103	7.7					10	45	35	10					
2010Aug	104	7.5	0	0	0	20	30	30	20	0	0	0	0	0	0
2010Aug	107	7.313043247	1.72E-05	0.006333062	0.756028583	14.60755819	49.62018058	31.34363527	3.596706708	0.06933146	0.00020883	9.39E-08	0	0	0
2010Aug	108	8.010824				4	16	21	15	15	12	9	8		
2013	1	6.7	10	19	25	20	16	7	3						
2013	2	6.2	22	30	22	9	6	4	3	2	1	1			
2013	3						50	40	10						
2013	4	7.5				20	30	30	20						
2013	5	7				10	40	40	10						
2013	7	7.3													
2013	8	7.4		1	9	17	35	30	7	1					
2013	10	7.7	1.372699955	2.181028697	6.040920201	11.44632879	16.97733648	19.71203665	17.9168915	12.74840014	7.100589517	3.095593135	1.056226926	0.282026154	0.069921859
2013	14	7													
2013	15	7		5	15	25	30	15	5	5					
2013	16	7	3	7	9	16	19	16	11	8	5	4	2	0	0
2013	19	7.4													
2013	20	7.5					20	35	25	15	5				
2013	22	7			10	20	40	20	5	5					
2013	23	7.5		3	5	10	20	24	18	12	5	3			
2013	24	7	5	10	15	15	20	15	10	5	5				
2013	26	7.5					10	45	35	5	5				
2013	29	7.4				10	50	40							
2013	30														
2013	31	7.3													
2013	32														
2013	36	7				25	30	25	15	5					
2013	38														
2013	39	7.1				10	40	30	20						
2013	40														
2013	41	6.5													
2013	42	6.8			20	40	20	15	5						
2013	47	7.6													
2013	48														
2013	52	8.1						25	70	5					
2013	54	7.1				10	25	25	20	10	5	5			
2013	56	6.5			25	60	15								
2013	57														
2013	58														
2013	59	7.6					20	50	20	10					
2013	60	7.6					20	60	20						
2013	61														
2013	67														
2013	68	7.3				10	50	40							
2013	70	7				25	50	25							
2013	72	7													
2013	73														
2013	82														
2013	84	7.5			2	10	25	35	18	8	2				
2013	88	7.2		5	15	20	25	15	10	5	5				
2013	89	7				20	30	30	20						
2013	90	7.4	0	0	0	20	50	20	10	0	0	0	0	0	0
2013	93	6.5		5	25	40	25	5							
2013	94	7.1	2.5	5	12.5	25	22.5	15	10	5	2.5				
2013	95	6.98308319	0	0	3	40	53	4	0	0	0	0	0	0	0
2013	96														
2013	98	6.5		15	30	35	20								
2013	100	6.5		5	15	35	25	10	7.5	2.5					
2013	101														
2013	103														
2013	104	7	0	0	10	20	20	20	10	10	10	0	0	0	0
2013	107	6.811171475	0.420372254	3.753798379	19.22085556	37.59365512	29.05329989	8.853675404	1.054920937	0.048563511	0.000853271	0	5.66E-06	0	0
2013	108	7.23	5	8	10	23	28	10	6	6	4				
															
ASSUMPTIONS															
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD										
2008	1														
2008	2		3												
2008	3		3												
2008	4		3												
2008	5		3												
2008	7		3.5												
2008	8		3.5												
2008	10		3.1												
2008	14		3.4												
2008	15														
2008	16		3.4												
2008	19		2.6												
2008	20		2.7												
2008	22		3.3												
2008	23		3.2												
2008	24														
2008	26														
2008	29		3.2												
2008	30														
2008	31														
2008	32		3												
2008	36		4												
2008	38														
2008	39		3.1												
2008	40														
2008	41														
2008	42														
2008	47		3												
2008	48														
2008	52		3.2												
2008	54														
2008	56														
2008	57														
2008	58														
2008	59														
2008	60		3.6												
2008	61														
2008	67														
2008	68														
2008	70		2.5												
2008	72														
2008	73		3												
2008	82		3.2												
2008	84		3.1												
2008	88		3.1												
2008	89														
2008	90		2.7												
2008	93		2.8												
2008	94		2.7												
2008	95		3.1												
2008	96														
2008	98		3.1												
2008	100		3.5												
2008	101														
2008	103		3.4												
2008	104		3.1												
2008	107														
2008	108		2.9												
2008Q4	1	3.25		70	1.38										
2008Q4	2	3.75													
2008Q4	3	3.25		90	1.4										
2008Q4	4	3.25		90	1.4										
2008Q4	5	3.5		75	1.4										
2008Q4	7	3.6		60	1.35										
2008Q4	8	3.25		72	1.35										
2008Q4	10	3.5		78	1.4										
2008Q4	14	3.6		75	1.35										
2008Q4	15			85	1.35										
2008Q4	16	3.5		68	1.34										
2008Q4	19	3.25													
2008Q4	20	3.5		90	1.35										
2008Q4	22	3.5		103	1.35										
2008Q4	23	3.75		90	1.32										
2008Q4	24														
2008Q4	26	3.25		75	1.38										
2008Q4	29	3.75		90	1.38										
2008Q4	30	3.75		100	1.45										
2008Q4	31	3.75		80	1.37										
2008Q4	32	3.5		80	1.58										
2008Q4	36	3.75		80	1.35										
2008Q4	38	2.5		80	1.37										
2008Q4	39	3.25		89.1266	1.3406										
2008Q4	40	3.75		100	1.41										
2008Q4	41	3.75		70	1.35										
2008Q4	42	3.65		78	1.33										
2008Q4	47	3.5		85	1.425122667										
2008Q4	48														
2008Q4	52	3.25		75.2	1.33										
2008Q4	54	3.25		75	1.34										
2008Q4	56	3.25		85	1.3										
2008Q4	57	3		85	1.37										
2008Q4	58	3.25		80	1.35										
2008Q4	59	3.25		80	1.32										
2008Q4	60	3.5		100	1.4										
2008Q4	61														
2008Q4	67														
2008Q4	68	4.25		116	1.56										
2008Q4	70	3		80	1.333333333										
2008Q4	72														
2008Q4	73	3.75		75	1.34										
2008Q4	82	3.25		80	1.36										
2008Q4	84	3.25			1.4										
2008Q4	88	3.25		80	1.37										
2008Q4	89	4.333333333		86.23	1.39										
2008Q4	90	3.25		80	1.34										
2008Q4	93	3.5		80	1.4										
2008Q4	94	3.25		60	1.3										
2008Q4	95	3.25		70	1.37										
2008Q4	96	3.25		75	1.42										
2008Q4	98	3.5		80	1.4										
2008Q4	100	3.25		106	1.44										
2008Q4	101	3.5		100	1.219512195										
2008Q4	103	3.5		70	1.35										
2008Q4	104	3.5		99	1.46										
2008Q4	107														
2008Q4	108	3.75		102	1.35										
2009	1														
2009	2		2.8												
2009	3		2												
2009	4		2.7												
2009	5		2.8												
2009	7		3.6												
2009	8		2.6												
2009	10		2.8												
2009	14		3												
2009	15														
2009	16		3.3												
2009	19		1.8												
2009	20		2.2												
2009	22		2.7												
2009	23		3.3												
2009	24														
2009	26														
2009	29		3.4												
2009	30														
2009	31														
2009	32		3												
2009	36		3.5												
2009	38														
2009	39		2.5												
2009	40														
2009	41														
2009	42														
2009	47		2.5												
2009	48														
2009	52		2.5												
2009	54														
2009	56														
2009	57														
2009	58														
2009	59														
2009	60		3.5												
2009	61														
2009	67														
2009	68														
2009	70		2.4												
2009	72														
2009	73		2.7												
2009	82		3.1												
2009	84		3.1												
2009	88		2.7												
2009	89														
2009	90		1.8												
2009	93		2.5												
2009	94		2.4												
2009	95		2.5												
2009	96														
2009	98		3.6												
2009	100		3												
2009	101														
2009	103		2.6												
2009	104		2												
2009	107														
2009	108		2.7												
2009Q1	1	2.75		65	1.36										
2009Q1	2	3.25													
2009Q1	3	2.5		80	1.35										
2009Q1	4	3		90	1.4										
2009Q1	5	3		70	1.45										
2009Q1	7	3.2		60	1.35										
2009Q1	8	3		74	1.33										
2009Q1	10	3.25		80	1.35										
2009Q1	14	3.25		75	1.4										
2009Q1	15			90	1.4										
2009Q1	16	3		72	1.32										
2009Q1	19	2.75													
2009Q1	20	3.25		100	1.35										
2009Q1	22	3		75	1.4										
2009Q1	23	3.3		85	1.33										
2009Q1	24														
2009Q1	26	2.75		70	1.38										
2009Q1	29	3.5		100	1.38										
2009Q1	30	3.5		100	1.45										
2009Q1	31	3.25		80	1.35										
2009Q1	32	3.25		85	1.58										
2009Q1	36	3.5		85	1.35										
2009Q1	38	2		85	1.38										
2009Q1	39	2.75		82.66666667	1.313333333										
2009Q1	40	3.5		100	1.37										
2009Q1	41	3.5		80	1.35										
2009Q1	42	3.4		75	1.28										
2009Q1	47	3.25		84.15	1.36										
2009Q1	48														
2009Q1	52	2.75		79.3	1.29										
2009Q1	54	3		75	1.34										
2009Q1	56	3		80.66666667	1.28										
2009Q1	57	3		90	1.36										
2009Q1	58	2.5		70	1.35										
2009Q1	59	2.75		80	1.3										
2009Q1	60	3		110	1.37										
2009Q1	61														
2009Q1	67														
2009Q1	68	4.25		115	1.55										
2009Q1	70	2.5		85	1.315789474										
2009Q1	72														
2009Q1	73	3.25		75	1.3										
2009Q1	82	3		80	1.36										
2009Q1	84	3			1.4										
2009Q1	88	2.75		75	1.35										
2009Q1	89	3.5		94	1.38										
2009Q1	90	2.75		85	1.35										
2009Q1	93	3.25		70	1.38										
2009Q1	94	2.75		55	1.25										
2009Q1	95	3		71	1.37										
2009Q1	96	2.5		70	1.35										
2009Q1	98	3.25		85	1.38										
2009Q1	100	3		90	1.42										
2009Q1	101	3		100	1.204819277										
2009Q1	103	3		70	1.35										
2009Q1	104	3.5		102	1.4										
2009Q1	107														
2009Q1	108	3.75		103	1.35										
2009Q2	1	2.5		75	1.36										
2009Q2	2	3													
2009Q2	3	2.5		75	1.3										
2009Q2	4	2.75		90	1.35										
2009Q2	5	3		65	1.4										
2009Q2	7	3		60	1.35										
2009Q2	8	2.5		77	1.32										
2009Q2	10	2.75		80	1.3										
2009Q2	14	3		75	1.4										
2009Q2	15			90	1.4										
2009Q2	16	2.75		74	1.3										
2009Q2	19	2.5													
2009Q2	20	3		100	1.35										
2009Q2	22	2.5		70	1.35										
2009Q2	23	3		90	1.32										
2009Q2	24														
2009Q2	26	2.5		65	1.3										
2009Q2	29	3.5		100	1.38										
2009Q2	30	3.5		100	1.45										
2009Q2	31	3		70	1.3										
2009Q2	32	3		85	1.58										
2009Q2	36	3.25		100	1.3										
2009Q2	38	2		87	1.4										
2009Q2	39	2.5		79.33333333	1.303333333										
2009Q2	40	3.25		100	1.35										
2009Q2	41	3.5		80	1.35										
2009Q2	42	2.95		70.8	1.26										
2009Q2	47	3		83.3085	1.353333333										
2009Q2	48														
2009Q2	52	2.5		86.7	1.22										
2009Q2	54	2.75		75	1.34										
2009Q2	56	3		73.66666667	1.32										
2009Q2	57	3		84	1.36										
2009Q2	58	2.5		70	1.35										
2009Q2	59	2.25		80	1.28										
2009Q2	60	2.5		110	1.35										
2009Q2	61														
2009Q2	67														
2009Q2	68	4		114	1.54										
2009Q2	70	2.25		75	1.298701299										
2009Q2	72														
2009Q2	73	3		70	1.3										
2009Q2	82	3		80	1.36										
2009Q2	84	2.75			1.4										
2009Q2	88	2.5		78	1.35										
2009Q2	89	3		90	1.356666667										
2009Q2	90	2.5		85	1.34										
2009Q2	93	3		70	1.35										
2009Q2	94	2.25		55	1.2										
2009Q2	95	3		74	1.35										
2009Q2	96	2.5		65	1.29										
2009Q2	98	3		85	1.37										
2009Q2	100	2.75		85	1.4										
2009Q2	101	3		100	1.190476191										
2009Q2	103	3		80	1.35										
2009Q2	104	3.25		96	1.37										
2009Q2	107														
2009Q2	108	3.75		103	1.35										
2009Q3	1	2		80	1.36										
2009Q3	2	3													
2009Q3	3	2.5		75	1.3										
2009Q3	4	2.75		90	1.3										
2009Q3	5	2.75		70	1.4										
2009Q3	7	3		60	1.35										
2009Q3	8	2.5		80	1.3										
2009Q3	10	2.5		85	1.25										
2009Q3	14	2.75		80	1.4										
2009Q3	15			100	1.4										
2009Q3	16	2.75		76	1.32										
2009Q3	19	2.5													
2009Q3	20	3		100	1.35										
2009Q3	22	2.5		70	1.3										
2009Q3	23	2.75		95	1.31										
2009Q3	24														
2009Q3	26	2.5		65	1.3										
2009Q3	29	3.25		100	1.38										
2009Q3	30	3.25		100	1.45										
2009Q3	31	3		70	1.3										
2009Q3	32	3		85	1.58										
2009Q3	36	3.25		110	1.25										
2009Q3	38	2		93	1.45										
2009Q3	39	2.5		80.33333333	1.333333333										
2009Q3	40	3.25		100	1.33										
2009Q3	41	3.5		80	1.35										
2009Q3	42	2.75		67.5	1.25										
2009Q3	47	3		88.30701	1.388333333										
2009Q3	48														
2009Q3	52	2.5		102.7	1.18										
2009Q3	54	2.5		75	1.34										
2009Q3	56	3		73	1.36										
2009Q3	57	3		76	1.35										
2009Q3	58	2.75		75	1.35										
2009Q3	59	2		80	1.26										
2009Q3	60	2.5		110	1.33										
2009Q3	61														
2009Q3	67														
2009Q3	68	3.75		114	1.54										
2009Q3	70	2		80	1.298701299										
2009Q3	72														
2009Q3	73	2.75		55	1.2										
2009Q3	82	3		80	1.36										
2009Q3	84	2.75			1.4										
2009Q3	88	2.5		83	1.35										
2009Q3	89	3		94.33333333	1.33										
2009Q3	90	2.5		85	1.33										
2009Q3	93	3		80	1.32										
2009Q3	94	2		55	1.15										
2009Q3	95	3		76	1.3										
2009Q3	96	2.5		60	1.25										
2009Q3	98	3		90	1.35										
2009Q3	100	2.75		88	1.38										
2009Q3	101	3		100	1.176470588										
2009Q3	103	3.25		90	1.35										
2009Q3	104	3		100	1.31										
2009Q3	107														
2009Q3	108	3.75		105	1.35										
2009Q4	1	2		85	1.36										
2009Q4	2	3													
2009Q4	3	2.5		75	1.3										
2009Q4	4	2.75		90	1.3										
2009Q4	5	3		80	1.3										
2009Q4	7	3		60	1.35										
2009Q4	8	2.5		80	1.28										
2009Q4	10	2.5		90	1.25										
2009Q4	14	2.75		85	1.4										
2009Q4	15			100	1.4										
2009Q4	16	2.75		78	1.35										
2009Q4	19	2.5													
2009Q4	20	3		100	1.35										
2009Q4	22	2.5		70	1.3										
2009Q4	23	2.75		95	1.27										
2009Q4	24														
2009Q4	26	2.5		60	1.3										
2009Q4	29	3.25		100	1.38										
2009Q4	30	3.25		100	1.45										
2009Q4	31	3		70	1.3										
2009Q4	32	3		85	1.58										
2009Q4	36	3.25		120	1.25										
2009Q4	38	2		95	1.49										
2009Q4	39	2.5		83.66666667	1.35										
2009Q4	40	3.25		100	1.3										
2009Q4	41	3.5		80	1.35										
2009Q4	42	2.75		65	1.24										
2009Q4	47	3		95.3715708	1.45										
2009Q4	48														
2009Q4	52	2.5		104.5	1.14										
2009Q4	54	2.25		75	1.34										
2009Q4	56	3		78	1.4										
2009Q4	57	3		80	1.34										
2009Q4	58	3		80	1.35										
2009Q4	59	2		80	1.24										
2009Q4	60	2.5		110	1.3										
2009Q4	61														
2009Q4	67														
2009Q4	68	3.75		113	1.53										
2009Q4	70	2		90	1.282051282										
2009Q4	72														
2009Q4	73	2.5		55											
2009Q4	82	3		80	1.36										
2009Q4	84	2.75			1.4										
2009Q4	88	2.5		88	1.35										
2009Q4	89	3		99.33333333	1.31										
2009Q4	90	2.5		85	1.32										
2009Q4	93	3		95	1.3										
2009Q4	94	1.5		55	1										
2009Q4	95	3		78	1.27										
2009Q4	96	2.5		60	1.2										
2009Q4	98	3		90	1.32										
2009Q4	100	2.75		97	1.33										
2009Q4	101	3		100	1.176470588										
2009Q4	103	3.5		100	1.35										
2009Q4	104	3		105	1.31										
2009Q4	107														
2009Q4	108	3.75		105	1.35										
2010	1														
2010	2		2												
2010	3		2												
2010	4		2.3												
2010	5		2.5												
2010	7		3.3												
2010	8		2.3												
2010	10		2.5												
2010	14		2.5												
2010	15														
2010	16		3.3												
2010	19		2												
2010	20		2												
2010	22		2												
2010	23		2.8												
2010	24														
2010	26														
2010	29		3.3												
2010	30														
2010	31														
2010	32														
2010	36		3												
2010	38														
2010	39		2.6												
2010	40														
2010	41														
2010	42														
2010	47		1.8												
2010	48														
2010	52		1.8												
2010	54														
2010	56														
2010	57														
2010	58														
2010	59														
2010	60		2.8												
2010	61														
2010	67														
2010	68														
2010	70		2.3												
2010	72														
2010	73														
2010	82		2.9												
2010	84		2.7												
2010	88		2.1												
2010	89														
2010	90		2												
2010	93		2.5												
2010	94		1.5												
2010	95		2.5												
2010	96														
2010	98		2.5												
2010	100		2.5												
2010	101														
2010	103		2.4												
2010	104		1.7												
2010	107														
2010	108		2.4												
2013	1														
2013	2		2												
2013	3		2.5												
2013	4		2.5												
2013	5		2.3												
2013	7		3												
2013	8		2.3												
2013	10														
2013	14		3.5												
2013	15														
2013	16		3												
2013	19		2.4												
2013	20		2.3												
2013	22		2												
2013	23		2.8												
2013	24														
2013	26														
2013	29		3.5												
2013	30														
2013	31														
2013	32														
2013	36		3												
2013	38														
2013	39		2.7												
2013	40														
2013	41														
2013	42														
2013	47		2.2												
2013	48														
2013	52														
2013	54														
2013	56														
2013	57														
2013	58														
2013	59														
2013	60		3												
2013	61														
2013	67														
2013	68														
2013	70		2.3												
2013	72														
2013	73														
2013	82														
2013	84		2.7												
2013	88		2												
2013	89														
2013	90		2												
2013	93		2.5												
2013	94		2.5												
2013	95		2.5												
2013	96														
2013	98		3												
2013	100		3												
2013	101														
2013	103														
2013	104		1.5												
2013	107														
2013	108		2.7												
