SPF_2007Q1															
															
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5				
2007	1	2				5	30	45	15	5					
2007	2	1.8			2	15	42	37	4						
2007	3	2.1					40	40	20						
2007	4	2					30	60	10						
2007	5	2.1				5	40	50	5						
2007	7	1.8													
2007	10	2.1	0.283168855	0.993175443	4.583287792	12.54637708	22.36912404	25.98623258	19.67202406	9.702411402	3.864198749				
2007	11	1.9					50	45	5						
2007	14	1.9					50	50							
2007	15	1.9				5	55	35	5						
2007	16	2.1	0	0	2	10	28	38	19	2	1				
2007	18	2				10	40	40	10						
2007	19	1.9					60	40							
2007	20	1.8				20	55	25							
2007	22	1.9	0	0	0	5	50	40	5						
2007	23	1.8			5	20	35	25	10	5					
2007	24	1.917088397				10	50	30	10						
2007	26	1.8				15	45	30	10						
2007	28	1.7			5	20	40	20	10	5					
2007	30	2.1					20	80							
2007	31	2.1	0	0	0.5	1.5	40	55	2.5	0.5	0				
2007	32	2	1	4	10	15	25	30	12	2	1				
2007	33	2					50	50							
2007	35	2.1					20	70	10						
2007	36	2.3					20	50	30						
2007	37	2.1					30	70							
2007	38	2					40	45	15						
2007	39	2.3				5	10	50	25	10					
2007	40	2					10	90							
2007	41						35	65							
2007	42	2.1					40	55	5						
2007	45	2.1					20	60	20						
2007	47	2	0	1	5	10	35	45	4	0	0				
2007	48	2													
2007	52	2.1					30	70							
2007	54	1.9				20	50	30							
2007	56	2.1					30	65	5						
2007	57	2.1													
2007	58	1.8	0	0	0	18.2	47.5	34.2	0.1	0	0				
2007	59	1.9				5	50	45							
2007	60	2.1				5	45	45	5						
2007	61	2.2				0	35	50	15						
2007	63	1.8				10	75	10	5						
2007	67	2				10	25	30	25	10					
2007	68	2	1	3	8	10	25	31	18	3	1				
2007	70	2					40	60							
2007	72	2.1	0	0	0	10	35	45	10	0	0				
2007	73	2.1					45	55							
2007	76	1.969682755	9.32586E-05	0.018528339	0.917884331	11.68606899	39.59482802	37.08711729	9.93036156	0.749568343	0.015549868				
2007	82	2	0	0	0	0	49	51	0	0	0				
2007	84	2.2	0	0	0	0	33	43	22	2	0				
2007	85	1.8				10	70	20							
2007	88	1.9				5	35	30	20	10					
2007	89	2					25	40	35						
2007	90	1.9	0	0	0	20	70	10	0	0	0				
2007	91	1.6	0	0	0	0	40	35	15	10	0				
2007	92	1.7	5.4796E-06	0.00242326	0.61853726	16.804034	55.9766	25.1631	1.4265	0.0088	0				
2007	93	2.2					20	60	20						
2007	94	2.1				10	30	35	20	5					
2007	95	2.2	0	0	0	0	27	56	17	0	0				
2007	97	1.8	1	1	3	20	60	10	4	1					
2007	98	2.1					30	55	15						
2007	99	2				10	25	55	10						
2007	100	2.2				5	20	50	20	5					
2007Dec	1	2				10	30	30	20	10					
2007Dec	2	1.9			4	14	40	36	6						
2007Dec	3	2				10	30	40	20						
2007Dec	4	1.9				10	25	55	10						
2007Dec	5	2				20	30	40	10						
2007Dec	7	1.5													
2007Dec	10	2.1	0.255519064	0.915007154	4.309402727	12.05246347	21.95390444	26.0558728	20.1517081	10.15430421	4.151818029				
2007Dec	11	1.9					60	35	5						
2007Dec	14														
2007Dec	15	1.8				10	55	30	5						
2007Dec	16	1.9	0	0	2	11	35	30	19	2	1				
2007Dec	18	2													
2007Dec	19	1.8					75	25							
2007Dec	20	1.8				20	55	25							
2007Dec	22	1.9	0	0	0	5	50	40	5						
2007Dec	23	1.9		3	10	20	30	24	10	3					
2007Dec	24	2.0327926					45	45	10						
2007Dec	26	2				10	40	40	10						
2007Dec	28	1.9				10	35	30	20	5					
2007Dec	30	2.1					30	70							
2007Dec	31	2.2	0	0	0.5	2	30	60	7	0.5	0				
2007Dec	32	1.9	1	5	10	21	30	25	7	1					
2007Dec	33	2					50	50							
2007Dec	35	2.1					20	70	10						
2007Dec	36	2.3					20	50	30						
2007Dec	37	2					50	50							
2007Dec	38	2.2					40	45	15						
2007Dec	39	2.6				0	10	35	45	10					
2007Dec	40														
2007Dec	41														
2007Dec	42	2					35	60	5						
2007Dec	45														
2007Dec	47	2.2	0	2	5	13	23	35	17	5	0				
2007Dec	48	2													
2007Dec	52	2.2					20	80							
2007Dec	54	2				20	30	50							
2007Dec	56	2.2					30	65	5						
2007Dec	57														
2007Dec	58														
2007Dec	59	2.1				5	40	50	5						
2007Dec	60	2.3					40	50	10						
2007Dec	61	2.3				0	35	50	15						
2007Dec	63	1.9				10	70	15	5						
2007Dec	67	2				10	25	30	25	10					
2007Dec	68														
2007Dec	70	1.9					55	45							
2007Dec	72	2.1	0	0	1	12	34	39	13	1	0				
2007Dec	73														
2007Dec	76	2.154064679													
2007Dec	82	2	0	0		0	49	51	0	0	0				
2007Dec	84	2.1	0	0	0	10	30	40	15	5	0				
2007Dec	85	1.9			5	15	50	25	5						
2007Dec	88	2.4				5	15	35	30	10	5				
2007Dec	89	1.9				10	40	35	15						
2007Dec	90	2.2	0	0	0	0	30	70	0	0	0				
2007Dec	91	1.9	0	0	0	0	40	40	10	10	0				
2007Dec	92	1.9	0.00974966	0.15374134	2.331699	13.84941	33.6554	33.6554	13.8494	2.3317	0.1635				
2007Dec	93	2.2					20	60	20						
2007Dec	94	2.4				2	20	45	27	6					
2007Dec	95	2.1	0	0	1	8	29	44	18	0	0				
2007Dec	97	1.8	1	1	3	20	60	10	4	1					
2007Dec	98	2.3				5	20	40	30	5					
2007Dec	99	1.9				10	55	25	10						
2007Dec	100	2.3			1	4	22.5	45	22.5	4	1				
2008	1	2				5	25	40	20	10					
2008	2	1.9			4	14	37	37	8						
2008	3	1.9				10	40	40	10						
2008	4	2.4					20	50	30						
2008	5	1.8				20	50	30							
2008	7	1.7													
2008	10	2	0.448322627	1.427947497	6.001621677	14.88534068	24.04862355	25.3167688	17.3671475	7.761339534	2.742888133				
2008	11	1.8				5	75	20							
2008	14	1.7				20	60	20							
2008	15	1.7				10	60	25	5						
2008	16	1.8	0	0	2	25	35	25	10	2	1				
2008	18	2													
2008	19	2					50	50							
2008	20	1.9			10	20	30	30	10						
2008	22	1.8	0	0	0	10	60	20	10						
2008	23	1.6	1	3	10	22	27	20	10	5	2				
2008	24	1.709248415			5	25	45	15	10						
2008	26	1.8				12.5	42.5	32.5	12.5						
2008	28	1.7			5	25	30	30	6	4					
2008	30	1.8					70	30							
2008	31	1.9	0	0	0.5	2.5	55	40	1.5	0.5	0				
2008	32	1.8	1	5	10	15	27	23	15	3	1				
2008	33	1.8					80	20							
2008	35	2					30	60	10						
2008	36	2.4					15	50	35						
2008	37	2					50	50							
2008	38	1.8					45	40	15						
2008	39	2.2				5	30	45	15	5					
2008	40														
2008	41						60	40							
2008	42	2					30	65	5						
2008	45	2					40	40	20						
2008	47	2	0	2	6	11	36	40	5	0	0				
2008	48														
2008	52	2					40	60							
2008	54	1.8				30	40	30							
2008	56	1.8				5	70	25							
2008	57	1.9													
2008	58	1.8	0	0	0.2	15.4	49	32.8	2.6	0	0				
2008	59	2				5	40	45	10						
2008	60	1.8				5	45	40	10						
2008	61	2.1				10	40	40	10						
2008	63	1.8				15	70	10	5						
2008	67	2				10	25	30	25	10					
2008	68	1.9	1	3	10	15	40	21	6	3	1				
2008	70	1.8					55	45							
2008	72	2	0	0	0	10	37	42	11	0	0				
2008	73	1.9				5	60	30	5						
2008	76	1.908294105	2.738397114	5.200738291	10.58370861	16.73652132	20.35447834	19.42657719	13.75352267	7.270656933	3.935399539				
2008	82	1.7	0	0	0	20	55	25	0	0	0				
2008	84	1.9	0	0	0	12	36	34	15	3	0				
2008	85	1.8				20	60	20							
2008	88	1.8			5	10	30	25	20	10					
2008	89	1.9				10	40	35	15						
2008	90	1.8	0	0	0	15	80	5	0	0	0				
2008	91	2	0	0	0	0	40	40	10	10	0				
2008	92	1.8	0.0956464	0.6937226	5.247021	18.48401	32.3242	28.1099	12.1512	2.6041	0.2902				
2008	93	2					40	55	5						
2008	94	2			5	10	35	25	20	5					
2008	95	1.9	0	0	4	14	37	31	12	2	0				
2008	97	1.8	1	1	4	17	55	17	4	1					
2008	98	1.8				15	50	35							
2008	99	1.9				10	50	30	10						
2008	100	2			1	4	35	40	15	4	1				
2008Dec	1	2			4	16	20	20	17	16	7				
2008Dec	2	1.9		5	10	21	27	21	12	4					
2008Dec	3	1.8				10	40	40	10						
2008Dec	4	2.4				10	20	50	20						
2008Dec	5	1.7				20	60	20							
2008Dec	7	1.7													
2008Dec	10	2	0.383042513	1.261821166	5.478477723	14.06219199	23.5109516	25.61337451	18.18316733	8.409571965	3.097401207				
2008Dec	11	1.9					60	35	5						
2008Dec	14														
2008Dec	15	1.6				20	50	20	10						
2008Dec	16	1.8	0	0	2	25	35	25	10	2	1				
2008Dec	18	2													
2008Dec	19	2					50	50							
2008Dec	20	2			10	20	30	30	10						
2008Dec	22	1.8	0	0	0	10	60	20	10						
2008Dec	23	1.9	1	5	10	20	24	21	13	5	1				
2008Dec	24	1.775095351			5	15	50	25	5						
2008Dec	26	1.8				17.5	40	32.5	10						
2008Dec	28	1.6			5	20	35	30	6	4					
2008Dec	30	1.8					70	30							
2008Dec	31	1.8	0	0	0.5	6	60	30	3	0.5	0				
2008Dec	32	2	1	5	10	15	25	25	15	3	1				
2008Dec	33	1.8					80	20							
2008Dec	35	2					30	60	10						
2008Dec	36	2.3				10	15	35	35	5					
2008Dec	37	1.8					75	25							
2008Dec	38	1.8					45	40	15						
2008Dec	39	2.1				5	20	55	15	5					
2008Dec	40														
2008Dec	41														
2008Dec	42	1.9					55	45							
2008Dec	45														
2008Dec	47	1.9	0	3	10	25	33	17	10	2	0				
2008Dec	48														
2008Dec	52	1.9					60	40							
2008Dec	54	1.7				30	40	30							
2008Dec	56	1.8				5	70	25							
2008Dec	57														
2008Dec	58														
2008Dec	59	2				5	45	45	5						
2008Dec	60	1.7				10	50	35	5						
2008Dec	61	2.1				10	40	40	10						
2008Dec	63	1.8				15	70	10	5						
2008Dec	67	2				10	25	30	25	10					
2008Dec	68														
2008Dec	70	1.9					55	45							
2008Dec	72	2	0	0	2.5	15	30	35	15	2.5	0				
2008Dec	73														
2008Dec	76	1.908591747													
2008Dec	82	1.7				23	51	26							
2008Dec	84	1.8	0	0	0	15	36	32	15	2	0				
2008Dec	85														
2008Dec	88	1.7			5	15	35	25	15	5					
2008Dec	89	1.8				15	40	30	10	5					
2008Dec	90	1.5	0	0	0	15	80	5	0	0	0				
2008Dec	91	2	0	0	0	0	40	40	10	10	0				
2008Dec	92	1.8	0.0429116	0.4333684	4.30274	18.16338	34.4036	29.328	11.2437	1.9299	0.1524				
2008Dec	93	2					40	55	5						
2008Dec	94	2				15	35	25	20	5					
2008Dec	95	1.8	0	2	5	19	34	25	13	2	0				
2008Dec	97	1.8	1	1	4	17	55	17	4	1					
2008Dec	98	1.9				5	40	40	15						
2008Dec	99	1.8				10	55	25	10						
2008Dec	100	2.1			2.5	7.5	25	35	20	7.5	2.5				
2011	1	2			5	15	20	20	20	15	5				
2011	2	1.7	1	5	10	17	25	23	14	5					
2011	3	1.8				10	40	30	20						
2011	4	2				10	40	40	10						
2011	5	1.8				25	50	25							
2011	7	1.9													
2011	10	2	0.383042513	1.261821166	5.478477723	14.06219199	23.5109516	25.61337451	18.18316733	8.409571965	3.097401207				
2011	11	2				10	40	50							
2011	14	1.7													
2011	15	1.6			5	25	45	15	10						
2011	16	2	5	7	9	11	16	18	13	12	9				
2011	18	1.75													
2011	19	2					50	50							
2011	20	2			5	15	30	35	15						
2011	22	1.9	0	0	0	10	60	25	5						
2011	23	1.9	1	3	7	15	25	25	15	7	2				
2011	24	1.9			5	10	40	30	10	5					
2011	26	1.9			2.5	20	30	25	20	2.5					
2011	28	1.9	1	3	5	23	30	20	10	5	3				
2011	30	1.9					80	20							
2011	31	1.8	0	0	5	15	35	25	10	7	3				
2011	32														
2011	33	2				20	30	30	20						
2011	35	2					30	60	10						
2011	36	2		5	5	15	20	35	15	5					
2011	37	2					50	50							
2011	38														
2011	39	1.9			5	15	40	25	10	5					
2011	40														
2011	41														
2011	42	1.7				10	70	20							
2011	45														
2011	47	1.9	1	3	7	22	34	22	7	3	1				
2011	48														
2011	52														
2011	54	1.8			10	20	40	20	10						
2011	56	2.1					35	50	15						
2011	57														
2011	58	2.1	0	0	0	8.7	32.2	41.4	16	1.7	0				
2011	59	2				5	45	45	5						
2011	60	1.9			5	10	40	30	10	5					
2011	61														
2011	63	1.9				10	75	10	5						
2011	67	2				10	25	30	25	10					
2011	68	1.9	1	3	10	15	40	21	6	3	1				
2011	70	1.8					60	40							
2011	72	2	0	0	2.5	15	30	40	10	2.5	0				
2011	73														
2011	76	1.9													
2011	82	1.8				25	50	25							
2011	84	2	0	0	3	10	32	35	15	4	1				
2011	85														
2011	88	1.9		5	10	20	30	20	10	5					
2011	89	2			5	5	25	40	10	10	5				
2011	90	2	0	0	0	10	50	40	0	0	0				
2011	91														
2011	92														
2011	93	2					40	55	5						
2011	94	1.9		2	4	15	56	16	3	2	2				
2011	95	1.9	0	5	9	18	25	22	16	4	1				
2011	97	1.9	1	1	3	20	50	20	4	1					
2011	98	2.1				5	37.5	42.5	15						
2011	99	1.8				10	55	25	10						
2011	100	2		1	2.5	7	25	30	20	7	7.5				
															
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0			
2007	1	2.1			5	8	40	40	7						
2007	2	2.5				2	16	32	36	11	3				
2007	3	2.1				10	40	40	10						
2007	4	2.1					30	60	10						
2007	5	2					30	60	10						
2007	7	2.1													
2007	10	2.4	0.082308198	0.364759693	2.125921821	7.437444168	16.94071378	25.13739223	24.30572662	15.31393953	6.285142479	2.006651481			
2007	11	2.1				5	40	50	5						
2007	14	2.5						40	60						
2007	15	2.3				10	25	30	30	5					
2007	16	2	0	1	2	5	29	38	19	5	1	0			
2007	18	2.5					16.66333267	33.33666733	33.33666733	16.66333267					
2007	19	2					50	50							
2007	20	2.3					20	50	30						
2007	22	2	0	0	0	5	35	50	10						
2007	23	1.8	5	8	10	15	28	20	10	3	1				
2007	24	1.776559961				15	45	40							
2007	26	2.3			5	10	15	40	15	10	5				
2007	28	2.1	3	5	7	10	20	30	15	5	3	2			
2007	30	2.2					10	70	20						
2007	31	2.1	0	0	0	10	20	40	20	7	3	0			
2007	32	2.3	0	1	3	18	24	32	18	3	1				
2007	33	2.3					10	80	10						
2007	35	2.2					10	80	10						
2007	36	2.7					5	40	50	5					
2007	37	2.2					20	70	10						
2007	38	2.1				5	40	45	10						
2007	39	2.3				5	25	50	15	5					
2007	40	2.1					10	90							
2007	41						35	65							
2007	42	2.1					20	55	25						
2007	45	2					25	50	25						
2007	47	1.7	0	3	9	25	30	22	5	4	2	0			
2007	48	2.2													
2007	52	1.8					70	30							
2007	54	1.9				20	50	30							
2007	56	2				5	35	55	5						
2007	57	2													
2007	58	2.4	0	0	0	1.6	16.1	42.7	33	6.6	0	0			
2007	59	1.9					50	45	5						
2007	60	2.3					35	40	25						
2007	61	2			0	5	20	50	25	0					
2007	63	2.1					20	70	10						
2007	67	2.5				5	10	20	25	25	10	5			
2007	68	2.2	1	3	5	7	20	32	17	8	5	2			
2007	70	2.5						40	60						
2007	72	2.4	0	0	0	10	30	40	20	0	0	0			
2007	73	2					40	55	5						
2007	76	1.744709945	0.821060023	3.413430186	10.39637448	20.25705881	24.83510166	21.16265516	12.33670866	5.023055661	1.427986441	0.326568927			
2007	82	1.7				25	53	22							
2007	84	2	0	0	0	8	40	46	5	1	0	0			
2007	85	2.2					5	70	25						
2007	88	2			5	10	25	40	15	5					
2007	89	2.1					30	50	20						
2007	90	2.1	0	0	0	0	30	70	0	0	0	0			
2007	91	2.5	0	0	0	0	15	25	45	15	0	0			
2007	92	2.3	0.000211464	0.007025766	0.24828077	3.337492	17.59239	36.7408	30.5669	10.1166	1.3216	0.0687			
2007	93	2					50	50							
2007	94	2.4			2	4	12	33	35	14					
2007	95	2.1	0	0	0	0	26	54	20	0	0	0			
2007	97	2.1	1	1	2	5	15	60	15	1					
2007	98	2				15	35	35	15						
2007	99	2.3				2.5	20	55	20	2.5					
2007	100	2.2				2.5	20	60	15	2.5					
2007Q3	1	1.9			2	13	37	33	13	2					
2007Q3	2	2.5				4	18	29	33	12	4				
2007Q3	3	2.1				10	30	50	10						
2007Q3	4	2.3					20	60	20						
2007Q3	5	1.8				20	50	20	10						
2007Q3	7	2													
2007Q3	10	2.4	0.08221472	0.364418628	2.124368022	7.433599079	16.9355739	25.13513032	24.30872645	15.31909966	6.288604165	2.008265069			
2007Q3	11	1.9					50	45	5						
2007Q3	14	2.5						50	50						
2007Q3	15	2.25			5	25	15	35	15	5					
2007Q3	16	1.8	0	1	2	10	33	29	19	5	1	0			
2007Q3	18	2.5													
2007Q3	19	1.9					70	30							
2007Q3	20	2.3					20	50	30						
2007Q3	22	1.8	0	0	0	0	55	45							
2007Q3	23	1.6		1	5	19	30	25	15	5					
2007Q3	24	1.7				25	45	30							
2007Q3	26	2.2			5	10	15	40	15	10	5				
2007Q3	28	2	3	5	7	10	20	30	15	5	3	2			
2007Q3	30	2.2					10	70	20						
2007Q3	31	2	0	0	0	12.5	30	40	15	2.5	0	0			
2007Q3	32	2.4			2	15	25	35	18	5					
2007Q3	33	2.2					15	80	5						
2007Q3	35														
2007Q3	36	2.7					5	40	50	5					
2007Q3	37	2.1					20	70	10						
2007Q3	38	2				5	40	45	10						
2007Q3	39	2.2				10	20	55	10	5					
2007Q3	40														
2007Q3	41														
2007Q3	42	2					25	50	25						
2007Q3	45														
2007Q3	47	1.4	0	4	10	30	24	14	8	6	4	0			
2007Q3	48	2.1													
2007Q3	52	1.6				20	70	10							
2007Q3	54	1.8				20	50	30							
2007Q3	56	1.9				5	55	35	5						
2007Q3	57														
2007Q3	58														
2007Q3	59	2					45	50	5						
2007Q3	60	2.2					35	40	25						
2007Q3	61	1.8			0	5	25	50	20	0					
2007Q3	63	1.9				5	50	40	5						
2007Q3	67														
2007Q3	68	2.1	1	3	5	7	20	32	17	8	5	2			
2007Q3	70	2.5						45	55						
2007Q3	72	2.4	0	5	10	15	40	20	10	0	0	0			
2007Q3	73														
2007Q3	76	1.573179379													
2007Q3	82	1.4				25	53	22							
2007Q3	84														
2007Q3	85														
2007Q3	88	1.9			5	15	35	30	10	5					
2007Q3	89	2					30	50	20						
2007Q3	90	2.1	0	0	0	0	30	70	0	0	0	0			
2007Q3	91	2.4	0	0	0	0	25	45	20	10	0	0			
2007Q3	92	2.1	0.00672427	0.09305473	1.356361	8.69956	25.6506	34.9218	21.9822	6.3849	0.8515	0.0533			
2007Q3	93	2					50	50							
2007Q3	94	2.4			1	5	7.5	60	17.5	9					
2007Q3	95	1.9	0	0	0	6	42	37	14	1	0	0			
2007Q3	97	2.3	1	1	2	5	15	60	15	1					
2007Q3	98	1.9				15	40	30	15						
2007Q3	99	2.3				2.5	20	55	20	2.5					
2007Q3	100	2.1				5	25	50	15	5					
2008	1	1.9		1	5	18	30	30	15	1					
2008	2	2.5			5	14	26	30	16	7	2				
2008	3	2.3				10	30	50	10						
2008	4	2.1					20	60	20						
2008	5	2.2				10	20	50	20						
2008	7	2													
2008	10	2.3	0.112736581	0.472149148	2.598713192	8.561973394	18.36804207	25.671809	23.38067419	13.87507129	5.363316413	1.595514725			
2008	11	2.2			5	5	40	45	5						
2008	14	1.8				20	50	30							
2008	15	2				15	40	30	10	5					
2008	16	1.9	0	1	2	17	33	28	15	3	1	0			
2008	18	2													
2008	19	2.1					30	70							
2008	20	2.4				5	30	40	20	5					
2008	22	1.9	0	0	0	5	45	40	10						
2008	23	1.8	2	5	10	15	20	25	15	5	2	1			
2008	24	1.779509864				15	45	40							
2008	26	2.3			5	10	15	40	15	10	5				
2008	28	2.4	3	5	7	10	20	25	20	5	3	2			
2008	30	2.4						60	40						
2008	31	2.3	0	0	2	5	20	40	25	7	1	0			
2008	32	2.1	1	3	8	15	22	25	17	7	2				
2008	33	2.1					40	60							
2008	35	2.4					10	70	20						
2008	36	2.5					15	35	45	5					
2008	37	2.3						80	20						
2008	38	2.3				5	40	45	10						
2008	39	2.3				5.263157895	15.78947368	57.89473684	15.78947368	5.263157895					
2008	40														
2008	41						25	75							
2008	42	2.3				10	20	45	25						
2008	45	1.8				10	40	40	10						
2008	47	1.8	0	2	6	22	30	26	10	3	1	0			
2008	48														
2008	52	1.6				10	70	20							
2008	54	2.1				10	30	40	20						
2008	56	2.2					20	65	15						
2008	57	2.2													
2008	58	1.8	0	0.4	4.9	25.4	34.4	26.4	7.8	0.7	0	0			
2008	59	2				5	40	45	10						
2008	60	2.4				5	30	35	30						
2008	61	2			5	10	20	40	20	5					
2008	63	2.1					25	60	15						
2008	67	2			5	5	10	25	20	20	10	5			
2008	68	2.2	1	3	5	7	20	32	17	8	5	2			
2008	70	2.3					5	60	35						
2008	72	2	0	0	10	20	40	20	10	0	0	0			
2008	73	1.75				5	50	40	5						
2008	76	1.647487639	6.627530233	8.460005476	13.76462275	18.11434641	18.85143688	16.02347079	10.31537956	5.128951969	1.969438689	0.74481724			
2008	82	1.7				25	53	22							
2008	84	1.9	1	2	7	20	33	30	6	1	0	0			
2008	85	2				5	15	60	15	5					
2008	88	2.1			10	15	30	30	10	5					
2008	89	2				5	30	45	20						
2008	90	2.2	0	0	0	0	15	80	5	0	0	0			
2008	91														
2008	92	2.4	0.0031686	0.039743	0.5780544	4.158054	15.45368	29.7673	29.7673	15.4537	4.158	0.621			
2008	93	2.4					5	55	40						
2008	94	2.3			3	5	12.5	45	22	12.5					
2008	95	2	0	0	0	7	44	35	12	2	0	0			
2008	97	2.3	1	1	2	5	17	55	17	2					
2008	98	2.2				5	25	40	25	5					
2008	99	2.5				5	10	35	40	10					
2008	100	2.2			1	4	25	45	20	4	1				
2008Q3	1	1.8		3	9	20	28	22	15	3					
2008Q3	2	2.7			5	16	24	27	16	9	3				
2008Q3	3	2.2				10	30	50	10						
2008Q3	4	2.1					20	60	20						
2008Q3	5	2				10	25	40	25						
2008Q3	7	2													
2008Q3	10	2.3	0.107266143	0.453328406	2.518042362	8.376136771	18.14225979	25.59999944	23.53935129	14.10356218	5.504122561	1.655931068			
2008Q3	11	2.2				5	45	45	5						
2008Q3	14	1.8			10	20	40	20	10						
2008Q3	15	2			10	15	35	25	10	5					
2008Q3	16	1.8	0	1	5	25	32	20	11	5	1	0			
2008Q3	18	2													
2008Q3	19	2.1					30	70							
2008Q3	20	2.5				5	30	40	20	5					
2008Q3	22	1.9	0	0	0	7	55	30	8						
2008Q3	23	1.8	1	4	10	20	30	20	10	5					
2008Q3	24	1.8			5	20	40	30	5						
2008Q3	26	2.2			5	10	20	30	20	10	5				
2008Q3	28	2.5	3	5	7	10	20	25	20	5	3	2			
2008Q3	30	2.3						60	40						
2008Q3	31	2.3	0	0	0	10	25	40	20	5	0	0			
2008Q3	32	2	1	3	8	15	22	25	17	7	2				
2008Q3	33	2.1					40	60							
2008Q3	35														
2008Q3	36	2.5					15	40	40	5					
2008Q3	37	2.5						50	50						
2008Q3	38	2.3				5	40	45	10						
2008Q3	39	2.3				5	20	45	25	5					
2008Q3	40														
2008Q3	41														
2008Q3	42	2.3					20	50	30						
2008Q3	45														
2008Q3	47	1.6	0	5	14	22	30	17	8	4	0	0			
2008Q3	48														
2008Q3	52	1.7				10	70	20							
2008Q3	54	1.9				30	40	30							
2008Q3	56	2.2					20	65	15						
2008Q3	57														
2008Q3	58														
2008Q3	59	2.1				5	40	45	10						
2008Q3	60	2.4				5	30	35	30						
2008Q3	61	2			5	10	20	40	20	5					
2008Q3	63	2.2					25	60	15						
2008Q3	67														
2008Q3	68	2.2	1	3	5	7	20	32	17	8	5	2			
2008Q3	70	2.4					5	55	40						
2008Q3	72	2	0	5	10	15	40	20	10	0	0	0			
2008Q3	73														
2008Q3	76	1.675697223													
2008Q3	82	1.7				25	53	22							
2008Q3	84														
2008Q3	85														
2008Q3	88	2.1			5	15	30	30	15	5					
2008Q3	89	2.1					10	45	30	15					
2008Q3	90	2.2	0	0	0	0	15	80	5	0	0	0			
2008Q3	91														
2008Q3	92	2.4	0.0111145	0.0934665	0.946229	5.14596	15.89093	27.9123	27.9123	15.8909	5.146	1.0508			
2008Q3	93	2.4					5	55	40						
2008Q3	94	2.3		1	3	7	20	34	30	5					
2008Q3	95	2	0	0	2	8	32	38	13	7	0	0			
2008Q3	97	2.2	1	1	2	5	17	55	17	2					
2008Q3	98	2.3				5	25	35	25	10					
2008Q3	99	2.5				5	10	35	40	10					
2008Q3	100	2.2			2.5	7.5	20	40	20	7.5	2.5				
2011	1	2	3	8	11	20	20	20	13	3	2				
2011	2	1.9	2	5	8	16	22	20	15	7	4	1			
2011	3	2.2				15	30	40	15						
2011	4	2					20	60	20						
2011	5	1.7			5	20	50	20	5						
2011	7	1.9													
2011	10	2	0.350349681	1.1760002	5.199610672	13.60522294	23.18753317	25.75007098	18.6341828	8.785189735	2.69695151	0.614888313			
2011	11	1.8				10	80	10							
2011	14	3													
2011	15	2.25			5	15	15	35	20	5	5				
2011	16	2.2	5	6	7	8	14	16	15	12	11	6			
2011	18	2													
2011	19	1.5				50	50								
2011	20	2.2			5	15	25	30	20	5					
2011	22	2	0	0	0	7	33	50	10						
2011	23	1.8	2	5	10	20	25	20	10	5	2	1			
2011	24	1.9			5	10	40	40	5						
2011	26	2.2			5	10	20	30	20	10	5				
2011	28	2	3	5	7	15	20	25	15	5	3	2			
2011	30														
2011	31	2	0	2.5	5	10	25	30	20	5	2.5	0			
2011	32														
2011	33	2				20	30	30	20						
2011	35														
2011	36	2.7				5	15	30	35	10	5				
2011	37	2.5						50	50						
2011	38														
2011	39	2.1				15	35	30	15	5					
2011	40														
2011	41														
2011	42	2.3					20	60	20						
2011	45														
2011	47	1.8	0	5	10	20	30	20	10	5	0	0			
2011	48														
2011	52														
2011	54	2.3				10	50	30	10						
2011	56	1.9				5	50	40	5						
2011	57														
2011	58	1.6	0.7	3.5	13	27	26.8	19.8	7.5	1.7	0	0			
2011	59	1.7				15	55	30							
2011	60	1.8				20	45	30	5						
2011	61														
2011	63	1.9				10	60	25	5						
2011	67														
2011	68	1.9	1	3	4	17	30	23	7	8	5	2			
2011	70	2.2					25	55	20						
2011	72	2	2	5	8	25	30	20	8	2	0	0			
2011	73														
2011	76														
2011	82					22.5	55	22.5							
2011	84	1.8	1	2	5	12	33	25	16	5	1	0			
2011	85														
2011	88	1.8			10	30	35	15	10						
2011	89	2			5	5	20	40	25	5					
2011	90	2	0	0	0	0	0	100	0	0	0	0			
2011	91														
2011	92														
2011	93	2.5					5	30	60	5					
2011	94	2.3		2	4	10	20	40	15	7	2				
2011	95	2	2	3	6	10	16	24	19	13	5	2			
2011	97	2.1	3	4	6	7	17	35	12	7	5	4			
2011	98	2.1				10	30	50	10						
2011	99	2.3				5	10	50	20	10	5				
2011	100	2.3	1	1.5	3	10	17.5	35	17.5	10	3	1.5			
															
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE															
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0
2007	1	7.4				5	47	43	5						
2007	2	7.4				10	42	38	10						
2007	3	7.4				10	40	40	10						
2007	4	7.5					40	60							
2007	5	7.8					20	60	20						
2007	7	7.3													
2007	10	7.4	2.871649287	3.809073593	9.184803097	14.98822729	19.14624671	19.14624676	14.98822729	9.184803097	4.405716676	1.654038218	0.485971264	0.111729385	0.023267337
2007	11	7.6					5	50	40	5					
2007	14	7.4					60	40							
2007	15	7.3				5	50	40	5						
2007	16	7.4	0	0	1	21	35	30	7	4	1	1	0	0	0
2007	18	7													
2007	19	7.4					60	40							
2007	20					10	60	30							
2007	22	7.4	0	0	0	10	70	20							
2007	23	7.5				5	30	35	25	5					
2007	24	7.5					40	60							
2007	26	7.4					55	35	10						
2007	28	7.5				10	30	40	15	5					
2007	30	7.4					70	30							
2007	31	7.5	0	0	2.5	10	20	35	20	10	2.5	0	0	0	0
2007	32	7.4			2	8	35	30	15	8	2				
2007	33	7.4					60	40							
2007	35	7.4					60	40							
2007	36	7.8					5	45	40	10					
2007	37	7.3					90	10							
2007	38	7.5				10	40	45	5						
2007	39	7.6				5.263157895	15.78947368	52.63157895	26.31578947						
2007	40	7.5					10	90							
2007	41						30	70							
2007	42	7.5					30	60	10						
2007	45	7.5					50	50							
2007	47	7.6	0	0	5	11	22	30	17	10	5	0	0	0	0
2007	48	7.4													
2007	52	7.7					10	80	10						
2007	54	7.4					60	40							
2007	56	7.4				10	60	30							
2007	57	7.6													
2007	58	7.6	0	0	0	0	79.5	20.5	0	0	0	0	0	0	0
2007	59	7.3													
2007	60	7.4				15	45	40							
2007	61	7.5					40	50	10						
2007	63														
2007	67	7.5			5	10	25	30	15	10	5				
2007	68	7.7	1	2	5	8	15	30	15	8	8	3	3	1	1
2007	70	7.3				20	65	15							
2007	72	7.9	0	0	0	0	5	5	80	10	0	0	0	0	0
2007	73	7.4					55	40	5						
2007	76	7.17756814													
2007	82	7.9					23.80952381	52.38095238	23.80952381						
2007	84	7.5	0	0	0	0	45	52	3	0	0	0	0	0	0
2007	85	7.5					10	80	10						
2007	88	7.5				5	20	40	30	5					
2007	89	7.4				5	50	30	15						
2007	90	7.4	0	0	0	0	50	45	5	0	0	0	0	0	0
2007	91	7.5	0	0	0	0	30	30	15	15	5	5	0	0	0
2007	92	7.9	0	0.00632317	0.07078173	0.9044231	5.699172	18.5684	31.3695	27.5159	12.5279	2.9546	0.35967	0.02263	0.0007
2007	93	7.4				5	50	45							
2007	94	7.3			10	20	45	18	5	2					
2007	95	7.5	0	0	0	0	33	67	0	0	0	0	0	0	0
2007	97	7.4				10	45	35	7	3					
2007	98	7.4				10	50	40							
2007	99	7.8					10	50	30	10					
2007	100	7.4				15	60	25							
2007Nov	1	7.4			3	9	40	36	9	3					
2007Nov	2	7.2			2	16	39	29	12	2					
2007Nov	3	7.3				10	50	30	10						
2007Nov	4	7.3					60	40							
2007Nov	5	7.6				5	20	50	20	5					
2007Nov	7	7.1													
2007Nov	10	7.3	3.593026551	4.482644574	10.33033805	16.05182117	19.52495921	18.59190395	13.85869634	8.086681205	3.693493204	1.320313564	0.369355055	0.080852552	0.015914571
2007Nov	11	7.6					10	50	40						
2007Nov	14	7.3													
2007Nov	15	7.3			5	10	35	40	10						
2007Nov	16	7.3	0	0	1	21	35	30	7	4	1	1	0	0	0
2007Nov	18	7													
2007Nov	19	7.3					80	20							
2007Nov	20					10	60	30							
2007Nov	22	7.5	0	0	0	10	40	50							
2007Nov	23	7.5				10	30	30	25	5					
2007Nov	24	7.5					50	50							
2007Nov	26	7.3				5	60	30	5						
2007Nov	28	7.5				10	30	40	15	5					
2007Nov	30														
2007Nov	31	7.3	0	0	2.5	15	35	30	15	2.5	0	0	0	0	0
2007Nov	32	7.2			3	16	30	25	15	9	2				
2007Nov	33	7.3					60	40							
2007Nov	35														
2007Nov	36	7.6					15	45	30	10					
2007Nov	37	7.1				20	80								
2007Nov	38	7.4				10	40	45	5						
2007Nov	39	7.5				10	15	55	20						
2007Nov	40														
2007Nov	41														
2007Nov	42	7.4				20	50	30							
2007Nov	45														
2007Nov	47	7.6	0	0	5	12	18	30	18	12	5	0	0	0	0
2007Nov	48	7.3													
2007Nov	52	7.7					10	80	10						
2007Nov	54	7.3					60	40							
2007Nov	56	7.3				10	60	30							
2007Nov	57														
2007Nov	58														
2007Nov	59	7.2													
2007Nov	60	7.2				15	45	40							
2007Nov	61	7.4				5	50	40	5						
2007Nov	63														
2007Nov	67														
2007Nov	68														
2007Nov	70	7.4				10	60	30							
2007Nov	72	7.9	0	0	0	0	5	5	80	10	0	0	0	0	0
2007Nov	73														
2007Nov	76	6.963168364													
2007Nov	82	8					33.33333333	52.38095238	14.28571429						
2007Nov	84														
2007Nov	85														
2007Nov	88	7.5				5	20	35	25	10	5				
2007Nov	89	7.3				5	40	30	15	10					
2007Nov	90	7.4	0	0	0	0	50	45	5	0	0	0	0	0	0
2007Nov	91	7.4	0	0	0	0	30	30	15	15	5	5	0	0	0
2007Nov	92	7.9	0.0111145	0.0934665	0.946229	5.14596	15.89093	27.9123	27.9123	15.8909	5.146	0.9462	0.0986	0.0058	0.0002
2007Nov	93	7.4				5	50	45							
2007Nov	94	7.2			5	30	35	20	10						
2007Nov	95	7.5	0	0	0	2	40	48	10	0	0	0	0	0	0
2007Nov	97	7.3			2	20	45	25	5	3					
2007Nov	98	7.3				20	50	30							
2007Nov	99	7.8					10	50	30	10					
2007Nov	100	7.3			2.5	17.5	55	22.5	2.5						
2008	1	7.4			5	10	37	33	10	5					
2008	2	7			6	24	36	20	10	4					
2008	3	7.2				10	50	30	10						
2008	4	7.1				20	60	20							
2008	5	7.5				5	25	45	25						
2008	7	7													
2008	10	7.1	5.479928945	6.027044226	12.68938468	17.87767343	19.71710446	17.02333086	11.50547844	6.087028398	2.520618445	0.816889042	0.207170811	0.04111101	0.007237243
2008	11	7.8					5	45	45	5					
2008	14	7.2					70	30							
2008	15	7.3			5	10	35	40	10						
2008	16	7.2	0	0	1	23	35	28	7	4	1	1	0	0	0
2008	18	7													
2008	19	6.9				60	40								
2008	20				10	40	40	10							
2008	22	7.5	0	0	0	10	40	50							
2008	23	7.2	3	5	10	20	25	20	10	5	2				
2008	24	7.3				10	55	35							
2008	26	7.2				10	60	20	10						
2008	28	7.4			5	15	30	20	15	10	5				
2008	30	7.2				20	70	10							
2008	31	7.6	0	0	2.5	5	20	35	25	10	2.5	0	0	0	0
2008	32	7.1		1	3	15	30	25	15	9	2				
2008	33	7.1				40	60								
2008	35	7.2				10	60	30							
2008	36	7.6					15	45	30	10					
2008	37	6.9				55	45								
2008	38	7.1				10	45	40	5						
2008	39	7.5			5	20	45	20	10						
2008	40														
2008	41					10	60	30							
2008	42	7.2				30	50	20							
2008	45	7.4				20	60	20							
2008	47	7.7	0	0	5	8	17	30	22	13	5	0	0	0	0
2008	48														
2008	52	7.7					10	80	10						
2008	54	7.2				20	50	30							
2008	56	7.2				10	70	20							
2008	57	7.5													
2008	58	7.4	0	0	0	23.1	69.5	7.4	0	0	0	0	0	0	0
2008	59	7.1													
2008	60	6.9			25	40	35								
2008	61	7.4				5	50	40	5						
2008	63														
2008	67	7.5			5	10	20	30	20	10	5				
2008	68	7.6	1	2	5	8	17	30	13	8	8	3	3	1	1
2008	70	7.1				25	60	15							
2008	72	7.9	0	0	0	0	5	5	80	10	0	0	0	0	0
2008	73	7				5	65	30							
2008	76	6.842454561													
2008	82	8					10	49	41						
2008	84	7.3	0	0	0	2	48	42	8	0	0	0	0	0	0
2008	85	7.7					20	60	20						
2008	88	7.5				5	15	35	30	10	5				
2008	89	7.2				20	40	30	10						
2008	90	7.2	0	0	0	10	55	35	0	0	0	0	0	0	0
2008	91														
2008	92	7.4	0.332099	1.274121	6.05013	16.09605	26.2476	26.2476	16.0961	6.0501	1.3925	0.1959	0.0169	0.0009	0
2008	93	7.2				30	50	20							
2008	94	7			15	24	30	25	4	2					
2008	95	7.5	0	0	0	0	43	55	2	0	0	0	0	0	0
2008	97	7.2			3	30	45	15	5	2					
2008	98	7.2				20	55	25							
2008	99	7.7					10	50	30	10					
2008	100	7.1			5	25	50	15	5						
2008Nov	1	7.4			5	10	32	28	15	10					
2008Nov	2	6.8		4	10	20	28	18	10	6	4				
2008Nov	3	7.2				10	50	30	10						
2008Nov	4	7				30	60	10							
2008Nov	5	7.3				10	50	30	10						
2008Nov	7	6.9													
2008Nov	10	7.1	5.479928945	6.027044226	12.68938468	17.87767343	19.71710446	17.02333086	11.50547844	6.087028398	2.520618445	0.816889042	0.207170811	0.04111101	0.007237243
2008Nov	11	7.8					5	45	45	5					
2008Nov	14	7.2													
2008Nov	15	7.3			5	10	35	40	10						
2008Nov	16	7.1	0	0	1	26	35	25	7	4	1	1	0	0	0
2008Nov	18	7													
2008Nov	19	6.7				100									
2008Nov	20				10	40	40	10							
2008Nov	22	7.5	0	0	0	10	40	45	5						
2008Nov	23	7.2			1	24	30	25	15	5					
2008Nov	24	7.3				15	55	25	5						
2008Nov	26	7.1				10	60	20	10						
2008Nov	28	7.4			5	15	30	20	15	10	5				
2008Nov	30														
2008Nov	31	7.8	0	0	2.5	5	20	35	20	15	2.5	0	0	0	0
2008Nov	32	7.1		2	5	15	28	23	15	10	2				
2008Nov	33	7				50	50								
2008Nov	35														
2008Nov	36	7.4				15	45	30	10						
2008Nov	37	6.8				100									
2008Nov	38	7				10	45	40	5						
2008Nov	39	7.3			5	15	50	20	10						
2008Nov	40														
2008Nov	41														
2008Nov	42	7.1				30	50	20							
2008Nov	45														
2008Nov	47	7.8	0	0	5	12	18	30	18	12	5	0	0	0	0
2008Nov	48														
2008Nov	52	7.6					20	70	10						
2008Nov	54	7.2				20	50	30							
2008Nov	56	7.1				10	70	20							
2008Nov	57														
2008Nov	58														
2008Nov	59	7.1													
2008Nov	60	6.7			25	45	30								
2008Nov	61	7.4				10	50	35	5						
2008Nov	63														
2008Nov	67														
2008Nov	68														
2008Nov	70	7.2				30	60	10							
2008Nov	72	7.9	0	0	0	0	5	5	80	10	0	0	0	0	0
2008Nov	73														
2008Nov	76	6.388831307													
2008Nov	82														
2008Nov	84														
2008Nov	85														
2008Nov	88	7.5			5	10	20	30	20	10	5				
2008Nov	89	7.1			5	20	40	30	5						
2008Nov	90	7.2	0	0	0	10	55	35	0	0	0	0	0	0	0
2008Nov	91														
2008Nov	92	7.5	0.383042	1.261818	5.47846	14.06208	23.5108	25.6138	18.1831	8.4095	2.5325	0.4962	0.0632	0.0052	0.0003
2008Nov	93	7.2				30	50	20							
2008Nov	94	6.9			5	20	35	25	10	5					
2008Nov	95	7.5	0	0	0	7	40	44	9	0	0	0	0	0	0
2008Nov	97	7.1			3	35	40	15	5	2					
2008Nov	98	7.1				30	55	15							
2008Nov	99	7.7					10	50	30	10					
2008Nov	100	7.1		2.5	10	20	45	17.5	5						
2011	1	7.5			4	18	20	20	18	15	5				
2011	2	6.5	9	15	20	22	11	8	6	4	3	2			
2011	3	7				30	30	30	10						
2011	4	6.5			25	50	25								
2011	5	7				30	50	20							
2011	7	6.8													
2011	10	6.8	9.68005495	8.725954224	16.05182117	19.52495921	18.59190395	13.85869634	8.086681205	3.693493204	1.320313564	0.369355055	0.080852552	0.0138477	0.002066872
2011	11	7.5					10	70	15	5					
2011	14	5.5													
2011	15	7.1		5	10	25	35	15	5	5					
2011	16	6.6	8	11	12	14	13	12	9	7	6	5	3	0	0
2011	18	8													
2011	19	6.6			20	80									
2011	20		5	5	20	25	25	15	5						
2011	22		0	0	5	35	45	10	5						
2011	23	6.5	3	10	20	23	15	12	10	5	2				
2011	24	7.1		5	10	20	40	20	5						
2011	26	7		2.5	10	17.5	25	17.5	15	7.5	5				
2011	28	7	2	5	10	15	20	15	12	8	5	3	2	2	1
2011	30														
2011	31	8	0	0	2	3	10	20	30	20	10	3	2	0	0
2011	32														
2011	33	6	20	30	30	20									
2011	35														
2011	36	6.8			5	30	30	20	10	5					
2011	37	6.5			30	70									
2011	38														
2011	39	6.9		5	15	45	20	15							
2011	40														
2011	41														
2011	42	6.5			10	60	20	10							
2011	45														
2011	47	8.2	0	0	5	8	14	20	25	14	8	5	1	0	0
2011	48														
2011	52														
2011	54	6.9			10	40	40	10							
2011	56	6.8			5	60	35								
2011	57														
2011	58	7.4	0	0	0	25.1	53	20.9	1	0	0	0	0	0	0
2011	59	7													
2011	60	6.8			15	35	25	15	10						
2011	61														
2011	63														
2011	67														
2011	68														
2011	70	6.9				55	45								
2011	72	8	0	0	0	0	5	20	35	20	10	10	0	0	0
2011	73														
2011	76														
2011	82							100							
2011	84	7.2	0	0	0	5	35	30	19	9	2	0	0	0	0
2011	85														
2011	88	7.3					100								
2011	89	6.8		5	15	45	20	10	5						
2011	90	7	0	0	0	15	70	10	5	0	0	0	0	0	0
2011	91														
2011	92														
2011	93	7			10	40	40	10							
2011	94	6.5		5	20	35	20	10	6	4					
2011	95	7.2	0	0	10	25	36	22	7	0	0	0	0	0	0
2011	97	6.8			10	40	30	10	5	5					
2011	98	6	10	30	30	20	10								
2011	99	7.5				5	25	50	15	5					
2011	100	6.5	2.5	10	22.5	35	17.5	10	2	0.5					
															
ASSUMPTIONS															
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD										
2007	1														
2007	2		2.3												
2007	3		2.8												
2007	4		2.4												
2007	5		2.2												
2007	7		2.7												
2007	10		2.4												
2007	11														
2007	14		2.5												
2007	15														
2007	16		2.8												
2007	18		3												
2007	19														
2007	20		2.5												
2007	22		2.6												
2007	23		2.6												
2007	24		2.25												
2007	26		2.5												
2007	28														
2007	30														
2007	31		3												
2007	32		2.6												
2007	33														
2007	35														
2007	36		3.25												
2007	37		2.5												
2007	38														
2007	39		2.3												
2007	40														
2007	41														
2007	42														
2007	45		2.2												
2007	47		2.3												
2007	48														
2007	52		3												
2007	54		1.5												
2007	56														
2007	57														
2007	58		2.3												
2007	59														
2007	60		2.2												
2007	61														
2007	63														
2007	67														
2007	68														
2007	70		2.3												
2007	72														
2007	73		2.5												
2007	76		1.841562248												
2007	82		2.5												
2007	84		2.4												
2007	85														
2007	88		2.2												
2007	89														
2007	90		2												
2007	91														
2007	92														
2007	93		2.5												
2007	94		2.7												
2007	95		2.3												
2007	97		2.4												
2007	98		2.5												
2007	99														
2007	100		2.6												
2007Q1	1	3.5		55	1.3										
2007Q1	2	3.5		54	1.298701299										
2007Q1	3	3.75		58	1.31										
2007Q1	4	3.75		60	1.32										
2007Q1	5	3.75		64	1.32										
2007Q1	7	3.5		55	1.3										
2007Q1	10	3.75		60	1.35										
2007Q1	11	3.75		50	1.35										
2007Q1	14	3.5		52	1.3										
2007Q1	15			60	1.32										
2007Q1	16	3.75		53	1.3										
2007Q1	18	3.75		50											
2007Q1	19	3.75		50	1.3										
2007Q1	20	3.75		55	1.3										
2007Q1	22	3.75		58											
2007Q1	23	3.75		56.3	1.31										
2007Q1	24	3.75		59.33333333											
2007Q1	26	3.5		50	1.35										
2007Q1	28														
2007Q1	30	3.5		55	1.29										
2007Q1	31	3.5		53	1.3										
2007Q1	32	3.75		60	1.32										
2007Q1	33														
2007Q1	35	3.75		55	1.29										
2007Q1	36	3.75		60											
2007Q1	37	3.75		52	1.3										
2007Q1	38	3.5		61	1.36										
2007Q1	39	3.75		54.3	1.327										
2007Q1	40			60	1.33										
2007Q1	41	3.75													
2007Q1	42	3.6		60.5	1.31										
2007Q1	45	3.5		55	1.3										
2007Q1	47	3.75		61	1.3										
2007Q1	48														
2007Q1	52	3.75		58.4	1.35										
2007Q1	54	3.75		53	1.3										
2007Q1	56	3.75		60	1.34										
2007Q1	57	3.75		56	1.32										
2007Q1	58	3.5		62.2	1.275										
2007Q1	59	3.75		53	1.3										
2007Q1	60	3.75		61											
2007Q1	61	3.5		60	1.3										
2007Q1	63	3.75		50	1.32										
2007Q1	67	3.75		50	1.3										
2007Q1	68	3.5													
2007Q1	70	3.75		55	1.29										
2007Q1	72	3.5		55	1.26										
2007Q1	73	3.75		50	1.31										
2007Q1	76	3.565		60	1.300193476										
2007Q1	82	3.75		65											
2007Q1	84	3.75		57	1.31										
2007Q1	85	3.75		54	1.3										
2007Q1	88	3.75		54	1.31										
2007Q1	89	3.6		60.3	1.32										
2007Q1	90	3.75		55	1.33										
2007Q1	91	3.75		53.3	1.3										
2007Q1	92														
2007Q1	93	3.75		55	1.3										
2007Q1	94	3.75		52	1.32										
2007Q1	95	3.75			1.3										
2007Q1	97	3.65		55	1.33										
2007Q1	98	3.75		60	1.3										
2007Q1	99	3.5			1.29										
2007Q1	100	3.75		58	1.34										
2007Q2	1	3.75		55	1.3										
2007Q2	2	3.75		55	1.315789474										
2007Q2	3	4		60	1.33										
2007Q2	4	3.75		63	1.35										
2007Q2	5	3.75		62	1.34										
2007Q2	7	3.75		55	1.3										
2007Q2	10	4		60	1.38										
2007Q2	11	3.75		58	1.38										
2007Q2	14	3.5		55	1.33										
2007Q2	15			65	1.3										
2007Q2	16	4		54	1.3										
2007Q2	18	4		45											
2007Q2	19	4		50	1.3										
2007Q2	20	4		58	1.33										
2007Q2	22	3.75		60											
2007Q2	23	3.75		56	1.33										
2007Q2	24	3.75		62											
2007Q2	26	3.5		51	1.35										
2007Q2	28														
2007Q2	30	3.5		60	1.3										
2007Q2	31	3.75		55	1.3										
2007Q2	32	4		60	1.32										
2007Q2	33														
2007Q2	35	3.75		60	1.29										
2007Q2	36	3.75		65											
2007Q2	37	4		56	1.32										
2007Q2	38	3.5		59	1.36										
2007Q2	39	4		60.3	1.273										
2007Q2	40														
2007Q2	41	3.75													
2007Q2	42	3.85		61.2	1.32										
2007Q2	45	3.5		55	1.3										
2007Q2	47	3.75		58	1.32										
2007Q2	48														
2007Q2	52	3.75		53.1	1.4										
2007Q2	54	4		53	1.32										
2007Q2	56	4		60	1.37										
2007Q2	57	3.75		55	1.35										
2007Q2	58	3.25		64.4	1.262										
2007Q2	59	4		53	1.3										
2007Q2	60	4		65											
2007Q2	61	3.75		60	1.3										
2007Q2	63	3.75		58	1.38										
2007Q2	67	4		45	1.35										
2007Q2	68	3.75													
2007Q2	70	4		55	1.31										
2007Q2	72	3.5		55	1.26										
2007Q2	73	4		50	1.33										
2007Q2	76	3.75		66	1.313333333										
2007Q2	82	3.75		65											
2007Q2	84	3.75		62	1.35										
2007Q2	85	4		55	1.3										
2007Q2	88	3.75		56.5	1.33										
2007Q2	89	3.8		62	1.35										
2007Q2	90	4		55	1.33										
2007Q2	91	4		54.9	1.3										
2007Q2	92														
2007Q2	93	4		55	1.32										
2007Q2	94	3.75		55	1.33										
2007Q2	95	4			1.28										
2007Q2	97	3.75		55	1.3										
2007Q2	98	3.75		62	1.28										
2007Q2	99	3.75			1.32										
2007Q2	100	4		59.5	1.34										
2007Q3	1	3.75		55	1.3										
2007Q3	2	3.75		56	1.333333333										
2007Q3	3	4		61	1.33										
2007Q3	4	3.75		64	1.35										
2007Q3	5	4		60	1.34										
2007Q3	7	3.75		55	1.3										
2007Q3	10	4		57	1.4										
2007Q3	11	3.75		60	1.35										
2007Q3	14	3.5		55	1.35										
2007Q3	15			65	1.3										
2007Q3	16	4		56	1.31										
2007Q3	18	4		50											
2007Q3	19	4		50	1.3										
2007Q3	20	4		62	1.31										
2007Q3	22	3.75		61											
2007Q3	23	3.75		53	1.29										
2007Q3	24	3.75		59											
2007Q3	26	3.5		60	1.35										
2007Q3	28														
2007Q3	30	3.5		60	1.3										
2007Q3	31	3.75		55	1.3										
2007Q3	32	4		60	1.32										
2007Q3	33														
2007Q3	35	3.75		60	1.3										
2007Q3	36	3.75		70											
2007Q3	37	4		60	1.35										
2007Q3	38	3.5		57	1.34										
2007Q3	39	4		67.7	1.263										
2007Q3	40														
2007Q3	41	3.75													
2007Q3	42	4		60.8	1.33										
2007Q3	45	3.25		55	1.3										
2007Q3	47	3.75		62	1.3										
2007Q3	48														
2007Q3	52	3.75		56.5	1.38										
2007Q3	54	4		53	1.33										
2007Q3	56	4		60	1.33										
2007Q3	57	3.75		59	1.33										
2007Q3	58	3.25		66	1.25										
2007Q3	59	4		53	1.3										
2007Q3	60	4		65											
2007Q3	61	4		60	1.3										
2007Q3	63	3.75		60	1.34										
2007Q3	67	4.25		45	1.35										
2007Q3	68	3.75													
2007Q3	70	4.25		60	1.34										
2007Q3	72	3.5		55	1.26										
2007Q3	73	4.25		45	1.33										
2007Q3	76	3.75		76	1.308333333										
2007Q3	82	3.75		65											
2007Q3	84	3.75		63	1.38										
2007Q3	85	4		53	1.3										
2007Q3	88	4		61	1.35										
2007Q3	89	4		60	1.35										
2007Q3	90	4		55	1.29										
2007Q3	91	4		56.5	1.28										
2007Q3	92														
2007Q3	93	4		58	1.33										
2007Q3	94	4		57	1.32										
2007Q3	95	4			1.27										
2007Q3	97	3.75		55	1.25										
2007Q3	98	3.75		65	1.28										
2007Q3	99	4			1.34										
2007Q3	100	4		60.5	1.33										
2007Q4	1	4		55	1.3										
2007Q4	2	4		60	1.351351351										
2007Q4	3	3.75		61	1.35										
2007Q4	4	3.75		68	1.32										
2007Q4	5	4		55	1.3										
2007Q4	7	4		55	1.3										
2007Q4	10	4		57	1.45										
2007Q4	11	4		58	1.32										
2007Q4	14	3.5		55	1.38										
2007Q4	15			65	1.3										
2007Q4	16	4		57	1.3										
2007Q4	18	4		50											
2007Q4	19	4		50	1.3										
2007Q4	20	4.25		60	1.29										
2007Q4	22	3.75		62											
2007Q4	23	3.5		50.3	1.27										
2007Q4	24	3.75		56											
2007Q4	26	3.5		58	1.35										
2007Q4	28														
2007Q4	30	3.5		60	1.3										
2007Q4	31	3.75		60	1.3										
2007Q4	32	4		60	1.32										
2007Q4	33														
2007Q4	35	3.75		60	1.3										
2007Q4	36	4		65											
2007Q4	37	4		64	1.38										
2007Q4	38	3.5		60	1.34										
2007Q4	39	4		64.7	1.277										
2007Q4	40														
2007Q4	41	3.75													
2007Q4	42	4		59.7	1.34										
2007Q4	45	3		55	1.3										
2007Q4	47	3.75		64	1.29										
2007Q4	48														
2007Q4	52	3.5		62.7	1.3										
2007Q4	54	4		53	1.35										
2007Q4	56	4		60	1.3										
2007Q4	57	3.75		62	1.31										
2007Q4	58	3.25		67.1	1.237										
2007Q4	59	4		53	1.3										
2007Q4	60	4		65											
2007Q4	61	4.25		60	1.3										
2007Q4	63	4		58	1.3										
2007Q4	67	4.5		45	1.35										
2007Q4	68	3.75													
2007Q4	70	4.25		64	1.35										
2007Q4	72	3.5		55	1.26										
2007Q4	73	4.375		45											
2007Q4	76	3.75		72	1.283333333										
2007Q4	82	3.5		65	1.45										
2007Q4	84	3.75		63.5	1.4										
2007Q4	85	4		52	1.3										
2007Q4	88	4		65	1.35										
2007Q4	89	4		59	1.34										
2007Q4	90	4		55	1.27										
2007Q4	91	4		57.3	1.27										
2007Q4	92														
2007Q4	93	4		58	1.3										
2007Q4	94	4		55	1.31										
2007Q4	95	4			1.25										
2007Q4	97	3.9		55	1.27										
2007Q4	98	3.75		65	1.27										
2007Q4	99	4			1.37										
2007Q4	100	4		61.5	1.33										
2008	1														
2008	2		2.4												
2008	3		2.6												
2008	4		2.6												
2008	5		2												
2008	7		3.3												
2008	10		2.8												
2008	11														
2008	14		2.5												
2008	15														
2008	16		2.7												
2008	18		3												
2008	19														
2008	20		2.7												
2008	22		2.5												
2008	23		2.8												
2008	24		2.5												
2008	26		2.5												
2008	28														
2008	30														
2008	31		2.5												
2008	32		2.8												
2008	33														
2008	35														
2008	36		3.5												
2008	37		3.25												
2008	38														
2008	39		2.2												
2008	40														
2008	41														
2008	42														
2008	45		2												
2008	47		1.8												
2008	48														
2008	52		2.5												
2008	54		1.5												
2008	56														
2008	57														
2008	58		2.7												
2008	59														
2008	60		2.8												
2008	61														
2008	63														
2008	67														
2008	68														
2008	70		2.3												
2008	72														
2008	73		2.5												
2008	76		1.904471309												
2008	82		2.4												
2008	84		2.7												
2008	85														
2008	88		2.2												
2008	89														
2008	90		2												
2008	91														
2008	92														
2008	93		2.5												
2008	94		2.7												
2008	95		2.3												
2008	97		2.7												
2008	98		2.8												
2008	99														
2008	100		3												
2008Q1	1	4		55	1.3										
2008Q1	2	4		65	1.351351351										
2008Q1	3	3.75		61	1.35										
2008Q1	4	4		70	1.3										
2008Q1	5	3.75		52	1.26										
2008Q1	7	4		55	1.3										
2008Q1	10	4		55	1.42										
2008Q1	11	4		58	1.3										
2008Q1	14	3		60	1.4										
2008Q1	15			65	1.3										
2008Q1	16	4		57	1.29										
2008Q1	18	4		50											
2008Q1	19	4		50	1.3										
2008Q1	20	4.25		64	1.27										
2008Q1	22	3.5		63											
2008Q1	23	3.25		51.3	1.28										
2008Q1	24	3.5		53											
2008Q1	26	3.5		58	1.3										
2008Q1	28														
2008Q1	30	3.5		60	1.3										
2008Q1	31	3.75		60	1.3										
2008Q1	32	4		60	1.32										
2008Q1	33														
2008Q1	35	3.75		60	1.3										
2008Q1	36	4		65											
2008Q1	37	4		65	1.4										
2008Q1	38	3.5		62	1.34										
2008Q1	39	4		61.8	1.28										
2008Q1	40														
2008Q1	41	3.75													
2008Q1	42	4		57.5	1.34										
2008Q1	45	3		55	1.3										
2008Q1	47	3.75		66	1.29										
2008Q1	48														
2008Q1	52	3.25		64.3	1.34										
2008Q1	54	4		53	1.35										
2008Q1	56	4		60	1.27										
2008Q1	57	3.75		63	1.28										
2008Q1	58	3.25		67.7	1.244										
2008Q1	59	4		53	1.3										
2008Q1	60	4		65											
2008Q1	61	4.5		60	1.3										
2008Q1	63	4		56	1.28										
2008Q1	67	4.5		45	1.35										
2008Q1	68	4													
2008Q1	70	4.5		70	1.35										
2008Q1	72	3.75		55	1.26										
2008Q1	73	4.375													
2008Q1	76	3.75			1.266566667										
2008Q1	82	3.25		65											
2008Q1	84	3.75		64.2	1.42										
2008Q1	85			51	1.3										
2008Q1	88	4		65	1.34										
2008Q1	89	4		58	1.33										
2008Q1	90	4		55	1.25										
2008Q1	91														
2008Q1	92														
2008Q1	93	4		58	1.28										
2008Q1	94	4		52	1.3										
2008Q1	95	4			1.25										
2008Q1	97	4.1		55	1.25										
2008Q1	98	4		65	1.27										
2008Q1	99	4			1.4										
2008Q1	100	4		62	1.3										
2011	1														
2011	2		2.2												
2011	3		2.4												
2011	4		2.5												
2011	5		2												
2011	7		3.25												
2011	10														
2011	11														
2011	14		3.5												
2011	15														
2011	16		2.6												
2011	18		2.5												
2011	19														
2011	20		3												
2011	22		2.3												
2011	23		2.8												
2011	24		2.5												
2011	26		2.2												
2011	28														
2011	30														
2011	31		2												
2011	32														
2011	33														
2011	35														
2011	36		2.7												
2011	37		3												
2011	38														
2011	39		2.2												
2011	40														
2011	41														
2011	42														
2011	45														
2011	47		2												
2011	48														
2011	52														
2011	54		1.5												
2011	56														
2011	57														
2011	58		3.3												
2011	59														
2011	60		3.5												
2011	61														
2011	63														
2011	67														
2011	68														
2011	70		2												
2011	72														
2011	73														
2011	76														
2011	82														
2011	84		2.7												
2011	85														
2011	88		2												
2011	89														
2011	90		2												
2011	91														
2011	92														
2011	93		2.5												
2011	94		2.5												
2011	95		2												
2011	97		2.9												
2011	98		3												
2011	99														
2011	100		3												
