SPF_2003Q4															
															
INFLATION EXPECTATIONS; YEAR-ON-YEAR CHANGE IN HICP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5				
2003	1	2				5	45	45	5						
2003	3	2	0	0	0	0	50	50	0	0	0				
2003	4	2.1					15	80	5						
2003	5	2.1					10	90							
2003	7	2													
2003	10	1.88314718	0.60218396	1.79689905	7.09612758	16.47719212	24.92396638	24.56678811	15.77875605	6.60170486	2.15638189				
2003	11	2					50	50							
2003	14	2.1						100							
2003	15	2					15	85							
2003	16	1.9	0	2	10	18	24	22	16	5	3				
2003	17	1.8				15	40	35	10						
2003	19	2.1					30	70							
2003	20	2					20	80							
2003	22	2.1	0	0	0	0	15	80	5						
2003	23	2					20	80							
2003	24	2					50	50							
2003	26	2.1					5	95							
2003	29	2					5	85	10						
2003	30	2.1					10	90							
2003	31	2					30	70							
2003	32	2					40	60							
2003	33	2					40	60							
2003	35	2					30	70							
2003	36	1.9				10	40	40	10						
2003	37	2					50	50							
2003	38	2.1					10	90							
2003	39	2					35	65							
2003	40	2.1					5	95							
2003	41	2.1					10	90							
2003	42	2.1					20	70	10						
2003	45	2.1													
2003	47	2.1					20	80							
2003	48	2					50	50							
2003	49	2						100							
2003	50	2						100							
2003	52	2.1				25	50	25							
2003	53	2					30	70							
2003	54	2.01					30	60	10						
2003	56	2					10	90							
2003	57	2.1													
2003	59	2					5	80	15						
2003	60	2					45	55							
2003	61	2					50	50							
2003	62	1.75				10	85	5							
2003	67	2.1				10	30	50	10						
2003	68	1.9	1	1	4	10	39	30	10	4	1				
2003	70	2					15	85							
2003	73	2					20	60	20						
2003	76	2.1	0	0	0	0	15	85	0	0	0				
2003	80	2.1	0	0	0	0.0002954	14.79275017	84.47086528	0.73608898	0.00000016	0				
2003	82	2					40	60							
2003	84	2.1	0	0	0	0	0	100	0	0	0				
2003	85	2					10	90							
2003	88	2.1					5	90	5						
2003	89	2.1					35	50	15						
2003	90	2	0	0	0	0	30	70	0	0	0				
2003	91	2.1	0	0.4	3	12.5	27.5	31.4	18.6	5.7	0.9				
2003	92	2.1	0	0	0	0	2.275	97.59	0.135	0	0				
2003	93	1.8					80	20							
2003	94	2				10	25	30	25	10					
2003	95	2	0	0	0	0	47	53	0	0	0				
2003	96	2.1					8	92							
2004	1	1.5			5	30	30	20	10	5					
2004	3	1.6	0	0	10	30	40	20	0	0	0				
2004	4	1.6				10	60	20	10						
2004	5	1.7			2	10	70	15	3						
2004	7	1.5													
2004	10	1.62528585	1.51155508	3.60438469	11.56006655	21.51832297	26.09806399	20.62629156	10.62118632	3.56175124	0.89837759				
2004	11	1.6				30	60	10							
2004	14	1.4				70	30								
2004	15	1.6				20	50	20	10						
2004	16	1.6	0	2	14	20	23	18	15	5	3				
2004	17	1.2	5	10	20	30	25	10							
2004	19	1.3				90	10								
2004	20	1.7					80	20							
2004	22	1.7	0	5	10	20	40	20	5						
2004	23	1.5			5	15	40	30	10						
2004	24	1.5			10	40	40	10							
2004	26	2			5	15	30	35	10	5					
2004	29	1.7				10	80	10							
2004	30	1.8					80	20							
2004	31	1.5				10	60	30							
2004	32	1.7			5	20	35	25	10	5					
2004	33	1.7					100								
2004	35														
2004	36	2.2				10	35	45	10						
2004	37	1.8					75	25							
2004	38	1.6					70	30							
2004	39	1.3			20	40	30	10							
2004	40	1.7				2	98								
2004	41	1.8				10	80	10							
2004	42	1.8				20	55	25							
2004	45	1.8					100								
2004	47	2					40	60							
2004	48	1.8					80	20							
2004	49	1.6	0	5	5	20	40	20	10						
2004	50	1.6					80	20							
2004	52	1.5				25	50	25							
2004	53	1.6					80	20							
2004	54	1.6				30	40	30							
2004	56	1.6				20	50	30							
2004	57	1.8													
2004	59	1.4			5	70	20	5							
2004	60	1.5		5	15	25	30	15	10						
2004	61	1.5				15	50	25	10						
2004	62	1.25			5	70	25								
2004	67	1.8		5	15	20	30	20	10						
2004	68	1.5	1	3	10	20	39	20	4	2	1				
2004	70	1.4				55	45								
2004	73	1.7				20	60	20							
2004	76	1.4	0	2.5	7.5	55	25	7.5	2.5	0	0				
2004	80	1.7	0.07255981	0.88803228	7.04290987	23.97576069	36.04147468	23.97576069	7.04290987	0.90830445	0.05228765				
2004	82	1.2			10	40	30	20							
2004	84	1.7	0	0	5	23	42	27	3	0	0				
2004	85	1.8				20	70	10							
2004	88	1.6			5	25	50	15	5						
2004	89	1.8				20	40	30	10						
2004	90	1.4	0	0	0	60	35	5	0	0	0				
2004	91	1.9	0	0.1	2.2	16.4	40.1	32.1	8.4	0.7	0				
2004	92	1.7	0.03369925	0.432439	5.01397452	21.94610201	38.11851038	26.38307617	7.25606847	0.78612909	0.03000111				
2004	93	1.7					95	5							
2004	94	1.8			10	25	30	25	10						
2004	95	1.7	1	3	6	26	36	20	6	2	0				
2004	96	2			5	10	35	35	10	5					
2004Sep	1	1.5			10	20	25	20	15	10					
2004Sep	3	1.8	0	0	10	20	30	30	10	0	0				
2004Sep	4	1.6				10	60	20	10						
2004Sep	5	1.8				15	70	15							
2004Sep	7	1.4													
2004Sep	10	1.59467053	1.67421062	3.88498761	12.15719105	22.04374896	26.04334945	20.05027911	10.05714181	3.28511676	0.80397463				
2004Sep	11	1.7				20	70	10							
2004Sep	14	1.5													
2004Sep	15	1.5				30	45	20	5						
2004Sep	16	1.6	0	2	10	23	24	18	15	5	3				
2004Sep	17	0.8	5	20	35	20	15	5							
2004Sep	19	1.2				100									
2004Sep	20	1.8					80	20							
2004Sep	22	1.8	0	5	10	20	40	20	5						
2004Sep	23	1.5		5	15	30	30	15	5						
2004Sep	24	1.3		5	15	45	30	5							
2004Sep	26	1.9			5	15	35	30	10	5					
2004Sep	29	1.5				15	75	10							
2004Sep	30														
2004Sep	31	1.5				40	50	10							
2004Sep	32	1.8			5	20	35	25	10	5					
2004Sep	33	1.8					100								
2004Sep	35	1.9					60	40							
2004Sep	36	2.2			5	10	25	35	20	5					
2004Sep	37	2					55	45							
2004Sep	38	1.6					70	30							
2004Sep	39	1.2		5	25	40	25	5							
2004Sep	40														
2004Sep	41	1.8													
2004Sep	42	1.8				10	60	30							
2004Sep	45														
2004Sep	47	2.1					40	60							
2004Sep	48	2.1													
2004Sep	49	1.6	5	5	5	15	40	20	10						
2004Sep	50	1.9					80	20							
2004Sep	52	1.5				25	50	25							
2004Sep	53	1.6				20	60	20							
2004Sep	54	1.9				20	50	30							
2004Sep	56	1.8				10	50	40							
2004Sep	57														
2004Sep	59	1.2			25	65	10								
2004Sep	60	1.4		10	25	30	20	10	5						
2004Sep	61	1.4				15	50	25	10						
2004Sep	62														
2004Sep	67	2													
2004Sep	68														
2004Sep	70														
2004Sep	73	1.7													
2004Sep	76	1.1	0	6.5	20	40	20	7.5	5	1					
2004Sep	80														
2004Sep	82	1.1													
2004Sep	84	1.6	0	1	10	26	37	25	1	0	0				
2004Sep	85	1.7			5	25	60	10							
2004Sep	88	1.6			5	25	50	15	5						
2004Sep	89	1.5				20	40	30	10						
2004Sep	90	1.5	0	0	5	50	40	5	0	0	0				
2004Sep	91	1.9	0	0	1.2012012	14.61461461	44.04404404	33.43343343	6.40640641	0.3003003	0				
2004Sep	92	1.6	3.77218861	5.34935747	12.71444572	19.37286864	21.85039252	18.24171209	11.27296365	5.1559578	2.27011351				
2004Sep	93	1.9					60	40							
2004Sep	94	2				10	25	30	25	10					
2004Sep	95	1.6	1	4	13	26	29	19	7	1	0				
2004Sep	96	2			5	10	35	35	10	5					
2005	1	1.7	2	3	5	25	25	25	10	5					
2005	3	2	0	0	0	20	30	30	20	0	0				
2005	4	1.8				10	50	30	10						
2005	5	1.9			5	10	70	10	5						
2005	7	1.8													
2005	10	1.84199918	0.70246846	2.02362787	7.72972864	17.32609138	25.30021546	24.07408497	14.92664823	6.02860637	1.88852862				
2005	11	1.8				10	60	30							
2005	14	1.5				40	50	10							
2005	15	1.5				20	60	15	5						
2005	16	1.5	0	0	8	15	25	19	19	10	4				
2005	17	1	5	10	25	25	20	10	5						
2005	19	1.9					60	40							
2005	20	1.9					50	50							
2005	22	1.8	0	5	10	20	40	20	5						
2005	23	2.1		5	10	10	25	30	15	5					
2005	24	1.6		5	10	15	45	20	5						
2005	26	1.8			10	25	30	25	10						
2005	29														
2005	30	2.1					50	50							
2005	31	1.8													
2005	32														
2005	33	2					50	50							
2005	35														
2005	36	2.3			5	10	30	35	15	5					
2005	37	2					50	50							
2005	38	1.7					70	30							
2005	39	1.9			10	20	30	20	15	5					
2005	40														
2005	41	1.8				10	80	10							
2005	42	1.6				30	50	20							
2005	45	1.6				25	75								
2005	47														
2005	48														
2005	49	2	0		5	10	30	30	15	10					
2005	50	1.5				40	60								
2005	52	1.5				25	50	25							
2005	53	1.8					80	20							
2005	54	1.8				20	50	30							
2005	56	1.9				10	40	40	10						
2005	57	1.9													
2005	59	1.5			5	45	45	5							
2005	60	1.5	5	10	20	25	15	12.5	7.5	5					
2005	61	1.8				15	40	30	15						
2005	62	1.5				10	70	20							
2005	67	2		5	10	15	25	30	10	5					
2005	68	1.7	1	3	8	18	40	18	8	3	1				
2005	70	1.9					55	45							
2005	73	1.7				25	55	20							
2005	76	1	1	10	20	35	20	10	4						
2005	80	1.4	2.28697456	6.47368699	17.27824512	26.80512336	25.52876438	14.92497054	5.35334286	1.17684133	0.17205087				
2005	82	1		10	25	35	20	10							
2005	84	1.9	0	0	2	18	40	35	5	0	0				
2005	85														
2005	88	1.8			10	20	40	20	10						
2005	89	1.9				20	40	30	10						
2005	90	1.8	0	0	0	5	60	35	0	0	0				
2005	91	2	0	0.1002004	2.10420842	13.62725451	34.16833667	34.16833667	13.62725451	2.10420842	0.1002004				
2005	92	1.9	0.33208638	1.27407259	6.0499001	16.09543837	26.24660263	26.24660263	16.09548837	6.0498701	1.60993882				
2005	93	2					50	50							
2005	94	2.5					10	25	30	25	10				
2005	95	1.6	2	6	15	26	22	16	9	3	1				
2005	96	2			8	15	26	26	15	8	2				
2005Sep	1	1.7		5	7	18	22	18	15	10	5				
2005Sep	3	2	0	0	10	20	20	20	20	10	0				
2005Sep	4	1.9				10	50	30	10						
2005Sep	5	1.9			5	10	70	10	5						
2005Sep	7	1.8													
2005Sep	10	1.84199918	0.70246846	2.02362787	7.72972864	17.32609138	25.30021546	24.07408497	14.92664823	6.02860637	1.88852862				
2005Sep	11	1.8				10	60	30							
2005Sep	14	1.5													
2005Sep	15	1.5				40	40	10	10						
2005Sep	16	1.4	0	3	13	21	19	16	15	10	3				
2005Sep	17	1.1	5	5	25	25	25	10	5						
2005Sep	19	2					40	60							
2005Sep	20	2					40	60							
2005Sep	22	1.8	0	5	10	20	35	20	10						
2005Sep	23	2.3		5	10	10	25	30	15	5					
2005Sep	24	1.7		5	10	15	35	25	10						
2005Sep	26	1.8		5	12.5	20	25	20	12.5	5					
2005Sep	29														
2005Sep	30														
2005Sep	31	1.8													
2005Sep	32														
2005Sep	33	2					50	50							
2005Sep	35														
2005Sep	36	2.4			5	10	20	30	30	5					
2005Sep	37	2					50	50							
2005Sep	38	2					20	80							
2005Sep	39	1.9			10	20	30	20	15	5					
2005Sep	40														
2005Sep	41	1.8													
2005Sep	42	1.6				35	50	15							
2005Sep	45														
2005Sep	47														
2005Sep	48														
2005Sep	49	2	0		5	10	30	30	15	10					
2005Sep	50	1.7				20	80								
2005Sep	52	1.5				25	50	25							
2005Sep	53	1.8					70	30							
2005Sep	54	2				20	40	40							
2005Sep	56	2				10	30	50	10						
2005Sep	57														
2005Sep	59	1.7				10	70	20							
2005Sep	60	1.5	5	10	15	25	15	15	10	5					
2005Sep	61	1.9				15	40	30	15						
2005Sep	62														
2005Sep	67	2													
2005Sep	68														
2005Sep	70														
2005Sep	73	1.7													
2005Sep	76														
2005Sep	80														
2005Sep	82	0.8													
2005Sep	84	1.8	0	0	3	25	45	22	5	0	0				
2005Sep	85														
2005Sep	88	1.8			10	20	40	20	10						
2005Sep	89	1.8				20	40	30	10						
2005Sep	90	1.6	0	0	5	40	45	10	0	0	0				
2005Sep	91	2	0	0	1.3	12	36.7	36.7	12	1.3	0				
2005Sep	92	1.9	4.20609245	4.42833156	9.53132078	14.3072866	17.52901869	17.52901869	14.3072866	9.53129078	8.63035384				
2005Sep	93	2					50	50							
2005Sep	94	2.5					10	25	30	25	10				
2005Sep	95	1.6	0	5	14	27	25	19	7	3	0				
2005Sep	96	2													
2008	1	2		5	10	15	20	20	15	10	5				
2008	3	2	0	0	10	20	20	20	20	10	0				
2008	4	1.8					60	40							
2008	5	1.9			3	5	85	5	2						
2008	7	1.9													
2008	10	2	0.73813435	2.10206022	7.94285131	17.60058385	25.40795247	23.90097563	14.65029074	5.84942696	1.80772446				
2008	11	1.8				10	60	30							
2008	14	1.5													
2008	15	1.7		5	10	25	40	10	10						
2008	16	2.1	5	7	9	11	16	18	13	12	9				
2008	17	1.6		5	15	20	20	20	15	5					
2008	19	2					40	60							
2008	20	2					50	50							
2008	22	1.7	0	5	15	20	40	15	5						
2008	23	2.5			5	15	20	30	20	10					
2008	24	1.9			5	10	35	35	15						
2008	26	1.8	2.5	5	12.5	17.5	25	17.5	12.5	5	2.5				
2008	29														
2008	30														
2008	31	1.7													
2008	32														
2008	33	2.5					20	30	30	20					
2008	35														
2008	36	2.4			5	15	20	25	20	10	5				
2008	37	2					50	50							
2008	38	2					40	60							
2008	39	1.9			10	20	30	20	15	5					
2008	40														
2008	41	1.8													
2008	42	1.5				45	55								
2008	45														
2008	47														
2008	48														
2008	49	2.5	0			10	10	20	25	20	15				
2008	50														
2008	52														
2008	53	1.8					70	30							
2008	54	1.8				20	60	20							
2008	56	1.8				10	45	35	10						
2008	57														
2008	59	1.9				10	80	10							
2008	60	2.2			10	15	25	25	15	10					
2008	61														
2008	62														
2008	67	2													
2008	68														
2008	70														
2008	73														
2008	76	2	0	1	2.5	10	25	40	15	5	1.5				
2008	80	1.5													
2008	82	1.7													
2008	84	1.8	0	0	3	10	40	27	15	4	1				
2008	85														
2008	88	2			5	20	40	30	5						
2008	89	1.8			5	5	40	25	10	10	5				
2008	90	2	1	1	2	5	20	45	20	5	1				
2008	91	2	0	0.5988024	4.19161677	15.46906188	29.74051896	29.74051896	15.46906188	4.19161677	0.5988024				
2008	92														
2008	93	2.4					10	50	40						
2008	94	2.5					10	25	30	25	10				
2008	95	1.6	4	7	13	20	24	18	11	3	0				
2008	96														
															
GROWTH EXPECTATIONS; YEAR-ON-YEAR CHANGE IN REAL GDP															
TARGET_PERIOD	FCT_SOURCE	POINT	T0_0	F0_0T0_4	F0_5T0_9	F1_0T1_4	F1_5T1_9	F2_0T2_4	F2_5T2_9	F3_0T3_4	F3_5T3_9	F4_0			
2003	1	0.6		20	60	20									
2003	3	0.4	15	40	40	5	0	0	0	0	0	0			
2003	4	0.5		40	60										
2003	5	0.5		45	55										
2003	7	0.4													
2003	10	0.35187457	24.07944318	29.75449593	32.51760654	11.84546354	1.70499177	0.09589844	0.00208326	0.0000173	5.00E-08	0			
2003	11	0.4		60	40										
2003	14	0.4		80	20										
2003	15	0.75		20	75	5									
2003	16	0.5	3	15	27	20	16	10	5	3	1	0			
2003	17	0.5		30	45	20	5								
2003	19	0.5		50	50										
2003	20	0.5		10	80	10									
2003	22	0.4	5	55	40										
2003	23	0.5		40	60										
2003	24	0.5		40	55	5									
2003	26	0.4	5	50	40	5									
2003	29	0.4		90	10										
2003	30	0.4		100											
2003	31	0.4					100								
2003	32	0.5	5	40	50	5									
2003	33	0.5		50	50										
2003	35	0.6			100										
2003	36	0.5		25	50	25									
2003	37	0.5			100										
2003	38	0.4		50	50										
2003	39	0.4		60	40										
2003	40	0.4		85	15										
2003	41	0.4		70	30										
2003	42	0.5		50	50										
2003	45	0.5													
2003	47	0.4		100											
2003	48	0.5		60	40										
2003	49	0.4	5	80	15										
2003	50	0.2	10	90											
2003	52	0.4	10	90											
2003	53	0.5		40	60										
2003	54	0.4	10	60	30										
2003	56	0.4	5	75	20										
2003	57	0.4													
2003	59	0.3	10	50	40										
2003	60	0.4		60	40										
2003	61	0.3		70	30										
2003	62	0.6		5	85	10									
2003	67	0.5	20	30	40	10									
2003	68	0.6	5	32	42	10	5	1	1	1	1	2			
2003	70	0.5		90	10										
2003	73	0.5		10	60	30									
2003	76	0.5		25	50	20	5								
2003	80	0.4	22.19186068	31.19829771	29.14338924	13.76717284	3.28169245	0.3932795	0.02359181	0.00070523	0.00001	8.00E-08			
2003	82	0.4		50	50										
2003	84	0.5	0	30	70	0	0	0	0	0	0	0			
2003	85	0.5		45	55										
2003	88	0.5		20	75	5									
2003	89	0.5		10	50	40									
2003	90	0.5	0	30	65	5	0	0	0	0	0	0			
2003	91	0.4	30.86913087	24.07592408	22.37762238	14.18581419	6.19380619	1.7982018	0.3996004	0.0999001	0	0			
2003	92	0.5	8.2433	30.8156	47.6151	12.705	0.616	0.005	0	0	0	0			
2003	93	0.5		35	65										
2003	94	0.5	10	25	30	25	10								
2003	95	0.5	0	47	53	0	0	0	0	0	0	0			
2003	96	0.5		40	60										
2004	1	1.6		5	15	25	30	20	5						
2004	3	1.7	0	0	10	30	30	20	10	0	0	0			
2004	4	1.6				40	60								
2004	5	1.5			10	20	60	10							
2004	7	1.8													
2004	10	1.69513054	0.03491827	0.44460078	5.10927948	22.16197817	38.14934563	26.16903336	7.13264783	0.76567885	0.03199973	0.0005179			
2004	11	1.6				30	60	10							
2004	14	1.5			10	40	50								
2004	15	2			5	15	35	35	10						
2004	16	1.4	4	7	12	30	22	11	9	5	0	0			
2004	17	1.6		5	15	25	25	20	10						
2004	19	1.5				50	50								
2004	20	1.5				40	60								
2004	22	1.6	5	8	12	25	30	20							
2004	23	2			10	15	25	30	15	5					
2004	24	1.7			10	25	35	15	10	5					
2004	26	1.6		5	15	25	35	15	5						
2004	29	1.7				15	70	15							
2004	30	1.7				20	80								
2004	31	1.7				30	60	10							
2004	32	1.9	5	5	10	20	35	20	5						
2004	33	1.9					60	40							
2004	35														
2004	36	1.8			5	25	40	25	5						
2004	37	1.8					70	30							
2004	38	1.5				10	80	10							
2004	39	1.1		5	30	40	20	5							
2004	40	1.6				5	90	5							
2004	41	1.6				20	70	10							
2004	42	1.6		5	10	25	30	25	5						
2004	45	2					50	50							
2004	47	1.5				40	60								
2004	48	1.6				20	80								
2004	49	2.6		10	20	10	5	15	35	5					
2004	50	1.7				20	80								
2004	52	1.4		5	15	75	5								
2004	53	1.7				30	70								
2004	54	1.5			20	30	50								
2004	56	1.4		10	20	50	15	5							
2004	57	1.9													
2004	59	1.6				20	60	20							
2004	60	2			5	15	32.5	27.5	15	5					
2004	61	1.5			20	30	40	10							
2004	62	2					35	60	5						
2004	67	1.6	5	10	15	20	30	15	5						
2004	68	2	1	3	10	10	20	30	10	10	5	1			
2004	70	1.7				15	65	20							
2004	73	1			20	30	50								
2004	76	1.4		5	20	40	30	5							
2004	80	1.8	11.40949395	7.55108043	10.02983669	11.99269752	12.90859187	12.50778494	10.90994793	8.56647676	6.05509738	8.06899253			
2004	82	1.3		15	20	30	25	10							
2004	84	1.5	0	3	12	33	45	5	2	0	0	0			
2004	85	1.5			15	30	40	15							
2004	88	2.2				15	30	45	10						
2004	89	1.9			5	15	40	30	10						
2004	90	1.7	0	0	5	20	70	5	0	0	0	0			
2004	91	1.2	9.10910911	12.71271271	19.41941942	21.82182182	18.21821822	11.31131131	5.20520521	1.7017017	0.4004004	0.1001001			
2004	92	1.8	4.17475942	4.73813688	10.4290033	15.68508624	18.80498295	17.9708571	13.69012439	8.31315771	4.02382474	2.17006727			
2004	93	1.9					70	30							
2004	94	1.8			10	25	30	25	10						
2004	95	2	0	1	5	19	28	23	16	8	0	0			
2004	96	1.6		5	20	30	40	5							
2004Q2	1	1.5		5	10	25	35	20	5						
2004Q2	3	2.2	0	0	0	20	20	20	20	20	0	0			
2004Q2	4	1.5				50	50								
2004Q2	5	1.8			10	20	40	20	10						
2004Q2	7	1													
2004Q2	10	2.07994889	0.00159289	0.0373982	0.87500586	7.7791225	27.25306502	37.94851448	21.05610664	4.63478522	0.40077925	0.01362993			
2004Q2	11	1.5				40	60								
2004Q2	14	1.2			20	60	20								
2004Q2	15	1.75			10	10	40	30	10						
2004Q2	16	1.5	0	12	16	23	24	12	6	4	2	1			
2004Q2	17	1.6	5	20	25	25	20	5							
2004Q2	19	1.5				50	50								
2004Q2	20	1.3				70	30								
2004Q2	22	1.7	3	5	20	30	32	10							
2004Q2	23	1.7		5	10	20	30	20	10	5					
2004Q2	24	1.8		5	10	15	30	25	10	5					
2004Q2	26	1.5		5	10	35	35	10	5						
2004Q2	29	1.5				20	70	10							
2004Q2	30														
2004Q2	31	1.6				40	50	10							
2004Q2	32	1.6	5	5	10	25	35	15	5						
2004Q2	33	1.5				30	60	10							
2004Q2	35	1.7				20	60	20							
2004Q2	36	1			15	40	30	15							
2004Q2	37	1.5				60	40								
2004Q2	38	1.3				80	20								
2004Q2	39	1.1		5	30	40	20	5							
2004Q2	40														
2004Q2	41	1.4													
2004Q2	42	1.6		5	10	25	30	25	5						
2004Q2	45														
2004Q2	47	1.3			10	90									
2004Q2	48	1.4													
2004Q2	49	2.3		5	20	5	15	35	10	10					
2004Q2	50	1.4			30	70									
2004Q2	52	1.4		5	15	75	5								
2004Q2	53	1.5				30	70								
2004Q2	54	1.5				30	50	20							
2004Q2	56	1.3			20	50	30								
2004Q2	57	1.8													
2004Q2	59	2.1					10	70	20						
2004Q2	60	1.9		2.5	5	17.5	27.5	25	15	5	2.5				
2004Q2	61	1.4		10	20	40	30								
2004Q2	62														
2004Q2	67														
2004Q2	68	2	1	3	10	10	20	30	10	10	5	1			
2004Q2	70														
2004Q2	73														
2004Q2	76	1.5		1	5	30	35	20	7.5	1.5					
2004Q2	80														
2004Q2	82	1.3													
2004Q2	84														
2004Q2	85	1.5			15	30	40	15							
2004Q2	88	2.3			5	15	30	40	10						
2004Q2	89	1.8			5	15	30	40	10						
2004Q2	90	1.6	0	0	0	5	65	30	0	0	0	0			
2004Q2	91	1.8	0.1001001	1.4014014	7.60760761	21.72172172	32.23223223	24.82482482	9.90990991	2.002002	0.2002002	0			
2004Q2	92	1.9	23.24536536	4.95338607	6.82634299	7.34873098	7.62502462	7.62502462	7.34873098	6.82634299	6.11155943	22.08949194			
2004Q2	93	1.5				50	50								
2004Q2	94	2				10	25	30	25	10					
2004Q2	95	1.9	1	5	10	14	22	19	14	8	4	3			
2004Q2	96	1.5		5	20	35	35	5							
2005	1	2.3		5	10	15	20	25	20	5					
2005	3	2.5	0	0	0	10	20	20	20	20	10	0			
2005	4	2.3					40	50	10						
2005	5	2.3				5	40	55							
2005	7	2.2													
2005	10	2.32037457	0.00017376	0.00596142	0.21890968	3.05786562	16.74150858	36.30202059	31.35585772	10.77617268	1.46243572	0.07909424			
2005	11	2.5						40	60						
2005	14	2.3				20	20	40	20						
2005	15	2.5			5	5	20	30	30	10					
2005	16	1.8	0	2	8	22	27	20	11	7	3	0			
2005	17	2.3		5	10	15	20	25	10	10	5				
2005	19	2.5						50	50						
2005	20	2.3					10	80	10						
2005	22	1.9	0	5	15	20	30	20	10						
2005	23	2.3			5	15	20	25	20	10	5				
2005	24	2.4			5	10	15	20	25	20	5				
2005	26	2.5				5	15	35	25	15	5				
2005	29														
2005	30	2.4				20	30	50							
2005	31	1.8													
2005	32														
2005	33	2.5					10	40	40	10					
2005	35														
2005	36	2.2			5	15	25	40	10	5					
2005	37	2.5						50	50						
2005	38	2.2					10	80	10						
2005	39	1.9			5	20	35	25	15						
2005	40														
2005	41	2.6						20	70	10					
2005	42	2.3				10	25	30	25	10					
2005	45	2.3						80	20						
2005	47														
2005	48														
2005	49	2.4			5	10	10	25	25	15	10				
2005	50	2.5						50	50						
2005	52	2.1				5	20	60	15						
2005	53	2.4					30	70							
2005	54	2					30	40	30						
2005	56	2.2			5	10	30	40	10	5					
2005	57	2.3													
2005	59	2.5					15	40	45						
2005	60	2.4			5	10	15	25	25	15	5				
2005	61	2.7				10	20	30	30	10					
2005	62	2.25					40	50	10						
2005	67	2			5	15	20	30	15	10	5				
2005	68	2.7	1	2	2	5	9	18	32	18	8	5			
2005	70	2.1					45	55							
2005	73	1.5				15	60	25							
2005	76	2.3		1	4	10	17.5	30	22.5	10	4	1			
2005	80	2.4	8.07207765	5.1816621	7.10958192	8.99487935	10.49352748	11.28815203	11.19695674	10.24128417	8.63739947	18.78447909			
2005	82	1.7		10	15	20	25	20	5	5					
2005	84	2.4	0	1	2	8	18	30	30	11	0	0			
2005	85														
2005	88	2.3				10	25	40	20	5					
2005	89	2.4				5	35	50	10						
2005	90	2.3	0	0	0	5	20	55	20	0	0	0			
2005	91	2	1.3	3.5	8.5	15.6	21.1	21.1	15.6	8.5	3.5	1.3			
2005	92	2.3	0.5301036	1.20806116	4.25262505	9.8750275	16.97073941	21.58833177	20.32750655	14.16828337	7.30924618	3.7700754			
2005	93	2.5					5	45	40	10					
2005	94	2.4				10	25	30	25	10					
2005	95	2.3	1	2	5	12	19	29	15	10	6	1			
2005	96	2.5			5	10	25	45	15						
2005Q2	1	2			5	15	25	25	20	10					
2005Q2	3	2.5	0	0	0	10	20	20	20	20	10	0			
2005Q2	4	2.3					40	50	10						
2005Q2	5	2.3				5	20	50	20	5					
2005Q2	7	1.8													
2005Q2	10	2.32037457	0.00017376	0.00596142	0.21890968	3.05786562	16.74150858	36.30202059	31.35585772	10.77617268	1.46243572	0.07909424			
2005Q2	11	2.5						40	60						
2005Q2	14	2.3			10	20	20	30	20						
2005Q2	15	2.5			5	5	20	30	30	10					
2005Q2	16	1.7	2	9	16	16	19	17	10	6	3	2			
2005Q2	17	2.1			5	10	20	25	20	15	5				
2005Q2	19	2					50	50							
2005Q2	20	2					30	70							
2005Q2	22	1.9	5	8	12	25	30	20							
2005Q2	23	2.5			5	10	15	25	25	15	5				
2005Q2	24	2.3			5	10	15	30	20	15	5				
2005Q2	26	2.6				5	10	20	30	20	10	5			
2005Q2	29														
2005Q2	30														
2005Q2	31	1.8													
2005Q2	32														
2005Q2	33	2.5					10	40	40	10					
2005Q2	35														
2005Q2	36	1.6			10	35	35	20							
2005Q2	37	2					40	60							
2005Q2	38	2.2					10	80	10						
2005Q2	39	1.8			10	20	30	20	15	5					
2005Q2	40														
2005Q2	41	2.6													
2005Q2	42	2.3				10	25	30	25	10					
2005Q2	45														
2005Q2	47														
2005Q2	48														
2005Q2	49	2.3			5	10	10	25	25	15	10				
2005Q2	50	2.4						30	70						
2005Q2	52	2.2				5	20	60	15						
2005Q2	53	2.2					20	70	10						
2005Q2	54	2.2					30	50	20						
2005Q2	56	2.3				5	30	40	20	5					
2005Q2	57														
2005Q2	59	2.4					20	60	20						
2005Q2	60	2.4			5	10	15	25	25	15	5				
2005Q2	61	2.7				10	20	30	30	10					
2005Q2	62														
2005Q2	67														
2005Q2	68	2.5	1	2	2	7	12	25	28	10	8	5			
2005Q2	70														
2005Q2	73														
2005Q2	76	2	0.5	2	7.5	12.5	20	25	15	10	5	2.5			
2005Q2	80														
2005Q2	82	1.6													
2005Q2	84														
2005Q2	85														
2005Q2	88	2.3				10	25	40	20	5					
2005Q2	89	2.5			5	5	20	25	30	10	5				
2005Q2	90	2.4	0	0	0	5	20	50	25	0	0	0			
2005Q2	91	2.5	0.30090271	1.00300903	3.51053159	8.52557673	15.64694082	21.16349047	21.16349047	15.64694082	8.52557673	4.51354062			
2005Q2	92	2.2	20.75811498	4.49015182	6.25929344	6.84117424	7.22596154	7.37625658	7.27545991	6.93547113	6.38898916	26.44912718			
2005Q2	93	2.3					20	35	45						
2005Q2	94	2				10	25	30	25	10					
2005Q2	95	2.2	2	5	10	11	14	20	17	13	8	0			
2005Q2	96														
2008	1	2.4		5	10	12	18	20	20	10	5				
2008	3	2.5	0	0	0	10	20	20	20	20	10	0			
2008	4	2.3					10	80	10						
2008	5	2.3			3	5	12	60	12	5	3				
2008	7	2													
2008	10	2.4	0.0003731	0.01128002	0.35617982	4.27753071	20.1717166	37.72475539	28.11211617	8.32831147	0.97268084	0.04505589			
2008	11	2.5						40	60						
2008	14	3													
2008	15	2.3			5	10	10	45	15	10	5				
2008	16	2.4	5	6	7	8	14	16	15	12	11	6			
2008	17	3.2				5	10	20	25	25	15				
2008	19	2					50	50							
2008	20	2.5						30	70						
2008	22	2.7	0	5	10	12	13	15	30	15					
2008	23	2		2	8	15	25	25	15	8	2				
2008	24	2.3			5	5	15	35	20	15	5				
2008	26	2.5				10	10	30	30	10	10				
2008	29														
2008	30														
2008	31	2.4													
2008	32														
2008	33	2			5	15	30	30	15	5					
2008	35														
2008	36	2.5		5	10	10	15	30	20	5	5				
2008	37	2.5					50	50							
2008	38	2.5						50	50						
2008	39	2.2			5	10	20	30	20	10	5				
2008	40														
2008	41	2.8													
2008	42	2.2					25	50	25						
2008	45														
2008	47														
2008	48														
2008	49	2.1	5	5	5	10	10	20	20	10	10	5			
2008	50														
2008	52														
2008	53	2					30	70							
2008	54	2.5					30	40	30						
2008	56	2.2				5	20	50	20	5					
2008	57														
2008	59	2.5					10	40	40	10					
2008	60	2.2			10	15	25	25	15	10					
2008	61														
2008	62														
2008	67														
2008	68	2.3	1	3	5	8	17	25	22	12	5	2			
2008	70														
2008	73														
2008	76														
2008	80	2.6													
2008	82	1.8													
2008	84	2.3	1	2	5	12	20	30	20	9	1	0			
2008	85														
2008	88	2.3				5	25	40	25	5					
2008	89	2.5			5	5	10	30	40	5	5				
2008	90	2.5	0	1	2	5	15	25	45	5	2	0			
2008	91	2.5	5.6281407	9.04522613	15.27638191	19.79899497	19.79899497	15.27638191	9.04522613	4.12060302	1.50753769	0.50251256			
2008	92														
2008	93	3.1						5	20	75					
2008	94	2.5					10	25	30	25	10				
2008	95	2.5	1	2	5	10	15	20	22	14	8	3			
2008	96														
															
EXPECTED UNEMPLOYMENT RATE; PERCENTAGE OF LABOUR FORCE															
TARGET_PERIOD	FCT_SOURCE	POINT	T5_5	F5_5T5_9	F6_0T6_4	F6_5T6_9	F7_0T7_4	F7_5T7_9	F8_0T8_4	F8_5T8_9	F9_0T9_4	F9_5T9_9	F10_0T10_4	F10_5T10_9	F11_0
2003	1	8.9								50	50				
2003	3	8.9	0	0	0	0	0	0	0	60	40	0	0	0	0
2003	4	8.9								90	10				
2003	5	8.9								85	15				
2003	7	8.7													
2003	10	8.91448036	0.03195695	0.09675991	0.4673246	1.60190782	4.2972556	9.02247602	14.82812704	19.07652626	19.21227631	15.14694496	9.34813011	4.51598706	2.35432736
2003	11	8.9								60	40				
2003	14	8.9								100					
2003	15	8.8								90	10				
2003	16	8.8	0	0	0.5	1	5	11	19	25	21	17	0.5	0	0
2003	17	9.1								35	50	15			
2003	19	8.8								90	10				
2003	20	8.9								60	40				
2003	22	8.8	0	0	0	0	0	0	0	95	5				
2003	23	8.8								100					
2003	24	8.8							10	60	30				
2003	26	8.8								90	10				
2003	29	8.8								90	10				
2003	30	8.4							50	50					
2003	31	8.8								100					
2003	32	8.9								60	40				
2003	33	8.9								80	20				
2003	35	9								50	50				
2003	36	8.8						5	20	35	30	10			
2003	37	8.8								100					
2003	38	8.9								90	10				
2003	39	8.8								75	25				
2003	40														
2003	41	8.8								90	10				
2003	42	8.8								95	5				
2003	45	8.9													
2003	47	8.9								80	20				
2003	48	8.8								60	40				
2003	49														
2003	50	8.9								70	30				
2003	52	8.9							10	90					
2003	53	8.9								70	30				
2003	54	8.9								60	40				
2003	56	8.9								70	30				
2003	57	8.8													
2003	59	8.8								80	20				
2003	60	8.8								70	30				
2003	61	8.8								75	25				
2003	62	9								25	70	5			
2003	67	8.8					5	10	20	35	20	5	5		
2003	68	8.9	1	1	1	2	6	10	17	25	24	10	1	1	1
2003	70	8.9								75	25				
2003	73	8													
2003	76	8.9							10	65	25				
2003	80	8.9	0	0	0	0	0	0.00007	1.11768431	58.90007238	39.72016526	0.2620021	0.00000492	0	0
2003	82	8.8								70	30				
2003	84	8.8	0	0	0	0	0	0	0	98	2	0	0	0	0
2003	85	8.9								90	10				
2003	88	8.9								90	10				
2003	89	8.8							20	60	20				
2003	90	8.9	0	0	0	0	0	0	0	65	35	0	0	0	0
2003	91	8.8	0	0	0	0	0.5	5	21.9	38.1	26.4	7.3	0.8	0	0
2003	92	8.8	0	0	0	0	0	0	0.0031686	84.1313314	15.8655	0	0	0	0
2003	93	8.9							10	50	40				
2003	94	8.8						10	25	30	25	10			
2003	95	8.9	0	0	0	0	0	0	0	59	41	0	0	0	0
2003	96	8.9								90	10				
2004	1	9							10	40	40	10			
2004	3	8.8	0	0	0	0	0	0	20	50	30	0	0	0	0
2004	4	9								50	50				
2004	5	8.8							10	80	10				
2004	7	9.2													
2004	10	9.36062903	0.00565689	0.02129357	0.12656216	0.53995646	1.8026396	4.7097589	9.6310678	15.41630519	19.31703439	18.94818233	14.54992866	8.7459246	6.18568945
2004	11	9.4								5	60	35			
2004	14	9.2								10	80	10			
2004	15	8.6							15	65	20				
2004	16	8.7	0	0	1	4	7	8	15	23	17	17	7	1	0
2004	17	9.1							15	20	25	20	15	5	
2004	19	8.6							20	80					
2004	20	8.8							10	80	10				
2004	22	9	0	0	0	0	0	0	15	35	40	10			
2004	23	8.8							10	80	10				
2004	24	8.7							15	65	20				
2004	26	9							5	40	45	10			
2004	29	8.9							5	85	10				
2004	30	8.8								80	20				
2004	31	8.8							12	70	18				
2004	32	8.9						5	10	40	30	10	5		
2004	33	8.9							20	70	10				
2004	35														
2004	36	8.4						15	35	35	15				
2004	37	8.6							10	80	10				
2004	38	8.7								90	10				
2004	39	9								30	40	30			
2004	40														
2004	41	8.8							10	80	10				
2004	42	8.8								95	5				
2004	45	8.9								60	40				
2004	47	9.1								9.09090909	81.81818182	9.09090909			
2004	48	8.9								80	20				
2004	49														
2004	50	9.1								20	80				
2004	52	9.3							5	15	75	5			
2004	53	8.9								70	30				
2004	54	8.9							30	60	10				
2004	56	9.2								35	60	5			
2004	57	8.6													
2004	59	8.9							5	70	25				
2004	60	8.7							10	50	30	10			
2004	61	8.9							10	70	20				
2004	62	9.3								10	60	30			
2004	67	9						2	10	20	30	25	10	3	
2004	68	8.9	1	1	1	2	6	10	17	25	24	10	1	1	1
2004	70	8.9								75	25				
2004	73	7.5													
2004	76	9.2							5	20	50	20	5		
2004	80	8.8	0.00018258	0.00390363	0.0539749	0.46961445	2.57420289	8.89975553	19.42530436	26.78569552	23.3402735	12.85059343	4.46818847	0.98028353	0.1480272
2004	82	9.1							15	30	30	25			
2004	84	9	0	0	0	0	0	0	3	45	49	3	0	0	0
2004	85	8.8							15	60	20	5			
2004	88	8.7							10	50	35	5			
2004	89	8.5						5	15	45	30	5			
2004	90	9	0	0	0	0	0	0	5	55	40	0	0	0	0
2004	91	8.5	0	0	0.1002004	0.90180361	5.11022044	15.93186373	27.95591182	27.95591182	15.93186373	5.11022044	0.90180361	0.1002004	0
2004	92	8.8	0	0	0	0.00723732	0.248284	3.33753539	17.5926187	36.74127764	30.56729737	10.11673152	1.32161718	0.06740088	0
2004	93	8.8							20	40	40				
2004	94	8.7						10	25	30	25	10			
2004	95	8.8	0	0	0	0	1	6	23	37	25	8	0	0	0
2004	96	8.8							5	70	25				
2004Aug	1	8.9							15	35	35	15			
2004Aug	3	8.7	0	0	0	0	0	10	20	40	20	10	0	0	0
2004Aug	4	9								50	50				
2004Aug	5	8.8							10	80	10				
2004Aug	7	9.2													
2004Aug	10	9.29892231	0.00726878	0.02656235	0.15339938	0.6349389	2.05655845	5.21309138	10.34287943	16.06282822	19.5280393	18.58502689	13.84626045	8.07516104	5.46798544
2004Aug	11	9.4								5	60	35			
2004Aug	14	9.1								20	70	10			
2004Aug	15	8.75							20	55	25				
2004Aug	16	8.7	0	0	0	1	6	9	15	24	20	16	8	1	0
2004Aug	17	9							15	20	30	15	15	5	
2004Aug	19	8.5							50	50					
2004Aug	20	8.8							10	80	10				
2004Aug	22	8.9	0	0	0	0	0	0	20	35	40	5			
2004Aug	23	8.7							15	70	15				
2004Aug	24	8.6							25	65	10				
2004Aug	26	9							10	40	40	10			
2004Aug	29	8.9							5	85	10				
2004Aug	30														
2004Aug	31	8.8							12	70	18				
2004Aug	32	8.8						5	10	40	30	10	5		
2004Aug	33	8.7							15	70	15				
2004Aug	35	8.5							30	70					
2004Aug	36	8						30	40	25	5				
2004Aug	37	8.6							40	60					
2004Aug	38	8.7							40	60					
2004Aug	39	9							5	30	40	20	5		
2004Aug	40														
2004Aug	41	8.8													
2004Aug	42	8.8							2.5	95	2.5				
2004Aug	45														
2004Aug	47	9.1													
2004Aug	48	8.9													
2004Aug	49														
2004Aug	50	9								50	50				
2004Aug	52	9.2							5	15	75	5			
2004Aug	53	8.9								70	30				
2004Aug	54	8.7							30	50	20				
2004Aug	56	9.2								35	60	5			
2004Aug	57	8.6													
2004Aug	59	8.7							10	60	30				
2004Aug	60	8.6						12.5	27.5	47.5	12.5				
2004Aug	61	8.8							10	70	20				
2004Aug	62														
2004Aug	67														
2004Aug	68														
2004Aug	70														
2004Aug	73														
2004Aug	76	9.3						2.5	7.5	20	40	20	7.5	2.5	
2004Aug	80														
2004Aug	82	9.1													
2004Aug	84														
2004Aug	85														
2004Aug	88	8.7							10	50	35	5			
2004Aug	89	8.5						5	15	45	30	5			
2004Aug	90	8.9	0	0	0	0	0	0	0	50	50	0	0	0	0
2004Aug	91	8.4	0	0	0	0.2002002	3.3033033	17.61761762	36.73673674	30.63063063	10.11011011	1.3013013	0.1001001	0	0
2004Aug	92	8.9	0	0.00091144	0.01684502	0.19599445	1.39252852	4.1595689	17.98743053	26.2485712	26.2485712	16.09669558	6.05032386	1.39255152	0.21000777
2004Aug	93	8.8							20	40	40				
2004Aug	94	8.5						10	25	30	25	10			
2004Aug	95	8.7	0	0	0	2	3	8	22	34	22	6	3	0	0
2004Aug	96	8.9							5	70	25				
2005	1	8.9						5	15	30	30	15	5		
2005	3	8.6	0	0	0	0	0	10	30	40	20	0	0	0	0
2005	4	8.7							10	60	30				
2005	5	8.6							20	70	10				
2005	7	9													
2005	10	8.6	0.09676712	0.24993518	1.04363759	3.06620329	7.05042999	12.68938468	17.87767343	19.71710446	17.02333086	11.50547844	6.0870284	2.52061845	1.07240811
2005	11	9.2								20	60	20			
2005	14	8.8							20	40	20	20			
2005	15	8.25						20	35	30	15				
2005	16	8.4	0	0	1	4	7	11	19	18	16	14	9	1	0
2005	17	8.8					5	15	20	30	20	10			
2005	19	7.5					50	50							
2005	20	8.6							20	70	10				
2005	22	9	0	0	0	0	0	0	20	35	40	5			
2005	23	8.4						10	40	40	10				
2005	24	8.5						15	30	35	20				
2005	26	8.8							10	45	35	10			
2005	29														
2005	30	8.3							70	30					
2005	31	8.5													
2005	32														
2005	33	8						30	60	10					
2005	35														
2005	36	7.9					10	40	35	15					
2005	37	8						50	50						
2005	38	8.5							50	50					
2005	39	8.7						10	20	40	20	10			
2005	40														
2005	41	8.5							45	55					
2005	42	8.2							90	10					
2005	45	8.6								100					
2005	47														
2005	48														
2005	49														
2005	50	8.6							40	60					
2005	52	9.1							5	20	60	15			
2005	53	8.6							20	70	10				
2005	54	8						50	50						
2005	56	9							5	40	50	5			
2005	57	8.4													
2005	59	8						20	60	20					
2005	60	8.4						12.5	45	30	12.5				
2005	61	8.4						10	40	40	10				
2005	62	9.3								20	50	30			
2005	67	9						2	10	20	30	25	10	3	
2005	68	8.7	1	1	1	2	4	10	20	26	20	10	3	1	1
2005	70	8.7							20	65	15				
2005	73	7.5													
2005	76	9.3							10	20	40	20	10		
2005	80	8.5	0.01156532	0.09244745	0.56233443	2.39899904	7.18103174	15.08811129	22.25880255	23.05962609	16.77613865	8.56974961	3.07302447	0.77325145	0.15491792
2005	82	9.3						10	15	20	25	25	5		
2005	84	8.5	0	0	0	0	0	3	42	43	10	2	0	0	0
2005	85														
2005	88	8.4						10	40	35	15				
2005	89	8.2					5	30	45	15	5				
2005	90	8.5	0	0	0	0	0	0	25	55	20	0	0	0	0
2005	91	8.4	0	0.1002004	0.80160321	2.90581162	8.91783567	17.93587174	24.4488978	22.64529058	14.22845691	6.01202405	1.70340681	0.3006012	0
2005	92	8.7	0	0	0.00021147	0.01570311	0.45020875	5.01381407	21.94539973	38.11729059	26.38223191	7.25583628	0.78610393	0.03320017	0
2005	93	8						50	50						
2005	94	8.3					10	25	30	25	10				
2005	95	8.4	0	0	0	2	8	15	22	26	17	10	0	0	0
2005	96	8.5							25	55	15	5			
2005Aug	1	8.7						10	25	30	25	10			
2005Aug	3	8.5	0	0	0	0	0	20	30	30	20	0	0	0	0
2005Aug	4	8.7							10	60	30				
2005Aug	5	8.7							20	70	10				
2005Aug	7	9													
2005Aug	10	9.28501483	0.00768749	0.02790497	0.16011176	0.65821638	2.11746462	5.33101691	10.50502563	16.20389879	19.56583448	18.49461909	13.68537659	7.92714865	5.31569463
2005Aug	11	9.1								30	60	10			
2005Aug	14	8.6							30	40	20	10			
2005Aug	15	8.4						15	35	35	15				
2005Aug	16	8.5	0	0	1	4	8	9	18	20	18	14	8	0	0
2005Aug	17	8.7						10	20	25	20	15	10		
2005Aug	19	7.3					90	10							
2005Aug	20	8.4							70	30					
2005Aug	22	9	0	0	0	0	0	0	20	35	40	5			
2005Aug	23	8.4						10	40	40	10				
2005Aug	24	8.4						10	45	35	10				
2005Aug	26	8.7							10	50	30	10			
2005Aug	29														
2005Aug	30														
2005Aug	31	8.5													
2005Aug	32														
2005Aug	33	8.2						30	60	10					
2005Aug	35														
2005Aug	36	7.9				5	25	35	30	5					
2005Aug	37	8.2						10	70	20					
2005Aug	38	8.5							40	60					
2005Aug	39	8.7						10	20	40	20	10			
2005Aug	40														
2005Aug	41	8.5													
2005Aug	42	8.1						5	95						
2005Aug	45														
2005Aug	47														
2005Aug	48														
2005Aug	49														
2005Aug	50	8.5							50	50					
2005Aug	52	9							5	20	60	15			
2005Aug	53	8.6							20	70	10				
2005Aug	54	7.8					10	50	30	10					
2005Aug	56	9							10	40	45	5			
2005Aug	57	8.4													
2005Aug	59	8					5	30	60	5					
2005Aug	60	8.4					5	10	45	25	10	5			
2005Aug	61	8.3						10	50	30	10				
2005Aug	62														
2005Aug	67														
2005Aug	68														
2005Aug	70														
2005Aug	73														
2005Aug	76	9						2.5	12.5	25	30	20	10		
2005Aug	80														
2005Aug	82	9.2													
2005Aug	84														
2005Aug	85														
2005Aug	88	8.4						10	40	35	15				
2005Aug	89	8.2					5	30	45	15	5				
2005Aug	90	8.7	0	0	0	0	0	0	15	70	15	0	0	0	0
2005Aug	91	8.3	0	0.0999001	0.4995005	2.5974026	9.49050949	20.77922078	27.77222777	22.87712288	11.48851149	3.5964036	0.6993007	0.0999001	0
2005Aug	92	8.8	0.01229008	0.05131727	0.31944039	1.35510833	4.25260379	9.87497812	16.97065456	21.58822382	20.32740491	14.16821252	7.30920964	2.79054186	0.9800147
2005Aug	93	8						50	50						
2005Aug	94	8.3					10	25	30	25	10				
2005Aug	95	8.5	0	0	1	2	5	17	27	26	14	5	3	0	0
2005Aug	96														
2008	1	7.9				5	15	25	25	20	7	3			
2008	3	7.5	0	0	10	10	30	30	10	10	0	0	0	0	0
2008	4	8.5						10	40	40	10				
2008	5	8.5						5	30	60	5				
2008	7	6.5													
2008	10	8	0.62096799	1.16546776	3.6934932	8.08668121	13.85869634	18.59190395	19.52495921	16.05182117	10.33033805	5.20402184	2.0518964	0.63316487	0.18658801
2008	11	7.5					50	50							
2008	14	7													
2008	15	7.75				10	30	35	10	10	5				
2008	16	6.5	8	11	13	15	13	11	8	7	6	5	3	0	0
2008	17	7		10	15	20	20	20	10	5					
2008	19	5	100												
2008	20	7.2					70	30							
2008	22	7	0	0	5	10	35	20	15	10	5				
2008	23	7			5	15	30	25	25						
2008	24	7		10	20	20	25	10	5	5	5				
2008	26	8						15	50	20	10	5			
2008	29														
2008	30														
2008	31	7.5													
2008	32														
2008	33	8					10	40	40	10					
2008	35														
2008	36	6.7		5	10	30	25	15	10	5					
2008	37	7				50	50								
2008	38	7.8					30	60	10						
2008	39	7.3			5	20	25	25	15	10					
2008	40														
2008	41	6													
2008	42	7				5	90	5							
2008	45														
2008	47														
2008	48														
2008	49														
2008	50														
2008	52														
2008	53	7.8						70	30						
2008	54	7.5					30	40	30						
2008	56	8					5	30	40	20	5				
2008	57														
2008	59	6		25	55	20									
2008	60	7.2		5	15	20	25	20	10	5					
2008	61														
2008	62														
2008	67														
2008	68														
2008	70														
2008	73														
2008	76														
2008	80	7.7													
2008	82	10													
2008	84	7.8	0	0	0	2	25	33	26	12	2	0	0	0	0
2008	85														
2008	88				5	20	30	30	10	5					
2008	89	7		5	10	20	45	15	5						
2008	90	8.5	0	1	1	2	5	15	30	25	15	5	1	0	0
2008	91	8	0	0	0	0	0	0.3	20.9	67.3	11.4	0.1	0	0	0
2008	92														
2008	93	7.5				5	25	70							
2008	94	8.5						10	25	30	25	10			
2008	95	7.2	1	4	12	18	27	21	12	4	1	0	0	0	0
2008	96														
															
ASSUMPTIONS															
TARGET_PERIOD	FCT_SOURCE	IR	OIL	USD											
2003Q4	1	2	28	1.17											
2003Q4	3	2	28	1.16											
2003Q4	4	2	27	1.12											
2003Q4	5	2	26	1.15											
2003Q4	7	2	28	1.15											
2003Q4	10	2	25	1.15											
2003Q4	11	1.5	26.5	1.1											
2003Q4	14	1.9	29	1.16											
2003Q4	15		25	1.13											
2003Q4	16	2	29	1.1											
2003Q4	17	2	30	1.16											
2003Q4	19	1.75	30	1.17											
2003Q4	20	2	28	1.14											
2003Q4	22	2	30	1.16											
2003Q4	23	2.07	27	1.19											
2003Q4	24	2	28	1.18											
2003Q4	26	2	28	1.15											
2003Q4	29	2	29	1.15											
2003Q4	30	2	30.5	1.18											
2003Q4	31	2	29	1.15											
2003Q4	32	2	27.5	1.1											
2003Q4	36	2	29	1.15											
2003Q4	37	2	29	1.16											
2003Q4	38	2	27.1	1.16											
2003Q4	39	2	27.167	1.185											
2003Q4	40	2	28.5	1.17											
2003Q4	42	2	28	1.16											
2003Q4	45		26.6	1.13											
2003Q4	47	2	29	1.16											
2003Q4	48	2	28	1.12											
2003Q4	49	2	26	1.2											
2003Q4	50	2	27	1.11											
2003Q4	52	2	25	1.15											
2003Q4	53	2	28	1.12											
2003Q4	54	2	30	1.18											
2003Q4	56	2	28	1.15											
2003Q4	57	2	29	1.13											
2003Q4	59	2	28	1.18											
2003Q4	60	2	28	1.15											
2003Q4	61	2	30	1.15											
2003Q4	67	2	29	0.85											
2003Q4	68	1.75													
2003Q4	70	2	31	1.17											
2003Q4	73	2.25		1.15											
2003Q4	76	2	27.4	1.2											
2003Q4	80	2.1	26.2	0.856											
2003Q4	84	1.75		1.17											
2003Q4	85	1.75	27	1.1											
2003Q4	88	2	29.833	1.15											
2003Q4	89	1.8	30	1.17											
2003Q4	90	2	28.5	1.2											
2003Q4	91	1.75	28	1.15											
2003Q4	93	2	28	1.15											
2003Q4	94	2	30	1.15											
2003Q4	95	2	26.5	1.15											
2003Q4	96	2	28	1.2											
2004Q1	1	2	27	1.18											
2004Q1	3	2	27	1.1											
2004Q1	4	2	26	1.08											
2004Q1	5	2	25	1.15											
2004Q1	7	2	27	1.15											
2004Q1	10	2	24	1.16											
2004Q1	11	1.5	25	1.12											
2004Q1	14	1.5	27	1.16											
2004Q1	15		24	1.135											
2004Q1	16	2	29	1.05											
2004Q1	17	2	27	1.18											
2004Q1	19	1.75	28	1.2											
2004Q1	20	2	27	1.1											
2004Q1	22	2	30	1.18											
2004Q1	23	2.07	26	1.17											
2004Q1	24	2	25	1.2											
2004Q1	26	2	26	1.17											
2004Q1	29	2	29	1.15											
2004Q1	30	2	30.5	1.18											
2004Q1	31	2	28	1.15											
2004Q1	32	2	26.5	1.1											
2004Q1	36	1.75	28	1.12											
2004Q1	37	2	27	1.14											
2004Q1	38	2	26	1.2											
2004Q1	39	2	26.167	1.193											
2004Q1	40	2	28	1.16											
2004Q1	42	2	25.8	1.18											
2004Q1	45		26.2	1.13											
2004Q1	47	2	29	1.14											
2004Q1	48	1.833	26	1.11											
2004Q1	49	2	25	1.24											
2004Q1	50	2	27	1.13											
2004Q1	52	2	25	1.15											
2004Q1	53	2	27	1.12											
2004Q1	54	2	30	1.2											
2004Q1	56	2	26	1.15											
2004Q1	57	2	28	1.16											
2004Q1	59	2	26.5	1.18											
2004Q1	60	2	27	1.15											
2004Q1	61	2	30	1.12											
2004Q1	67	2	27	0.85											
2004Q1	68	1.75													
2004Q1	70	2	31	1.22											
2004Q1	73	2		1.15											
2004Q1	76	1.75	26.5	1.23											
2004Q1	80	2.1	25.2	0.858											
2004Q1	84	1.5		1.19											
2004Q1	85	1.75	26	1.08											
2004Q1	88	2	28.833	1.18											
2004Q1	89	1.8	28	1.2											
2004Q1	90	2	28.5	1.22											
2004Q1	91	1.75	28	1.135											
2004Q1	93	2	28	1.17											
2004Q1	94	2	25	1.17											
2004Q1	95	2	25	1.18											
2004Q1	96	2	29	1.25											
2004Q2	1	2	26	1.19											
2004Q2	3	2.25	25	1.1											
2004Q2	4	2	25	1.1											
2004Q2	5	2	25	1.1											
2004Q2	7	2	25	1.15											
2004Q2	10	2	24	1.17											
2004Q2	11	1.5	24	1.14											
2004Q2	14	1.5	27	1.16											
2004Q2	15		24	1.155											
2004Q2	16	2	29	1.1											
2004Q2	17	2	25	1.19											
2004Q2	19	2	28	1.2											
2004Q2	20	2	27	1.08											
2004Q2	22	2	30	1.2											
2004Q2	23	2.08	25	1.14											
2004Q2	24	2.5	25	1.2											
2004Q2	26	2	23	1.19											
2004Q2	29	2	28	1.15											
2004Q2	30	2	28	1.15											
2004Q2	31	2	28	1.15											
2004Q2	32	2	25	1.1											
2004Q2	36	1.75	28	1.1											
2004Q2	37	2	26	1.18											
2004Q2	38	2	25	1.23											
2004Q2	39	2	26	1.183											
2004Q2	40	2	27	1.15											
2004Q2	42	2.25	24.8	1.2											
2004Q2	45		25.8	1.13											
2004Q2	47	2	29	1.15											
2004Q2	48	1.75	25	1.09											
2004Q2	49	2.25	25	1.24											
2004Q2	50	2	25	1.15											
2004Q2	52	2	25	1.2											
2004Q2	53	2	27	1.15											
2004Q2	54	2	27	1.22											
2004Q2	56	2	25	1.2											
2004Q2	57	2	27	1.18											
2004Q2	59	2	25	1.2											
2004Q2	60	2	26	1.15											
2004Q2	61	2	30	1.08											
2004Q2	67	2	25	0.83											
2004Q2	68	1.75													
2004Q2	70	2	29	1.24											
2004Q2	73	2		1.2											
2004Q2	76	1.5	25.5	1.25											
2004Q2	80	2.2	25.2	0.86											
2004Q2	84	1.5		1.21											
2004Q2	85	1.75	25	1.05											
2004Q2	88	2	27.5	1.25											
2004Q2	89	1.8	25	1.21											
2004Q2	90	2	26	1.2											
2004Q2	91	1.75	26	1.12											
2004Q2	93	2	28	1.15											
2004Q2	94	2	25	1.2											
2004Q2	95	2	24	1.19											
2004Q2	96	2	26	1.3											
2004Q3	1	2	25	1.18											
2004Q3	3	2.5	25	1.1											
2004Q3	4	2	25	1.1											
2004Q3	5	2	25	1.1											
2004Q3	7	2	25	1.15											
2004Q3	10	2.25	24	1.19											
2004Q3	11	1.5	23	1.15											
2004Q3	14	1.5	25	1.16											
2004Q3	15		24	1.17											
2004Q3	16	2	29	1.15											
2004Q3	17	2.25	24	1.18											
2004Q3	19	2.25	28	1.2											
2004Q3	20	2	27	1.1											
2004Q3	22	2	30	1.2											
2004Q3	23	2.32	24	1.14											
2004Q3	24	2.75	25	1.2											
2004Q3	26	2.5	24	1.2											
2004Q3	29	2	28	1.15											
2004Q3	30	2	27	1.15											
2004Q3	31	2	28	1.15											
2004Q3	32	2	26	1.1											
2004Q3	36	2	28	1.08											
2004Q3	37	2.25	26	1.21											
2004Q3	38	2	25	1.25											
2004Q3	39	2	26	1.173											
2004Q3	40	2	26	1.13											
2004Q3	42	2.5	24.2	1.22											
2004Q3	45		25.5	1.13											
2004Q3	47	2	29	1.15											
2004Q3	48	1.75	25	1.07											
2004Q3	49	2.75	25	1.25											
2004Q3	50	2	26	1.17											
2004Q3	52	2	25	1.22											
2004Q3	53	2	25	1.2											
2004Q3	54	2.5	27	1.24											
2004Q3	56	2	25	1.2											
2004Q3	57	2	26	1.2											
2004Q3	59	2	24	1.25											
2004Q3	60	2	25	1.15											
2004Q3	61	2.25	30	1.05											
2004Q3	67	2	25	0.8											
2004Q3	68	2													
2004Q3	70	2	27	1.24											
2004Q3	73	1.75		1.2											
2004Q3	76	1.5	24.5	1.28											
2004Q3	80	2.4	25.3	0.862											
2004Q3	84	1.5		1.23											
2004Q3	85	1.75	24	1.03											
2004Q3	88	2	26.6	1.25											
2004Q3	89	1.8	25	1.16											
2004Q3	90	2.25	25.5	1.18											
2004Q3	91	1.75	26	1.105											
2004Q3	93	2.25	28	1.15											
2004Q3	94	2.25	27	1.25											
2004Q3	95	2.25	22	1.2											
2004Q3	96	2.25	23	1.3											
2004Q4	1	2.25	25	1.17											
2004Q4	3	2.5	25	1.1											
2004Q4	4	2.5	25	1.1											
2004Q4	5	2.25	25	1.1											
2004Q4	7	2	25	1.15											
2004Q4	10	2.5	24	1.2											
2004Q4	11	2	22	1.17											
2004Q4	14	1.5	25	1.16											
2004Q4	15		24	1.19											
2004Q4	16	2.25	29	1.15											
2004Q4	17	2.5	24	1.2											
2004Q4	19	2.5	28	1.2											
2004Q4	20	2.25	28	1.12											
2004Q4	22	2.75	30	1.25											
2004Q4	23	2.56	25	1.13											
2004Q4	24	3	25	1.2											
2004Q4	26	2.5	27	1.2											
2004Q4	29	2	28	1.15											
2004Q4	30	2.25	30	1.2											
2004Q4	31	2	28	1.15											
2004Q4	32	2	25.5	1.1											
2004Q4	36	2	28	1.08											
2004Q4	37	2.5	26	1.25											
2004Q4	38	2	25	1.24											
2004Q4	39	2	25.5	1.163											
2004Q4	40	2.25	25	1.12											
2004Q4	42	2.5	25.2	1.21											
2004Q4	45		25.1	1.13											
2004Q4	47	2.15	30	1.15											
2004Q4	48	1.75	25	1.05											
2004Q4	49	3	25	1.25											
2004Q4	50	2	26	1.2											
2004Q4	52	2.25	25	1.25											
2004Q4	53	2.25	25	1.2											
2004Q4	54	2.5	27	1.25											
2004Q4	56	2.25	26	1.15											
2004Q4	57	2	25	1.2											
2004Q4	59	2	23	1.3											
2004Q4	60	2.25	25	1.15											
2004Q4	61	2.5	30	1.05											
2004Q4	67	2.25	25	0.8											
2004Q4	68	2.25													
2004Q4	70	2.25	32	1.26											
2004Q4	73	1.75		1.25											
2004Q4	76	1.5	23.5	1.3											
2004Q4	80	2.5	25.4	0.864											
2004Q4	84	1.5		1.25											
2004Q4	85	2	23	1											
2004Q4	88	2.5	26.1	1.25											
2004Q4	89	2.1	23	1.15											
2004Q4	90	2.5	25	1.18											
2004Q4	91	1.75	25	1.1											
2004Q4	93	2.5	28	1.19											
2004Q4	94	2.5	27	1.2											
2004Q4	95	2.5	22	1.2											
2004Q4	96	2.5	25	1.25											
