SPF_2007Q4															
															
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5				
2007	1	1.9					85	15							
2007	2	1.9					54	46							
2007	3	1.9					40	60							
2007	4	2					30	70							
2007	5	2					30	70							
2007	7	1.9					54	46							
2007	8	2					10	90							
2007	9	2				10	20	60	10						
2007	10	1.95	0	2.83E-08	0.001335381	2.389004481	47.68369139	47.33294217	2.585789308	0.007236911	3.326E-07				
2007	11	2					30	70							
2007	14	1.9					70	30							
2007	15	1.9					70	30							
2007	16	2	0	0	1	5	48	40	5	1	0				
2007	19	2					50	50							
2007	20	2					10	90							
2007	22	2	0	0	0	0	45	55							
2007	23	2					40	60							
2007	24	2					50	50							
2007	26	2					50	50							
2007	28	2			2	10	36	40	10	2					
2007	29	2.1					50	40	10						
2007	31	2.1					30	60	10						
2007	32	2	0	0	0	2	40	50	8	0	0				
2007	35	2.1					20	70	10						
2007	37	2					40	60							
2007	38	1.9					55	45							
2007	39	2						97	3						
2007	40	2					10	90							
2007	41	1.9					60	40							
2007	42	2					45	55							
2007	47	2	0	1	5	10	35	45	4	0	0				
2007	48	1.9	0	0	0	5	45	50	0	0	0				
2007	52	2					30	70							
2007	54	2					20	70	10						
2007	57	2													
2007	59	2					50	50							
2007	60	2					30	70							
2007	61	1.9					50	50							
2007	63	2					5	93	2						
2007	67	2				5	20	40	25	10					
2007	68	2	1	3	8	10	25	31	18	3	1				
2007	73	2					50	50							
2007	76	2.030798884	0	0	0	0	17.85341673	82.14658327	0	0	0				
2007	80	1.85	0	0	1.29E-08	0.227149456	73.88231798	25.88872736	0.001805189	0	0				
2007	82	2	0	0	0	0	15	83	2	0	0				
2007	84	2	0	0	0	0	48	52	0	0	0				
2007	85	2					10	90							
2007	89	1.983139319					25	40	35						
2007	90	2.1	0	0	0	0	0	100	0	0	0				
2007	92	2	0	0	0	0	7.1872	92.8128	0	0	0				
2007	93	2					40	60							
2007	94	2					15	80	5						
2007	95	2	0	0	0	0	45	55	0	0	0				
2007	96	2					15	75	10						
2007	97	2	0	0	0	4	35	50	10	1	0				
2007	98	2					45	45	10						
2007	99	2	0	0	0	0	50	50	0	0	0				
2008	1	1.8				5	40	35	15	5					
2008	2	2			2	10	37	39	12						
2008	3	2					40	60							
2008	4	2.3					15	70	15						
2008	5	2.3					30	50	20						
2008	7	2			2	10	37	39	12						
2008	8	2.1				1	40	55	4						
2008	9	2				10	20	60	10						
2008	10	2.1275	0.00104595	0.026473449	0.676904043	6.579043592	25.17199674	38.25686328	23.17035834	5.570923558	0.546391049				
2008	11	2					45	55							
2008	14	1.9					60	40							
2008	15	1.9				5	55	35	5						
2008	16	2.1	0	0	2	19	25	30	21	2	1				
2008	19	1.9					60	40							
2008	20	2.2				5	30	50	15						
2008	22	1.9	0	0	0	5	55	40							
2008	23	1.8	1	3	10	20	27	22	10	5	2				
2008	24	1.9				10	50	30	10						
2008	26	1.9			2.5	15	37.5	37.5	7.5						
2008	28	2			4	17	31	35	9	4					
2008	29	2					50	50							
2008	31	2					40	50	10						
2008	32	2.2	1	5	8	12	25	30	15	3	1				
2008	35	2					30	70	0						
2008	37	2.1					35	65							
2008	38	2					10	80	10						
2008	39	2.1					10	70	20						
2008	40	2.1					10	90							
2008	41	1.9					60	40							
2008	42	2					50	50							
2008	47	2.1	0	1	5	7	30	40	10	5	2				
2008	48	1.8	0	0	0	15	55	30	0	0	0				
2008	52	1.9					80	20							
2008	54	2.1					40	60							
2008	57	2.1													
2008	59	2.1					35	65							
2008	60	2.2					30	60	10						
2008	61	2				5	40	40	15						
2008	63	2					40	50	10						
2008	67	2				10	25	30	25	10					
2008	68	1.9	1	3	8	12	25	29	18	3	1				
2008	73	2					45	55							
2008	76	2.025252742	0.036844235	0.512628965	3.808343668	14.63525508	29.1839735	30.25096969	16.30146571	4.559430441	0.711088709				
2008	80	2	0.007264969	0.148494483	2.015515826	11.76836832	30.23757249	34.34873759	17.26241139	3.824617977	0.387016945				
2008	82	2	1	2	3	8	30	50	3	2	1				
2008	84	2	0	0	0	5	37	43	12	3	0				
2008	85	1.9					50	45	5						
2008	89	1.98660912				10	35	40	15						
2008	90	2.1	0	0	0	0	50	50	0	0	0				
2008	92	2.1	0	0	0	1.10474	28.76426	59.2409	10.7519	0.1381	0				
2008	93	2					50	45	5						
2008	94	2.2				9	20	43	23	5					
2008	95	2	0	0	0	10	39	44	7	0	0				
2008	96	2.2					15	65	20						
2008	97	2	1	2	5	15	25	30	14	8	0				
2008	98	2.2					20	55	25						
2008	99	1.9	0	0	0	0	50	40	10	0	0				
2008Sep	1	2				10	30	30	20	10					
2008Sep	2	1.9		5	10	21	27	21	12	4					
2008Sep	3	2					40	60							
2008Sep	4	2.1					40	50	10						
2008Sep	5	2.2					25	50	25						
2008Sep	7	1.9		5	10	21	27	21	12	4					
2008Sep	8	2.2				2	35	51	12						
2008Sep	9	1.9				25	50	25							
2008Sep	10	2.1	0.00133541	0.032362673	0.786054805	7.255918239	26.38215922	38.11686316	21.94537755	5.013806767	0.466122178				
2008Sep	11	1.9					55	45							
2008Sep	14														
2008Sep	15	1.9				10	50	35	5						
2008Sep	16	2.1	0	0	2	19	24	28	24	2	1				
2008Sep	19	1.8					75	25							
2008Sep	20	2.1				5	35	45	15						
2008Sep	22	1.8	0	0	0	5	50	45							
2008Sep	23	1.8		3	10	20	30	24	10	3					
2008Sep	24	1.8				20	50	30							
2008Sep	26	1.7			2.5	15	40	35	7.5						
2008Sep	28	1.8		2	5	22	33	27	6	4	1				
2008Sep	29	2.1					40	60							
2008Sep	31	2					45	45	10						
2008Sep	32	1.9	1	3	8	16	30	28	12	2					
2008Sep	35	2													
2008Sep	37	2.2					35	65							
2008Sep	38	2.2					10	80	10						
2008Sep	39	2.2					15	75	10						
2008Sep	40														
2008Sep	41	1.9													
2008Sep	42	1.9				5	50	40	5						
2008Sep	47	1.9	0	3	10	17	33	25	10	2	0				
2008Sep	48	1.6	0	0	0	15	60	25	0	0	0				
2008Sep	52	1.8					80	20							
2008Sep	54	2.1					40	60							
2008Sep	57														
2008Sep	59	2.3					30	65	5						
2008Sep	60	2.2					30	60	10						
2008Sep	61	1.9				5	40	40	15						
2008Sep	63	1.8					50	45	5						
2008Sep	67	2				10	25	30	25	10					
2008Sep	68														
2008Sep	73														
2008Sep	76														
2008Sep	80	2.2													
2008Sep	82	2													
2008Sep	84	1.8	0	0	0	6	42	39	13	0	0				
2008Sep	85														
2008Sep	89	2.2				10	35	40	15						
2008Sep	90	1.9	0	0	0	20	70	10	0	0	0				
2008Sep	92	1.9	0	0	0.609499	11.145201	43.4934	37.4155	7.0565	0.2777	0.0007				
2008Sep	93	2					50	45	5						
2008Sep	94	2.1			5	10	25	30	25	5					
2008Sep	95	1.9	0	0	2	15	37	38	8	0	0				
2008Sep	96	2					25	60	15						
2008Sep	97	1.8	1	3	3	15	30	25	15	7	1				
2008Sep	98	2.1				7.5	25	40	27.5						
2008Sep	99	1.9	0	0	0	0	50	40	10	0	0				
2009	1	1.8			2	8	35	30	15	8	2				
2009	2	1.7			4	14	40	36	6						
2009	3	1.9				10	60	30							
2009	4	2				10	30	50	10						
2009	5	2					30	50	20						
2009	7	1.7			4	14	40	36	6						
2009	8	2.1				2	40	53	5						
2009	9	2				5	15	60	15	5					
2009	10	2.1	0.255519064	0.915007154	4.309402727	12.05246347	21.95390444	26.0558728	20.1517081	10.15430421	4.151818029				
2009	11	2.1					35	60	5						
2009	14	1.8				10	50	30	10						
2009	15	1.7				15	55	25	5						
2009	16	1.9	0	0	2	22	33	30	10	2	1				
2009	19	1.9					60	40							
2009	20	2				10	30	45	15						
2009	22	1.8	0	0	0	10	60	30							
2009	23	2	1	3	5	15	25	27	15	5	4				
2009	24	1.8				10	60	25	5						
2009	26	1.8			2.5	17.5	35	35	10						
2009	28	2		3	6	25	32	25	6	3					
2009	29	2					50	50							
2009	31	1.9				5	60	30	5						
2009	32														
2009	35	2													
2009	37	2.1					20	80							
2009	38	2.1					10	80	10						
2009	39	2					10	75	15						
2009	40														
2009	41	1.9					60	40							
2009	42	1.9				10	50	40							
2009	47	2.1	0	2	5	13	20	38	17	5	0				
2009	48														
2009	52	1.9					80	20							
2009	54	1.9				20	40	40							
2009	57	2.2													
2009	59	2					40	60							
2009	60	1.9				15	40	30	15						
2009	61	2				5	40	40	15						
2009	63	2					30	60	10						
2009	67	2				10	25	30	25	10					
2009	68	1.9	1	3	10	15	40	21	6	3	1				
2009	73														
2009	76														
2009	80	2	0.203419868	1.081715094	5.175962196	14.61793952	25.32793277	26.93899215	17.58972847	7.047565542	2.016744388				
2009	82	1.9	1	2	3	6	45	35	5	2	1				
2009	84	1.9	0	0	0	7	41	40	11	1	0				
2009	85														
2009	89	2.1				10	35	40	10	5					
2009	90	1.9	0	0	0	10	50	40	0	0	0				
2009	92	1.9	0	0.0196174	0.9900426	12.55154	41.304	36.1994	8.4228	0.5051	0.0027				
2009	93	2					50	45	5						
2009	94	1.9			2	20	30	33	12	3					
2009	95	2	0	0	2	11	34	39	14	0	0				
2009	96														
2009	97	1.9	1	3	5	15	30	25	12	7	2				
2009	98	2.1				5	30	40	25						
2009	99	2	0	0	0	0	20	60	20	0	0				
2009Sep	1	1.9			4	16	20	20	17	16	7				
2009Sep	2	1.7	1	5	10	17	25	23	14	5					
2009Sep	3	1.9				10	60	30							
2009Sep	4	2				10	30	50	10						
2009Sep	5	1.9				20	30	30	20						
2009Sep	7	1.7	1	5	10	17	25	23	14	5					
2009Sep	8	2.1				5	33	47	15						
2009Sep	9	2				5	30	50	15						
2009Sep	10	2	0.383042513	1.261821166	5.478477723	14.06219199	23.5109516	25.61337451	18.18316733	8.409571965	3.097401207				
2009Sep	11	2.1					35	60	5						
2009Sep	14														
2009Sep	15	1.7				15	50	30	5						
2009Sep	16	1.9	0	0	2	25	35	25	10	2	1				
2009Sep	19	1.9					60	40							
2009Sep	20	2				10	30	45	15						
2009Sep	22	1.8	0	0	0	10	60	30							
2009Sep	23	2	1	3	8	17	20	25	20	5	1				
2009Sep	24	1.8				20	50	30							
2009Sep	26	1.8			5	20	35	30	10						
2009Sep	28	1.9		3	6	25	32	25	6	3					
2009Sep	29	2					50	50							
2009Sep	31	1.9				10	60	20	10						
2009Sep	32														
2009Sep	35	2													
2009Sep	37	2					40	60							
2009Sep	38	2.2					10	80	10						
2009Sep	39	1.7					20	65	15						
2009Sep	40														
2009Sep	41	1.9													
2009Sep	42	1.8				5	55	35	5						
2009Sep	47	2.1	0	3	7	15	22	33	15	5	0				
2009Sep	48														
2009Sep	52	1.9					80	20							
2009Sep	54	1.8				20	60	20							
2009Sep	57														
2009Sep	59	2					35	55	10						
2009Sep	60	1.9				15	40	30	15						
2009Sep	61	1.9				5	40	40	15						
2009Sep	63	1.9					30	60	10						
2009Sep	67	2				10	25	30	25	10					
2009Sep	68														
2009Sep	73														
2009Sep	76														
2009Sep	80	2													
2009Sep	82														
2009Sep	84	1.9	0	0	0	9	39	35	15	2	0				
2009Sep	85														
2009Sep	89	2.1				10	35	40	10	5					
2009Sep	90	1.9	0	0	0	10	50	40	0	0	0				
2009Sep	92	1.9	0	0.0125347	0.8094803	11.968185	42.2339	36.7326	7.8426	0.3962	0.0015				
2009Sep	93	2					50	45	5						
2009Sep	94	1.9				20	30	35	12	3					
2009Sep	95	1.9	0	0	5	21	27	29	15	3	0				
2009Sep	96														
2009Sep	97	1.9	1	3	5	15	30	25	12	7	2				
2009Sep	98	2.1				10	35	35	20						
2009Sep	99	2	0	0	0	5	20	50	20	5	0				
2012	1	1.9			5	15	20	20	20	15	5				
2012	2	1.8													
2012	3	1.9				10	50	30	10						
2012	4	2				10	40	40	10						
2012	5	2				20	25	35	20						
2012	7	1.8													
2012	8	2				4	41	45	10						
2012	9	1.9			5	30	40	20	5						
2012	10	1.9	0.564919404	1.710086799	6.846121994	16.12811854	24.75075324	24.75075329	16.12811854	6.846121994	2.275006204				
2012	11	2				5	40	50	5						
2012	14	1.7													
2012	15	1.6			5	25	45	15	10						
2012	16	2	5	7	9	11	16	18	13	12	9				
2012	19	2					50	50							
2012	20	2				15	35	40	10						
2012	22	1.9	0	0	0	10	60	30							
2012	23	2	1	3	10	17	20	20	17	10	2				
2012	24	1.9			5	10	40	30	10	5					
2012	26	1.8			2.5	22.5	32.5	30	12.5						
2012	28	1.9	1	3	5	23	30	20	10	5	3				
2012	29	2					50	50							
2012	31	1.8				10	40	40	10						
2012	32														
2012	35	2													
2012	37	2					30	70							
2012	38														
2012	39	2					15	70	15						
2012	40														
2012	41	1.9													
2012	42	1.7				10	70	20							
2012	47	1.9													
2012	48	2	0	0	0	0	40	60	0	0	0				
2012	52	2.3					30	70							
2012	54	1.8				20	60	20							
2012	57														
2012	59	2					40	60							
2012	60	1.9				15	40	30	15						
2012	61														
2012	63	2					50	40	10						
2012	67	2				10	25	30	25	10					
2012	68	1.9	1	3	10	15	40	21	6	3	1				
2012	73														
2012	76	1.9													
2012	80														
2012	82														
2012	84	2	0	0	3	10	32	35	15	4	1				
2012	85														
2012	89	2			5	5	25	40	10	10	5				
2012	90	2	0	0	0	0	50	50	0	0	0				
2012	92														
2012	93	2					50	45	5						
2012	94	1.9		1	3	12	50	21	7	4	2				
2012	95	1.9	0	5	9	18	25	22	16	4	1				
2012	96														
2012	97	2	2	3	5	10	25	25	15	10	5				
2012	98	2.1				5	35	45	15						
2012	99	1.9	0	0	5	15	50	20	10	0	0				
															
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0			
2007	1	2.7						45	50	5					
2007	2	2.6					2	32	64	2					
2007	3	2.6						30	70						
2007	4	2.5						30	70						
2007	5	2.6						40	60						
2007	7	2.6					2	32	64	2					
2007	8	2.7						10	90						
2007	9	2.75					15	25	40	20					
2007	10	2.552916371	1.64959E-05	0.000815898	0.046520706	1.008643127	8.524482382	30.4061278	37.63453478	17.86718653	4.158843719	0.352828568			
2007	11	2.5						30	70						
2007	14	2.6						20	80						
2007	15	2.5					5	35	60						
2007	16	2.7	0	0	1	2	13	28	35	20	1	0			
2007	19	2.5						50	50						
2007	20	2.6						15	85						
2007	22	2.6	0	0	0	0	5	25	65	5					
2007	23	2.6		1	2	7	14	25	35	15	1				
2007	24	2.5						35	65						
2007	26	2.3				10	20	35	25	10					
2007	28	2.6		1	5	10	22	27	32	2	1				
2007	29	2.6						40	60						
2007	31	2.4						60	40						
2007	32	2.6	0	0	0	2	10	37	45	6	0				
2007	35	2.6						20	70	10					
2007	37	2.4						80	20						
2007	38	2.4						60	40						
2007	39	2.6					1	4	95						
2007	40	2.6						10	90						
2007	41	2.5						30	70						
2007	42	2.6						20	70	10					
2007	47	2.6	0	1	3	5	11	30	40	10	0				
2007	48	2.6													
2007	52	2.6						20	80						
2007	54	2.4						60	40						
2007	57	2.7													
2007	59	2.6													
2007	60	2.6						40	60						
2007	61	2.6			0	0	0	40	50	10					
2007	63	2.5						30	70						
2007	67	2.8				5	10	20	30	20	10	5			
2007	68	2.6	1	3	5	7	17	21	26	11	7	2			
2007	73	2.3					20	75	5						
2007	76	2.50890073	0	0	7.96E-08	0.002722841	2.099424336	47.48671937	48.55784571	1.851983052	0.001304601	1.24E-08			
2007	80	2.7	0.000225914	0.009147833	0.186596235	1.902726509	9.742425174	25.14744376	32.81133455	21.65738673	7.222711853	1.320001439			
2007	82	2.6	0	0	1	2	4	20	70	2	1	0			
2007	84	2.6	0	0	0	0	0	20	80	0	0	0			
2007	85	2.5						25	75						
2007	89	2.532597148						30	50	20					
2007	90	2.5	0	0	0	0	0	70	30	0	0	0			
2007	92	2.6	0	0	0	9.90E-08	0.232672901	15.632827	77.4538	6.6775	0.0032	0			
2007	93	2.5						40	60						
2007	94	2.4						40	60						
2007	95	2.6	0	0	0	0	0	20	80	0	0	0			
2007	96	2.6						25	75						
2007	97	2.6	0	0	0	0	5	30	60	5	0	0			
2007	98	2.6						20	70	10					
2007	99	2.6	0	0	0	0	0	15	80	5	0	0			
2008	1	2.4			1	10	19	40	20	10					
2008	2	2.6				6	16	20	28	20	8	2			
2008	3	2.6						40	60						
2008	4	2					30	60	10						
2008	5	2.2					20	50	30						
2008	7	2.6				6	16	20	28	20	8	2			
2008	8	2.2				7	25	55	13						
2008	9	2.25				5	15	50	25	5					
2008	10	2.128243824	0.227235262	0.832981989	4.014429727	11.50297143	21.96639938	27.60113646	19.1810538	10.17642172	3.589376681	0.907993545			
2008	11	1.8				5	50	40	5						
2008	14	1.9				20	45	35							
2008	15	2.25					20	50	25	5					
2008	16	2	0	1	2	16	25	30	22	3	1	0			
2008	19	1.9					55	45							
2008	20	2.2					30	50	20						
2008	22	1.8	0	0	5	10	50	25	10						
2008	23	1.8	2	5	12	20	25	18	10	5	2	1			
2008	24	1.8				10	60	25	5						
2008	26	1	5	15	30	30	15	5							
2008	28	2	3	5	8	13	23	25	17	3	2	1			
2008	29	2.3					10	60	30						
2008	31	2.2					30	50	20						
2008	32	2.1	1	3	5	15	22	27	18	7	2				
2008	35	2.6						20	70	10					
2008	37	2.2					10	80	10						
2008	38	2				10	40	45	5						
2008	39	2.1				10	30	60							
2008	40	2						30	70						
2008	41	2					30	60	10						
2008	42	2					20	70	10						
2008	47	1.9	0	1	5	10	35	30	15	4	0				
2008	48	2.5													
2008	52	1.7					90	10							
2008	54	2					40	40	20						
2008	57	2.1													
2008	59	2													
2008	60	2				5	40	40	15						
2008	61	1.8			5	25	50	15	5	0					
2008	63	1.8				5	60	30	5						
2008	67	2.6			5	10	15	20	20	15	10	5			
2008	68	2.3	1	3	5	7	20	32	17	8	5	2			
2008	73	2				5	45	45	5						
2008	76	1.83984723	3.667750664	6.49706008	12.62917223	19.15395632	20.44054159	19.77431645	11.69695312	4.648549501	1.240572513	0.251127535			
2008	80	2.2	7.310124059	5.668725006	8.157279646	10.56682752	12.32200783	12.93476077	12.22291787	10.39755158	7.962053065	12.45775265			
2008	82	1.9	1	2	3	20	50	16	3	2	2	1			
2008	84	2	0	0	2	11	36	39	10	2	0	0			
2008	85	2				10	40	45	5						
2008	89	2.078325371				5	30	45	20						
2008	90	2	0	0	0	0	30	60	10	0	0	0			
2008	92	2.1	0.0133541	0.0203439	0.786053	7.255889	26.38206	38.1171	21.9453	5.0138	0.4502	0.0159			
2008	93	2.3					5	65	30						
2008	94	1.9			5	10	40	30	10	5					
2008	95	2.2	0	0	0	2	20	54	24	0	0	0			
2008	96	2.2				5	25	55	15						
2008	97	2.1	5	5	10	11	15	25	15	10	3	1			
2008	98	2.1				5	30	40	20	5					
2008	99	2.1	0	0	0	0	15	70	15	0	0	0			
2008Q2	1	2.5		1	7	10	20	30	25	5	2				
2008Q2	2	2.7				6	16	18	29	21	8	2			
2008Q2	3	2.5						40	60						
2008Q2	4	2.1					30	70							
2008Q2	5	2.4				5	25	40	25	5					
2008Q2	7	2.7				6	16	18	29	21	8	2			
2008Q2	8	2.3				5	30	50	15						
2008Q2	9	2.1				5	20	50	20	5					
2008Q2	10	2.218345505	0.154931421	0.611625599	3.172566748	9.821722729	19.80065089	26.0074702	22.26016808	12.41426339	4.509201916	1.247399023			
2008Q2	11	1.8				5	50	40	5						
2008Q2	14	1.8			10	20	50	20							
2008Q2	15	2.3				10	25	30	25	10					
2008Q2	16	2.3	0	1	2	10	28	32	21	5	1	0			
2008Q2	19	1.9					55	45							
2008Q2	20	2.3					30	50	20						
2008Q2	22	1.9	0	0	0	0	35	65	0						
2008Q2	23	1.9	2	5	15	18	20	18	14	5	2	1			
2008Q2	24	1.8				15	50	30	5						
2008Q2	26	0.9	5	15	30	30	15	5							
2008Q2	28	2	3	5	8	13	23	25	17	3	2	1			
2008Q2	29	2.2					10	60	30						
2008Q2	31	2.1				10	25	40	25						
2008Q2	32	2			2	12	24	30	22	10					
2008Q2	35														
2008Q2	37	2.5						75	25						
2008Q2	38	1.8				10	45	40	5						
2008Q2	39	2.1				5	35	60							
2008Q2	40														
2008Q2	41	2													
2008Q2	42	2.1					30	60	10						
2008Q2	47	2.6	0	3	10	17	25	30	13	2	0				
2008Q2	48	2.7													
2008Q2	52	1.8					80	20							
2008Q2	54	1.9				30	40	30							
2008Q2	57														
2008Q2	59	1.7													
2008Q2	60	2.2				5	40	40	15						
2008Q2	61	1.9			5	25	40	25	5	0					
2008Q2	63	1.7				5	65	30							
2008Q2	67														
2008Q2	68	2.4	1	3	5	7	20	32	17	8	5	2			
2008Q2	73														
2008Q2	76	1.852789081													
2008Q2	80	2.3													
2008Q2	82	1.9													
2008Q2	84														
2008Q2	85	1.9													
2008Q2	89	2.1				5	30	45	20						
2008Q2	90	2	0	0	0	0	40	60	0	0	0	0			
2008Q2	92	2.1	7.6201E-06	0.00106195	0.13391643	3.870914	26.8477	46.4838	20.3876	2.2173	0.0574	0.0003			
2008Q2	93	2.3					5	65	30						
2008Q2	94	1.9				10	50	30	10						
2008Q2	95	2.2	0	0	0	8	18	42	26	6	0	0			
2008Q2	96	2.1					30	55	15						
2008Q2	97	2.6	1	2	10	10	15	25	30	5	1	1			
2008Q2	98	2.2				5	50	35	10						
2008Q2	99	2.1	0	0	0	0	15	70	15	0	0	0			
2009	1	2.1			1	10	20	35	23	10	1				
2009	2	2.4			2	6	18	26	22	17	8	1			
2009	3	2.5						40	60						
2009	4	1.9				20	50	30							
2009	5	2.3				10	25	40	20	5					
2009	7	2.4			2	6	18	26	22	17	8	1			
2009	8	2.2				7	20	50	20	3					
2009	9	2.25				5	20	50	20	5					
2009	10	2.098482381	1.793121406	2.677713304	7.065635332	12.70730123	17.88961427	19.71561714	17.00940134	11.48752261	6.073012112	3.581061251			
2009	11	2.2				5	20	50	20	5					
2009	14	2.3			10	20	25	25	20						
2009	15	2.3				10	15	35	30	10					
2009	16	2	0	1	2	10	28	33	20	5	1	0			
2009	19	2.1					20	80							
2009	20	2.4				10	30	40	20						
2009	22	1.8	0	0	0	5	50	35	10	0					
2009	23	1.8	3	5	10	17	25	20	12	5	2	1			
2009	24	1.7				30	55	10	5						
2009	26	2.1			5	10	20	30	20	10	5				
2009	28	2.3	3	6	8	12	18	24	22	4	2	1			
2009	29	2.1					10	60	30						
2009	31	2.2				10	25	40	25						
2009	32														
2009	35														
2009	37	2.2					10	80	10						
2009	38	2.3				10	40	45	5						
2009	39	2.5					10	25	65						
2009	40														
2009	41	2.1					20	60	20						
2009	42	2.2				10	30	50	10						
2009	47	1.8	0	5	8	12	28	24	15	8	0				
2009	48														
2009	52	2					20	80							
2009	54	2.4					10	40	40	10					
2009	57	2.2													
2009	59	2													
2009	60	2				5	40	40	15						
2009	61	2			5	15	30	30	15	5					
2009	63	2.2				5	30	60	5						
2009	67	2.7			5	10	15	20	20	15	10	5			
2009	68	2.2	1	3	5	8	22	32	15	7	5	2			
2009	73	1.8				5	70	25							
2009	76														
2009	80	2.2	9.601058023	5.812406154	7.761488805	9.556751518	10.85049691	11.35966833	10.96621469	9.761690046	8.012483656	16.31774188			
2009	82	1.9	2	3	5	25	40	15	4	3	2	1			
2009	84	2	0	0	2	15	30	35	15	3	0	0			
2009	85	2.2			5	10	30	40	10	5					
2009	89	2.23085965				10	45	30	10	5					
2009	90	2	0	0	0	0	40	60	0	0	0	0			
2009	92														
2009	93	2.5					5	40	55						
2009	94	2.1	2	4	6	10	18	25	18	12	5				
2009	95	2.2	0	0	0	7	33	44	15	1	0	0			
2009	96														
2009	97	2.9	5	6	8	10	10	15	25	15	4	2			
2009	98	2.1				10	20	35	25	10					
2009	99	2.3	0	0	0	5	20	50	20	5	0	0			
2009Q2	1	2.2		5	8	10	20	30	20	5	2				
2009Q2	2	2.4				6	16	18	29	21	8	2			
2009Q2	3	2.5						40	60						
2009Q2	4	1.9				20	50	30							
2009Q2	5	2.3				5	25	40	25	5					
2009Q2	7	2.4				6	16	18	29	21	8	2			
2009Q2	8	2.4				8	20	45	23	4					
2009Q2	9	2.25				5	20	50	20	5					
2009Q2	10	2.2	1.390339891	2.202686661	6.087028398	11.50547844	17.02333086	19.71710446	17.87767343	12.68938468	7.050429994	4.456543178			
2009Q2	11	2.3				5	15	60	15	5					
2009Q2	14														
2009Q2	15	2.3				10	20	25	30	15					
2009Q2	16	1.9	0	1	5	25	32	20	11	5	1	0			
2009Q2	19	2.1					20	80							
2009Q2	20	2.4				10	25	40	20	5					
2009Q2	22	1.8	0	0	0	0	65	30	5						
2009Q2	23	1.8	1	3	8	15	25	20	15	9	3	1			
2009Q2	24	1.7			5	25	50	15	5						
2009Q2	26	2.1			5	10	20	30	20	10	5				
2009Q2	28	2.3	3	6	8	12	18	24	22	4	2	1			
2009Q2	29	2.1					10	60	30						
2009Q2	31	2.1				10	30	40	20						
2009Q2	32	2.3	1	3	7	12	20	25	20	10	2				
2009Q2	35														
2009Q2	37	2.2					10	80	10						
2009Q2	38	2.4				10	40	45	5						
2009Q2	39	2.4					20	65	15						
2009Q2	40														
2009Q2	41	2.1													
2009Q2	42	2.1				10	30	50	10						
2009Q2	47	1.5	0	5	10	15	25	25	15	5	0				
2009Q2	48														
2009Q2	52	2					80	20							
2009Q2	54	2.3				10	40	40	10						
2009Q2	57														
2009Q2	59	2													
2009Q2	60	2				5	40	40	15						
2009Q2	61	2			5	15	30	30	15	5					
2009Q2	63	2.3					35	60	5						
2009Q2	67														
2009Q2	68	2.2	1	3	5	8	22	32	15	7	5	2			
2009Q2	73														
2009Q2	76														
2009Q2	80	2.2													
2009Q2	82														
2009Q2	84														
2009Q2	85	2.2													
2009Q2	89	2				10	45	30	10	5					
2009Q2	90	2	0	0	0	0	50	50	0	0	0	0			
2009Q2	92														
2009Q2	93	2.5					5	40	55						
2009Q2	94	2.2	2	4	6	10	15	26	20	12	5				
2009Q2	95	2.2	0	0	3	10	23	40	17	7	0	0			
2009Q2	96														
2009Q2	97	2.9	5	6	10	11	15	17	20	10	4	2			
2009Q2	98	2.1				5	15	40	30	10					
2009Q2	99	2.2	0	0	0	5	20	50	20	5	0	0			
2012	1	2	3	8	11	20	20	20	13	3	2				
2012	2	1.5	2	5	8	16	22	20	15	7	4	1			
2012	3	2.5						40	60						
2012	4	2					40	60							
2012	5	2				5	25	40	25	5					
2012	7	1.5	2	5	8	16	22	20	15	7	4	1			
2012	8	2.1		2	5	11	25	30	20	7					
2012	9	2.25				10	20	40	20	10					
2012	10	2.2	1.390339891	2.202686661	6.087028398	11.50547844	17.02333086	19.71710446	17.87767343	12.68938468	7.050429994	4.456543178			
2012	11	1.8				10	70	20							
2012	14	3													
2012	15	2.4			5	5	15	35	25	10	5				
2012	16	2.4	5	6	7	8	14	17	16	11	10	6			
2012	19	2					50	50							
2012	20	2.3			5	10	20	40	20	5					
2012	22	2	0	0	0	5	30	55	10						
2012	23	1.8	2	3	8	15	25	20	15	8	3	1			
2012	24	1.9			5	10	40	40	5						
2012	26	2		5	10	15	20	20	15	10	5				
2012	28	2.3	5	6	8	9	13	20	15	11	8	5			
2012	29	2.1						60	40						
2012	31	2				10	40	40	10						
2012	32														
2012	35														
2012	37	2.4					10	80	10						
2012	38														
2012	39	2.3					10	80	10						
2012	40														
2012	41	2.4													
2012	42	2.1					20	60	20						
2012	47	2													
2012	48	2.3													
2012	52	2.2					20	80							
2012	54	2.5					10	40	40	10					
2012	57														
2012	59	2													
2012	60	1.9				10	45	40	5						
2012	61														
2012	63	2.1				5	30	60	5						
2012	67														
2012	68	1.9	1	3	4	17	30	23	7	8	5	2			
2012	73														
2012	76														
2012	80														
2012	82														
2012	84	1.9	1	2	5	12	33	25	16	5	1	0			
2012	85														
2012	89	2.1			5	5	20	40	25	5					
2012	90	2	0	0	0	0	0	100	0	0	0	0			
2012	92														
2012	93	3						10	25	65					
2012	94	2.3	2	4	6	8	15	20	25	15	5				
2012	95	2.2	1	2	5	10	15	24	18	14	8	3			
2012	96														
2012	97	2.2	4	5	5	10	16	25	16	10	5	4			
2012	98	2.1				10	30	50	10						
2012	99	2.5	0	0	0	5	10	20	40	20	5	0			
															
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE															
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0
2007	1	6.9				55	45								
2007	2	7				45	55								
2007	3	6.8				70	30								
2007	4	6.9				60	40								
2007	5	7				40	60								
2007	7	7				45	55								
2007	8	6.9				48	52								
2007	9	7				20	60	20							
2007	10	7	2.87105E-05	0.012261187	4.762716307	42.16913422	46.43473138	6.486131475	0.134843489	0.000153222	1.20E-08	0	0	0	0
2007	11	7				40	60								
2007	14	6.9				50	50								
2007	15	7				40	60								
2007	16	7	0	0	1	40	45	9	3	2	0	0	0	0	0
2007	19	7				50	50								
2007	20	7				48	52								
2007	22	6.9	0	0	0	25	75	0							
2007	23	7				45	55								
2007	24	6.9				55	45								
2007	26	7				40	60								
2007	28	7			3	40	45	10	2						
2007	29	6.9				60	40								
2007	31	6.9				70	30								
2007	32	6.9		0	2	50	43	4	1						
2007	35	7.1				20	80								
2007	37	7				50	50								
2007	38	7				20	80								
2007	39	7				15	85								
2007	40														
2007	41	7					30	70							
2007	42	7				40	60								
2007	47	7	0	2	10	17	42	17	10	2	0	0	0	0	0
2007	48	6.9													
2007	52	7				20	80								
2007	54	6.9				80	20								
2007	57	7													
2007	59	6.975				5	95								
2007	60	7				50	50								
2007	61	7				30	70	0	0						
2007	63														
2007	67	7			15	25	40	15	5						
2007	68	6.9	1	10	20	25	18	10	5	3	3	1	2	1	1
2007	73	6.6				100									
2007	76	6.971816978													
2007	80	6.9	0	0.000021174	0.586220705	50.1225097	48.76160776	0.529623103	1.75651E-05	0	0	0	0	0	0
2007	82	7	1	2	6	30	40	10	4	2	2	1	1	1	0
2007	84	7	0	0	0	45	55	0	0	0	0	0	0	0	0
2007	85	7.1				30	50	20							
2007	89	7.1				30	50	20							
2007	90	6.9	0	0	0	70	30	0	0	0	0	0	0	0	0
2007	92	7.1	0	0	0	0.620966	99.370234	0.0088	0	0	0	0	0	0	0
2007	93	6.8				75	25								
2007	94	7			10	35	40	10	3	2					
2007	95	6.855366643	0	0	0	85	15	0	0	0	0	0	0	0	0
2007	96	7				40	60								
2007	97	6.9	0	0	5	50	40	5	0	0	0	0	0	0	0
2007	98	7				30	50	20							
2007	99	7	0	0	0	40	60	0	0	0	0	0	0	0	0
2008	1	6.5		5	35	40	15	5							
2008	2	6.8			19	34	30	17							
2008	3	6.6				60	40								
2008	4	6.5			20	70	10								
2008	5	6.8			10	60	30								
2008	7	6.8			19	34	30	17							
2008	8	6.7		5	15	50	25	5							
2008	9	6.5	5	10	30	40	10	5							
2008	10	6.6	7.123341402	10.40905101	21.95390444	26.0558728	20.1517081	10.15430421	3.332065143	0.711515963	0.098785979	0.008909249	0.000521419	1.97824E-05	4.938E-07
2008	11	6.8			5	70	25								
2008	14	6.7				80	20								
2008	15	6.7			20	50	25	5							
2008	16	6.7	0	0	19	31	21	16	7	4	1	1	0	0	0
2008	19	6.8				90	10								
2008	20	6.7			5	55	40								
2008	22	7.1	0	0	0	25	75	0							
2008	23	6.6		7	28	35	23	6	1						
2008	24	6.7			10	80	10								
2008	26	6.9			2.5	45	40	12.5							
2008	28	6.7		5	12	30	23	15	8	5	2				
2008	29	6.7			10	60	30								
2008	31	6.7			10	60	20	10							
2008	32	6.6	1	3	15	35	23	15	7	1					
2008	35	7.1				20	80								
2008	37	6.7			10	80	10								
2008	38	6.4		30	40	30									
2008	39	7.1				10	85	5							
2008	40														
2008	41	6.8				10	80	10							
2008	42	6.8			20	50	30								
2008	47	6.9	0	0	10	28	24	20	11	7	0	0	0	0	0
2008	48	6.5													
2008	52	6.8			10	80	10								
2008	54	6.7			20	60	20								
2008	57	6.8													
2008	59	6.8				70	30								
2008	60	6.5			20	60	20								
2008	61	6.6		5	20	50	20	5	0						
2008	63														
2008	67	6.7		5	15	30	20	15	10	5					
2008	68	6.7	1	11	20	30	16	8	3	3	3	1	2	1	1
2008	73	6.6			10	80	10								
2008	76	6.845258551													
2008	80	6.6	5.771656905	13.087068	23.52864684	26.72814914	19.18703209	8.701367267	2.491227427	0.449845184	0.051174455	0.003663176	0.000164787	4.6525E-06	8.33E-08
2008	82	6.9	1	3	16	40	25	5	3	2	1	1	1	1	1
2008	84	6.8	0	0	5	55	40	0	0	0	0	0	0	0	0
2008	85	6.8			10	40	30	20							
2008	89	6.9			20	40	30	10							
2008	90	6.7	0	0	0	50	50	0	0	0	0	0	0	0	0
2008	92	6.9	0.0031686	0.2105744	7.442607	42.34365	42.3437	7.4426	0.2128	0.0009	0	0	0	0	0
2008	93	7				42.5	50	7.5							
2008	94	6.7		5	40	35	12	5	3						
2008	95	6.772840349	0	0	13	74	13	0	0	0	0	0	0	0	0
2008	96	6.9				50	40	10							
2008	97	6.5	1	6	20	34	14	10	7	5	3	0	0	0	0
2008	98	6.7			10	35	40	15							
2008	99	6.7	0	0	25	50	25	0	0	0	0	0	0	0	0
2008Aug	1	6.4	2	10	35	30	17	5	1						
2008Aug	2	6.8		2	18	33	29	16	2						
2008Aug	3	6.6				60	40								
2008Aug	4	6.5				60	40								
2008Aug	5	6.8			15	50	35								
2008Aug	7	6.8		2	18	33	29	16	2						
2008Aug	8	6.6		5	12	53	28	2							
2008Aug	9	6.5		5	15	60	15	5							
2008Aug	10	6.5	9.121128197	12.0644052	23.5109516	25.61337451	18.18316733	8.409571965	2.532481802	0.496199196	0.063201473	0.005228157	0.000280595	9.7604E-06	0.000000223
2008Aug	11	6.8			5	65	30								
2008Aug	14														
2008Aug	15	6.75			20	45	30	5							
2008Aug	16	6.8	0	0	22	31	24	10	7	4	1	1	0	0	0
2008Aug	19	6.8				90	10								
2008Aug	20	6.7			10	50	40								
2008Aug	22	7.2	0	0	0	40	60	0							
2008Aug	23	6.6		7	28	35	23	6	1						
2008Aug	24	6.8			5	70	25								
2008Aug	26	6.9			2.5	42.5	42.5	12.5							
2008Aug	28	6.7		5	12	30	23	15	8	5	2				
2008Aug	29	6.7			10	60	30								
2008Aug	31	6.8			10	50	30	10							
2008Aug	32	6.5		4	15	35	25	15	5	1					
2008Aug	35														
2008Aug	37	6.6			25	75									
2008Aug	38	6.3		30	40	30									
2008Aug	39	7.2				15	75	10							
2008Aug	40														
2008Aug	41	6.7													
2008Aug	42	6.7			20	50	30								
2008Aug	47	6.9	0	5	15	25	20	15	9	8	3	0	0	0	0
2008Aug	48	6.5													
2008Aug	52	6.8			10	70	20								
2008Aug	54	6.7			20	60	20								
2008Aug	57														
2008Aug	59	6.8			10	60	30								
2008Aug	60	6.5			20	60	20								
2008Aug	61	6.5		5	20	50	20	5	0						
2008Aug	63														
2008Aug	67														
2008Aug	68														
2008Aug	73														
2008Aug	76	6.858388366													
2008Aug	80	6.5													
2008Aug	82	7													
2008Aug	84														
2008Aug	85														
2008Aug	89	6.9			20	40	30	10							
2008Aug	90	6.7	0	0	0	50	50	0	0	0	0	0	0	0	0
2008Aug	92	6.9	0.000153233	0.042758367	4.7361084	45.22098	45.221	4.7361	0.0429	0	0	0	0	0	0
2008Aug	93	7				42.5	50	7.5							
2008Aug	94	6.7		2	35	40	15	6	2						
2008Aug	95	6.814263266	0	0	10	79	9	2	0	0	0	0	0	0	0
2008Aug	96	6.8				50	40	10							
2008Aug	97	6.4	1	7	20	33	14	10	7	5	3	0	0	0	0
2008Aug	98	6.8			10	35	40	15							
2008Aug	99	6.8	0	5	20	50	20	5	0	0	0	0	0	0	0
2009	1	6.4		15	37	33	10	5							
2009	2	6.6		3	20	36	26	13	2						
2009	3	6.5			30	40	20	10							
2009	4	6.2		10	60	30									
2009	5	6.7			20	50	30								
2009	7	6.6		3	20	36	26	13	2						
2009	8	6.9		3	18	40	25	11	3						
2009	9	6.5	5	10	30	40	10	5							
2009	10	6.3	21.18553339	13.27229695	19.52495921	18.59190395	13.85869634	8.086681205	3.693493204	1.320313564	0.369355055	0.080852552	0.0138477	0.001855407	0.000211464
2009	11	6.6			25	65	10								
2009	14	6.4			50	40	10								
2009	15	6.7			20	50	25	5							
2009	16	6.6	0	0	19	31	21	16	7	4	1	1	0	0	0
2009	19	6.3			90	10									
2009	20	6.5			20	50	30								
2009	22	7.4	0	0	0	15	70	15	0						
2009	23	6.5	1	10	28	32	20	5	3	1					
2009	24	6.8			5	70	25								
2009	26	6.8			10	40	40	10							
2009	28	7	1	6	14	21	25	14	9	6	3	1			
2009	29	6.5			20	60	20								
2009	31	6.7			15	50	20	15							
2009	32														
2009	35														
2009	37	6.5			40	60									
2009	38	5.9		45	40	15									
2009	39	7			5	80	15								
2009	40														
2009	41	6.5				40	60								
2009	42	6.6			20	60	20								
2009	47	7.4	0	0	5	20	33	20	15	7	0	0	0	0	0
2009	48														
2009	52	6.5			20	70	10								
2009	54	6.5			40	40	20								
2009	57	6.5													
2009	59	6.9													
2009	60	6.4		25	40	30	5								
2009	61	6.5		5	25	40	25	5	0						
2009	63														
2009	67	6.5		10	20	30	15	10	10	5					
2009	68	6.7	1	11	20	30	16	8	3	3	3	1	2	1	1
2009	73														
2009	76														
2009	80	6.3	14.73670288	18.10978814	23.48900871	21.39484966	13.68453447	6.145447828	1.937055473	0.428373338	0.066436453	0.007222494	0.000550094	2.93366E-05	1.1239E-06
2009	82	7	1	3	10	15	37	15	10	3	2	1	1	1	1
2009	84	6.6	0	0	11	43	35	10	1	0	0	0	0	0	0
2009	85														
2009	89	6.6		5	15	40	30	10							
2009	90	6.8	0	0	0	50	50	0	0	0	0	0	0	0	0
2009	92														
2009	93	6.8			20	40	35	5							
2009	94	6.7		2	35	40	15	6	2						
2009	95	6.798043326	0	0	10	70	15	5	0	0	0	0	0	0	0
2009	96														
2009	97	6.2	1	6	34	20	14	10	7	5	3	0	0	0	0
2009	98	6.6			15	40	35	10							
2009	99	7.2	0	0	5	20	50	20	5	0	0	0	0	0	0
2009Aug	1	6.4	3	12	33	28	16	6	2						
2009Aug	2	6.5	1	3	19	36	26	12	2	1					
2009Aug	3	6.5			20	40	40								
2009Aug	4	6.2		10	60	30									
2009Aug	5	6.7			20	45	35								
2009Aug	7	6.5	1	3	19	36	26	12	2	1					
2009Aug	8	6.8		5	20	41	20	11	3						
2009Aug	9	6.5	5	10	30	35	15	5							
2009Aug	10	6.2	24.19635785	14.0125064	19.71710446	17.87767343	12.68938468	7.050429994	3.066203287	1.043637586	0.277982097	0.057937194	0.009447605	0.001205178	0.000130232
2009Aug	11	6.6			25	60	15								
2009Aug	14														
2009Aug	15	6.6		5	25	40	25	5							
2009Aug	16	6.6	0	0	19	31	22	15	7	4	1	1	0	0	0
2009Aug	19	6.2			100										
2009Aug	20	6.5			20	50	30								
2009Aug	22	7.4	0	0	0	15	70	15	0						
2009Aug	23	6.5		1	25	30	25	15	4						
2009Aug	24	6.8			15	50	30	5							
2009Aug	26	6.8			10	40	40	10							
2009Aug	28	7	1	6	14	20	22	18	9	6	3	1			
2009Aug	29	6.5			20	60	20								
2009Aug	31	6.8			10	40	35	15							
2009Aug	32	6.3	2	4	23	30	20	14	6	1					
2009Aug	35														
2009Aug	37	6.4			50	50									
2009Aug	38	5.8		45	40	15									
2009Aug	39	6.9			20	75	5								
2009Aug	40														
2009Aug	41	6.5													
2009Aug	42	6.5			30	50	20								
2009Aug	47	7.3	0	2	5	12	22	17	15	12	7	5	3	0	0
2009Aug	48														
2009Aug	52	6.6			20	70	10								
2009Aug	54	6.5			40	40	20								
2009Aug	57														
2009Aug	59	6.9													
2009Aug	60	6.4		25	40	30	5								
2009Aug	61	6.5		5	25	40	25	5	0						
2009Aug	63														
2009Aug	67														
2009Aug	68														
2009Aug	73														
2009Aug	76														
2009Aug	80	6.3													
2009Aug	82														
2009Aug	84														
2009Aug	85														
2009Aug	89	6.5		5	15	40	30	10							
2009Aug	90	6.8	0	0	0	50	50	0	0	0	0	0	0	0	0
2009Aug	92														
2009Aug	93	6.8			20	40	35	5							
2009Aug	94	6.5	5	12.5	25	30	12.5	7.5	5	2.5					
2009Aug	95	6.798043326	0	0	5	74	18	3	0	0	0	0	0	0	0
2009Aug	96														
2009Aug	97	6.2	1	6	34	20	14	10	7	5	3	0	0	0	0
2009Aug	98	6.6			15	40	35	10							
2009Aug	99	7.2	0	0	5	20	50	20	5	0	0	0	0	0	0
2012	1	6	10	19	25	20	16	10							
2012	2	5.8	22	30	22	9	6	4	3	2	1	1			
2012	3	6		20	40	20	20								
2012	4	6		25	50	25									
2012	5	6			40	40	20								
2012	7	5.8	22	30	22	9	6	4	3	2	1	1			
2012	8	7.1		5	15	22	30	18	10						
2012	9	6	5	30	40	20	5								
2012	10	6.04	29.45984893	14.97314781	19.6246407	16.45291522	10.79794526	5.54723207	2.230524853	0.701918182	0.172850306	0.033305207	0.005020652	0.000592042	5.87736E-05
2012	11	6.8			20	55	20	5							
2012	14	5													
2012	15	6.75		5	20	35	20	10	5	5					
2012	16	6	10	14	15	14	11	10	9	6	5	4	2	0	0
2012	19	5.1	100												
2012	20	6.3		10	30	30	20	10							
2012	22	6.5	0	0	15	65	20	0							
2012	23	6.5	10	15	23	23	15	10	3	1					
2012	24	6.5		15	30	40	10	5							
2012	26	6.5	2.5	10	25	30	20	10	2.5						
2012	28	7	2	5	10	15	20	15	12	8	5	3	2	2	1
2012	29	6.5			40	50	10								
2012	31	7			10	35	35	15	5						
2012	32														
2012	35														
2012	37	6.2		25	75										
2012	38														
2012	39	6.5			10	75	15								
2012	40														
2012	41	6													
2012	42	6.4		10	45	35	10								
2012	47	8	0	0	5	8	14	22	23	14	8	5	1	0	0
2012	48														
2012	52	6													
2012	54	6		10	40	40	10								
2012	57														
2012	59	7.1													
2012	60	7			10	20	40	20	10						
2012	61														
2012	63														
2012	67														
2012	68														
2012	73														
2012	76														
2012	80														
2012	82														
2012	84	6.5	0	2	11	37	35	13	2	0	0	0	0	0	0
2012	85														
2012	89	6.5		5	15	45	20	10	5						
2012	90	7	0	0	0	50	50	0	0	0	0	0	0	0	0
2012	92														
2012	93	6.5		10	40	40	5	5							
2012	94	6.5	8	15	26	28	10	7	4	2					
2012	95	6.644428563	0	1	23	70	6	0	0	0	0	0	0	0	0
2012	96														
2012	97	6	10	15	20	15	10	8	6	4	3	3	2	2	2
2012	98	6	10	30	30	20	10								
2012	99	7.7	0	0	5	10	20	30	20	10	5	0	0	0	0
															
ASSUMPTIONS															
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD										
2007	1														
2007	2		2.6												
2007	3		2.6												
2007	4		2.6												
2007	5		2.5												
2007	7		2.6												
2007	8		2.1												
2007	9		1.2												
2007	10		2.4												
2007	11														
2007	14		2.4												
2007	15														
2007	16		3												
2007	19														
2007	20		2.5												
2007	22		2.5												
2007	23		2.6												
2007	24														
2007	26		2.4												
2007	28														
2007	29		3.2												
2007	31														
2007	32		2.5												
2007	35														
2007	37		2.75												
2007	38														
2007	39		2.4												
2007	40														
2007	41														
2007	42														
2007	47		2.3												
2007	48														
2007	52		2.5												
2007	54		1.2												
2007	57														
2007	59		2.3												
2007	60		3												
2007	61														
2007	63														
2007	67														
2007	68														
2007	73														
2007	76		2.168150193												
2007	80		2.8												
2007	82		2.7												
2007	84		2.6												
2007	85														
2007	89														
2007	90		2												
2007	92														
2007	93		2.5												
2007	94		2.6												
2007	95		2.5												
2007	96														
2007	97		2.5												
2007	98		2.6												
2007	99		0.9												
2007Q4	1	4		80	1.42										
2007Q4	2	4		80	1.418439716										
2007Q4	3	4		85	1.4										
2007Q4	4	4		67	1.45										
2007Q4	5	4		77	1.4										
2007Q4	7	4		80	1.418439716										
2007Q4	8	4		76	1.4										
2007Q4	9	4		78	1.4										
2007Q4	10	4		85	1.45										
2007Q4	11	4			1.45										
2007Q4	14	4		83	1.42										
2007Q4	15			70	1.37										
2007Q4	16	4		83	1.42										
2007Q4	19	4													
2007Q4	20	4		80	1.43										
2007Q4	22	4		80	1.43										
2007Q4	23	4		80											
2007Q4	24	4		78.8	1.45										
2007Q4	26	3.75		65	1.43										
2007Q4	28	4		75.7	1.43										
2007Q4	29	4		85											
2007Q4	31	4		85	1.43										
2007Q4	32	4		80	1.4										
2007Q4	35	4			1.41										
2007Q4	37	4		79	1.43										
2007Q4	38	4		75	1.43										
2007Q4	39	4		77.33333333	1.37										
2007Q4	40	4		78.5	1.42										
2007Q4	41	4		80	1.42										
2007Q4	42	4		76.3	1.41										
2007Q4	47	4		76.3	1.410251333										
2007Q4	48	4		68	1.4										
2007Q4	52	4		71.6	1.46										
2007Q4	54	4		75	1.42										
2007Q4	57	4		78	1.43										
2007Q4	59	4		70	1.41										
2007Q4	60	4		78	1.44										
2007Q4	61	4		80	1.4										
2007Q4	63	4		80											
2007Q4	67	4		80	1.41										
2007Q4	68	4.25													
2007Q4	73	4			1.45										
2007Q4	76	4		75	1.425										
2007Q4	80	4.56		71.3864	1.423284942										
2007Q4	82	4			1.45										
2007Q4	84	4		76	1.45										
2007Q4	85	4		68.5	1.40521652										
2007Q4	89	4		77.26	1.421666667										
2007Q4	90	4		77	1.41										
2007Q4	92														
2007Q4	93	4		80	1.41										
2007Q4	94	4		76	1.43										
2007Q4	95	4		84	1.4										
2007Q4	96	4		80	1.43										
2007Q4	97	4		80	1.42										
2007Q4	98	4		80	1.43										
2007Q4	99	4		84	1.42										
2008	1														
2008	2		3												
2008	3		2.6												
2008	4		2.8												
2008	5		2.9												
2008	7		3												
2008	8		2.4												
2008	9		1.6												
2008	10		2.8												
2008	11														
2008	14		2.8												
2008	15														
2008	16		2.8												
2008	19														
2008	20		2.5												
2008	22		2.5												
2008	23		2.8												
2008	24														
2008	26		2.2												
2008	28														
2008	29		3.5												
2008	31														
2008	32		2.8												
2008	35														
2008	37		3.4												
2008	38														
2008	39		2.4												
2008	40														
2008	41														
2008	42														
2008	47		2												
2008	48														
2008	52		2.7												
2008	54		1.5												
2008	57														
2008	59		2.6												
2008	60		3.4												
2008	61														
2008	63														
2008	67														
2008	68														
2008	73														
2008	76		2.117933133												
2008	80		3.1												
2008	82		2.6												
2008	84		2.7												
2008	85														
2008	89														
2008	90		2												
2008	92														
2008	93		2.5												
2008	94		2.5												
2008	95		2.5												
2008	96														
2008	97		2.7												
2008	98		2.9												
2008	99		1												
2008Q1	1	4.25		75	1.45										
2008Q1	2	4.25		76	1.418439716										
2008Q1	3	4		80	1.45										
2008Q1	4	4.25		68	1.4										
2008Q1	5	4.25		75	1.44										
2008Q1	7	4.25		76	1.418439716										
2008Q1	8	4		69	1.39										
2008Q1	9	4.25		75	1.37										
2008Q1	10	4		85	1.45										
2008Q1	11	4			1.43										
2008Q1	14	4		83	1.44										
2008Q1	15			67	1.37										
2008Q1	16	4		82	1.42										
2008Q1	19	3.75													
2008Q1	20	4		80	1.45										
2008Q1	22	4		75	1.45										
2008Q1	23	4		77											
2008Q1	24	3.75		73	1.5										
2008Q1	26	3.5		62	1.4										
2008Q1	28	4		75.3	1.43										
2008Q1	29	4		82											
2008Q1	31	4		85	1.43										
2008Q1	32	4.25		80	1.4										
2008Q1	35	4			1.4										
2008Q1	37	4.25		80	1.45										
2008Q1	38	3.75		74	1.42										
2008Q1	39	4		69	1.29										
2008Q1	40	4		76	1.42										
2008Q1	41	4		78	1.45										
2008Q1	42	4		70	1.39										
2008Q1	47	4		69.5	1.4										
2008Q1	48	4		64	1.45										
2008Q1	52	4		73	1.44										
2008Q1	54	4		75	1.4										
2008Q1	57	4		79	1.44										
2008Q1	59	4		66	1.406										
2008Q1	60	4.25		80	1.45										
2008Q1	61	4		75	1.35										
2008Q1	63	4		75											
2008Q1	67	4.25		75	1.43										
2008Q1	68	4.25													
2008Q1	73	4			1.45										
2008Q1	76	4		76	1.406666667										
2008Q1	80	4.56		71.1722	1.423284942										
2008Q1	82	4			1.45										
2008Q1	84	4		73	1.48										
2008Q1	85	3.75		64.6	1.41										
2008Q1	89	4		75.16666667	1.381666667										
2008Q1	90	4		74	1.43										
2008Q1	92														
2008Q1	93	4		75	1.41										
2008Q1	94	4		66	1.41										
2008Q1	95	4		83	1.38										
2008Q1	96	4		80	1.46										
2008Q1	97	4		80	1.4										
2008Q1	98	4.25		75	1.4										
2008Q1	99	4		80	1.41										
2008Q2	1	4.5		70	1.45										
2008Q2	2	4.25		76	1.428571429										
2008Q2	3	4		80	1.5										
2008Q2	4	4.25		71	1.4										
2008Q2	5	4.25		72	1.38										
2008Q2	7	4.25		76	1.428571429										
2008Q2	8	4		68	1.39										
2008Q2	9	4.5		75	1.35										
2008Q2	10	4		85	1.4										
2008Q2	11	4			1.4										
2008Q2	14	3.75		81	1.44										
2008Q2	15			67	1.35										
2008Q2	16	4		81	1.43										
2008Q2	19	3.75													
2008Q2	20	4		80	1.42										
2008Q2	22	3.75		67	1.4										
2008Q2	23	4		73											
2008Q2	24	3.5		68	1.46										
2008Q2	26	3.5		65	1.37										
2008Q2	28	4		74.8	1.37										
2008Q2	29	4		80											
2008Q2	31	4.25		80	1.45										
2008Q2	32	4.25		80	1.4										
2008Q2	35	4													
2008Q2	37	4.25		78	1.47										
2008Q2	38	3.75		70	1.4										
2008Q2	39	4		70.33333333	1.27										
2008Q2	40	4		75	1.4										
2008Q2	41	4		75	1.45										
2008Q2	42	4		66	1.38										
2008Q2	47	3.75		76.4	1.403333333										
2008Q2	48	4		67	1.5										
2008Q2	52	4		74.4	1.4										
2008Q2	54	4		75	1.4										
2008Q2	57	4		73	1.42										
2008Q2	59	4		67	1.39										
2008Q2	60	4.25		83	1.44										
2008Q2	61	4.25		75	1.35										
2008Q2	63	4		70											
2008Q2	67	4.25		70	1.45										
2008Q2	68	4.5													
2008Q2	73	4			1.5										
2008Q2	76	4		77	1.388888889										
2008Q2	80	4.54		70.9587	1.423284942										
2008Q2	82	3.75			1.4										
2008Q2	84	4		74	1.49										
2008Q2	85	3.75		66.3	1.4										
2008Q2	89	4		74.5	1.376666667										
2008Q2	90	4		70	1.43										
2008Q2	92														
2008Q2	93	4		75	1.38										
2008Q2	94	4		70	1.4										
2008Q2	95	4		81	1.35										
2008Q2	96	4		75	1.4										
2008Q2	97	4.1		80	1.36										
2008Q2	98	4.25		72.5	1.37										
2008Q2	99	4		75	1.4										
2008Q3	1	4.5		65	1.45										
2008Q3	2	4.25		84	1.438848921										
2008Q3	3	4		75	1.5										
2008Q3	4	4.25		73	1.35										
2008Q3	5	4		70	1.36										
2008Q3	7	4.25		84	1.438848921										
2008Q3	8	4.25		74	1.38										
2008Q3	9	4.5		75	1.35										
2008Q3	10	4.25		85	1.35										
2008Q3	11	4			1.37										
2008Q3	14	3.75		79	1.46										
2008Q3	15			67	1.35										
2008Q3	16	4		80	1.45										
2008Q3	19	3.5													
2008Q3	20	4		80	1.4										
2008Q3	22	3.5		67	1.4										
2008Q3	23	4		69											
2008Q3	24	3.5		65	1.4										
2008Q3	26	3.5		70	1.35										
2008Q3	28	4		74.3	1.35										
2008Q3	29	4		80											
2008Q3	31	4.25		75	1.43										
2008Q3	32	4.25		80	1.4										
2008Q3	35	4.25													
2008Q3	37	4.25		76	1.45										
2008Q3	38	3.75		67	1.39										
2008Q3	39	4		74.66666667	1.25										
2008Q3	40	4		72	1.27										
2008Q3	41	4		75	1.43										
2008Q3	42	4		64.8	1.39										
2008Q3	47	3.75		72	1.423333333										
2008Q3	48	4		70	1.4										
2008Q3	52	4		74.2	1.38										
2008Q3	54	4		75	1.4										
2008Q3	57	4		67	1.36										
2008Q3	59	4		70	1.38										
2008Q3	60	4.25		85	1.43										
2008Q3	61	4.5		75	1.35										
2008Q3	63	4		65											
2008Q3	67	4.25		70	1.45										
2008Q3	68	4.75													
2008Q3	73	4			1.45										
2008Q3	76	4		78	1.367296296										
2008Q3	80	4.54		70.7458	1.423690205										
2008Q3	82	3.75			1.35										
2008Q3	84	3.75		74	1.5										
2008Q3	85	3.75		63.6	1.39										
2008Q3	89	4		73.8	1.355										
2008Q3	90	4		67	1.42										
2008Q3	92														
2008Q3	93	4		70	1.38										
2008Q3	94	4		76	1.35										
2008Q3	95	4.25		80	1.32										
2008Q3	96	4		70	1.38										
2008Q3	97	4.35		80	1.33										
2008Q3	98	4.25		68	1.35										
2008Q3	99	4		75	1.4										
2008Q4	1	4.5		65	1.4										
2008Q4	2	4.25		80	1.408450704										
2008Q4	3	4		75	1.5										
2008Q4	4	4.25		69	1.35										
2008Q4	5	4		70	1.32										
2008Q4	7	4.25		80	1.408450704										
2008Q4	8	4.5		71	1.38										
2008Q4	9	4.5		75	1.35										
2008Q4	10	4.5		80	1.35										
2008Q4	11	4.25			1.34										
2008Q4	14	3.75		79	1.46										
2008Q4	15			67	1.33										
2008Q4	16	4		79	1.43										
2008Q4	19	3.5													
2008Q4	20	4.25		80	1.38										
2008Q4	22	3.5		65	1.4										
2008Q4	23	3.75		68											
2008Q4	24	3.5		65	1.35										
2008Q4	26	3.5		65	1.32										
2008Q4	28	4		73.9	1.35										
2008Q4	29	4		80											
2008Q4	31	4.25		75	1.4										
2008Q4	32	4.25		80	1.4										
2008Q4	35	4.25													
2008Q4	37	4.25		75	1.4										
2008Q4	38	3.75		72	1.37										
2008Q4	39	4		71.33333333	1.27										
2008Q4	40	4		70	1.37										
2008Q4	41	4		70	1.4										
2008Q4	42	4		63.5	1.4										
2008Q4	47	3.5		68	1.43										
2008Q4	48	3.75		67	1.4										
2008Q4	52	4		68.5	1.35										
2008Q4	54	4		75	1.4										
2008Q4	57	4		72	1.31										
2008Q4	59	4		65	1.375										
2008Q4	60	4.25		88	1.42										
2008Q4	61	4.5		75	1.35										
2008Q4	63	4.25		65											
2008Q4	67	4.25		70	1.45										
2008Q4	68	4.75													
2008Q4	73	3.75			1.4										
2008Q4	76	4		70	1.353444444										
2008Q4	80	4.54		70.5336	1.423892923										
2008Q4	82	3.75			1.35										
2008Q4	84	3.75		73	1.49										
2008Q4	85	3.75		58.3	1.38										
2008Q4	89	4		73.16666667	1.346666667										
2008Q4	90	4		64	1.41										
2008Q4	92														
2008Q4	93	4		65	1.35										
2008Q4	94	4		70	1.3										
2008Q4	95	4.25		79	1.3										
2008Q4	96														
2008Q4	97	4.6		80	1.33										
2008Q4	98	4.25		68	1.33										
2008Q4	99	3.75		70	1.38										
2009	1														
2009	2		2.2												
2009	3		2.5												
2009	4		2.6												
2009	5		2.8												
2009	7		2.2												
2009	8		2.4												
2009	9		1.6												
2009	10		3.2												
2009	11														
2009	14		2.8												
2009	15														
2009	16		2.6												
2009	19														
2009	20		2.5												
2009	22		2.4												
2009	23		2.8												
2009	24														
2009	26		2.5												
2009	28														
2009	29		3												
2009	31														
2009	32														
2009	35														
2009	37		3.5												
2009	38														
2009	39		2.5												
2009	40														
2009	41														
2009	42														
2009	47		2												
2009	48														
2009	52		2.7												
2009	54		2												
2009	57														
2009	59		2.4												
2009	60		3.6												
2009	61														
2009	63														
2009	67														
2009	68														
2009	73														
2009	76														
2009	80														
2009	82		2.5												
2009	84		2.5												
2009	85														
2009	89														
2009	90		2												
2009	92														
2009	93		2.5												
2009	94		2.8												
2009	95		2.5												
2009	96														
2009	97		2.8												
2009	98		3.25												
2009	99		1.2												
2012	1														
2012	2		2												
2012	3		2.5												
2012	4														
2012	5		2.5												
2012	7		2												
2012	8		2.3												
2012	9		1.7												
2012	10														
2012	11														
2012	14		3.5												
2012	15														
2012	16		2.5												
2012	19														
2012	20		2.5												
2012	22		2.3												
2012	23		2.5												
2012	24														
2012	26		2.5												
2012	28														
2012	29		3												
2012	31														
2012	32														
2012	35														
2012	37		3												
2012	38														
2012	39		2.3												
2012	40														
2012	41														
2012	42														
2012	47		2												
2012	48														
2012	52														
2012	54		2												
2012	57														
2012	59		2.2												
2012	60		3												
2012	61														
2012	63														
2012	67														
2012	68														
2012	73														
2012	76														
2012	80														
2012	82														
2012	84		2.7												
2012	85														
2012	89														
2012	90		2												
2012	92														
2012	93		2.5												
2012	94		3												
2012	95		2.5												
2012	96														
2012	97		2.7												
2012	98		3												
2012	99		1.5												
