SPF_2006Q4															
															
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5				
2006	1	2.2					3	90	7						
2006	2	2.1					20	80							
2006	3	2.3					25	50	25						
2006	4	2.4						100							
2006	5	2.1					10	90							
2006	7	2.2													
2006	9	2.25					20	60	20						
2006	10	2.2	0	0	0	0	4	94	2	0	0				
2006	11	2.3					10	80	10						
2006	14	2.4						100							
2006	15	2.2					5	95							
2006	16	2.2	0	1	4	10	20	40	20	4	1				
2006	18	2.3	0	0	0	0	0	95	5	0	0				
2006	19	2.3						75	25						
2006	20	2.2					4	95	1						
2006	22	2.2	0	0	0	0	10	85	5	0	0				
2006	23	2.2					1	98	1						
2006	24	2.2						100							
2006	26	2.2					2.5	95	2.5						
2006	30	2.2						100							
2006	32	2.2					10	80	10						
2006	33	1.9					50	50							
2006	35	2.2					10	80	10						
2006	36	2.1					30	55	15						
2006	37	2.3						100							
2006	38	2.3					10	80	10						
2006	39	2.2					5	90	5						
2006	40	2.3						100							
2006	41	2.3						90	10						
2006	45	2.3					20	50	30						
2006	47	2.2	0	0	5	10	25	50	10	0	0				
2006	48	2.3													
2006	52	2.3					2.5	95	2.5						
2006	54	2.2					20	60	20						
2006	56	2.2						90	10						
2006	57	2.1													
2006	58	2.2													
2006	59	2.2					5	90	5						
2006	60	2.2					2	98							
2006	61	2.2					10	80	10						
2006	63	2.3						95	5						
2006	67	2.2					30	50	20						
2006	68	2.2	1	3	8	10	25	31	18	3	1				
2006	70	2.2						100							
2006	72	2.1	0	0	0	2	20	68	10	0	0				
2006	73	2.2						100							
2006	76	2.2	0	0	0	0	2.02E-08	99.99999998	0	0	0				
2006	80	2.2	0	0	0	8.6424E-06	4.07321093	91.85356086	4.07321093	8.6424E-06	0				
2006	82	2.2					30	60	10						
2006	84	2.2	0	0	0	0	0	100	0	0	0				
2006	85	2.2						100							
2006	88	2.2						90	10						
2006	89	2.2					25	40	35						
2006	91	2.2	0	0	0	0	30	45	15	10	0				
2006	92	2.2	0	0	0	0	7.7746E-06	99.99999223	0	0	0				
2006	93	2.2					5	90	5						
2006	94	2.2				0	7	85	8	0					
2006	95	2.3	0	0	0	0	2	96	2	0	0				
2006	96	2.2					10	90							
2006	97	2.2	0	0	0	0	0	100	0	0	0				
2006	98	2.3					5	90	5						
2006	99	2.3					25	70	5						
2006	100	2.2					2.5	95	2.5						
2007	1	2.3				5	20	45	20	10					
2007	2	1.9			6	14	35	35	10						
2007	3	2.1					30	50	20						
2007	4	2.3					45	50	5						
2007	5	1.9				15	50	30	5						
2007	7	2													
2007	9	2.25					20	60	20						
2007	10	2.14	0.216322509	0.80071889	4.396108924	12.27715355	22.75811917	26.10948301	19.3970443	9.897186418	4.147863228				
2007	11	2.1					35	60	5						
2007	14	2.1					20	80							
2007	15	1.9				5	55	35	5						
2007	16	1.9	0	0	8	20	22	20	16	10	4				
2007	18	2	0	0	0	10	25	50	15	0	0				
2007	19	2.2					10	90							
2007	20	1.9			5	20	40	25	10						
2007	22	2	0	0	0	0	20	70	10	0	0				
2007	23	1.7			5	20	35	25	10	5					
2007	24	2.204891494					30	50	20						
2007	26	2				15	35	40	10						
2007	30	2.1					10	80	10						
2007	32	2	1	5	10	18	25	30	8	2	1				
2007	33	2.5						40	60						
2007	35	2.1					20	70	10						
2007	36	2.2					25	50	25						
2007	37	2.1					15	85							
2007	38	2.1					20	60	20						
2007	39	2.3				5	15	45	25	10					
2007	40	2.2					25	75							
2007	41	2.2					20	70	10						
2007	45	2.3				5	20	50	20	5					
2007	47	2.2	0	0	3	13	17	42	20	5	0				
2007	48	2.3													
2007	52	2.2					15	75	10						
2007	54	1.9				20	40	40							
2007	56	2.2					15	60	25						
2007	57	2.3													
2007	58	1.8			0.1	30.5	49.1	20.3							
2007	59	2					40	50	10						
2007	60	2.2					40	40	20						
2007	61	1.9				5	50	40	5						
2007	63	2					20	70	10						
2007	67	2				10	25	30	25	10					
2007	68	2.1	1	3	8	10	28	31	15	3	1				
2007	70	2.1					35	65							
2007	72	2.2	0	0	0	10	35	45	10	0	0				
2007	73	2.3					15	65	20						
2007	76	2.2	0.011172634	0.191801204	1.781537762	8.724111532	22.59418281	30.96030128	23.29774963	9.800037378	2.639105762				
2007	80	2.4	0.00034739	0.012637169	0.317383192	3.427850903	16.20594352	33.76671326	31.12362957	12.68502077	2.460474223				
2007	82	2.1				5	35	55	5						
2007	84	2.2	0	0	0	2	30	43	20	5	0				
2007	85	2.1					20	70	10						
2007	88	2.1				5	20	40	30	5					
2007	89	2					15	40	35	10					
2007	91	2.1	0	0	0	0	35	40	15	10	0				
2007	92	1.9	0.000626624	0.005374876	0.5112145	9.473984	40.0088	40.0088	9.474	0.5112	0.006				
2007	93	2.2					20	60	20						
2007	94	2.2				7.5	27.5	35	25	5					
2007	95	2.2	0	0	0	1	25	55	18	1	0				
2007	96	2.1				5	30	55	10						
2007	97	2.1	0	0	3	12	35	40	10	0	0				
2007	98	2.1					30	50	20						
2007	99	2				10	25	55	10						
2007	100	2.3				5	10	70	10	5					
2007Sep	1	2.3				10	22	25	23	15	5				
2007Sep	2	1.8		4	8	15	27	24	15	7					
2007Sep	3						15	70	15						
2007Sep	4	2				5	40	45	10						
2007Sep	5	1.8			5	25	40	25	5						
2007Sep	7	1.6													
2007Sep	9	2.3					25	50	25						
2007Sep	10	2.2	0.167678629	0.652074258	3.332065143	10.15430421	21.6517081	26.0558728	20.45390444	12.05246347	5.479928945				
2007Sep	11	1.9					60	35	5						
2007Sep	14														
2007Sep	15	1.8				10	55	30	5						
2007Sep	16	1.8	0	0	10	18	22	20	16	10	4				
2007Sep	18	2													
2007Sep	19	2.1					30	70							
2007Sep	20	1.7			5	20	40	25	10						
2007Sep	22	2	0	0	0	0	35	60	5	0	0				
2007Sep	23	1.8		3	10	21	32	21	10	3					
2007Sep	24	2.1					40	50	10						
2007Sep	26	1.9				15	37.5	37.5	10						
2007Sep	30	2.1					40	60							
2007Sep	32	2	1	5	10	21	30	25	7	1					
2007Sep	33	2.3					10	80	10						
2007Sep	35	2.1					30	60	10						
2007Sep	36	2.2					20	50	30						
2007Sep	37	2					50	50							
2007Sep	38	2					10	80	10						
2007Sep	39	2.5					15	30	35	15	5				
2007Sep	40														
2007Sep	41	2.1													
2007Sep	45														
2007Sep	47	2.4	0	2.5	5	10	20	35	25	2.5	0				
2007Sep	48	2.2													
2007Sep	52	1.9				5	80	15							
2007Sep	54	1.9				20	60	20							
2007Sep	56	2.1					20	60	20						
2007Sep	57														
2007Sep	58														
2007Sep	59	2.1													
2007Sep	60	2.2					40	40	20						
2007Sep	61	1.7				10	40	40	10						
2007Sep	63	1.8					50	40	10						
2007Sep	67														
2007Sep	68														
2007Sep	70	2.1					45	55							
2007Sep	72	2.2	0	0	1	12	34	39	13	1	0				
2007Sep	73														
2007Sep	76	2.2													
2007Sep	80														
2007Sep	82	2.1				5	35	55	5						
2007Sep	84	2.1	0	0	0	10	30	40	15	5	0				
2007Sep	85	2.1				5	20	50	20	5					
2007Sep	88	2			5	10	20	35	20	5	5				
2007Sep	89	2.2					25	40	35						
2007Sep	91	2	0	0	0	0	40	40	10	10	0				
2007Sep	92	1.9	0.0129204	0.1830316	2.527548	14.0905	33.186	33.186	14.0905	2.5275	0.196				
2007Sep	93	2.2					20	60	20						
2007Sep	94	2.3				5	25	40	25	5					
2007Sep	95	2.2	0	0	0	6	25	49	17	3	0				
2007Sep	96	2.2				10	35	45	10						
2007Sep	97	2.2	0	0	3	12	35	40	10	0	0				
2007Sep	98	2.1					35	40	25						
2007Sep	99	2				10	25	55	10						
2007Sep	100	2.3				2.5	15	65	15	2.5					
2008	1	2.1				5	20	35	20	15	5				
2008	2	1.8			4	14	37	37	8						
2008	3	2				10	30	50	10						
2008	4	2					50	50							
2008	5	1.7				25	60	15							
2008	7	1.8													
2008	9	2.2				5	15	60	15	5					
2008	10	2	0.383042513	1.261821166	5.478477723	14.06219199	23.5109516	25.61337451	18.18316733	8.409571965	3.097401207				
2008	11	1.8				5	75	20							
2008	14	1.6				20	65	15							
2008	15	1.7				10	60	25	5						
2008	16	1.9	0	0	8	20	22	20	16	10	4				
2008	18	2													
2008	19	1.8					75	25							
2008	20	1.8			5	20	40	25	10						
2008	22	1.8	0	0	0	10	65	25	0	0	0				
2008	23	1.6	1	3	10	22	27	20	10	5	2				
2008	24	1.7			5	25	45	15	10						
2008	26	1.8				15	40	35	10						
2008	30	1.9					70	30							
2008	32														
2008	33	2.1					40	60							
2008	35	2					30	60	10						
2008	36	2.4					15	50	35						
2008	37	2.1					15	85							
2008	38	1.7				10	60	30							
2008	39	2			5	15	30	30	15	5					
2008	40														
2008	41	2					40	50	10						
2008	45														
2008	47	2	0	0	10	15	30	35	7.5	2.5	0				
2008	48														
2008	52	1.8				5	80	15							
2008	54	1.9				20	60	20							
2008	56	1.8				10	70	20							
2008	57	1.7													
2008	58	1.6			4.5	39.6	45.5	10.4							
2008	59	2				5	35	45	15						
2008	60	1.7			5	15	45	30	5						
2008	61	1.8				15	40	40	5						
2008	63	1.8				10	60	20	10						
2008	67	2				10	25	30	25	10					
2008	68	1.8	1	3	10	17	40	19	6	3	1				
2008	70	1.7					65	35							
2008	72	2	0	0	0	10	37	42	11	0	0				
2008	73	2					25	55	20						
2008	76														
2008	80	2.1	0.136474439	0.790816085	4.112160765	12.64274122	23.84326347	27.60132026	19.6156332	8.55511577	2.702474793				
2008	82	1.7				22.5	55	22.5							
2008	84	1.8	0	0	0	12	36	34	15	3	0				
2008	85														
2008	88	1.8			5	10	35	30	15	5					
2008	89	1.9				15	40	30	10	5					
2008	91	2	0	0	0	0	40	40	10	10	0				
2008	92	1.8	0.134996	0.846532	5.699172	18.5684	31.3695	27.5159	12.5279	2.9546	0.383				
2008	93	2					40	55	5						
2008	94	1.9				15	35	25	20	5					
2008	95	1.9	0	0	4	16	34	31	12	3	0				
2008	96														
2008	97	1.8	0	0	4	10	48	29	8	1	0				
2008	98	1.8				20	50	30							
2008	99	1.9				10	50	30	10						
2008	100	2.1				4	20	60	15	1					
2008Sep	1	2.1			4	16	18	20	17	16	9				
2008Sep	2	1.8		5	10	21	27	20	12	5					
2008Sep	3						40	40	20						
2008Sep	4	2				5	40	45	10						
2008Sep	5	1.6			10	20	50	20							
2008Sep	7	1.8													
2008Sep	9	2.2				5	30	50	10	5					
2008Sep	10	1.9	0.564919404	1.710086799	6.846121994	16.12811854	24.75075324	24.75075329	16.12811854	6.846121994	2.275006204				
2008Sep	11	1.9					60	35	5						
2008Sep	14														
2008Sep	15	1.7				15	55	20	10						
2008Sep	16	1.9	0	3	13	18	20	18	15	10	3				
2008Sep	18	2													
2008Sep	19	1.8					75	25							
2008Sep	20	1.9			5	20	40	25	10						
2008Sep	22	1.7	0	0	0	5	75	20	0	0	0				
2008Sep	23	1.8	1	5	10	20	25	20	13	5	1				
2008Sep	24	1.7			5	25	45	20	5						
2008Sep	26	1.7			5	10	40	30	15						
2008Sep	30	1.9					60	40							
2008Sep	32														
2008Sep	33	2					50	50							
2008Sep	35	2					30	60	10						
2008Sep	36	2.5				10	15	35	35	5					
2008Sep	37	2					50	50							
2008Sep	38	1.7				10	60	30							
2008Sep	39	2.1				10	35	35	15	5					
2008Sep	40														
2008Sep	41	1.5													
2008Sep	45														
2008Sep	47	2	0	0	5	10	30	40	10	5	0				
2008Sep	48														
2008Sep	52	2				10	40	40	10						
2008Sep	54	1.9				20	60	20							
2008Sep	56	1.8				10	70	20							
2008Sep	57														
2008Sep	58														
2008Sep	59	2.1													
2008Sep	60	1.6			5	15	45	30	5						
2008Sep	61	1.8				15	40	40	5						
2008Sep	63	1.9				5	55	30	10						
2008Sep	67														
2008Sep	68														
2008Sep	70	1.8					55	45							
2008Sep	72	2	0	0	2.5	15	30	35	15	2.5	0				
2008Sep	73														
2008Sep	76														
2008Sep	80														
2008Sep	82	1.8				22.5	55	22.5							
2008Sep	84	1.8	0	0	0	15	36	32	15	2	0				
2008Sep	85														
2008Sep	88	1.8			5	15	35	25	15	5					
2008Sep	89	1.7				15	40	35	10						
2008Sep	91	2	0	0	0	0	40	40	10	10	0				
2008Sep	92	1.8	0.134996	0.846532	5.699172	18.5684	31.3695	27.5159	12.5279	2.9546	0.383				
2008Sep	93	2					40	55	5						
2008Sep	94	1.8				10	37.5	27.5	20	5					
2008Sep	95	1.9	0	1	3	17	34	26	15	4	0				
2008Sep	96														
2008Sep	97	1.7	0	0	5	14	40	30	10	1	0				
2008Sep	98	1.8				25	40	35							
2008Sep	99	1.9				10	50	30	10						
2008Sep	100	2			1	4	30	40	20	4	1				
2011	1	2			5	15	20	20	20	15	5				
2011	2	1.5	1	5	10	17	25	23	14	5					
2011	3					10	40	40	10						
2011	4	2.1													
2011	5	1.6			5	25	40	25	5						
2011	7	1.9													
2011	9	2				5	35	35	20	5					
2011	10	2	0.383042513	1.261821166	5.478477723	14.06219199	23.5109516	25.61337451	18.18316733	8.409571965	3.097401207				
2011	11	2				10	40	50							
2011	14	1.7													
2011	15	1.6			5	25	45	15	10						
2011	16	2	5	7	9	11	16	18	13	12	9				
2011	18	2													
2011	19	2					50	50							
2011	20	2			5	20	30	35	10						
2011	22	1.9	0	0	0	10	55	25	10	0	0				
2011	23	2	1	3	7	15	25	25	15	7	2				
2011	24	1.9			5	10	40	30	10	5					
2011	26	1.8			5	10	40	32.5	12.5						
2011	30	1.9					80	20							
2011	32														
2011	33	2				20	30	30	20						
2011	35	2					30	60	10						
2011	36	2		5	5	15	20	35	15	5					
2011	37	2					50	50							
2011	38														
2011	39	1.9			5	15	33	27	15	5					
2011	40														
2011	41	1.8													
2011	45														
2011	47	1.9	0	0	5	20	30	30	15	0	0				
2011	48														
2011	52	2				10	40	40	10						
2011	54	1.9				20	60	20							
2011	56	2.1					35	50	15						
2011	57														
2011	58	1.9			0.9	15.7	44.8	33.8	4.7	0.1					
2011	59	2					45	55							
2011	60	1.9			5	10	40	30	10	5					
2011	61														
2011	63	1.9					70	25	5						
2011	67														
2011	68	1.8	1	3	10	17	40	19	6	3	1				
2011	70	1.8					65	35							
2011	72	2	0	0	2.5	15	30	40	10	2.5	0				
2011	73														
2011	76	1.9													
2011	80														
2011	82	2				22.5	55	22.5							
2011	84		0	0	3	10	35	32	15	4	1				
2011	85														
2011	88	1.9		5	10	20	30	20	10	5					
2011	89	2			5	5	25	40	10	10	5				
2011	91														
2011	92														
2011	93	2					40	55	5						
2011	94	1.9		2	4	15	56	16	3	2	2				
2011	95	1.9	0	5	9	18	25	22	16	4	1				
2011	96														
2011	97	1.9	0	1	5	15	35	30	10	3	1				
2011	98	2.1				10	35	35	20						
2011	99	1.8				10	55	25	10						
2011	100	2	0.5	1.5	3	10	35	35	10	3	2				
															
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0			
2006	1	2.5						50	50						
2006	2	2.6						30	65	5					
2006	3	2.4						70	30						
2006	4	2.4						50	50						
2006	5	2.5						50	50						
2006	7	2.6													
2006	9	2.5					15	35	40	10					
2006	10	2.660485654	0	0	0	0	4	31.0005	39	25.4995	0.5	0			
2006	11	2.7						30	65	5					
2006	14	2.8							80	20					
2006	15	2.5						45	45	10					
2006	16	2.3	0	2	6	10	23	29	26	3	1	0			
2006	18	2.5													
2006	19	2.6						30	70						
2006	20	2.7						40	60						
2006	22	2.6	0	0	0	0	0	10	90	0	0	0			
2006	23	2.6			1	5	15	30	45	4					
2006	24	2.4					10	50	40						
2006	26	2.6					15	30	40	15					
2006	30	2.6						10	90						
2006	32	2.7					7	36	50	7					
2006	33	2.8							90	10					
2006	35	2.6						10	90						
2006	36	2.5					5	40	50	5					
2006	37	2.6						40	60						
2006	38	2.5						10	80	10					
2006	39	2.7						5	90	5					
2006	40	2.7							100						
2006	41	2.5						20	80						
2006	45	2.5						50	50						
2006	47	2.5	0	0	0	1	5	30	45	19	0	0			
2006	48	2.5													
2006	52	2.6						30	70						
2006	54	2.6						40	60						
2006	56	2.6						5	95						
2006	57	2.6													
2006	58	2.5													
2006	59	2.6						20	80						
2006	60	2.7						10	80	10					
2006	61	2.6				0	0	40	60						
2006	63	2.7						20	70	10					
2006	67	2.4				5	15	30	30	15	5				
2006	68	2.6	1	3	4	7	12	21	26	15	7	4			
2006	70	2.5						35	65						
2006	72	2.48	0	0	2	10	30	40	18	0	0	0			
2006	73	2.5					30	70							
2006	76	2.7	0	0	0	6.78E-08	0.019285911	14.73382357	76.90480629	8.333294277	0.008789834	4.82E-08			
2006	80	2.5	0.000715769	0.023591806	0.393279501	3.281692447	13.76717284	29.14338924	31.19829771	16.89297813	4.618295886	0.680586667			
2006	82	2.5					5	30	60	5					
2006	84	2.5	0	0	0	0	0	25	75	0	0	0			
2006	85	2.5						10	90						
2006	88	2.6						10	80	10					
2006	89	2.5					20	30	50						
2006	91	2.6	0	0	0	15	25	45	15	0	0	0			
2006	92	2.5	2.87105E-05	0.0013067	0.06738469	1.3216199	10.11656	30.5669	36.73766	17.59554	3.3375	0.2555			
2006	93	2.5						35	65						
2006	94	2.6					1	15	84						
2006	95	2.4	0	0	0	0	0	74	26	0	0	0			
2006	96	2.7						15	85						
2006	97	2.7	0	0	0	0	0	20	70	10	0	0			
2006	98	2.6						20	70	10					
2006	99	2.5						35	60	5					
2006	100	2.7					0.5	12	75	12	0.5				
2007	1	2.1				10	35	45	10						
2007	2	2.6				10	24	20	35	8	3				
2007	3	2.2					20	50	20	10					
2007	4	1.8					50	50							
2007	5	2.1					30	60	10						
2007	7	2.2													
2007	9	2.25				5	15	50	25	5					
2007	10	2.15	0.001254373	0.030740724	0.756591332	7.077233282	26.0722013	38.16298812	22.26026301	5.153021236	0.468903368	0.016803258			
2007	11	2.1				5	40	50	5						
2007	14	2.3						70	30						
2007	15	2				25	30	25	15	5					
2007	16	1.8	2	6	8	18	21	18	14	8	3	2			
2007	18	2.25													
2007	19	1.7					100								
2007	20	2				5	40	40	15						
2007	22	1.9	0	0	0	10	70	20							
2007	23	1.9	5	8	10	15	28	20	10	3	1				
2007	24	1.476357667			10	40	40	10							
2007	26	2.3			5	10	15	40	15	10	5				
2007	30	2.1					30	70							
2007	32	2	1	2	3	20	25	30	15	3	1				
2007	33	2.5						50	50						
2007	35	2.2					10	80	10						
2007	36	2.7					5	40	50	5					
2007	37	2.2					15	85							
2007	38	1.9				20	60	20							
2007	39	2.2			5	10	20	30	20	10	5				
2007	40	2					25	75							
2007	41	2.1					40	60							
2007	45	2.2					25	50	25						
2007	47	1.6	0	0	5	18	35	32	10	0	0	0			
2007	48	2.2													
2007	52	1.5			10	40	40	10							
2007	54	1.9				30	40	30							
2007	56	2					40	55	5						
2007	57	1.9													
2007	58	2			1	10.3	36.9	36.8	13.5	1.5					
2007	59	1.7				15	55	30							
2007	60	2.2				5	30	50	10	5					
2007	61	2.3			0	5	20	50	25	0					
2007	63	2.1				5	40	50	5						
2007	67	1.8			5	15	30	20	15	10	5				
2007	68	2.1	1	3	5	7	20	32	17	8	5	2			
2007	70	2					45	55							
2007	72	1.74	0	0	10	20	40	20	10	0	0	0			
2007	73	1.875					50	50							
2007	76	1.5	3.684813771	7.934591368	15.68438185	20.33248614	22.25853614	16.2992007	8.86574367	3.581649956	1.074444584	0.28415182			
2007	80	2	9.088765352	6.545009022	9.066907832	11.3069978	12.69324827	12.82741557	11.66931538	9.556299389	7.044868567	10.20117281			
2007	82	1.5			10	20	55	15							
2007	84	1.7	0	2	5	20	35	32	5	1	0	0			
2007	85	2.2				10	20	60	10						
2007	88	2			5	10	25	35	15	10					
2007	89	1.8				5	50	30	15						
2007	91	2.5	0	0	0	15	25	45	15	0	0	0			
2007	92	2.2	1.39034	2.20267	6.08701	11.50538	17.0233	19.7175	17.8776	12.6893	7.0504	4.4565			
2007	93	2					50	50							
2007	94	2.3			2.5	12.5	25	35	18	7					
2007	95	2	0	0	0	3	29	52	16	0	0	0			
2007	96	2.1				5	30	55	10						
2007	97	2.1	0	1	7	14	24	33	15	5	1	0			
2007	98	2				15	35	35	15						
2007	99	1.9				5	45	40	5	5					
2007	100	2.1				5	30	50	10	5					
2007Q2	1	2.1			2	13	35	35	13	2					
2007Q2	2	2.5				10	24	20	35	8	3				
2007Q2	3	2.2					25	50	25						
2007Q2	4	1.9					50	50							
2007Q2	5	2				20	30	40	10						
2007Q2	7	2.3													
2007Q2	9	2.1				5	20	50	20	5					
2007Q2	10	2.00290457	0.003091733	0.064256296	1.302515515	10.02469719	30.45244196	36.79878745	17.71507958	3.378975494	0.252746026	0.007408757			
2007Q2	11	2.1					10	65	25						
2007Q2	14														
2007Q2	15	2.25			5	25	15	35	15	5					
2007Q2	16	1.7	2	5	10	18	22	18	17	5	2	1			
2007Q2	18	2.25													
2007Q2	19	1.5				50	50								
2007Q2	20	2				5	40	40	15						
2007Q2	22	1.9	0	0	0	10	65	25							
2007Q2	23	1.8		1	5	19	30	25	15	5					
2007Q2	24	1.4			10	50	30	10							
2007Q2	26	2.2			5	10	15	40	15	10	5				
2007Q2	30	2					50	50							
2007Q2	32	2			3	15	30	30	17	5					
2007Q2	33	2.6						20	80						
2007Q2	35														
2007Q2	36	2.7					5	40	50	5					
2007Q2	37	2.1					20	80							
2007Q2	38	1.7				20	60	20							
2007Q2	39	2.2			5	10	20	30	20	10	5				
2007Q2	40														
2007Q2	41	2.1													
2007Q2	45														
2007Q2	47	1.5	0	0	8	25	35	17	10	5	0	0			
2007Q2	48	2.1													
2007Q2	52	1.8				10	80	10							
2007Q2	54	1.7				40	40	20							
2007Q2	56	1.9				5	60	35							
2007Q2	57														
2007Q2	58														
2007Q2	59	1.8													
2007Q2	60	2.2				5	30	50	10	5					
2007Q2	61	2.3				0	30	50	20						
2007Q2	63	2.1				5	30	60	5						
2007Q2	67														
2007Q2	68	2	1	3	4	10	25	30	12	8	5	2			
2007Q2	70	1.9					65	35							
2007Q2	72	2.19													
2007Q2	73														
2007Q2	76	1.6													
2007Q2	80	1.9													
2007Q2	82	1.6				20	60	20							
2007Q2	84														
2007Q2	85	2.1				15	20	50	10	5					
2007Q2	88	1.9			5	15	35	25	15	5					
2007Q2	89	1.8				20	50	30							
2007Q2	91	2.4	0	0	0	15	25	45	15	0	0	0			
2007Q2	92	2.1	2.8125	3.2993	7.6538	12.4612	16.5592	17.9611	15.9001	11.4889	6.7757	5.0882			
2007Q2	93	2					50	50							
2007Q2	94	2.3				7.5	30	50	12.5						
2007Q2	95	2	0	0	0	5	29	45	19	2	0	0			
2007Q2	96	2.2				5	35	45	15						
2007Q2	97	2.1	0	0	5	14	25	35	15	5	1	0			
2007Q2	98	1.9				20	30	30	20						
2007Q2	99	2				5	40	45	5	5					
2007Q2	100	2.1				5	20	60	10	5					
2008	1	2		1	5	18	30	30	15	1					
2008	2	2.3			5	14	26	30	16	7	2				
2008	3	2.1				10	30	40	20						
2008	4	1.9					50	50							
2008	5	1.8				10	50	30	10						
2008	7	2													
2008	9	2.2				5	20	50	20	5					
2008	10	1.932507029	0.005556231	0.103280531	1.837240097	12.39740452	33.06465198	35.10209144	14.84018108	2.482805911	0.162626378	0.004161833			
2008	11	1.9			5	5	70	15	5						
2008	14	1.8				20	40	30	10						
2008	15	2				15	40	30	10	5					
2008	16	2.2	2	5	10	15	19	22	19	5	2	1			
2008	18	2													
2008	19	1.7					100								
2008	20	2				10	40	40	10						
2008	22	1.9	0	0	0	15	60	25							
2008	23	2	2	5	10	15	20	25	15	5	2	1			
2008	24	1.489370471			10	40	40	10							
2008	26	2.3			5	10	15	40	15	10	5				
2008	30														
2008	32														
2008	33	2.5					10	40	40	10					
2008	35	2.2					20	60	20						
2008	36	2.5					15	40	40	5					
2008	37	2.3					15	70	15						
2008	38	2.1					20	60	20						
2008	39	2			5	15	30	30	15	5					
2008	40														
2008	41	2.1					30	70							
2008	45														
2008	47														
2008	48														
2008	52	1.5			10	40	40	10							
2008	54	2.2					20	60	20						
2008	56	2					20	60	20						
2008	57	2													
2008	58	2			2	12.6	32.3	34.7	15.4	3					
2008	59	1.8				15	50	35							
2008	60														
2008	61	2			5	10	20	40	20	5					
2008	63	2				10	50	30	10						
2008	67	2.5			5	5	10	20	25	20	10	5			
2008	68	2.1	1	3	5	7	20	32	17	8	5	2			
2008	70	1.8					55	45							
2008	72	1.61	0	5	10	15	40	20	10	0	0	0			
2008	73	1.5				10	80	10							
2008	76														
2008	80	2	12.06729924	6.717179852	8.637399467	10.24128417	11.19695674	11.28815203	10.49352748	8.994879349	7.109581922	13.25373975			
2008	82	1.6			7.5	15	55	15	7.5						
2008	84	1.8	1	3	7	23	35	24	6	1	0	0			
2008	85														
2008	88	2.2			10	15	30	30	10	5					
2008	89	1.9				10	50	25	15						
2008	91														
2008	92														
2008	93	2.3					20	50	30						
2008	94	2.1			6	16	26	32	14	6					
2008	95	1.9	0	0	2	9	46	30	11	2	0	0			
2008	96														
2008	97	2.1	1	3	8	14	22	31	13	7	1	0			
2008	98	2.2				5	25	40	25	5					
2008	99	2.5				5	10	35	40	10					
2008	100	2.3			1	4	25	45	20	4	1				
2008Q2	1	2		3	9	20	25	25	15	3					
2008Q2	2	1.7	2	5	8	16	22	20	15	7	4	1			
2008Q2	3	2.1				10	25	40	25						
2008Q2	4	1.9					50	50							
2008Q2	5	1.7			10	25	40	25							
2008Q2	7	1.8													
2008Q2	9	2.1				5	20	50	20	5					
2008Q2	10	2	0.003168604	0.065551605	1.321619683	10.11663328	30.56705811	36.74043532	17.59250684	3.337507487	0.248281821	0.007237243			
2008Q2	11	1.8				15	70	15							
2008Q2	14														
2008Q2	15	2			10	15	35	25	10	5					
2008Q2	16	2	2	5	10	15	19	22	19	5	2	1			
2008Q2	18	2													
2008Q2	19	1.7					100								
2008Q2	20	2				10	40	40	10						
2008Q2	22	1.9	0	0	0	10	65	25							
2008Q2	23	1.7	1	4	10	20	30	20	10	5					
2008Q2	24	1.3		5	20	40	30	5							
2008Q2	26	2.4			5	10	20	30	20	10	5				
2008Q2	30														
2008Q2	32														
2008Q2	33	2.5						50	50						
2008Q2	35														
2008Q2	36	2.5					15	40	40	5					
2008Q2	37	2.1					20	80							
2008Q2	38	2.2					20	60	20						
2008Q2	39	2			5	15	30	30	15	5					
2008Q2	40														
2008Q2	41	2.1													
2008Q2	45														
2008Q2	47														
2008Q2	48														
2008Q2	52	1.3			5	70	20	5							
2008Q2	54	2.2				20	40	40							
2008Q2	56	2				5	55	40							
2008Q2	57														
2008Q2	58														
2008Q2	59	1.8													
2008Q2	60														
2008Q2	61	2			5	10	20	40	20	5					
2008Q2	63	2				5	40	50	5						
2008Q2	67														
2008Q2	68	2.1	1	3	5	7	20	32	17	8	5	2			
2008Q2	70	1.9					65	35							
2008Q2	72	1.16													
2008Q2	73														
2008Q2	76														
2008Q2	80	2.1													
2008Q2	82	1.5				25	55	20							
2008Q2	84														
2008Q2	85														
2008Q2	88	2.1			5	15	30	30	15	5					
2008Q2	89	1.9				10	45	30	15						
2008Q2	91														
2008Q2	92														
2008Q2	93	2.3					20	50	30						
2008Q2	94	2.2		4	8	14	26	36	8	4					
2008Q2	95	1.9	0	0	4	10	42	28	10	6	0	0			
2008Q2	96														
2008Q2	97	2.2	1	3	8	14	22	31	15	5	1	0			
2008Q2	98	2.2				10	25	30	25	10					
2008Q2	99	2.2				5	10	40	35	10					
2008Q2	100														
2011	1	2	3	8	11	20	20	20	13	3	2				
2011	2	1.7	2	5	8	16	22	20	15	7	4	1			
2011	3	2.2					30	40	30						
2011	4						50	50							
2011	5	1.6			5	20	50	20	5						
2011	7	1.9													
2011	9	2.2				5	15	30	30	15	5				
2011	10	1.8	0.015914571	0.239604493	3.337507487	17.59250684	36.74043532	30.56705811	10.11663328	1.321619683	0.067384798	0.00133541			
2011	11	1.8				10	80	10							
2011	14	3													
2011	15	2.3			5	15	15	35	20	5	5				
2011	16	2.3	5	6	7	8	14	16	15	12	11	6			
2011	18	2													
2011	19	1.5				50	50								
2011	20	2				10	40	40	10						
2011	22	2.2	0	0	5	10	15	50	15	5					
2011	23	1.8	2	5	10	20	25	20	10	5	2	1			
2011	24	1.9			5	10	40	40	5						
2011	26	2.2			5	10	20	30	20	10	5				
2011	30														
2011	32														
2011	33	2.5					20	30	30	20					
2011	35														
2011	36	2.7				5	15	30	35	10	5				
2011	37	2.2					15	75	10						
2011	38														
2011	39	1.9			5	15	33	27	15	5					
2011	40														
2011	41	2.5													
2011	45														
2011	47	1.8	0	0	11.76470588	17.64705882	41.17647059	17.64705882	11.76470588	0	0	0			
2011	48														
2011	52	1.9			5	10	70	10	5						
2011	54	2.5					10	40	40	10					
2011	56	1.9				10	70	20							
2011	57														
2011	58	1.5	0.9	5.6	17.9	26.3	27.3	16	5.1	0.9					
2011	59	1.7				15	55	30							
2011	60	2				15	40	35	10						
2011	61														
2011	63	1.9				10	50	40							
2011	67														
2011	68	1.9	1	3	4	17	30	23	7	8	5	2			
2011	70	1.8				5	65	30							
2011	72	1.5	2	5	8	25	30	20	8	2	0	0			
2011	73														
2011	76														
2011	80														
2011	82	1.9			5	20	55	20							
2011	84	1.8	1	2	5	12	33	25	16	5	1	0			
2011	85														
2011	88	1.8			10	30	35	15	10						
2011	89	2			5	5	20	40	25	5					
2011	91														
2011	92														
2011	93	2.5					5	30	60	5					
2011	94	2.1		2	8	16	36	20	10	6	2				
2011	95	2	2	3	6	10	16	24	19	13	5	2			
2011	96														
2011	97	2	5	8	10	13	17	19	13	8	5	2			
2011	98	2.1				10	35	45	10						
2011	99	2.3				5	10	50	20	10	5				
2011	100														
															
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE															
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0
2006	1	7.7					5	90	5						
2006	2	7.9						65	35						
2006	3	7.9						50	50						
2006	4	7.9						75	25						
2006	5	8						50	50						
2006	7	7.9													
2006	9	7.75					20	60	20						
2006	10	7.9	0	0	0	0	0	60	40	0	0	0	0	0	0
2006	11	7.9						50	45	5					
2006	14	7.9						60	40						
2006	15	7.9						70	30						
2006	16	7.9	0	0	0	1	8	45	35	5	3	2	1	0	0
2006	18	7.9													
2006	19	7.9						60	40						
2006	20	7.9						60	40						
2006	22	7.9	0	0	0	0	0	90	10						
2006	23	7.9					1	75	23	1					
2006	24	7.9						60	40						
2006	26	7.9						55	45						
2006	30	7.8													
2006	32	7.8					5	50	40	5					
2006	33	8						50	50						
2006	35	7.8						90	10						
2006	36	8.1						30	45	25					
2006	37	7.9						90	10						
2006	38	7.8					10	80	10						
2006	39	7.9						70	30						
2006	40														
2006	41	7.9						80	20						
2006	45	7.8						50	50						
2006	47	7.9	0	0	0	5	15	40	30	10	0	0	0	0	0
2006	48	7.8													
2006	52	7.9						90	10						
2006	54	7.9					20	60	20						
2006	56	7.9					0	80	20						
2006	57	7.9													
2006	58														
2006	59	7.9						75	25						
2006	60	7.9						55	45						
2006	61	7.9						70	30						
2006	63														
2006	67	7.9				5	15	35	20	15	10				
2006	68	7.9	1	2	5	8	12	26	20	10	8	3	3	1	1
2006	70	7.8						65	35						
2006	72	7.94	0	0	0	0	0	5	85	10	0	0	0	0	0
2006	73						50	50							
2006	76	7.8													
2006	80	7.9	0	0	0	7.10266E-05	1.117684314	58.90007238	39.72016526	0.262002104	4.9216E-06	0	0	0	0
2006	82	7.9					20	50	30						
2006	84	7.9	0	0	0	0	0	60	40	0	0	0	0	0	0
2006	85	7.9						90	10						
2006	88	7.9					5	90	5						
2006	89	7.9					5	60	20	15					
2006	91	7.9	0	0	0	0	5	35	35	15	5	5	0	0	0
2006	92	8	0.00154635	0.02172095	0.3597747	2.954588	12.52787	27.5159	31.3695	18.5684	5.6992	0.9044	0.0739	0.0031	0.0001
2006	93	7.8					20	45	35						
2006	94	7.8						63	37						
2006	95	7.8	0	0	0	0	20	80	0	0	0	0	0	0	0
2006	96	7.9						85	15						
2006	97	7.9	0	0	0	0	0	75	25	0	0	0	0	0	0
2006	98	7.9						50	50						
2006	99	7.9					15	55	30						
2006	100	7.9						70	30						
2007	1	7.4				5	45	45	5						
2007	2	7.6				8	26	36	22	8					
2007	3	7.8					10	40	40	10					
2007	4	7.6					30	65	5						
2007	5	7.8					20	60	20						
2007	7	7.5													
2007	9	7.5			5	10	30	40	10	5					
2007	10	7.4	2.871649287	3.809073593	9.184803097	14.98822729	19.64624671	18.64624676	14.98822729	9.184803097	4.405716676	1.654038218	0.485971264	0.111729385	0.023267337
2007	11	7.7					5	50	40	5					
2007	14	7.6					10	90							
2007	15	7.6				5	40	50	5						
2007	16	7.7	0	0	1	3	17	23	21	13	9	7	5	1	0
2007	18	7.5													
2007	19	7.5					50	50							
2007	20	7.7					20	60	20						
2007	22	7.7	0	0	0	0	10	80	10						
2007	23	7.5				5	30	35	25	5					
2007	24	7.7					20	60	20						
2007	26	7.5				5	10	60	25						
2007	30	7.4													
2007	32	7.5				2	14	37	30	12	4	1			
2007	33	7.5					50	50							
2007	35	7.4					60	40							
2007	36	7.8					5	45	40	10					
2007	37	7.4					50	50							
2007	38	7.4					60	40							
2007	39	7.6				10	25	40	20	5					
2007	40														
2007	41	7.6					20	70	10						
2007	45	7.3					40	40	20						
2007	47	7.8	0	0	0	10	25	40	15	10	0	0	0	0	0
2007	48	7.3													
2007	52	7.5					20	80							
2007	54	7.5					30	60	10						
2007	56	7.5				5	45	50							
2007	57	7.8													
2007	58	8													
2007	59	7.8					5	60	35						
2007	60	7.3				20	40	25	15						
2007	61	7.5					25	60	15						
2007	63														
2007	67	7.5				5	10	30	25	15	10	5			
2007	68	7.7	1	2	5	8	15	30	15	8	8	3	3	1	1
2007	70	7.5						55	45						
2007	72	7.9	0	0	0	0	5	35	50	10	0	0	0	0	0
2007	73					10	70	20							
2007	76	7.5													
2007	80	7.6	0.148027204	0.980283533	4.46818847	12.85059343	23.3402735	26.78569552	19.42530436	8.899755529	2.574202889	0.469614452	0.053974897	0.00390363	0.000182579
2007	82	8						20	50	30					
2007	84	7.7	0	0	0	0	10	55	35	0	0	0	0	0	0
2007	85	7.6					10	70	20						
2007	88	7.5				5	20	40	30	5					
2007	89	7.4				20	40	30	10						
2007	91	7.7	0	0	0	0	5	35	35	15	5	5	0	0	0
2007	92	7.8	0.20202	0.675424	3.128456	9.0235	17.8242	24.1205	22.3633	14.2061	6.1815	1.8418	0.3755	0.0524	0.0053
2007	93	7.6					35	45	20						
2007	94	7.3				2	23	45	17	13					
2007	95	7.5	0	0	0	2	40	54	4	0	0	0	0	0	0
2007	96	7.6				5	35	50	10						
2007	97	7.6	0	0	0	0	20	55	20	5	0	0	0	0	0
2007	98	7.6					20	60	20						
2007	99	7.8					10	50	30	10					
2007	100	7.5				7.5	25	60	7.5						
2007Aug	1	7.4			3	7	40	40	7	3					
2007Aug	2	7.5				8	28	34	22	8					
2007Aug	3	7.8						50	50						
2007Aug	4	7.6					30	65	5						
2007Aug	5	7.8					20	55	25						
2007Aug	7	7.5													
2007Aug	9	7.8				5	15	60	15	5					
2007Aug	10	7.4	2.871649287	3.809073593	9.184803097	14.98822729	19.64624671	18.64624676	14.98822729	9.184803097	4.405716676	1.654038218	0.485971264	0.111729385	0.023267337
2007Aug	11	7.7					10	50	40						
2007Aug	14														
2007Aug	15	7.6				10	35	45	5	5					
2007Aug	16	7.8	0	0	1	2	13	23	21	16	10	8	5	1	0
2007Aug	18	7.5													
2007Aug	19	7.5					50	50							
2007Aug	20	7.9						95	5						
2007Aug	22	7.8	0	0	0	0	20	60	20						
2007Aug	23	7.5				10	30	30	25	5					
2007Aug	24	7.7					20	60	20						
2007Aug	26	7.5				5	5	50	40						
2007Aug	30														
2007Aug	32	7.5				2	18	37	30	10	3				
2007Aug	33	7.5					50	50							
2007Aug	35														
2007Aug	36	7.6					15	45	30	10					
2007Aug	37	7.4					50	50							
2007Aug	38	7.4					60	40							
2007Aug	39	7.6				5	30	40	20	5					
2007Aug	40														
2007Aug	41	7.5													
2007Aug	45														
2007Aug	47	7.8	0	0	0	10	25	40	15	10	0	0	0	0	0
2007Aug	48	7.2													
2007Aug	52	7.5					20	80							
2007Aug	54	7.5				10	40	40	10						
2007Aug	56	7.3				10	60	30							
2007Aug	57														
2007Aug	58														
2007Aug	59	7.8													
2007Aug	60	7.3				20	40	25	15						
2007Aug	61	7.5					30	60	10						
2007Aug	63														
2007Aug	67														
2007Aug	68														
2007Aug	70	7.7					5	60	35						
2007Aug	72	7.9	0	0	0	0	5	35	50	10	0	0	0	0	0
2007Aug	73														
2007Aug	76	7.4													
2007Aug	80														
2007Aug	82	8						20	50	30					
2007Aug	84														
2007Aug	85														
2007Aug	88	7.5				5	15	35	30	10	5				
2007Aug	89	7.4				5	40	30	15	10					
2007Aug	91	7.5	0	0	0	0	5	40	30	15	5	5	0	0	0
2007Aug	92	7.8	0.530093	1.208037	4.25254	9.87483	16.9704	21.5879	20.3271	14.168	7.3091	2.7905	0.7882	0.1647	0.0286
2007Aug	93	7.6					35	45	20						
2007Aug	94	7.5				7.5	27.5	35	17.5	12.5					
2007Aug	95	7.5	0	0	0	3	41	52	4	0	0	0	0	0	0
2007Aug	96	7.6				10	35	50	5						
2007Aug	97	7.6	0	0	0	0	20	55	20	5	0	0	0	0	0
2007Aug	98	7.6					20	60	20						
2007Aug	99	7.8					10	50	30	10					
2007Aug	100	7.5				9	30	60	1						
2008	1	7.4			5	10	35	35	10	5					
2008	2	7.3			6	22	36	20	12	4					
2008	3	7.6				10	30	30	20	10					
2008	4	7.5					50	50							
2008	5	7.5					30	40	30						
2008	7	7.4													
2008	9	7.3			5	10	40	30	10	5					
2008	10	7.1	5.479928945	6.027044226	12.68938468	17.87767343	19.71710446	17.02333086	11.50547844	6.087028398	2.520618445	0.816889042	0.207170811	0.04111101	0.007237243
2008	11	7.9					5	45	45	5					
2008	14	7.6					15	70	15						
2008	15	7.5			5	5	30	45	10	5					
2008	16	7.5	0	0	1	11	17	18	17	14	9	7	5	1	0
2008	18	7.5													
2008	19	7				50	50								
2008	20	7.5				10	30	40	20						
2008	22	7.8	0	0	0	0	15	70	15						
2008	23	7.2	3	5	10	20	25	20	10	5	2				
2008	24	7.5					50	40	10						
2008	26	7.2				10	55	20	10	5					
2008	30														
2008	32														
2008	33	7.5				10	40	40	10						
2008	35	7.2				10	60	30							
2008	36	7.6					15	45	30	10					
2008	37	7				50	50								
2008	38	7.1					60	40							
2008	39	7.2		5	10	20	30	20	10	5					
2008	40														
2008	41	7.3					70	30							
2008	45														
2008	47														
2008	48														
2008	52	7.6					15	85							
2008	54	7.4				10	40	40	10						
2008	56	7.3				5	70	25							
2008	57	7.6													
2008	58	7.6													
2008	59	7.9					10	50	40						
2008	60														
2008	61	7.4				10	40	40	10						
2008	63														
2008	67	7.5				10	20	30	20	15	5				
2008	68	7.6													
2008	70	7.4					55	45							
2008	72	7.9	0	0	0	0	5	35	50	10	0	0	0	0	0
2008	73					10	80	10							
2008	76														
2008	80	7.5	0.6663472	2.398999036	7.181031738	15.08811129	22.25880255	23.05962609	16.77613865	8.569749614	3.073024469	0.773251446	0.136473866	0.016887012	0.001557044
2008	82	8.1						20	50	30					
2008	84	7.5	0	0	0	0	28	50	22	0	0	0	0	0	0
2008	85														
2008	88	7.5				5	15	35	30	10	5				
2008	89	7.2			5	15	40	25	10	5					
2008	91														
2008	92														
2008	93	7.3					75	25							
2008	94	7.1				15	53	18	9	5					
2008	95	7.5	0	0	0	5	41	49	5	0	0	0	0	0	0
2008	96														
2008	97	7.3	0	0	0	10	20	43	15	10	2	0	0	0	0
2008	98	7.3				25	50	25							
2008	99	7.7					10	50	30	10					
2008	100	7.2			5	20	50	20	5						
2008Aug	1	7.4			5	10	30	30	15	10					
2008Aug	2	7.3			6	22	36	20	12	4					
2008Aug	3	7.7					35	35	30						
2008Aug	4	7.5					50	50							
2008Aug	5	7.6					30	50	20						
2008Aug	7	7.4													
2008Aug	9	7.5			5	10	30	35	15	5					
2008Aug	10	7.1	5.479928945	6.027044226	12.68938468	17.87767343	19.71710446	17.02333086	11.50547844	6.087028398	2.520618445	0.816889042	0.207170811	0.04111101	0.007237243
2008Aug	11	7.9					5	45	45	5					
2008Aug	14														
2008Aug	15	7.5			5	5	30	40	10	10					
2008Aug	16	7.6	0	0	1	4	13	24	16	18	10	8	5	1	0
2008Aug	18	7.5													
2008Aug	19	6.9				60	40								
2008Aug	20	7.5				10	30	40	20						
2008Aug	22	7.8	0	0	0	0	25	50	25						
2008Aug	23	7.2			1	24	30	25	15	5					
2008Aug	24	7.4				10	50	30	10						
2008Aug	26	7.2				10	40	30	15	5					
2008Aug	30														
2008Aug	32														
2008Aug	33	7.5				10	40	40	10						
2008Aug	35														
2008Aug	36	7.4				15	45	30	10						
2008Aug	37	7.1				40	60								
2008Aug	38	7.2					60	40							
2008Aug	39	7.2		5	10	20	30	20	10	5					
2008Aug	40														
2008Aug	41	7.2													
2008Aug	45														
2008Aug	47														
2008Aug	48														
2008Aug	52	7.6					15	85							
2008Aug	54	7.4				10	40	40	10						
2008Aug	56	7.3				5	70	25							
2008Aug	57														
2008Aug	58														
2008Aug	59	7.9													
2008Aug	60														
2008Aug	61	7.4				10	40	40	10						
2008Aug	63														
2008Aug	67														
2008Aug	68														
2008Aug	70	7.6					10	55	35						
2008Aug	72	7.9	0	0	0	0	5	25	35	20	10	5	0	0	0
2008Aug	73														
2008Aug	76														
2008Aug	80														
2008Aug	82	7.9						30	50	20					
2008Aug	84														
2008Aug	85														
2008Aug	88	7.5			5	5	15	30	25	10	5	5			
2008Aug	89	7.2			5	20	40	30	5						
2008Aug	91														
2008Aug	92														
2008Aug	93	7.3					75	25							
2008Aug	94	7.2				15	52.5	17.5	10	5					
2008Aug	95	7.5	0	0	0	6	39	45	10	0	0	0	0	0	0
2008Aug	96														
2008Aug	97	7.3	0	0	0	10	20	43	15	10	2	0	0	0	0
2008Aug	98	7.3				25	50	25							
2008Aug	99	7.7					10	50	30	10					
2008Aug	100														
2011	1	7.5			4	18	20	20	18	15	5				
2011	2	6.5	9	15	20	22	11	8	6	4	3	2			
2011	3	7			10	10	20	30	15	15					
2011	4	7				30	30	30	10						
2011	5	7				10	50	30	10						
2011	7	7.25													
2011	9	7				5	30	40	20	5					
2011	10	7	6.680722879	6.885887271	13.85869634	18.59190395	19.52495921	16.05182117	10.33033805	5.204021839	2.0518964	0.633164873	0.152889932	0.02888653	0.004811552
2011	11	7.8					10	60	20	10					
2011	14	5.5													
2011	15	7.3			5	10	40	20	10	5	5	5			
2011	16	6.9	8	11	12	14	13	12	9	7	6	5	3	0	0
2011	18	7													
2011	19	6.3			90	10									
2011	20	7			5	20	30	25	15	5					
2011	22	7	0	0	5	20	60	10	5						
2011	23	6.5	3	10	20	23	15	12	10	5	2				
2011	24	7.3			5	20	40	20	10	5					
2011	26	7		2.5	10	17.5	25	17.5	15	7.5	5				
2011	30														
2011	32														
2011	33	7			20	30	30	20							
2011	35														
2011	36	6.8			5	30	30	20	10	5					
2011	37	6.5			50	50									
2011	38														
2011	39	6.5	5	10	35	35	10	5							
2011	40														
2011	41	6													
2011	45														
2011	47	8.1	0	0	2	5	8	20	30	20	10	5	0	0	0
2011	48														
2011	52														
2011	54	6.9			10	40	40	10							
2011	56	7				20	70	10							
2011	57														
2011	58	7.5													
2011	59	7.5					35	45	20						
2011	60	6.8			15	35	25	15	10						
2011	61														
2011	63														
2011	67														
2011	68														
2011	70	7					55	45							
2011	72	8	0	0	0	0	5	20	35	20	10	10	0	0	0
2011	73														
2011	76														
2011	80														
2011	82	8						23.68421053	52.63157895	23.68421053					
2011	84	7.5	0	0	0	2	28	33	23	12	2	0	0	0	0
2011	85														
2011	88	7.3			5	15	25	20	15	10	5	5			
2011	89	6.8		5	15	45	20	10	5						
2011	91														
2011	92														
2011	93	7.2				25	60	10	5						
2011	94	6.9			5	35	30	18	8	4					
2011	95	7.5	0	0	5	10	30	35	15	5	0	0	0	0	0
2011	96														
2011	97	6	12	15	21	18	14	10	5	3	2	0	0	0	0
2011	98	6	10	30	35	20	5								
2011	99	7.5				5	25	50	15	5					
2011	100	6.8	1	5	15	35	20	10	7.5	5	1	0.5			
															
ASSUMPTIONS															
TARGET_PERIOD	FCT_SOURCE	IR	LAB	OIL	USD										
2006	1														
2006	2		2.35												
2006	3		2.4												
2006	4		1.9												
2006	5		2.5												
2006	7														
2006	9		3												
2006	10		2.3												
2006	11														
2006	14		2.3												
2006	15														
2006	16		2.9												
2006	18		2.5												
2006	19														
2006	20		2.2												
2006	22		2.2												
2006	23		2.6												
2006	24														
2006	26														
2006	30														
2006	32		2.6												
2006	33														
2006	35														
2006	36		3												
2006	37		2.1												
2006	38														
2006	39		2.2												
2006	40														
2006	41														
2006	45		2.2												
2006	47		0.6												
2006	48														
2006	52		2.3												
2006	54		1												
2006	56														
2006	57														
2006	58		2												
2006	59														
2006	60		2.5												
2006	61														
2006	63														
2006	67														
2006	68														
2006	70		2.5												
2006	72														
2006	73		2												
2006	76		2.2												
2006	80		2.6												
2006	82		2.1												
2006	84		2.5												
2006	85														
2006	88		2												
2006	89														
2006	91														
2006	92														
2006	93		2.5												
2006	94		2.3												
2006	95		2.3												
2006	96		2.5												
2006	97		2.1												
2006	98		2.3												
2006	99														
2006	100		2.2												
2006Q4	1	3.5		65	1.28										
2006Q4	2	2.5		62	1.25										
2006Q4	3	3.5		60	1.25										
2006Q4	4	3.5			1.28										
2006Q4	5	3.5		68											
2006Q4	7	3.25		60	1.25										
2006Q4	9	3		68	1.24										
2006Q4	10	3.5		60	1.35										
2006Q4	11	3.5		60	1.33										
2006Q4	14	3.3		60	1.25										
2006Q4	15			65	1.26										
2006Q4	16	3.5		60	1.26										
2006Q4	18	3.5		60											
2006Q4	19														
2006Q4	20	3.5		60											
2006Q4	22	3.5		61	1.27										
2006Q4	23	3.3		61.7	1.27										
2006Q4	24	3.5		62.66666667	1.26										
2006Q4	26	3.25		63	1.25										
2006Q4	30	3.5		60	1.28										
2006Q4	32	3.5		72	1.28										
2006Q4	33														
2006Q4	35	3.25		55	1.26										
2006Q4	36	3.5		65											
2006Q4	37	3.5		59	1.27										
2006Q4	38	3.25		62	1.29										
2006Q4	39	3.5		61.5	1.250528867										
2006Q4	40	3.5													
2006Q4	41	3.25		60	1.27										
2006Q4	45	2.6		60	1.25										
2006Q4	47	3.5		65	1.26										
2006Q4	48	3.5		61	1.29										
2006Q4	52	3.5		65	1.35										
2006Q4	54	3.5		60	1.3										
2006Q4	56	3.5		65	1.32										
2006Q4	57	3.5		63	1.28										
2006Q4	58	3.5		59.9	1.2672										
2006Q4	59	3.33		61	1.25										
2006Q4	60	3.5		66	1.24										
2006Q4	61														
2006Q4	63	3.5		60	1.27										
2006Q4	67	3.25		60	1.3										
2006Q4	68	3.5													
2006Q4	70	3.5		63	1.25										
2006Q4	72	3.25		65	1.26										
2006Q4	73	3.5		55											
2006Q4	76	3.5		59.23333333	1.26										
2006Q4	80	3.5		60	1.267										
2006Q4	82	3.5		62.5	1.3										
2006Q4	84	3.5		68	1.28										
2006Q4	85	3.5		62.1	1.27										
2006Q4	88	3.5		60	1.3										
2006Q4	89	3.3		61	1.29										
2006Q4	91	3.5		60.86666667	1.27										
2006Q4	92														
2006Q4	93	3.5		65	1.3										
2006Q4	94	3.5		60	1.27										
2006Q4	95	3.5		61	1.3										
2006Q4	96	3.5		60	1.33										
2006Q4	97	3.5		60	1.26										
2006Q4	98	3.5		62	1.25										
2006Q4	99	3.5			1.28										
2006Q4	100	3.5		62	1.34										
2007	1														
2007	2		2.6												
2007	3		2.8												
2007	4		2												
2007	5		2.2												
2007	7														
2007	9		1.75												
2007	10		2.6												
2007	11														
2007	14		2.5												
2007	15														
2007	16		2.9												
2007	18		3												
2007	19														
2007	20		2.5												
2007	22		2.3												
2007	23		2.8												
2007	24														
2007	26														
2007	30														
2007	32		2.6												
2007	33														
2007	35														
2007	36		2.7												
2007	37		2.5												
2007	38														
2007	39		2.3												
2007	40														
2007	41														
2007	45		2.2												
2007	47		0.7												
2007	48														
2007	52		3												
2007	54		1.2												
2007	56														
2007	57														
2007	58		2.4												
2007	59														
2007	60		2.8												
2007	61														
2007	63														
2007	67														
2007	68														
2007	70		2.6												
2007	72														
2007	73		2.25												
2007	76		2.5												
2007	80		3.4												
2007	82		2.2												
2007	84		2.7												
2007	85														
2007	88		2.2												
2007	89														
2007	91														
2007	92														
2007	93		2.5												
2007	94		2.4												
2007	95		2.3												
2007	96		2.6												
2007	97		2.6												
2007	98		2.5												
2007	99														
2007	100		2.7												
2007Q1	1	3.5		72	1.3										
2007Q1	2	2.5		64	1.265822785										
2007Q1	3	3.5		62	1.27										
2007Q1	4	3.5			1.35										
2007Q1	5	3.75		70											
2007Q1	7	3.5		60	1.25										
2007Q1	9	3.25		70	1.25										
2007Q1	10	3.5		62	1.375										
2007Q1	11	3.75		65	1.35										
2007Q1	14	3.5		55	1.25										
2007Q1	15			70	1.27										
2007Q1	16	3.5		64	1.27										
2007Q1	18	3.75		55											
2007Q1	19														
2007Q1	20	3.75		63											
2007Q1	22	3.5		63	1.28										
2007Q1	23	3.5		63	1.3										
2007Q1	24	3.5		64.66666667	1.26										
2007Q1	26	3.25		64	1.28										
2007Q1	30	3.5		60	1.28										
2007Q1	32	3.5		70	1.28										
2007Q1	33														
2007Q1	35	3.5		65	1.29										
2007Q1	36	3.75		70											
2007Q1	37	3.75		60	1.3										
2007Q1	38	3.25		61	1.3										
2007Q1	39	3.75		64.66666667	1.253333333										
2007Q1	40	3.5													
2007Q1	41	3.5		60	1.3										
2007Q1	45	2.75		60	1.25										
2007Q1	47	3.5		71	1.27										
2007Q1	48	3.75		64	1.3										
2007Q1	52	3.5		60	1.4										
2007Q1	54	3.75		60	1.32										
2007Q1	56	3.75		68	1.32										
2007Q1	57	3.5		64	1.31										
2007Q1	58	3.5		62.8	1.251										
2007Q1	59	3.5		62	1.25										
2007Q1	60	3.75		70	1.23										
2007Q1	61														
2007Q1	63	3.75		63	1.33										
2007Q1	67	3.5		55	1.3										
2007Q1	68	3.5													
2007Q1	70	3.75		65	1.24										
2007Q1	72	3.5		65	1.26										
2007Q1	73	3.75		47.5											
2007Q1	76	3.5		61.93333333	1.25										
2007Q1	80	3.75		60	1.267										
2007Q1	82	3.5		62.5	1.32										
2007Q1	84	3.5		68	1.31										
2007Q1	85	4		60.3	1.28										
2007Q1	88	3.75		62	1.31										
2007Q1	89	3.6		64.1	1.3										
2007Q1	91	3.75		62.8	1.296666667										
2007Q1	92														
2007Q1	93	3.75		65	1.27										
2007Q1	94	3.75		58	1.29										
2007Q1	95	3.75		62	1.25										
2007Q1	96	3.5		60	1.35										
2007Q1	97	3.5		60	1.26										
2007Q1	98	3.5		65	1.26										
2007Q1	99	3.5			1.3										
2007Q1	100	3.75		65	1.26										
2007Q2	1	3.75		72	1.3										
2007Q2	2	2.75		64	1.282051282										
2007Q2	3	3.75		62	1.28										
2007Q2	4	3.5			1.35										
2007Q2	5	3.75		64											
2007Q2	7	3.5		60	1.25										
2007Q2	9	3.5		70	1.25										
2007Q2	10	3.5		61	1.4										
2007Q2	11	3.75		65	1.38										
2007Q2	14	3.5		55	1.25										
2007Q2	15			70	1.27										
2007Q2	16	3.5		65	1.27										
2007Q2	18	4		55											
2007Q2	19														
2007Q2	20	3.75		65											
2007Q2	22	3.5		62	1.3										
2007Q2	23	3.5		56	1.3										
2007Q2	24	3.5		62	1.28										
2007Q2	26	3.5		66	1.3										
2007Q2	30	3.5		60	1.28										
2007Q2	32	3.5		70	1.28										
2007Q2	33														
2007Q2	35	3.5		60	1.29										
2007Q2	36	3.75		75											
2007Q2	37	3.75		60	1.32										
2007Q2	38	3.25		59	1.32										
2007Q2	39	3.75		68.33333333	1.273333333										
2007Q2	40	3.5													
2007Q2	41	3.5		60	1.3										
2007Q2	45	3		60	1.25										
2007Q2	47	3.5		66	1.27										
2007Q2	48	3.75		65	1.35										
2007Q2	52	3.5		57	1.38										
2007Q2	54	3.75		60	1.34										
2007Q2	56	3.75		68	1.32										
2007Q2	57	3.5		59	1.33										
2007Q2	58	3.5		64.9	1.251										
2007Q2	59	3.5		60	1.27										
2007Q2	60	4		70	1.22										
2007Q2	61														
2007Q2	63	3.75		63	1.35										
2007Q2	67	3.75		55	1.35										
2007Q2	68	3.5													
2007Q2	70	3.75		63	1.26										
2007Q2	72	3.5		65	1.26										
2007Q2	73	4.25		47.5											
2007Q2	76	3.5		63.83333333	1.27										
2007Q2	80	3.75		59.6	1.267										
2007Q2	82	3.5		62.5	1.37										
2007Q2	84	3.5		66.5	1.325										
2007Q2	85	4		58.4	1.29										
2007Q2	88	3.75		65	1.33										
2007Q2	89	3.75		62	1.32										
2007Q2	91	4		64.36	1.293333333										
2007Q2	92														
2007Q2	93	3.75		65	1.27										
2007Q2	94	3.75		55	1.31										
2007Q2	95	4		64	1.25										
2007Q2	96	3.5		55	1.34										
2007Q2	97	3.5		60	1.25										
2007Q2	98	3.5		62	1.28										
2007Q2	99	3.5			1.32										
2007Q2	100	3.75		65	1.26										
2007Q3	1	3.75		72	1.3										
2007Q3	2	2.75		62	1.298701299										
2007Q3	3	3.75		61	1.3										
2007Q3	4	3.5			1.35										
2007Q3	5	3.5		62											
2007Q3	7	3.5		60	1.25										
2007Q3	9	3.5		70	1.25										
2007Q3	10	3.5		57	1.4										
2007Q3	11	3.75		65	1.35										
2007Q3	14	3		60	1.25										
2007Q3	15			70	1.27										
2007Q3	16	3.5		66	1.28										
2007Q3	18	4		60											
2007Q3	19														
2007Q3	20	3.75		63											
2007Q3	22	3.5		63	1.29										
2007Q3	23	3.5		53	1.28										
2007Q3	24	3.5		59	1.3										
2007Q3	26	3.5		69	1.3										
2007Q3	30	3.5		60	1.28										
2007Q3	32	3.5		70	1.28										
2007Q3	33														
2007Q3	35	3.5		60	1.3										
2007Q3	36	3.75		75											
2007Q3	37	3.75		60	1.35										
2007Q3	38	3.25		60	1.33										
2007Q3	39	3.75		72.33333333	1.283333333										
2007Q3	40	3.5													
2007Q3	41	3.5		60	1.3										
2007Q3	45	3		60	1.25										
2007Q3	47	3.5		68	1.27										
2007Q3	48	3.75		65	1.32										
2007Q3	52	3.25		59	1.35										
2007Q3	54	3.75		60	1.35										
2007Q3	56	3.75		68	1.3										
2007Q3	57	3.5		58	1.31										
2007Q3	58	3.5		66.3	1.251										
2007Q3	59	3.75		58	1.3										
2007Q3	60	4		70	1.22										
2007Q3	61														
2007Q3	63	3.75		63	1.33										
2007Q3	67	4		55	1.35										
2007Q3	68	3.5													
2007Q3	70	3.75		67	1.27										
2007Q3	72	3.5		65	1.26										
2007Q3	73	4.5		42.5											
2007Q3	76	3.5		65	1.29										
2007Q3	80	3.75		59.1	1.267										
2007Q3	82	3.5		62.5	1.4										
2007Q3	84	3.5		66.3	1.355										
2007Q3	85	4		57.5	1.29										
2007Q3	88	4		65	1.35										
2007Q3	89	3.75		60	1.34										
2007Q3	91	4		65.25	1.28										
2007Q3	92														
2007Q3	93	3.75		65	1.26										
2007Q3	94	4		55	1.31										
2007Q3	95	4		66	1.25										
2007Q3	96	3.5		55	1.32										
2007Q3	97	3.75		60	1.24										
2007Q3	98	3.5		60	1.3										
2007Q3	99	3.75			1.34										
2007Q3	100	3.75		65	1.25										
2007Q4	1	3.75		72	1.3										
2007Q4	2	3		65	1.307189543										
2007Q4	3	3.5		59	1.3										
2007Q4	4	3.5			1.35										
2007Q4	5	3.5		59											
2007Q4	7	3.5		60	1.25										
2007Q4	9	3.5		70	1.25										
2007Q4	10	3.5		57	1.4										
2007Q4	11	3.75		65	1.33										
2007Q4	14	3		65	1.25										
2007Q4	15			70	1.28										
2007Q4	16	3.5		68	1.28										
2007Q4	18	4		60											
2007Q4	19														
2007Q4	20	3.75		61											
2007Q4	22	3.5		62	1.29										
2007Q4	23	3.5		50	1.28										
2007Q4	24	3.5		56	1.3										
2007Q4	26	3.5		60	1.3										
2007Q4	30	3.5		60	1.28										
2007Q4	32	3.5		70	1.28										
2007Q4	33														
2007Q4	35	3.5		60	1.3										
2007Q4	36	3.75		75											
2007Q4	37	3.75		60	1.38										
2007Q4	38	3.25		61	1.33										
2007Q4	39	3.75		67.66666667	1.285										
2007Q4	40	3.5													
2007Q4	41	3.5		60	1.3										
2007Q4	45	3		60	1.25										
2007Q4	47	3.5		71	1.27										
2007Q4	48	3.75		65	1.3										
2007Q4	52	3		63	1.3										
2007Q4	54	3.75		60	1.35										
2007Q4	56	3.75		68	1.3										
2007Q4	57	3.5		62	1.27										
2007Q4	58	3.5		67.2	1.251										
2007Q4	59	3.75		57	1.32										
2007Q4	60	4		70	1.22										
2007Q4	61														
2007Q4	63	3.75		63	1.3										
2007Q4	67	4		55	1.35										
2007Q4	68	3.5													
2007Q4	70	3.75		65	1.28										
2007Q4	72	3.5		65	1.26										
2007Q4	73	4.5		42.5											
2007Q4	76	3.5		65.76333333	1.3										
2007Q4	80	4		58.7	1.271										
2007Q4	82	3.5		62.5	1.45										
2007Q4	84	3.5		65.5	1.38										
2007Q4	85	4		56.3	1.3										
2007Q4	88	4		65	1.35										
2007Q4	89	3.8		58.3	1.35										
2007Q4	91	4		65.82	1.28										
2007Q4	92														
2007Q4	93	3.75		65	1.25										
2007Q4	94	4		55	1.31										
2007Q4	95	4		67	1.25										
2007Q4	96														
2007Q4	97	4		60	1.23										
2007Q4	98	3.5		60	1.28										
2007Q4	99	3.75			1.35										
2007Q4	100	3.75		65	1.25										
2008	1														
2008	2		2.8												
2008	3		2.6												
2008	4		2.3												
2008	5		2												
2008	7														
2008	9		1.5												
2008	10		2.8												
2008	11														
2008	14		2.3												
2008	15														
2008	16		2.8												
2008	18		3												
2008	19														
2008	20		2.5												
2008	22		2.2												
2008	23		2.8												
2008	24														
2008	26														
2008	30														
2008	32														
2008	33														
2008	35														
2008	36		2.7												
2008	37		2.5												
2008	38														
2008	39		2.2												
2008	40														
2008	41														
2008	45														
2008	47		1												
2008	48														
2008	52		2.5												
2008	54		1.5												
2008	56														
2008	57														
2008	58		2.9												
2008	59														
2008	60		3.2												
2008	61														
2008	63														
2008	67														
2008	68														
2008	70		2.4												
2008	72														
2008	73														
2008	76														
2008	80		3.3												
2008	82		2.1												
2008	84		2.5												
2008	85														
2008	88		2.2												
2008	89														
2008	91														
2008	92														
2008	93		2.5												
2008	94		2.5												
2008	95		2.3												
2008	96														
2008	97		2.8												
2008	98		2.8												
2008	99														
2008	100		3												
2011	1														
2011	2		2												
2011	3		2.4												
2011	4		2.3												
2011	5		1.8												
2011	7														
2011	9		1												
2011	10														
2011	11														
2011	14		3.5												
2011	15														
2011	16		2.8												
2011	18		3												
2011	19														
2011	20		2.5												
2011	22		2.3												
2011	23		2.8												
2011	24														
2011	26														
2011	30														
2011	32														
2011	33														
2011	35														
2011	36		2.7												
2011	37		2.5												
2011	38														
2011	39		2.2												
2011	40														
2011	41														
2011	45														
2011	47		1												
2011	48														
2011	52														
2011	54		1.5												
2011	56														
2011	57														
2011	58		3.1												
2011	59														
2011	60														
2011	61														
2011	63														
2011	67														
2011	68														
2011	70		2.1												
2011	72														
2011	73														
2011	76														
2011	80		3.5												
2011	82		2.2												
2011	84		2.5												
2011	85														
2011	88		2												
2011	89														
2011	91														
2011	92														
2011	93		2.5												
2011	94		2.5												
2011	95		2												
2011	96														
2011	97		2.8												
2011	98		3												
2011	99														
2011	100		3.5												
