SPF_2008Q3															
															
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0			
2008	5	3.9								10	80	10			
2008	7	3.7													
2008	8	3.7								25	60	15			
2008	10	3.5							5	10	60	25			
2008	14	3.5	0	0	0	0	0	0.05	1	17	65	16.9			
2008	15	3.5								30	70				
2008	16	3.8	0	0	0	0	0	2	10	25	35	28			
2008	19	3.6							10	30	50	10			
2008	20	3.8								10	60	30			
2008	23	3.6							5	35	55	5			
2008	24	3.5								40	60				
2008	26	3.8								20	65	15			
2008	28	3.5				0.5	5	8	15	27.5	27	17			
2008	29	3.5								20	60	20			
2008	30	3.8								5	85	10			
2008	31	3.4							20	60	15	5			
2008	32	3.3						2	22	38	28	10			
2008	33	3							50	50					
2008	35	2.5						50	40	10					
2008	37	3.6								40	60				
2008	38	3.8									70	30			
2008	41	3.4								60	40				
2008	42	3.4							20	50	30				
2008	45	3.5								60	40				
2008	47	3.6	0	0	0	0	5	10	20	30	35	0			
2008	48	3.5								45	55				
2008	52	3.7								10	85	5			
2008	54	3.7								25	50	25			
2008	56	3.540958213	0	0	0	0	0	0	0	22	70	8			
2008	57	3.4													
2008	58	3.5	0	0	0	0	0	0	0	0	100	0			
2008	59	3.6													
2008	60	3.7								5	90	5			
2008	61	3.4							10	40	40	10			
2008	63	3.7	0	0	0	0	0	0	0	20	70	10			
2008	70	3.7								25	75				
2008	72	3.6								20	70	10			
2008	73	4							10	10	70	10			
2008	76	3.6	0	0	0	0	4.00E-10	0.000141648	0.6	34.3	39.5	25.6			
2008	82	3.8								12	70	18			
2008	84	3.6	0	0	0	0	0	0	0	20	70	10			
2008	88	3.7							10	20	40	30			
2008	89	3.5							15	30	40	15			
2008	90	3.6	0	0	0	0	0	0	0	40	60	0			
2008	93	3.6								30	70				
2008	94	3.9							10	45	45				
2008	95	3.7	0	0	0	0	0	0	0	40	60	0			
2008	96	3.6								10	75	15			
2008	97	3.7	0	0	0	0	0	0	0	20	60	20			
2008	98	3.5							10	35	45	10			
2008	100	3.7								10	70	20			
2008	101	3.6	0	0	0	0	0	0	5	35	50	10			
2008	102	3.7								5	90	5			
2008	103	3.5								20	70	10			
2008	104	3.3	0	0	0	0	0	0	20	40	30	10			
2008	107	3.6	0	0	0	0	0	0	1.27303E-05	19.5157196	80.45476955	0.029498119			
2008	108	3.6								13	87				
2009	5	2.7						15	65	10	10				
2009	7	2.8													
2009	8	2.6					5	35	40	15	5				
2009	10	2.4				5	15	50	25	5					
2009	14	2.9													
2009	15	2.6						35	45	15	5				
2009	16	2.9	0	0	0	5	8	22	28	18	12	7			
2009	19	2.4					25	50	15	10					
2009	20	2.9					10	20	30	20	10	10			
2009	23	2.7			3	5	15	22	30	18	5	2			
2009	24	2.1					35	45	20						
2009	26	2.5					15	35	40	10					
2009	28	2.4		2	5	7	15	30	20	13	5	3			
2009	29	3.1							30	50	20				
2009	30	2.7						10	80	10					
2009	31	2.3					15	60	15	10					
2009	32	2.8			1	7	17	20	25	20	8	2			
2009	33	2.8						20	40	40					
2009	35	2.3						80	20						
2009	37	2.5					10	40	40	10					
2009	38	2.6						10	60	30					
2009	41	2.5						30	70						
2009	42	2.5					10	35	50	5					
2009	45	2.5					10	30	30	20	10				
2009	47	2.4	0	0	10	15	20	30	20	5	0	0			
2009	48	2.9						5	60	35					
2009	52	2.9							75	25					
2009	54	3.1							30	50	20				
2009	56	2.15584478	0	0	0	0	15	70	15	0	0	0			
2009	57	2.4													
2009	58	2.9	0	0	0	0	0	6.1	52.5	40.3	1.1	0			
2009	59	2.1													
2009	60	2.5					5	15	60	15	5				
2009	61	2.3				5	20	50	20	5					
2009	63	2.9	0	0	0	0	20	20	30	30	0	0			
2009	70	2.5						15	65	20					
2009	72	2.5			2	10	15	18	23	15	10	7			
2009	73	3							10	40	40	10			
2009	76	1.9	1.268600661	3.698889677	9.462294808	17.27087864	22.45759435	21.04374536	14.31737635	7.096416532	2.9	0.5			
2009	82	2.5					5	35	55	5					
2009	84	2.7	0	0	0	0	2	20	40	22	11	5			
2009	88	2.6				5	10	15	25	20	15	10			
2009	89	2.5						15	40	30	15				
2009	90	2.1	0	0	0	0	40	40	20	0	0	0			
2009	93	2.5						40	55	5					
2009	94	2.4					17.5	30	42.5	10					
2009	95	2.5	0	0	0	0	15	34	37	12	2	0			
2009	96	2.4					10	50	30	10					
2009	97	2.5	0	0	0	5	10	25	30	15	10	5			
2009	98	2.1				5	20	40	30	5					
2009	100	2.4				5	15	50	25	5					
2009	101	2.8	0	0	0	0	5	30	50	10	5	0			
2009	102	2.6					10	15	50	20	5				
2009	103	2.3					20	50	20	10					
2009	104	2.9	0	0	0	0	15	30	40	15	0	0			
2009	107	2.3	0	9.16514E-05	0.028393252	1.670145469	19.62771868	48.87149195	26.62482493	3.103847531	0.073155925	0.00033055			
2009	108	2.6						31	68	1					
2009Jun	5	2.5					15	20	50	15					
2009Jun	7	2.6													
2009Jun	8	2.3					15	40	30	10	5				
2009Jun	10	2.3				5	15	50	20	10					
2009Jun	14	3.2													
2009Jun	15	2.4					20	35	30	10	5				
2009Jun	16	2.9	0	0	0	5	8	22	28	18	12	7			
2009Jun	19	2.7													
2009Jun	20	2.8					10	20	30	25	10	5			
2009Jun	23	2.4		2	5	15	18	25	20	10	5				
2009Jun	24	1.7				20	60	20							
2009Jun	26	2.3					30	40	30						
2009Jun	28	2.5		2	5	7	15	25	23	15	5	3			
2009Jun	29	3.1							30	50	20				
2009Jun	30	2.6						20	75	5					
2009Jun	31	2.2					20	40	30	10					
2009Jun	32	2.2		1	1	7	17	20	25	20	7	2			
2009Jun	33	2.9						10	40	50					
2009Jun	35														
2009Jun	37	2.3					10	70	20						
2009Jun	38	2.3						60	40						
2009Jun	41	2.5													
2009Jun	42	2.4					25	50	25						
2009Jun	45														
2009Jun	47	2.1	0	2	5	10	20	30	20	10	3	0			
2009Jun	48	2.8						20	50	30					
2009Jun	52	2.8						5	80	15					
2009Jun	54	2.8						25	50	25					
2009Jun	56	2	0	0	0	0	15	75	10	0	0	0			
2009Jun	57														
2009Jun	58														
2009Jun	59	1.54													
2009Jun	60	2.3					20	60	20						
2009Jun	61	2			5	15	30	30	15	5					
2009Jun	63	3.1	0	0	0	0	0	10	20	50	20	0			
2009Jun	70	2.2					15	80	5						
2009Jun	72	2.5			2	10	15	18	23	15	10	7			
2009Jun	73														
2009Jun	76	1.7	1.9	3.9	10.1	17.27087864	24.2	19.2	13.3	6.9	2.7	0.5			
2009Jun	82	2.2				5	30	60	5						
2009Jun	84	2.5	0	0	0	0	2	21	41	22	10	4			
2009Jun	88	2.5				5	10	20	25	20	15	5			
2009Jun	89	2.5						15	40	30	15				
2009Jun	90	1.8	0	0	0	0	60	30	10	0	0	0			
2009Jun	93	2.4					10	50	40						
2009Jun	94	2.4				10	15	25	30	15	5				
2009Jun	95	2.2	0	0	0	3	19	34	29	13	2	0			
2009Jun	96	2.4				5	15	50	25	5					
2009Jun	97	2.4	0	0	0	5	10	30	25	15	10	5			
2009Jun	98	1.7			5	15	35	30	15						
2009Jun	100	2.1			1	10	20	45	15	7.5	1.5				
2009Jun	101	3	0	0	0	0	1	20	30	40	9	0			
2009Jun	102	2.4				5	20	30	25	15	5				
2009Jun	103	1.9				10	50	30	10						
2009Jun	104	3	0	0	0	0	0	20	30	40	10	0			
2009Jun	107	2.1	0	5.48E-08	0.001393502	1.11259976	34.04887447	58.45805284	6.348715571	0.03035897	4.8307E-06	0			
2009Jun	108	2.4					1	63	36						
2010	5	2.2					15	60	15	10					
2010	7	2.4													
2010	8	2				5	25	35	20	10	5				
2010	10	2				5	10	60	15	10					
2010	14	2.3													
2010	15	2				5	40	45	5	5					
2010	16	2.1	0	0	2	13	24	30	25	3	2	1			
2010	19	2.4					25	50	15	10					
2010	20	2.1				10	20	30	20	10	10				
2010	23	2.1		2	8	15	25	25	15	8	2				
2010	24	1.9				10	50	30	10						
2010	26	2				15	35	35	15						
2010	28														
2010	29	2.7						40	40	20					
2010	30														
2010	31	2				10	30	40	15	5					
2010	32														
2010	33	2.7					10	10	40	40					
2010	35														
2010	37	2.2					10	80	10						
2010	38	2.2						60	40						
2010	41	2					40	60							
2010	42	2.1					15	55	25	5					
2010	45														
2010	47	1.8	0	2	5	12	32	29	15	5	0	0			
2010	48														
2010	52	2					40	60							
2010	54	2.2					5	50	35	10					
2010	56	2	0	0	0	0	15	75	10	0	0	0			
2010	57	2.2													
2010	58	2.3	0	0	0	0.1	16.9	52.6	29.2	1.2	0	0			
2010	59	2													
2010	60	2.1					30	50	20						
2010	61	2													
2010	63	2	0	0	0	20	30	50	0	0	0	0			
2010	70	2					15	70	15						
2010	72	2	1	3	10	15	20	20	13	8	5	5			
2010	73	2													
2010	76	1.8	4.666636634	6.099522976	10.41802241	14.71953776	17.20407613	16.63415919	13.3045992	8.802954273	7.4	0.771975998			
2010	82	2.1		1	2	5	33	51	5	2	1				
2010	84	2.1	0	0	0	10	25	35	20	5	4	1			
2010	88	2.1			5	10	15	25	20	12.5	7.5	5			
2010	89	2.1					10	40	25	15	10				
2010	90	2.2	0	0	0	0	50	50	0	0	0	0			
2010	93	2					40	55	5						
2010	94	1.5			20	25	35	10	7	3					
2010	95	2.3	0	0	0	5	17	34	24	15	5	0			
2010	96														
2010	97	2.1	5	5	6	8	20	30	15	5	4	2			
2010	98	2.1					25	45	30						
2010	100														
2010	101	2.2	0	0	5	15	30	40	8	2	0	0			
2010	102	2.3			5	5	20	30	25	10	5				
2010	103	2.3				10	20	40	20	10					
2010	104	2.3	0	0	0	0	30	40	20	10	0	0			
2010	107	1.9	9.90419E-05	0.022820968	1.191477407	14.62379022	44.04337213	33.45965388	6.363624895	0.292054311	0.00309979	7.3637E-06			
2010	108	2.1					24	76							
2010Jun	5	2.3					20	50	20	10					
2010Jun	7	2.4													
2010Jun	8	2				5	25	35	20	10	5				
2010Jun	10	2.2				10	20	35	20	10	5				
2010Jun	14	2.4													
2010Jun	15	2				10	40	40	5	5					
2010Jun	16	2.1	0	0	2	13	24	30	25	3	2	1			
2010Jun	19	2.4													
2010Jun	20	2.1				10	20	30	20	10	10				
2010Jun	23	2		5	10	15	20	20	15	10	5				
2010Jun	24	1.9				10	50	40							
2010Jun	26	1.9			5	25	35	30	5						
2010Jun	28														
2010Jun	29	2.7						40	40	20					
2010Jun	30														
2010Jun	31	1.9				15	40	30	15						
2010Jun	32														
2010Jun	33	2.7					10	10	40	40					
2010Jun	35														
2010Jun	37	2.2					10	80	10						
2010Jun	38	2.2						60	40						
2010Jun	41	2.1													
2010Jun	42	2.2				5	30	50	15						
2010Jun	45														
2010Jun	47														
2010Jun	48														
2010Jun	52														
2010Jun	54	2.2					25	50	25						
2010Jun	56	2	0	0	0	0	15	75	10	0	0	0			
2010Jun	57														
2010Jun	58														
2010Jun	59	2.18													
2010Jun	60	2.1					30	50	20						
2010Jun	61														
2010Jun	63	2	0	0	0	20	30	30	20	0	0	0			
2010Jun	70	1.9					55	45							
2010Jun	72	2	1	3	10	15	20	20	13	8	5	5			
2010Jun	73														
2010Jun	76	1.7	4.666636634	6.099522976	10.41802241	14.71953776	17.20407613	16.63415919	13.3045992	8.802954273	7.4	0.771975998			
2010Jun	82	2.3		1	2	5	33	51	5	2	1				
2010Jun	84	2.1	0	0	1	14	25	32	19	5	3	1			
2010Jun	88	2.1			5	10	15	25	20	15	7.5	2.5			
2010Jun	89	2.1					10	40	25	15	10				
2010Jun	90	2.2	0	0	0	0	30	70	0	0	0	0			
2010Jun	93	2					40	55	5						
2010Jun	94	1.3		5	15	40	30	7	3						
2010Jun	95	1.9	0	0	4	16	30	25	17	8	0	0			
2010Jun	96														
2010Jun	97	2	3	4	6	10	20	30	15	5	4	3			
2010Jun	98	1.8				15	35	30	20						
2010Jun	100														
2010Jun	101	2	0	0	5	15	20	40	20	0	0	0			
2010Jun	102	2.3				10	20	25	25	15	5				
2010Jun	103	2.3				5	20	40	25	10					
2010Jun	104	2.5	0	0	0	0	20	30	40	10	0	0			
2010Jun	107	1.9	0.140465602	1.244260315	6.464218062	18.61769825	29.78121051	26.481836	13.08717227	3.589829851	0.545375095	0.047934048			
2010Jun	108	2.1					30	70							
2013	5	2.2				5	20	50	20	5					
2013	7	2													
2013	8	2.1				5	25	33	20	10	7				
2013	10	1.9			5	10	30	30	15	10					
2013	14	2													
2013	15	1.75			5	10	45	30	5	5					
2013	16	2	5	7	9	11	16	18	13	12	8	1			
2013	19	2.2													
2013	20	2.1				10	30	30	20	10					
2013	23	2		5	10	15	20	20	15	10	5				
2013	24	2			5	10	35	35	10	5					
2013	26	1.9			5	15	32.5	27.5	15	5					
2013	28	2	0.5	1	3	17	25.5	29	15	5	3	1			
2013	29	2.2					20	60	20						
2013	30	1.9					70	30							
2013	31	1.9			5	10	40	30	10	5					
2013	32														
2013	33	2.5					20	30	30	20					
2013	35														
2013	37	2.2					10	80	10						
2013	38														
2013	41	2													
2013	42	1.9				10	60	30							
2013	45														
2013	47	1.9													
2013	48	2													
2013	52	1.9					80	20							
2013	54	2					30	30	20	20					
2013	56	2	0	0	0	0	15	75	10	0	0	0			
2013	57														
2013	58	2.4	0	0	0	3.4	21.8	43.1	26.1	5.5	0.1	0			
2013	59	2													
2013	60	2				10	30	45	15						
2013	61														
2013	63	1.9	0	0	0	30	40	30	0	0	0	0			
2013	70	2					45	55							
2013	72	2	5	5	10	15	20	17	10	8	5	5			
2013	73														
2013	76	1.9	0.1	0.2	2	10	80	5	2	0.5	0.2				
2013	82	2		1	2	9	33	51	2	1	1				
2013	84	2	0	0	3	10	30	35	15	4	2	1			
2013	88	1.9			5	7.5	17.5	30	22.5	10	5	2.5			
2013	89	2			5	5	20	30	15	10	10	5			
2013	90	2	0	0	0	0	20	70	10	0	0	0			
2013	93	2					40	55	5						
2013	94	1.8		5	10	20	25	20	10	8	2				
2013	95	1.9	0	2	9	15	24	23	17	10	0	0			
2013	96														
2013	97	2	0	0	10	10	20	30	20	10	0	0			
2013	98	2.1					35	45	20						
2013	100	2.1		1	4	10	20	40	15	7.5	1.5	1			
2013	101	2	0	0	5	20	25	30	20	0	0	0			
2013	102	2.5				5	20	25	25	15	10				
2013	103	2.2				10	30	35	20	5					
2013	104	2	0	0	0	10	20	40	20	10	0	0			
2013	107	1.9	9.90419E-05	0.022820968	1.191477407	14.62379022	44.04337213	33.45965388	6.363624895	0.292054311	0.00309979	7.3637E-06			
2013	108	2.1					31	65	4						
															
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0			
2008	5	1.5				30	60	10							
2008	7	1.5													
2008	8	1.6			3	37	55	5							
2008	10	1.8			5	15	50	25	5						
2008	14	1.7													
2008	15	1.75				10	70	20							
2008	16	1.7	0	1	8	28	35	15	9	3	1	0			
2008	19	1.6		20	20	25	25	10							
2008	20	1.7				20	70	10							
2008	23	1.7			5	30	50	15							
2008	24	1.5				45	45	10							
2008	26	1.3		10	20	40	20	10							
2008	28	1.7	1	6	10	24	36	17	5	1					
2008	29	1.4			20	50	30								
2008	30	2					60	40							
2008	31	2				10	30	45	15						
2008	32	1.7		1	12	28	35	22	2						
2008	33	1.9					70	30							
2008	35	1.9					60	40							
2008	37	1.9					60	40							
2008	38	1.7				30	60	10							
2008	41	1.6				35	65								
2008	42	1.5			20	35	40	5							
2008	45	1.7													
2008	47	1.6	0	5	15	28	30	17	5	0	0				
2008	48	2				5	45	45	5						
2008	52	1.7				5	95								
2008	54	1.6				25	75								
2008	56	1.8	0	0	0	25	70	5	0	0	0	0			
2008	57	1.6													
2008	58	1.7	0	0	0	0	100	0	0	0	0	0			
2008	59	1.3													
2008	60	1.6				30	70								
2008	61	1.8			5	25	50	15	5						
2008	63	1.6	0	0	0	20	70	10	0	0	0	0			
2008	70	1.4				75	25								
2008	72	1.6			5	30	45	20							
2008	73					15	80	5							
2008	76	1.4	3.721458061	8.765389454	17.83358912	24.63938482	23.16001764	14.28079775	5.772858088	1.528979088	0.265119035	0.032406943			
2008	82	1.7			6	25	60	9							
2008	84	1.5	0	0	1	46	52	1	0	0	0	0			
2008	88	1.5			15	20	30	20	15						
2008	89	1.7				30	50	20							
2008	90	1.5	0	0	0	30	60	10	0	0	0	0			
2008	93	1.6				30	70								
2008	94	1.3		5	10	45	25	15							
2008	95	1.7	0	0	0	30	70	0	0	0	0	0			
2008	96	1.4			10	60	30								
2008	97	1.6	0	0	5	35	40	15	5	0	0	0			
2008	98	1.6				25	45	30							
2008	100	1.8			4.5	17.5	60	17.5	0.5						
2008	101	1.7	0	0	5	40	55	0	0	0	0	0			
2008	102	1.1			25	50	25								
2008	103	1.7				15	70	15							
2008	104	1.7	0	0	25	30	40	5	0	0	0	0			
2008	107	1.709212596	1.754E-07	0.000677412	0.434692249	18.08618174	61.20803126	19.74655676	0.522956264	0.000904055	8.99E-08	0			
2008	108	1.4				89	11								
2009	5	1.3			10	60	20	10							
2009	7	1.1													
2009	8	1		5	30	40	20	5							
2009	10	1.5		5	30	40	20	5							
2009	14	1.1													
2009	15	1.4			15	45	30	10							
2009	16	1.1	0	11	21	26	20	10	6	3	2	1			
2009	19	1.5		20	20	25	25	10							
2009	20	1		10	35	40	15								
2009	23	1.1		5	30	35	25	5							
2009	24	1.1		5	25	50	20								
2009	26	0.8	15	20	30	20	10	5							
2009	28	1.6	3	5	12	20	23	17	12	5	2	1			
2009	29	1.5				30	60	10							
2009	30	1.5				50	50								
2009	31	1.2			30	40	25	5							
2009	32	1.3	3	8	17	26	23	15	7	1					
2009	33	1.5			10	40	40	10							
2009	35	1.8					70	30							
2009	37	1.2				60	30	10							
2009	38	1.2			20	60	20								
2009	41					45	55								
2009	42	1.1			20	40	30	10							
2009	45	1.7													
2009	47	1	10	15	20	30	20	5	0	0	0				
2009	48	2.2				5	30	60	5						
2009	52	1.1			15	80	5								
2009	54	1.3		20	40	40									
2009	56	1.4	0	0	0	75	25	0	0	0	0	0			
2009	57	1.5													
2009	58	1.3	1.1	7.7	21.5	38.9	22.9	7.3	0.6	0	0	0			
2009	59	1.1													
2009	60	1.3			35	45	20								
2009	61	1.5		5	15	30	30	15	5						
2009	63	1	0	20	30	40	10	0	0	0	0	0			
2009	70	1.1			25	65	10								
2009	72	1.2	5	10	20	30	20	10	4	1					
2009	73					35	60	5							
2009	76	0.8	24.01833071	17.015846	18.95875414	17.43122415	12.1586349	6.550390328	2.725431983	0.87565869	0.217219125	0.04850997			
2009	82	1		5	20	52	20	3							
2009	84	1.1	0	2	28	42	22	5	1	0	0	0			
2009	88	1.1	5	15	20	25	20	10	5						
2009	89	1.4			25	45	25	5							
2009	90	0.8	0	5	45	35	10	5	0	0	0	0			
2009	93	1.4				60	40								
2009	94	0.9		15	40	25	15	5							
2009	95	1.5	0	0	10	34	42	14	0	0	0	0			
2009	96	1			40	45	15								
2009	97	1.1	15	15	15	25	15	10	5	0	0	0			
2009	98	1.8			10	15	25	35	15						
2009	100	1.8			10	25	45	15	5						
2009	101	1.3	2	10	15	50	20	3	0	0	0	0			
2009	102	0.4	10	40	35	10	5								
2009	103	1.5			10	35	40	15							
2009	104	1.6	0	0	10	30	40	20	0	0	0	0			
2009	107	1.341788891	0.690213145	4.396307393	18.52139326	34.26245142	28.91127298	11.11915978	1.940945619	0.152787309	0.00538417	0.00008493			
2009	108	1.4			10	47	38	5							
2009Q1	5	1.4			10	40	30	20							
2009Q1	7	0.5													
2009Q1	8	0.7	5	30	40	20	5								
2009Q1	10	1.1	5	10	30	40	10	5							
2009Q1	14	0.8													
2009Q1	15	1.2		5	25	30	20	15	5						
2009Q1	16	0.8	3	20	30	25	8	8	3	2	1	0			
2009Q1	19	0.9													
2009Q1	20	0.7		15	40	30	15								
2009Q1	23	0.9	2	21	37	28	12								
2009Q1	24	0.7	5	20	55	15	5								
2009Q1	26	0.1	30	30	25	10	5								
2009Q1	28	1.1	2.5	9	17	34	23	10	3	1	0.5				
2009Q1	29	1.4				30	60	10							
2009Q1	30														
2009Q1	31	1		15	30	35	15	5							
2009Q1	32	1	4	10	20	26	20	12	7	1					
2009Q1	33	1.6				30	70								
2009Q1	35														
2009Q1	37	1.4				60	40								
2009Q1	38	0.8		10	60	30									
2009Q1	41	1.2													
2009Q1	42	0.8		5	50	35	10								
2009Q1	45														
2009Q1	47	0.6	15	20	30	20	10	5	0	0	0				
2009Q1	48	2.2				5	30	60	5						
2009Q1	52	0.7		5	80	15									
2009Q1	54	0.7		20	50	25	5								
2009Q1	56	1.1	0	0	20	70	10	0	0	0	0	0			
2009Q1	57														
2009Q1	58	1													
2009Q1	59	0.3													
2009Q1	60	0.7		30	40	30									
2009Q1	61	1.2		10	20	40	20	10							
2009Q1	63	0.5	10	30	50	10	0	0	0	0	0	0			
2009Q1	70	0.9			55	45									
2009Q1	72	1.2	5	10	20	30	20	10	4	1					
2009Q1	73														
2009Q1	76	0.5	20.6	26.6	24.5	12.7	9.7	3.7	1.4	0.3	0.3	0.2			
2009Q1	82	0.8	2.5	20	55	20	2.5								
2009Q1	84														
2009Q1	88	0.7	10	20	30	25	10	5							
2009Q1	89	1.3			20	45	30	5							
2009Q1	90	0.5	0	25	50	15	10	0	0	0	0	0			
2009Q1	93														
2009Q1	94	0.2	20	62	8	6	4								
2009Q1	95	1.1	4	9	27	35	18	7	0	0	0	0			
2009Q1	96	0.4	15	45	35	5									
2009Q1	97	0.6	10	15	35	20	10	5	5	0	0	0			
2009Q1	98	1.1			30	40	30								
2009Q1	100	1.4		7.5	15	50	20	7.5							
2009Q1	101	0.9	5	15	50	30	0	0	0	0	0	0			
2009Q1	102	-0.4	40	35	15	10									
2009Q1	103	1		10	35	45	10								
2009Q1	104	1.3	0	0	15	40	30	15	0	0	0	0			
2009Q1	107	0.887255536	7.510931784	16.40384283	30.13728859	27.87364702	13.83284402	3.677798165	0.52249355	0.03953262	0.001587336	3.40863E-05			
2009Q1	108	0.5		33	59	8									
2010	5	1.9				25	50	25							
2010	7	2													
2010	8	1.5		8	15	25	30	15	7						
2010	10	2.1		5	10	20	30	20	10	5					
2010	14	1.5													
2010	15	1.75			5	20	35	25	10	5					
2010	16	1.5	0	1	15	20	31	20	9	3	1	0			
2010	19	1.9		5	10	30	35	20							
2010	20	2		5	10	20	25	30	10						
2010	23	1.5		5	20	25	25	19	4	2					
2010	24	1.7			5	25	45	25							
2010	26	2.2			5	10	20	30	20	10	5				
2010	28														
2010	29	1.8				10	60	30							
2010	30														
2010	31	1.5			10	20	40	20	10						
2010	32														
2010	33	2				10	40	40	10						
2010	35														
2010	37	1.7				20	60	20							
2010	38	1.8				20	60	20							
2010	41					20	60	20							
2010	42	1.7			5	20	50	20	5						
2010	45														
2010	47														
2010	48														
2010	52	2.3					10	75	15						
2010	54	1.8			15	30	30	15	10						
2010	56	2	0	0	0	0	35	65	0	0	0	0			
2010	57	1.8													
2010	58	2.1	0.1	1.2	7.2	16.8	26	27	15.5	5.6	0.6	0			
2010	59	1.7													
2010	60	2					30	40	30						
2010	61														
2010	63	2.1	0	0	0	10	30	40	20	0	0	0			
2010	70	1.4			10	75	15								
2010	72	1.4	5	5	15	20	20	15	10	5	3	2			
2010	73														
2010	76	1.6	10.73766499	10.51849576	14.89098288	17.55964074	17.47898342	13.536407	8.471356471	4.283984664	1.750508082	0.771975998			
2010	82	1.9				20	60	20							
2010	84	1.8	1	2	5	23	30	26	10	2	1	0			
2010	88	1.9		5	15	20	25	20	10	5					
2010	89	1.8			5	25	40	25	5						
2010	90	1.7	0	0	0	20	50	25	5	0	0	0			
2010	93	1.8				25	40	35							
2010	94	1.7		7	10	12	35	21	15						
2010	95	1.8	0	0	8	19	37	25	11	0	0	0			
2010	96	1.9			5	20	40	30	5						
2010	97	2	0	0	5	35	40	15	5	0	0	0			
2010	98	2.4				10	30	40	20						
2010	100														
2010	101	1.6	0	5	10	30	50	5	0	0	0	0			
2010	102	1.5			10	30	30	20	10						
2010	103	2.2			5	10	30	40	10	5					
2010	104	2.1	0	0	0	0	30	40	20	10	0	0			
2010	107	2.022584123	0.034481945	0.381743191	3.179382864	13.238768	28.31897468	31.18272877	17.67968156	5.153313667	0.769887175	0.061038154			
2010	108	2.2				1	44	55							
2010Q1	5	1.7			5	20	50	20	5						
2010Q1	7	1.8													
2010Q1	8	1.4		3	22	35	25	10	5						
2010Q1	10	2			5	10	20	30	20	10	5				
2010Q1	14	1.1													
2010Q1	15	1.75			5	20	35	20	15	5					
2010Q1	16	1.4	0	1	15	30	23	18	9	3	1	0			
2010Q1	19	1.9													
2010Q1	20	1.6		10	15	25	35	15							
2010Q1	23	1.3		5	25	30	20	14	4	2					
2010Q1	24	1.6			5	30	45	15	5						
2010Q1	26	1.9		5	10	15	20	20	15	10	5				
2010Q1	28														
2010Q1	29	1.5				10	60	30							
2010Q1	30														
2010Q1	31	1.7			10	20	40	20	10						
2010Q1	32	2	2	7	10	17	20	22	16	5	1				
2010Q1	33	2.1				10	30	60							
2010Q1	35														
2010Q1	37	1.8				10	60	30							
2010Q1	38	1.8				10	60	30							
2010Q1	41	2													
2010Q1	42	1.4			15	45	30	10							
2010Q1	45														
2010Q1	47														
2010Q1	48														
2010Q1	52														
2010Q1	54	1.5			15	30	30	15	10						
2010Q1	56														
2010Q1	57														
2010Q1	58	1.8													
2010Q1	59	1.8													
2010Q1	60	1.9				25	50	25							
2010Q1	61														
2010Q1	63	1.7	0	0	10	30	50	10	0	0	0	0			
2010Q1	70	1.4			10	55	35								
2010Q1	72	1.3	5	5	15	20	20	15	10	5	3	2			
2010Q1	73														
2010Q1	76	1.3	13.6	17.6	18.5	17.7	11.7	12.7	4.4	2.3	1.3	0.2			
2010Q1	82	1.4		5	20	52	20	3							
2010Q1	84														
2010Q1	88	1.5		7.5	12.5	22.5	27.5	20	10						
2010Q1	89	1.6			5	20	40	30	5						
2010Q1	90	1.2	0	0	10	50	40	0	0	0	0	0			
2010Q1	93														
2010Q1	94	1.6		7	12	17	29	20	15						
2010Q1	95	1.7	0	0	8	13	36	29	14	0	0	0			
2010Q1	96														
2010Q1	97	1.9	5	5	10	20	25	20	10	5	0	0			
2010Q1	98	2.5					5	30	45	20					
2010Q1	100														
2010Q1	101	1.4	0	5	25	50	20	0	0	0	0	0			
2010Q1	102	1.3		5	30	30	30	5							
2010Q1	103	2.1				15	35	40	10						
2010Q1	104	1.9	0	0	0	15	40	30	15	0	0	0			
2010Q1	107	1.980546065	0.182082467	0.980971206	4.779082331	13.81911981	24.64369246	27.11908782	18.41753539	7.716179449	1.992590006	0.349659056			
2010Q1	108	2.1			1	16	37	41	5						
2013	5	2				10	40	40	10						
2013	7	1.9													
2013	8	2		2	5	13	25	30	18	7					
2013	10	2.2			5	10	20	30	20	10	5				
2013	14														
2013	15	2.25			5	5	15	35	25	10	5				
2013	16	2.2	5	6	7	8	14	17	16	11	10	6			
2013	19	1.8													
2013	20	2.3			5	15	25	30	20	5					
2013	23	1.8	2	3	8	15	25	20	15	8	3	1			
2013	24	1.7			5	20	50	20	5						
2013	26	2.2			5	10	20	30	20	10	5				
2013	28	2.3	5	6	8	9	16	18	16	9	8	5			
2013	29	2					30	50	20						
2013	30														
2013	31	2.2			10	15	20	25	20	10					
2013	32														
2013	33	2.5					10	40	40	10					
2013	35														
2013	37	2					50	50							
2013	38														
2013	41	2.3													
2013	42	2.2					25	50	25						
2013	45														
2013	47	1.8													
2013	48	2.2													
2013	52	2					30	70							
2013	54	2.2				10	40	40	10						
2013	56	2													
2013	57														
2013	58	1.5	5	9.8	17.6	20.2	21.8	13.4	7.2	3.7	1.2	0.1			
2013	59	2.2													
2013	60	1.9				25	50	25							
2013	61														
2013	63	2.2	0	0	0	10	30	50	10	0	0	0			
2013	70	2				15	35	50							
2013	72	1.5	5	5	15	20	20	15	10	5	3	2			
2013	73														
2013	76	2.2	0	0	0.5	9	40	40	10	0.5	0	0			
2013	82	1.9			5	12.5	65	12.5	5						
2013	84	1.9	1	2	5	12	33	25	16	5	1	0			
2013	88	2			5	12.5	25	30	17.5	10					
2013	89	2			5	5	20	40	25	5					
2013	90	2	0	0	0	25	35	40	0	0	0	0			
2013	93	2.5					10	30	60						
2013	94	2		4	8	12	20	30	15	8	3				
2013	95	2.2	1	2	5	10	15	24	18	14	8	3			
2013	96														
2013	97	2.2	1	4	5	15	25	30	10	5	4	1			
2013	98	2.1				10	30	50	10						
2013	100	2.2	0.5	1	3	10	20	40	20	4	1	0.5			
2013	101	2	0	0	0	5	30	50	15	0	0	0			
2013	102	2			10	15	25	30	15	5					
2013	103	2.2				5	25	40	25	5					
2013	104	2.3	0	0	0	0	20	40	30	10	0	0			
2013	107	1.779674124	0.136761072	1.122773655	6.86518815	20.82013574	32.33951029	25.75962371	10.51527994	2.19451102	0.233290868	0.012925553			
2013	108	2.2					5	84	11						
															
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE															
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0
2008	5	7.2				20	65	15							
2008	7	7.3													
2008	8	7.2				2	96	2							
2008	10	7			5	15	50	20	10						
2008	14	7.4													
2008	15	7.2					80	20							
2008	16	7.3	0	0	0	15	45	31	8	1	0	0	0	0	0
2008	19	7.2				15	65	20							
2008	20	7.3				5	60	35							
2008	23	7.2				5	80	15							
2008	24	7.3				15	60	25							
2008	26	7			20	30	30	20							
2008	28	7.3		1	3	19	36	23	12	5	1				
2008	29	7.2				10	60	30							
2008	30	7.1				40	60								
2008	31	7			15	30	40	15							
2008	32	7.2			1	18	40	30	10	1					
2008	33	7.3				10	50	40							
2008	35	7				30	70								
2008	37	7.3					80	20							
2008	38	7.1				10	80	10							
2008	41	7.1				20	80								
2008	42	7.1				20	80								
2008	45	6.9			10	80	10								
2008	47	7.2	0	2	10	16	44	16	10	2	0	0	0	0	0
2008	48	7.1				5	80	15							
2008	52	7.2					90	10							
2008	54	6.9				50	50								
2008	56	7.1	0	0	0	15	70	15	0	0	0	0	0	0	0
2008	57	7.3													
2008	58	7.3	0	0	0	0	100	0	0	0	0	0	0	0	0
2008	59	7.23													
2008	60	7.2				10	80	10							
2008	61	7.2				20	50	25	5						
2008	63	7.2	0	0	0	30	50	20	0	0	0	0	0	0	0
2008	70	7.1				15	85								
2008	72	7.2				5	90	5							
2008	73					95	5								
2008	76	7.4													
2008	82	7.2				10	65	25							
2008	84	7.2	0	0	0	0	95	5	0	0	0	0	0	0	0
2008	88	7.3			10	20	35	25	10						
2008	89	7.2				20	50	30							
2008	90	7.2	0	0	0	10	60	30	0	0	0	0	0	0	0
2008	93	7.3					80	20							
2008	94	7.3					70	30							
2008	95	7.253662415	0	0	0	5	76	19	0	0	0	0	0	0	0
2008	96	7.4					60	40							
2008	97	7.3	0	0	0	5	50	35	10	0	0	0	0	0	0
2008	98	7.3				30	50	20							
2008	100	7.3				10	60	30							
2008	101	7.2	0	0	0	0	55	40	5	0	0	0	0	0	0
2008	102	7.2				5	80	15							
2008	103	7.3				5	75	20							
2008	104	7.3	0	0	0	15	40	30	15	0	0	0	0	0	0
2008	107	7.172737225	0	0	0	1.370293308	98.32773713	0.301969564	0	0	0	0	0	0	0
2008	108	7.47					77	23							
2009	5	7.3				15	60	25							
2009	7	7.6													
2009	8	7.4				5	50	35	10						
2009	10	7.3			10	15	40	20	10	5					
2009	14	7.9													
2009	15	7.4				10	45	30	10	5					
2009	16	7.8	0	1	5	10	22	30	25	5	1	1	0	0	0
2009	19	7.8				10	40	45	5						
2009	20	7.7					20	50	25	5					
2009	23	7.5				5	35	45	15						
2009	24	7.5				15	35	35	15						
2009	26	7.2				25	50	25							
2009	28	7.4		1	2	16	28	22	14	9	7	1			
2009	29	7.2				20	60	20							
2009	30	6.9				60	40								
2009	31	7			10	30	40	20							
2009	32	7.6		1	5	15	25	28	20	3	2	1			
2009	33	7.1			10	30	40	20							
2009	35	7.1				20	70	10							
2009	37	7.6					45	55							
2009	38	7.2				10	80	10							
2009	41	6.9				70	30								
2009	42	7.2			15	30	50	5							
2009	45	7.1			10	30	50	10							
2009	47	7.6	0	0	5	15	20	30	20	10	0	0	0	0	0
2009	48	6.9				60	30	10							
2009	52	7.6					10	90							
2009	54	6.9			20	50	30								
2009	56	6.9	0	0	0	70	30	0	0	0	0	0	0	0	0
2009	57	7.5													
2009	58	7.4	0	0	0	13	79.6	7.4	0	0	0	0	0	0	0
2009	59	7.316													
2009	60	7.4				5	65	30							
2009	61	7.4			5	25	30	30	10	0					
2009	63	7.5	0	0	0	10	30	50	10	0	0	0	0	0	0
2009	70	7.3				10	70	20							
2009	72	7.4				10	70	17	3						
2009	73					60	40								
2009	76	8.1													
2009	82	7.5					15	65	20						
2009	84	7.4	0	0	0	2	46	42	10	0	0	0	0	0	0
2009	88	7.5			5	17	25	30	18	5					
2009	89	7.6				20	30	35	10	5					
2009	90	7.4	0	0	0	10	50	40	0	0	0	0	0	0	0
2009	93	7.6					40	50	10						
2009	94	7.8				5	15	45	35						
2009	95	7.369130419	0	0	0	3	61	31	5	0	0	0	0	0	0
2009	96	7.7					10	60	30						
2009	97	7.6	0	0	0	5	30	35	15	10	5	0	0	0	0
2009	98	7.5				10	40	35	15						
2009	100	7.4				10	50	30	10						
2009	101	7.5	0	0	0	0	20	55	25	0	0	0	0	0	0
2009	102	7.4				5	55	40							
2009	103	7.3				5	50	30	10	5					
2009	104	7.5	0	0	0	10	40	40	10	0	0	0	0	0	0
2009	107	7.150625246	2.50E-09	8.80714E-05	0.26442955	20.96223885	67.10322297	11.5968564	0.073152585	1.15744E-05	0	0	0	0	0
2009	108	7.4				16	52	31	1						
2009May	5	7.2			5	20	50	20	5						
2009May	7	7.6													
2009May	8	7.3				10	55	35							
2009May	10	7.3			10	15	40	20	10	5					
2009May	14	7.7													
2009May	15	7.4			5	15	40	20	15	5					
2009May	16	7.6	0	1	5	10	22	30	25	5	1	1	0	0	0
2009May	19														
2009May	20	7.7					25	55	20						
2009May	23	7.5				5	35	45	15						
2009May	24	7.5				20	30	30	20						
2009May	26	7.2			10	20	40	20	10						
2009May	28	7.4		1	2	16	28	22	14	9	7	1			
2009May	29	7.2				20	60	20							
2009May	30														
2009May	31	7			15	35	40	10							
2009May	32	7.6			3	17	24	30	20	3	2	1			
2009May	33	7.1			10	30	40	20							
2009May	35														
2009May	37	7.6					45	55							
2009May	38	7.2				10	80	10							
2009May	41	6.3													
2009May	42	7.2		5	15	30	40	10							
2009May	45														
2009May	47	7.5	0	0	5	15	20	30	20	10	0	0	0	0	0
2009May	48	6.9													
2009May	52	7.6					10	90							
2009May	54	6.3			50	50									
2009May	56	7	0	0	0	30	70	0	0	0	0	0	0	0	0
2009May	57														
2009May	58														
2009May	59	7.4													
2009May	60	7.3				5	65	30							
2009May	61	7.4													
2009May	63	7.4	0	0	0	10	40	30	20	0	0	0	0	0	0
2009May	70	7.2				10	75	15							
2009May	72	7.3				10	70	17	3						
2009May	73														
2009May	76	8													
2009May	82	7.5					10	65	25						
2009May	84														
2009May	88	7.5			2.5	12.5	25	32.5	20	7.5					
2009May	89	7.5					20	40	30	10					
2009May	90	7.4	0	0	0	10	50	40	0	0	0	0	0	0	0
2009May	93														
2009May	94	7.8				7.5	17.5	35	25	15					
2009May	95	7.393240846	0	0	0	2	53	40	5	0	0	0	0	0	0
2009May	96	7.7					10	50	40						
2009May	97	7.6	0	0	0	5	30	35	15	10	5	0	0	0	0
2009May	98	7.5				10	40	35	15						
2009May	100	7.5				10	30	50	10						
2009May	101	7.6	0	0	0	0	20	55	25	0	0	0	0	0	0
2009May	102	7.4				10	50	30	10						
2009May	103	7.3				5	40	35	20						
2009May	104	7.4	0	0	0	20	40	30	10	0	0	0	0	0	0
2009May	107	7.173467113	2.90E-09	8.38511E-05	0.231356709	18.85558877	66.95930602	13.83517929	0.118456183	2.91751E-05	2.00E-10	0	0	0	0
2009May	108	7.2			2	31	52	15							
2010	5	7.5				15	30	40	15						
2010	7	7.4													
2010	8	7.7				10	25	40	20	5					
2010	10	7		5	10	20	30	20	10	5					
2010	14	8.2													
2010	15	7.25			5	15	40	20	15	5					
2010	16	8	0	1	2	6	10	26	28	20	6	1	0	0	0
2010	19	7.6													
2010	20	8					10	30	40	15	5				
2010	23	7.8				5	20	40	30	5					
2010	24	7.5				20	30	30	20						
2010	26	7		5	15	30	30	15	5						
2010	28														
2010	29	7				40	50	10							
2010	30														
2010	31	7.2			10	25	40	20	5						
2010	32														
2010	33	6.9			20	40	40								
2010	35														
2010	37	7.4					70	30							
2010	38	6.7				60	40								
2010	41	6.7			10	80	10								
2010	42	7		5	15	35	40	5							
2010	45														
2010	47														
2010	48														
2010	52	7.7					20	75	5						
2010	54	6.9			20	50	30								
2010	56														
2010	57	7.4													
2010	58	7.7	0	0	0	3	44.3	48	4.7	0	0	0	0	0	0
2010	59	7.2													
2010	60	7.4				20	60	20							
2010	61														
2010	63	7.9	0	0	0	10	20	50	20	0	0	0	0	0	0
2010	70	7.2				15	70	15							
2010	72	7.5				10	50	35	5						
2010	73														
2010	76	8.2													
2010	82														
2010	84	7.6	0	0	0	2	33	40	20	5	0	0	0	0	0
2010	88	7.2			10	20	35	25	10						
2010	89	7.5				15	25	40	10	5	5				
2010	90	7.4	0	0	0	10	60	30	0	0	0	0	0	0	0
2010	93	7.4					60	35	5						
2010	94	7.9				7.5	17.5	30	25	20					
2010	95	7.520195351	0	0	1	3	36	54	4	2	0	0	0	0	0
2010	96														
2010	97	7.4	0	0	0	5	35	30	15	10	5	0	0	0	0
2010	98	7.2				30	50	20							
2010	100														
2010	101	7.3	0	0	0	0	45	30	20	5	0	0	0	0	0
2010	102	7.3				10	60	30							
2010	103	7.1				20	40	30	10						
2010	104	7.1	0	0	5	30	40	20	5	0	0	0	0	0	0
2010	107	6.961797097	0.001288711	0.177958583	6.854896292	41.61134954	43.35842089	7.773769923	0.221397931	0.000917611	5.226E-07	0	0	0	0
2010	108	6.9			6	45	39	10							
2010May	5	7.4			10	20	40	20	10						
2010May	7	7.4													
2010May	8	7.6				12	25	45	18						
2010May	10	7		5	10	20	30	20	10	5					
2010May	14	8.4													
2010May	15	7.3			5	20	30	25	15	5					
2010May	16	8	0	1	2	6	10	26	28	20	6	1	0	0	0
2010May	19														
2010May	20	8					10	30	40	15	5				
2010May	23	7.8				5	20	40	30	5					
2010May	24	7.6				10	30	40	20						
2010May	26	7.2		5	10	20	30	20	10	5					
2010May	28														
2010May	29	7				40	50	10							
2010May	30														
2010May	31	7.1			10	25	40	20	5						
2010May	32														
2010May	33	6.9			20	40	40								
2010May	35														
2010May	37	7.5					50	50							
2010May	38	6.9				60	40								
2010May	41	6.7													
2010May	42	7.1		5	20	30	35	10							
2010May	45														
2010May	47														
2010May	48														
2010May	52														
2010May	54	6		10	50	40									
2010May	56														
2010May	57														
2010May	58														
2010May	59	7.2													
2010May	60	7.4				20	60	20							
2010May	61														
2010May	63	7.8	0	0	0	0	20	50	30	0	0	0	0	0	0
2010May	70	7.1				15	70	15							
2010May	72	7.5				10	50	35	5						
2010May	73														
2010May	76	8.2													
2010May	82														
2010May	84														
2010May	88	7.3			12.5	17.5	30	22.5	12.5	5					
2010May	89	7.7				10	20	40	20	10					
2010May	90	7.4	0	0	0	10	60	30	0	0	0	0	0	0	0
2010May	93														
2010May	94	7.9				7.5	17.5	30	25	20					
2010May	95	7.479722667	0	0	1	4	38	50	5	2	0	0	0	0	0
2010May	96														
2010May	97	7.5	0	0	0	5	35	30	15	10	5	0	0	0	0
2010May	98	7.2				25	40	30	5						
2010May	100														
2010May	101	7.3	0	0	0	0	45	30	20	5	0	0	0	0	0
2010May	102	7.3				10	40	35	15						
2010May	103	7.1				20	40	30	10						
2010May	104	7.1	0	0	10	30	30	20	10	0	0	0	0	0	0
2010May	107	7.004317112	0.001113217	0.146690836	5.758378053	38.00870084	45.63734404	10.06398968	0.381488379	0.002292888	2.0653E-06	3.00E-10	3.00E-10	0	0
2010May	108	6.7			20	51	26	3							
2013	5	7			15	20	40	20	5						
2013	7	7													
2013	8	7.3		2	10	20	40	25	3						
2013	10	6		5	10	20	30	20	10	5					
2013	14														
2013	15	7		5	15	25	30	15	5	5					
2013	16	6.4	10	13	16	14	11	10	9	6	5	4	2	0	0
2013	19														
2013	20	7.5			5	10	25	25	20	10	5				
2013	23	7.5		5	10	15	20	20	15	10	5				
2013	24	6.7		5	25	40	25	5							
2013	26	7		10	15	25	25	15	10						
2013	28	7.3													
2013	29	6.8			20	40	40								
2013	30														
2013	31	7.2			10	25	30	25	10						
2013	32														
2013	33	6.5		20	30	30	20								
2013	35														
2013	37	6.8			10	60	20	10							
2013	38														
2013	41	6													
2013	42	6.3	5	25	35	30	5								
2013	45														
2013	47	7.6													
2013	48														
2013	52	7				40	60								
2013	54	6													
2013	56														
2013	57														
2013	58	8.8	0	0	0	0	0.2	6.9	31.6	42.8	17.1	1.4	0	0	0
2013	59	6.7													
2013	60	7.4				20	60	20							
2013	61														
2013	63	7.2	0	0	0	20	60	20	0	0	0	0	0	0	0
2013	70	6.7			15	55	30								
2013	72	7	2	4	8	18	20	15	12	8	4	3	2	2	2
2013	73														
2013	76	7.7													
2013	82	8						20	60	20					
2013	84	7.2	0	0	3	24	35	25	8	5	0	0	0	0	0
2013	88	7.2		5	15	20	25	15	10	5	5				
2013	89	6.9		5	15	45	20	10	5						
2013	90	7.2	0	0	0	30	55	15	0	0	0	0	0	0	0
2013	93	6.5		5	25	40	25	5							
2013	94	7	2.5	7.5	17.5	25	20	12.5	7.5	5	2.5				
2013	95	6.957613577	0	0	3	40	53	4	0	0	0	0	0	0	0
2013	96														
2013	97	7	5	5	10	15	25	20	10	5	5	0	0	0	0
2013	98	6.2	5	30	35	20	10								
2013	100	6	10	20	30	25	10	4	1						
2013	101	6.7	0	0	5	45	30	15	5	0	0	0	0	0	0
2013	102	6.8			10	35	30	20	5						
2013	103														
2013	104	7	0	0	10	20	20	20	10	10	10	0	0	0	0
2013	107	6.173239743	6.87031784	24.24502119	41.8140203	22.74364935	4.084770472	0.237801897	0.004393614	2.52947E-05	4.48E-08	0	0	0	0
2013	108	6.6		4	36	49	11								
															
ASSUMPTIONS															
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD										
2008	5		3												
2008	7		3.5												
2008	8		3												
2008	10		3.1												
2008	14														
2008	15														
2008	16		3.3												
2008	19														
2008	20		2.8												
2008	23		3.2												
2008	24		3.2												
2008	26														
2008	28		2.1												
2008	29		3.1												
2008	30														
2008	31														
2008	32		3.3												
2008	33														
2008	35														
2008	37		3												
2008	38														
2008	41														
2008	42														
2008	45		2.5												
2008	47		2.9												
2008	48														
2008	52		3												
2008	54														
2008	56														
2008	57														
2008	58		3.2												
2008	59														
2008	60		3.2												
2008	61														
2008	63		2.4												
2008	70		3.4												
2008	72		3.5												
2008	73		3												
2008	76		3.7												
2008	82		3.8												
2008	84		3												
2008	88		2.9												
2008	89														
2008	90		2.7												
2008	93		2.8												
2008	94		3.1												
2008	95		3.1												
2008	96														
2008	97		2.8												
2008	98		3.2												
2008	100		3.4												
2008	101		2.8												
2008	102		2.1												
2008	103		3.1												
2008	104		3.1												
2008	107														
2008	108		4.2												
2008Q3	5	4.25		130	1.55										
2008Q3	7	4.25		137	1.57										
2008Q3	8	4.25		140	1.55										
2008Q3	10	4.25		130	1.55										
2008Q3	14	4.25		138	1.58										
2008Q3	15			130	1.58										
2008Q3	16	4.25		136	1.58										
2008Q3	19	4.25													
2008Q3	20	4.25		140	1.6										
2008Q3	23	4.25		135	1.56										
2008Q3	24	4.25		140	1.57										
2008Q3	26	4.25		135	1.53										
2008Q3	28	4.25		137.6533333	1.560386276										
2008Q3	29	4.25		130	1.5										
2008Q3	30	4.25		135	1.55										
2008Q3	31	4.25		135	1.6										
2008Q3	32	4.25		130	1.58										
2008Q3	33														
2008Q3	35	4.25			1.58										
2008Q3	37	4.25		135	1.6										
2008Q3	38	4.25		134	1.55										
2008Q3	41	4.25		130	1.55										
2008Q3	42	4.25		137.54	1.55										
2008Q3	45	4.25		122	1.58										
2008Q3	47	4.25		135	1.56										
2008Q3	48	4.25			1.6										
2008Q3	52	4.25		140	1.5										
2008Q3	54	4.25		130	1.6										
2008Q3	56	4.5		130	1.52										
2008Q3	57	4.25		140	1.59										
2008Q3	58	4.25		134.34	1.5485										
2008Q3	59	4.25		130	1.58										
2008Q3	60	4.25		140	1.57										
2008Q3	61	4.25		130	1.55										
2008Q3	63	4.25		140	1.6										
2008Q3	70	4.25		130	1.63										
2008Q3	72	4.25		130	1.59										
2008Q3	73	4.25		140	1.5										
2008Q3	76	4.25		130	1.55										
2008Q3	82	4.25		140	1.52										
2008Q3	84	4.25		151	1.57										
2008Q3	88	4.25		131	1.53										
2008Q3	89	4.3		126.7333333	1.593333333										
2008Q3	90	4.25		135	1.59										
2008Q3	93	4.25		140	1.58										
2008Q3	94	4.25		146	1.53										
2008Q3	95	4.25		132	1.55										
2008Q3	96	4.25		130	1.65										
2008Q3	97	4.22		135	1.5										
2008Q3	98	4.25		140	1.6										
2008Q3	100	4.25		123	1.56										
2008Q3	101	4.25		140	1.6										
2008Q3	102	4.25		146	1.58										
2008Q3	103	4.25		130	1.55										
2008Q3	104	4.25		128	1.6										
2008Q3	107														
2008Q3	108	4.25		121	1.56										
2008Q4	5	4.25		135	1.4										
2008Q4	7	4.5		137	1.57										
2008Q4	8	4.25		140	1.49										
2008Q4	10	4.25		130	1.45										
2008Q4	14	4.25		140	1.6										
2008Q4	15			120	1.55										
2008Q4	16	4.25		138	1.57										
2008Q4	19	4.25													
2008Q4	20	4.25		135	1.6										
2008Q4	23	4.5		132	1.56										
2008Q4	24	4.25		140	1.57										
2008Q4	26	4		105	1.48										
2008Q4	28	4.25		139.565	1.571666667										
2008Q4	29	4.25		130	1.5										
2008Q4	30	4.25		132.5	1.55										
2008Q4	31	4.5		140	1.65										
2008Q4	32	4.25		130	1.58										
2008Q4	33														
2008Q4	35	4.25			1.58										
2008Q4	37	4.25		125	1.65										
2008Q4	38	4.5		132	1.55										
2008Q4	41	4.25		120	1.55										
2008Q4	42	4.25		132	1.52										
2008Q4	45	4.25		135	1.58										
2008Q4	47	4.25		150	1.54										
2008Q4	48	4.25			1.6										
2008Q4	52	4.25		135	1.45										
2008Q4	54	4.25		130	1.6										
2008Q4	56	4.5		115	1.45										
2008Q4	57	4.5		127	1.56										
2008Q4	58	4.25		135.08	1.5324										
2008Q4	59	4.25		115	1.56										
2008Q4	60	4.5		140	1.57										
2008Q4	61	4.5		130	1.55										
2008Q4	63	4.25		140	1.55										
2008Q4	70	4.25		140	1.6										
2008Q4	72	4.25		130	1.59										
2008Q4	73	4.25			1.5										
2008Q4	76	4.25		110	1.5										
2008Q4	82	4.5		150	1.45										
2008Q4	84	4.25		159.5	1.57										
2008Q4	88	4.25		127	1.45										
2008Q4	89	4.5		118.6	1.566666667										
2008Q4	90	4.25		130	1.56										
2008Q4	93	4.25		130	1.56										
2008Q4	94	4		140	1.5										
2008Q4	95	4.25		132	1.5										
2008Q4	96	4.25		125	1.58										
2008Q4	97	4.25		130	1.44										
2008Q4	98	4.25		110	1.5										
2008Q4	100	4.5		118	1.5										
2008Q4	101	4.25		140	1.57										
2008Q4	102	4.25		130	1.6										
2008Q4	103	4.25		110	1.47										
2008Q4	104	4.25		123	1.53										
2008Q4	107														
2008Q4	108	4.25		121	1.56										
2009	5		3.4												
2009	7		3.7												
2009	8		2.7												
2009	10		2.8												
2009	14														
2009	15														
2009	16		3.5												
2009	19														
2009	20		2.5												
2009	23		3.3												
2009	24		3												
2009	26														
2009	28		2.1												
2009	29		3												
2009	30														
2009	31														
2009	32		3.2												
2009	33														
2009	35														
2009	37		3.5												
2009	38														
2009	41														
2009	42														
2009	45		2.5												
2009	47		2.4												
2009	48														
2009	52		2.9												
2009	54														
2009	56														
2009	57														
2009	58		3.4												
2009	59														
2009	60		3.6												
2009	61														
2009	63		2.6												
2009	70		3												
2009	72		3.2												
2009	73		3												
2009	76		2.3												
2009	82		2.4												
2009	84		3												
2009	88		2.5												
2009	89														
2009	90		1.8												
2009	93		2.5												
2009	94		2.5												
2009	95		2.5												
2009	96														
2009	97		3.5												
2009	98		3.8												
2009	100		3												
2009	101		2.4												
2009	102		2.3												
2009	103		2.6												
2009	104		3												
2009	107														
2009	108		2.7												
2009Q1	5	4.25		128	1.35										
2009Q1	7	4.5		137	1.57										
2009Q1	8	4.25		140	1.45										
2009Q1	10	3.75		130	1.4										
2009Q1	14	4		130	1.6										
2009Q1	15			117	1.45										
2009Q1	16	4.25		140	1.56										
2009Q1	19	4.25													
2009Q1	20	4.25		130	1.57										
2009Q1	23	4.5		128	1.53										
2009Q1	24	4.25		138	1.56										
2009Q1	26	3.75		105	1.45										
2009Q1	28	4.25		140.9033333	1.5725										
2009Q1	29	4.5		130	1.5										
2009Q1	30	4.25		130	1.55										
2009Q1	31	4.5		140	1.55										
2009Q1	32	4		130	1.58										
2009Q1	33														
2009Q1	35	4.25			1.55										
2009Q1	37	4.25		120	1.65										
2009Q1	38	4.5		128	1.52										
2009Q1	41	4.25		120	1.55										
2009Q1	42	4.18		131	1.48										
2009Q1	45	4.25		135	1.58										
2009Q1	47	4		135	1.52										
2009Q1	48	4.25			1.6										
2009Q1	52	4.25		127	1.4										
2009Q1	54	4		125	1.6										
2009Q1	56	4.5		95	1.43										
2009Q1	57	4.5		131	1.53										
2009Q1	58	4.5		135.15	1.547										
2009Q1	59	4		110	1.53										
2009Q1	60	4.75		140	1.55										
2009Q1	61	4.5		130	1.55										
2009Q1	63	4		140	1.5										
2009Q1	70	4.25		140	1.6										
2009Q1	72	4.25		130	1.59										
2009Q1	73	4			1.4										
2009Q1	76	4		90	1.48										
2009Q1	82	4.5		142.5	1.45										
2009Q1	84	4		155	1.6										
2009Q1	88	4.25		125	1.43										
2009Q1	89	4.5		120.6666667	1.53										
2009Q1	90	4.25		125	1.48										
2009Q1	93	4.25		130	1.55										
2009Q1	94	3.75		129	1.46										
2009Q1	95	4		134	1.48										
2009Q1	96	4		120	1.52										
2009Q1	97	4.25		125	1.42										
2009Q1	98	4		100	1.45										
2009Q1	100	4.5		111	1.45										
2009Q1	101	4		135	1.55										
2009Q1	102	4.25		131	1.55										
2009Q1	103	4.25		90	1.45										
2009Q1	104	4.25		122	1.55										
2009Q1	107														
2009Q1	108	4.25		117	1.5										
2009Q2	5	4		125	1.3										
2009Q2	7	4.5		137	1.57										
2009Q2	8	4		140	1.42										
2009Q2	10	3.75		130	1.35										
2009Q2	14	4		120	1.5										
2009Q2	15			117	1.47										
2009Q2	16	4.25		140	1.56										
2009Q2	19	4													
2009Q2	20	4		135	1.55										
2009Q2	23	4.5		124	1.5										
2009Q2	24	3.75		130	1.54										
2009Q2	26	3.75		95	1.45										
2009Q2	28	4.25		139.0233333	1.535										
2009Q2	29	4.5		130	1.5										
2009Q2	30	4.25		125	1.55										
2009Q2	31	4.75		130	1.55										
2009Q2	32	4		130	1.58										
2009Q2	33														
2009Q2	35														
2009Q2	37	4		110	1.65										
2009Q2	38	4.5		125	1.51										
2009Q2	41	4.25		120	1.55										
2009Q2	42	4		130	1.46										
2009Q2	45	4		135	1.58										
2009Q2	47	3.75		120	1.5										
2009Q2	48	4.25			1.55										
2009Q2	52	4.25		126	1.35										
2009Q2	54	3.75		120	1.6										
2009Q2	56	4.5		90	1.41										
2009Q2	57	4.5		128	1.52										
2009Q2	58	4.5		134.71	1.562										
2009Q2	59	3.75		105	1.48										
2009Q2	60	4.75		140	1.5										
2009Q2	61	4.5		130	1.5										
2009Q2	63	3.75		140	1.48										
2009Q2	70	4		150	1.65										
2009Q2	72	4.25		130	1.59										
2009Q2	73	4		70	1.4										
2009Q2	76	3.5		95	1.45										
2009Q2	82	4.5		135	1.45										
2009Q2	84	3.75		150	1.59										
2009Q2	88	4		125	1.42										
2009Q2	89	4.4		108.6666667	1.503333333										
2009Q2	90	4.25		120	1.47										
2009Q2	93	4.25		120	1.5										
2009Q2	94	3.5		120	1.43										
2009Q2	95	4		135	1.45										
2009Q2	96	3.5		115	1.5										
2009Q2	97	4.25		125	1.39										
2009Q2	98	3.75		95	1.4										
2009Q2	100	4.5		107	1.4										
2009Q2	101	3.75		130	1.52										
2009Q2	102	4.25		123	1.45										
2009Q2	103	4.25		100	1.43										
2009Q2	104	4.25		117	1.54										
2009Q2	107														
2009Q2	108	4.25		115	1.45										
2009Q3	5	3.75		115	1.3										
2009Q3	7	4.25		137	1.57										
2009Q3	8	3.75		140	1.4										
2009Q3	10	3.75		130	1.3										
2009Q3	14	3.75		110	1.4										
2009Q3	15			117	1.45										
2009Q3	16	4.25		140	1.54										
2009Q3	19	3.75													
2009Q3	20	3.75		140	1.53										
2009Q3	23	4.5		120	1.46										
2009Q3	24	3.75		125	1.52										
2009Q3	26	4		95	1.4										
2009Q3	28	4.25		140.305	1.51										
2009Q3	29	4.5		130	1.5										
2009Q3	30	4.25		122.5	1.5										
2009Q3	31	4.75		110	1.5										
2009Q3	32	4		130	1.58										
2009Q3	33														
2009Q3	35														
2009Q3	37	4		100	1.55										
2009Q3	38	4.5		123	1.5										
2009Q3	41	4.25		120	1.55										
2009Q3	42	4		129	1.44										
2009Q3	45	3.5		135	1.58										
2009Q3	47	3.5		100	1.52										
2009Q3	48	4.25			1.55										
2009Q3	52	4.25		126	1.33										
2009Q3	54	3		115	1.6										
2009Q3	56	4.5		90	1.4										
2009Q3	57	4.5		120	1.5										
2009Q3	58	4.5		133.7	1.578										
2009Q3	59	3.5		115	1.44										
2009Q3	60	4.75		140	1.45										
2009Q3	61	4.5		130	1.45										
2009Q3	63	3.75		140											
2009Q3	70	4		150	1.7										
2009Q3	72	4.25		130	1.59										
2009Q3	73	3.75		70	1.4										
2009Q3	76	3.25		100	1.43										
2009Q3	82	4.5		127.5	1.4										
2009Q3	84	3.5		141	1.55										
2009Q3	88	3.75		125	1.41										
2009Q3	89	4.2		103.3333333	1.48										
2009Q3	90	4.25		115	1.44										
2009Q3	93	4.25		110	1.45										
2009Q3	94	3.25		112	1.42										
2009Q3	95	4		135	1.43										
2009Q3	96														
2009Q3	97	4.25		125	1.36										
2009Q3	98	3.75		95	1.4										
2009Q3	100	4.5		105	1.35										
2009Q3	101	3.5		130	1.5										
2009Q3	102	4.25		134	1.4										
2009Q3	103	4.25		110	1.42										
2009Q3	104	4.25		108	1.57										
2009Q3	107														
2009Q3	108	4		110	1.4										
2010	5		3.4												
2010	7		3.4												
2010	8		2.4												
2010	10														
2010	14														
2010	15														
2010	16		3.5												
2010	19														
2010	20		2.3												
2010	23		2.8												
2010	24		2.7												
2010	26														
2010	28														
2010	29		3												
2010	30														
2010	31														
2010	32														
2010	33														
2010	35														
2010	37		3.3												
2010	38														
2010	41														
2010	42														
2010	45														
2010	47		1.5												
2010	48														
2010	52														
2010	54														
2010	56														
2010	57														
2010	58		3.5												
2010	59														
2010	60		3.1												
2010	61														
2010	63		2.4												
2010	70		3												
2010	72		2.8												
2010	73														
2010	76		2.1												
2010	82														
2010	84		2.7												
2010	88		2.1												
2010	89														
2010	90		2												
2010	93		2.5												
2010	94		2												
2010	95		2.5												
2010	96														
2010	97		3.5												
2010	98		2.75												
2010	100														
2010	101		2.2												
2010	102		2.1												
2010	103		2.4												
2010	104		2.7												
2010	107														
2010	108		2.7												
2013	5		3.2												
2013	7		3												
2013	8		2.3												
2013	10														
2013	14														
2013	15														
2013	16		3												
2013	19														
2013	20		2.5												
2013	23		2.8												
2013	24		3												
2013	26														
2013	28														
2013	29		3												
2013	30														
2013	31														
2013	32														
2013	33														
2013	35														
2013	37		3												
2013	38														
2013	41														
2013	42														
2013	45														
2013	47		2.1												
2013	48														
2013	52														
2013	54														
2013	56														
2013	57														
2013	58		3												
2013	59														
2013	60		3												
2013	61														
2013	63		2.3												
2013	70		2.5												
2013	72		2.8												
2013	73														
2013	76		2.5												
2013	82														
2013	84		2.7												
2013	88		2												
2013	89														
2013	90		2												
2013	93		2.5												
2013	94		2.5												
2013	95		2.5												
2013	96														
2013	97		3.5												
2013	98		3												
2013	100		3												
2013	101		2.5												
2013	102		2.3												
2013	103														
2013	104		2.7												
2013	107														
2013	108		2.5												
